{ "ticker": "A", "name": "Agilent Technologies, Inc.", "legal_name": "AGILENT TECHNOLOGIES, INC.", "cik": "0001090872", "exchange": "NYSE", "sic": "3826", "industry": "Laboratory Analytical Instruments", "state": "DE", "fiscal_year_end": "1031", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 173.07, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 48793426761.78, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 173.07, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 281928854.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001090872-26-000064 (281,928,854 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/a-20260731.htm", "period_end": "2026-08-26", "accession": "0001090872-26-000064", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-26", "share_count_age_days_at_price_date": 58, "warning": null, "computed": "173.07 (price 2026-10-23) / 1 x 281,928,854 (shares at 2026-08-26) = 48,793,426,762" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 56.2, "status": "partial: 2b", "complete": false, "missing_tests": [ "2b" ], "passes_all": false, "data_as_of": "2025-10-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 6.95, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 2.05, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 1.52, "unit": "LTD / WC", "threshold": "<= 1.0", "points": null, "max": 15, "note": "LongTermDebt including current maturities (upper bound for the noncurrent portion); bound does not settle the test" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "15 of 20", "threshold": "20 of 20", "points": 11.25, "max": 15, "missing_years": [ 2007, 2008, 2009, 2010, 2011 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "1.41 -> 4.40 (+213%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 39.4, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 6.63, product 260.9", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 173.07, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 6948000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24290826, "verified": "unverified", "age_days": 360, "stale": true }, { "name": "debt_incl_current", "value": 3645000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24429319, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "current_assets", "value": 4693000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24340960, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 2289000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24367868, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "equity", "value": 7363000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24500805, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Net income FY2016", "value": 462000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087218000019/", "period": "2016-10-31", "accession": "0001090872-18-000019", "fact_id": 20692487, "verified": "unverified", "age_days": 3647 }, { "name": "Net income FY2017", "value": 684000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087219000022/", "period": "2017-10-31", "accession": "0001090872-19-000022", "fact_id": 20699062, "verified": "unverified", "age_days": 3282 }, { "name": "Net income FY2018", "value": 316000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087220000020/", "period": "2018-10-31", "accession": "0001090872-20-000020", "fact_id": 20705496, "verified": "unverified", "age_days": 2917 }, { "name": "Net income FY2019", "value": 1071000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087221000027/", "period": "2019-10-31", "accession": "0001090872-21-000027", "fact_id": 20711995, "verified": "unverified", "age_days": 2552 }, { "name": "Net income FY2020", "value": 719000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087222000026/", "period": "2020-10-31", "accession": "0001090872-22-000026", "fact_id": 20714279, "verified": "unverified", "age_days": 2186 }, { "name": "Net income FY2021", "value": 1210000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087224000036/", "period": "2021-10-31", "accession": "0001090872-24-000036", "fact_id": 20720912, "verified": "unverified", "age_days": 1821 }, { "name": "Net income FY2022", "value": 1254000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000010/", "period": "2022-10-31", "accession": "0001090872-25-000010", "fact_id": 20728020, "verified": "unverified", "age_days": 1456 }, { "name": "Net income FY2023", "value": 1240000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2023-10-31", "accession": "0001090872-25-000087", "fact_id": 20734978, "verified": "unverified", "age_days": 1091 }, { "name": "Net income FY2024", "value": 1289000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 20741497, "verified": "unverified", "age_days": 725 }, { "name": "Net income FY2025", "value": 1303000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24294092, "verified": "unverified", "age_days": 360 }, { "name": "Dividend years (Yahoo)", "value": [ 2006, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/A/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.46, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087215000051/", "period": "2013-10-31", "accession": "0001090872-15-000051", "fact_id": 20886676, "verified": "verified", "age_days": 4743 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.528, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087216000082/", "period": "2014-10-31", "accession": "0001090872-16-000082", "fact_id": 20888516, "verified": "verified", "age_days": 4378 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087217000018/", "period": "2015-10-31", "accession": "0001090872-17-000018", "fact_id": 20890339, "verified": "verified", "age_days": 4013 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.46, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087218000019/", "period": "2016-10-31", "accession": "0001090872-18-000019", "fact_id": 20892145, "verified": "verified", "age_days": 3647 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.528, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087219000022/", "period": "2017-10-31", "accession": "0001090872-19-000022", "fact_id": 20893919, "verified": "verified", "age_days": 3282 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.596, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087220000020/", "period": "2018-10-31", "accession": "0001090872-20-000020", "fact_id": 20895651, "verified": "verified", "age_days": 2917 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.656, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087221000027/", "period": "2019-10-31", "accession": "0001090872-21-000027", "fact_id": 20897323, "verified": "verified", "age_days": 2552 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087222000026/", "period": "2020-10-31", "accession": "0001090872-22-000026", "fact_id": 20898947, "verified": "verified", "age_days": 2186 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 0.776, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087224000036/", "period": "2021-10-31", "accession": "0001090872-24-000036", "fact_id": 20900518, "verified": "verified", "age_days": 1821 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000010/", "period": "2022-10-31", "accession": "0001090872-25-000010", "fact_id": 20902126, "verified": "verified", "age_days": 1456 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.9, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2023-10-31", "accession": "0001090872-25-000087", "fact_id": 20903767, "verified": "verified", "age_days": 1091 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 0.944, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 20905398, "verified": "verified", "age_days": 725 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 0.992, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24309557, "verified": "verified", "age_days": 360 }, { "name": "EPS diluted FY2014", "value": 1.62, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087216000082/", "period": "2014-10-31", "accession": "0001090872-16-000082", "fact_id": 20759107, "verified": "unverified", "age_days": 4378 }, { "name": "EPS diluted FY2015", "value": 1.2, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087217000018/", "period": "2015-10-31", "accession": "0001090872-17-000018", "fact_id": 20763402, "verified": "unverified", "age_days": 4013 }, { "name": "EPS diluted FY2016", "value": 1.4, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087218000019/", "period": "2016-10-31", "accession": "0001090872-18-000019", "fact_id": 20767486, "verified": "unverified", "age_days": 3647 }, { "name": "EPS diluted FY2023", "value": 4.19, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2023-10-31", "accession": "0001090872-25-000087", "fact_id": 20799774, "verified": "unverified", "age_days": 1091 }, { "name": "EPS diluted FY2024", "value": 4.43, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 20805629, "verified": "unverified", "age_days": 725 }, { "name": "EPS diluted FY2025", "value": 4.57, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24300157, "verified": "unverified", "age_days": 360 }, { "name": "Shares outstanding", "value": 281928854.0, "kind": "current", "source": "SEC cover page 10-Q 0001090872-26-000064 (281,928,854 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/a-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/R1.htm", "period": "2026-08-26", "accession": "0001090872-26-000064", "fact_id": 24599722, "age_days": 61, "stale": false } ] }, "magic_formula": { "score": 25.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-01-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 3.21, "unit": "%", "rank": 145, "note": "EBIT trailing twelve months; EV = market cap + debt (3,949,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 36.12, "unit": "%", "rank": 114, "note": "net working capital 2,404,000,000 used as reported" }, { "name": "Combined rank", "value": 259, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 1479000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24305371, "age_days": 360 }, { "name": "operating_income_q", "value": 353000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q4)", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000023/", "period": "2026-01-31", "accession": "0001090872-26-000023", "fact_id": 23922079, "age_days": 268, "stale": true }, { "name": "operating_income_q", "value": 376000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2024Q4)", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000023/", "period": "2025-01-31", "accession": "0001090872-26-000023", "fact_id": 23935587, "age_days": 633 }, { "name": "operating_income_q", "value": 399000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000055/", "period": "2026-04-30", "accession": "0001090872-26-000055", "fact_id": 23918839, "age_days": 179, "stale": true }, { "name": "operating_income_q", "value": 300000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000055/", "period": "2025-04-30", "accession": "0001090872-26-000055", "fact_id": 23932140, "age_days": 544 }, { "name": "operating_income_q", "value": 444000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 23914813, "age_days": 87, "stale": false }, { "name": "operating_income_q", "value": 360000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2025-07-31", "accession": "0001090872-26-000064", "fact_id": 23927837, "age_days": 452 }, { "name": "current_assets", "value": 4693000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24340960, "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 2289000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24367868, "age_days": 87, "stale": false }, { "name": "cash", "value": 1758000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24534413, "age_days": 87, "stale": false }, { "name": "ppe_net", "value": 2134000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24560725, "age_days": 87, "stale": false }, { "name": "debt_incl_current", "value": 3645000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24429319, "age_days": 87, "stale": false }, { "name": "debt_short", "value": 304000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24444014, "age_days": 87, "stale": false }, { "name": "shares_out", "value": 281928854.0, "kind": "current", "source": "SEC cover page 10-Q 0001090872-26-000064 (281,928,854 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/a-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/R1.htm", "period": "2026-08-26", "accession": "0001090872-26-000064", "fact_id": 24599722, "age_days": 61, "stale": false }, { "name": "Price (close)", "value": 173.07, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities) + short-term borrowings" } ] }, "momentum": { "score": 69.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 12.8, "unit": "%", "percentile": 58.5, "points": 29.2, "max": 50 }, { "name": "6 month return", "value": 51.8, "unit": "%", "percentile": 94.0, "points": 18.8, "max": 20 }, { "name": "Price / 52-week high", "value": 0.974, "points": 14.6, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 28.3, "unit": "%", "points": 7.3, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 173.07, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.02, "unit": "bp", "points": -0.8, "max": 0 } ], "inputs": [ { "name": "Form 4 S Dolsten Mikael 2026-09-04", "value": 95974.92, "shares": 634.0, "price": 151.38, "role": "director", "period": "2026-09-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000065/" } ] }, "buffett": { "score": 85.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "19.1% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+14.8% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.1, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "21.8%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.00", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.7%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 173.07, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 316000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087220000020/", "period": "2018-10-31", "accession": "0001090872-20-000020", "fact_id": 20705496, "verified": "unverified", "age_days": 2917 }, { "name": "Equity at FY2018 end", "value": 4567000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087219000022/", "period": "2018-10-31", "accession": "0001090872-19-000022", "fact_id": 22769291, "verified": "unverified", "age_days": 2917 }, { "name": "Net income FY2019", "value": 1071000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087221000027/", "period": "2019-10-31", "accession": "0001090872-21-000027", "fact_id": 20711995, "verified": "unverified", "age_days": 2552 }, { "name": "Equity at FY2019 end", "value": 4748000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087220000020/", "period": "2019-10-31", "accession": "0001090872-20-000020", "fact_id": 22794345, "verified": "unverified", "age_days": 2552 }, { "name": "Net income FY2020", "value": 719000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087222000026/", "period": "2020-10-31", "accession": "0001090872-22-000026", "fact_id": 20714279, "verified": "unverified", "age_days": 2186 }, { "name": "Equity at FY2020 end", "value": 4873000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087221000027/", "period": "2020-10-31", "accession": "0001090872-21-000027", "fact_id": 22819477, "verified": "unverified", "age_days": 2186 }, { "name": "Net income FY2021", "value": 1210000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087224000036/", "period": "2021-10-31", "accession": "0001090872-24-000036", "fact_id": 20720912, "verified": "unverified", "age_days": 1821 }, { "name": "Equity at FY2021 end", "value": 5389000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087222000026/", "period": "2021-10-31", "accession": "0001090872-22-000026", "fact_id": 22845652, "verified": "unverified", "age_days": 1821 }, { "name": "Net income FY2022", "value": 1254000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000010/", "period": "2022-10-31", "accession": "0001090872-25-000010", "fact_id": 20728020, "verified": "unverified", "age_days": 1456 }, { "name": "Equity at FY2022 end", "value": 5305000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087224000036/", "period": "2022-10-31", "accession": "0001090872-24-000036", "fact_id": 22873401, "verified": "unverified", "age_days": 1456 }, { "name": "Net income FY2023", "value": 1240000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2023-10-31", "accession": "0001090872-25-000087", "fact_id": 20734978, "verified": "unverified", "age_days": 1091 }, { "name": "Equity at FY2023 end", "value": 5845000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000010/", "period": "2023-10-31", "accession": "0001090872-25-000010", "fact_id": 22900563, "verified": "unverified", "age_days": 1091 }, { "name": "Net income FY2024", "value": 1289000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 20741497, "verified": "unverified", "age_days": 725 }, { "name": "Equity at FY2024 end", "value": 5898000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 22925893, "verified": "unverified", "age_days": 725 }, { "name": "Net income FY2025", "value": 1303000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24294092, "verified": "unverified", "age_days": 360 }, { "name": "Equity at FY2025 end", "value": 6741000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2025-10-31", "accession": "0001090872-26-000064", "fact_id": 24483298, "verified": "unverified", "age_days": 360 }, { "name": "Net income FY2016", "value": 462000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087218000019/", "period": "2016-10-31", "accession": "0001090872-18-000019", "fact_id": 20692487, "verified": "unverified", "age_days": 3647 }, { "name": "Net income FY2017", "value": 684000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087219000022/", "period": "2017-10-31", "accession": "0001090872-19-000022", "fact_id": 20699062, "verified": "unverified", "age_days": 3282 }, { "name": "Net income FY2018", "value": 316000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087220000020/", "period": "2018-10-31", "accession": "0001090872-20-000020", "fact_id": 20705496, "verified": "unverified", "age_days": 2917 }, { "name": "Net income FY2019", "value": 1071000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087221000027/", "period": "2019-10-31", "accession": "0001090872-21-000027", "fact_id": 20711995, "verified": "unverified", "age_days": 2552 }, { "name": "Net income FY2020", "value": 719000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087222000026/", "period": "2020-10-31", "accession": "0001090872-22-000026", "fact_id": 20714279, "verified": "unverified", "age_days": 2186 }, { "name": "Net income FY2021", "value": 1210000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087224000036/", "period": "2021-10-31", "accession": "0001090872-24-000036", "fact_id": 20720912, "verified": "unverified", "age_days": 1821 }, { "name": "Net income FY2022", "value": 1254000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000010/", "period": "2022-10-31", "accession": "0001090872-25-000010", "fact_id": 20728020, "verified": "unverified", "age_days": 1456 }, { "name": "Net income FY2023", "value": 1240000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2023-10-31", "accession": "0001090872-25-000087", "fact_id": 20734978, "verified": "unverified", "age_days": 1091 }, { "name": "Net income FY2024", "value": 1289000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 20741497, "verified": "unverified", "age_days": 725 }, { "name": "Net income FY2025", "value": 1303000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24294092, "verified": "unverified", "age_days": 360 }, { "name": "debt_incl_current", "value": 3645000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24429319, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "debt_short", "value": 304000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24444014, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Operating income FY2021", "value": 1347000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087224000036/", "period": "2021-10-31", "accession": "0001090872-24-000036", "fact_id": 20860611, "verified": "unverified", "age_days": 1821 }, { "name": "Revenue FY2021", "value": 6319000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087224000036/", "period": "2021-10-31", "accession": "0001090872-24-000036", "fact_id": 20642360, "verified": "unverified", "age_days": 1821 }, { "name": "Operating income FY2022", "value": 1618000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000010/", "period": "2022-10-31", "accession": "0001090872-25-000010", "fact_id": 20866401, "verified": "unverified", "age_days": 1456 }, { "name": "Revenue FY2022", "value": 6848000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000010/", "period": "2022-10-31", "accession": "0001090872-25-000010", "fact_id": 20647561, "verified": "unverified", "age_days": 1456 }, { "name": "Operating income FY2023", "value": 1350000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2023-10-31", "accession": "0001090872-25-000087", "fact_id": 20872054, "verified": "unverified", "age_days": 1091 }, { "name": "Revenue FY2023", "value": 6833000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2023-10-31", "accession": "0001090872-25-000087", "fact_id": 20652630, "verified": "unverified", "age_days": 1091 }, { "name": "Operating income FY2024", "value": 1488000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 20877317, "verified": "unverified", "age_days": 725 }, { "name": "Revenue FY2024", "value": 6510000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 20657451, "verified": "unverified", "age_days": 725 }, { "name": "Operating income FY2025", "value": 1479000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24305371, "verified": "unverified", "age_days": 360 }, { "name": "Revenue FY2025", "value": 6948000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24290826, "verified": "unverified", "age_days": 360 }, { "name": "Operating cash flow FY2021", "value": 1485000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087224000036/", "period": "2021-10-31", "accession": "0001090872-24-000036", "fact_id": 20957735, "verified": "unverified", "age_days": 1821 }, { "name": "Capital expenditure FY2021", "value": 188000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087224000036/", "period": "2021-10-31", "accession": "0001090872-24-000036", "fact_id": 21025753, "verified": "unverified", "age_days": 1821 }, { "name": "Operating cash flow FY2022", "value": 1312000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000010/", "period": "2022-10-31", "accession": "0001090872-25-000010", "fact_id": 20964719, "verified": "unverified", "age_days": 1456 }, { "name": "Capital expenditure FY2022", "value": 291000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000010/", "period": "2022-10-31", "accession": "0001090872-25-000010", "fact_id": 21030169, "verified": "unverified", "age_days": 1456 }, { "name": "Operating cash flow FY2023", "value": 1772000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2023-10-31", "accession": "0001090872-25-000087", "fact_id": 20971556, "verified": "unverified", "age_days": 1091 }, { "name": "Capital expenditure FY2023", "value": 298000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2023-10-31", "accession": "0001090872-25-000087", "fact_id": 21034477, "verified": "unverified", "age_days": 1091 }, { "name": "Operating cash flow FY2024", "value": 1751000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 20977975, "verified": "unverified", "age_days": 725 }, { "name": "Capital expenditure FY2024", "value": 378000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 21038598, "verified": "unverified", "age_days": 725 }, { "name": "Operating cash flow FY2025", "value": 1559000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24312168, "verified": "unverified", "age_days": 360 }, { "name": "Capital expenditure FY2025", "value": 407000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24317680, "verified": "unverified", "age_days": 360 }, { "name": "Shares outstanding", "value": 281928854.0, "kind": "current", "source": "SEC cover page 10-Q 0001090872-26-000064 (281,928,854 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/a-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/R1.htm", "period": "2026-08-26", "accession": "0001090872-26-000064", "fact_id": 24599722, "age_days": 61, "stale": false } ] }, "lynch": { "score": 56.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 2.57, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+14.7% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 37.9, "threshold": "<= 25", "points": 1.4, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.54, "threshold": "<= 0.5", "points": 14.5, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "5 of 5", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-4.5%", "threshold": ">= +10%", "points": 5.9, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 173.07, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 4.57, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24300157, "verified": "unverified", "age_days": 360 }, { "name": "EPS diluted FY2020", "value": 2.3, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087222000026/", "period": "2020-10-31", "accession": "0001090872-22-000026", "fact_id": 20783041, "verified": "unverified", "age_days": 2186 }, { "name": "debt_incl_current", "value": 3645000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24429319, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "debt_short", "value": 304000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24444014, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "equity", "value": 7363000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24500805, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "cash", "value": 1758000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24534413, "verified": "unverified", "age_days": 87, "stale": false } ] }, "graham_enterprising": { "score": 57.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 2.05, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 1.64, "threshold": "<= 1.1x", "points": 7.6, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "2.30 -> 4.57", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 6.63, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 173.07, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 4693000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24340960, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 2289000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24367868, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "debt_incl_current", "value": 3645000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24429319, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "debt_short", "value": 304000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24444014, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Net income FY2021", "value": 1210000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087224000036/", "period": "2021-10-31", "accession": "0001090872-24-000036", "fact_id": 20720912, "verified": "unverified", "age_days": 1821 }, { "name": "Net income FY2022", "value": 1254000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000010/", "period": "2022-10-31", "accession": "0001090872-25-000010", "fact_id": 20728020, "verified": "unverified", "age_days": 1456 }, { "name": "Net income FY2023", "value": 1240000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2023-10-31", "accession": "0001090872-25-000087", "fact_id": 20734978, "verified": "unverified", "age_days": 1091 }, { "name": "Net income FY2024", "value": 1289000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 20741497, "verified": "unverified", "age_days": 725 }, { "name": "Net income FY2025", "value": 1303000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24294092, "verified": "unverified", "age_days": 360 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/A/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 4.57, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24300157, "verified": "unverified", "age_days": 360 }, { "name": "EPS diluted FY2020", "value": 2.3, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087222000026/", "period": "2020-10-31", "accession": "0001090872-22-000026", "fact_id": 20783041, "verified": "unverified", "age_days": 2186 }, { "name": "equity", "value": 7363000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-07-31", "accession": "0001090872-26-000064", "fact_id": 24500805, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Shares outstanding", "value": 281928854.0, "kind": "current", "source": "SEC cover page 10-Q 0001090872-26-000064 (281,928,854 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/a-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/R1.htm", "period": "2026-08-26", "accession": "0001090872-26-000064", "fact_id": 24599722, "age_days": 61, "stale": false } ] }, "piotroski": { "score": 44.4, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "10.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,559M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "10.9% -> 10.2%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,559M vs 1,303M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "6", "name": "Current ratio improved", "value": "2.09 -> 1.96", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "284M -> 282M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "22.9% -> 21.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.55 -> 0.55", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-10-31", "value": 1303000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24294092, "verified": "unverified", "age_days": 360 }, { "name": "total_assets 2025-10-31", "value": 12727000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2025-10-31", "accession": "0001090872-26-000064", "fact_id": 24383103, "verified": "unverified", "age_days": 360 }, { "name": "cfo 2025-10-31", "value": 1559000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24312168, "verified": "unverified", "age_days": 360 }, { "name": "net_income 2025-10-31", "value": 1303000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24294092, "verified": "unverified", "age_days": 360 }, { "name": "net_income 2024-10-31", "value": 1289000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 20741497, "verified": "unverified", "age_days": 725 }, { "name": "total_assets 2025-10-31", "value": 12727000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2025-10-31", "accession": "0001090872-26-000064", "fact_id": 24383103, "verified": "unverified", "age_days": 360 }, { "name": "total_assets 2024-10-31", "value": 11846000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 21935914, "verified": "unverified", "age_days": 725 }, { "name": "cfo 2025-10-31", "value": 1559000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24312168, "verified": "unverified", "age_days": 360 }, { "name": "net_income 2025-10-31", "value": 1303000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24294092, "verified": "unverified", "age_days": 360 }, { "name": "current_assets 2025-10-31", "value": 4594000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2025-10-31", "accession": "0001090872-26-000064", "fact_id": 24327571, "verified": "unverified", "age_days": 360 }, { "name": "current_assets 2024-10-31", "value": 3959000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 21328672, "verified": "unverified", "age_days": 725 }, { "name": "current_liabilities 2025-10-31", "value": 2347000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2025-10-31", "accession": "0001090872-26-000064", "fact_id": 24354527, "verified": "unverified", "age_days": 360 }, { "name": "current_liabilities 2024-10-31", "value": 1895000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 21601562, "verified": "unverified", "age_days": 725 }, { "name": "shares_out 2026-08-26", "value": 281928854.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2026-08-26", "accession": "0001090872-26-000064", "fact_id": 24587476, "verified": "unverified", "age_days": 61 }, { "name": "shares_out 2025-08-21", "value": 283500427.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000036/", "period": "2025-08-21", "accession": "0001090872-25-000036", "fact_id": 24573557, "verified": "unverified", "age_days": 431 }, { "name": "operating_income 2025-10-31", "value": 1479000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24305371, "verified": "unverified", "age_days": 360 }, { "name": "operating_income 2024-10-31", "value": 1488000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 20877317, "verified": "unverified", "age_days": 725 }, { "name": "revenue 2025-10-31", "value": 6948000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24290826, "verified": "unverified", "age_days": 360 }, { "name": "revenue 2024-10-31", "value": 6510000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 20657451, "verified": "unverified", "age_days": 725 }, { "name": "revenue 2025-10-31", "value": 6948000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2025-10-31", "accession": "0001090872-25-000087", "fact_id": 24290826, "verified": "unverified", "age_days": 360 }, { "name": "revenue 2024-10-31", "value": 6510000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 20657451, "verified": "unverified", "age_days": 725 }, { "name": "total_assets 2025-10-31", "value": 12727000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/", "period": "2025-10-31", "accession": "0001090872-26-000064", "fact_id": 24383103, "verified": "unverified", "age_days": 360 }, { "name": "total_assets 2024-10-31", "value": 11846000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "period": "2024-10-31", "accession": "0001090872-25-000087", "fact_id": 21935914, "verified": "unverified", "age_days": 725 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-10-31", "sec_frame": "CY2013", "value": 734000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087215000051/", "accession": "0001090872-15-000051" }, { "fy": 2014, "period_end": "2014-10-31", "sec_frame": "CY2014", "value": 549000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087216000082/", "accession": "0001090872-16-000082" }, { "fy": 2015, "period_end": "2015-10-31", "sec_frame": "CY2015", "value": 401000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087217000018/", "accession": "0001090872-17-000018" }, { "fy": 2016, "period_end": "2016-10-31", "sec_frame": "CY2016", "value": 462000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087218000019/", "accession": "0001090872-18-000019" }, { "fy": 2017, "period_end": "2017-10-31", "sec_frame": "CY2017", "value": 684000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087219000022/", "accession": "0001090872-19-000022" }, { "fy": 2018, "period_end": "2018-10-31", "sec_frame": "CY2018", "value": 316000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087220000020/", "accession": "0001090872-20-000020" }, { "fy": 2019, "period_end": "2019-10-31", "sec_frame": "CY2019", "value": 1071000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087221000027/", "accession": "0001090872-21-000027" }, { "fy": 2020, "period_end": "2020-10-31", "sec_frame": "CY2020", "value": 719000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087222000026/", "accession": "0001090872-22-000026" }, { "fy": 2021, "period_end": "2021-10-31", "sec_frame": "CY2021", "value": 1210000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087224000036/", "accession": "0001090872-24-000036" }, { "fy": 2022, "period_end": "2022-10-31", "sec_frame": "CY2022", "value": 1254000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000010/", "accession": "0001090872-25-000010" }, { "fy": 2023, "period_end": "2023-10-31", "sec_frame": "CY2023", "value": 1240000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "accession": "0001090872-25-000087" }, { "fy": 2024, "period_end": "2024-10-31", "sec_frame": "CY2024", "value": 1289000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "accession": "0001090872-25-000087" }, { "fy": 2025, "period_end": "2025-10-31", "sec_frame": "CY2025", "value": 1303000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "accession": "0001090872-25-000087" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-10-31", "sec_frame": "CY2013", "value": 2.13, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087215000051/", "accession": "0001090872-15-000051", "value_reported": 2.13, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-10-31", "sec_frame": "CY2014", "value": 1.62, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087216000082/", "accession": "0001090872-16-000082", "value_reported": 1.62, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-10-31", "sec_frame": "CY2015", "value": 1.2, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087217000018/", "accession": "0001090872-17-000018", "value_reported": 1.2, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-10-31", "sec_frame": "CY2016", "value": 1.4, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087218000019/", "accession": "0001090872-18-000019", "value_reported": 1.4, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-10-31", "sec_frame": "CY2017", "value": 2.1, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087219000022/", "accession": "0001090872-19-000022", "value_reported": 2.1, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-10-31", "sec_frame": "CY2018", "value": 0.97, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087220000020/", "accession": "0001090872-20-000020", "value_reported": 0.97, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-10-31", "sec_frame": "CY2019", "value": 3.37, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087221000027/", "accession": "0001090872-21-000027", "value_reported": 3.37, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-10-31", "sec_frame": "CY2020", "value": 2.3, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087222000026/", "accession": "0001090872-22-000026", "value_reported": 2.3, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-10-31", "sec_frame": "CY2021", "value": 3.94, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087224000036/", "accession": "0001090872-24-000036", "value_reported": 3.94, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-10-31", "sec_frame": "CY2022", "value": 4.18, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000010/", "accession": "0001090872-25-000010", "value_reported": 4.18, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-10-31", "sec_frame": "CY2023", "value": 4.19, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "accession": "0001090872-25-000087", "value_reported": 4.19, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-10-31", "sec_frame": "CY2024", "value": 4.43, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "accession": "0001090872-25-000087", "value_reported": 4.43, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-10-31", "sec_frame": "CY2025", "value": 4.57, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "accession": "0001090872-25-000087", "value_reported": 4.57, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-10-31", "sec_frame": "CY2013", "value": 3894000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087215000051/", "accession": "0001090872-15-000051" }, { "fy": 2014, "period_end": "2014-10-31", "sec_frame": "CY2014", "value": 4048000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087216000082/", "accession": "0001090872-16-000082" }, { "fy": 2015, "period_end": "2015-10-31", "sec_frame": "CY2015", "value": 4038000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087217000018/", "accession": "0001090872-17-000018" }, { "fy": 2016, "period_end": "2016-10-31", "sec_frame": "CY2016", "value": 4202000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087217000018/", "accession": "0001090872-17-000018" }, { "fy": 2017, "period_end": "2017-10-31", "sec_frame": "CY2017", "value": 4472000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087217000018/", "accession": "0001090872-17-000018" }, { "fy": 2018, "period_end": "2018-10-31", "sec_frame": "CY2018", "value": 4914000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087220000020/", "accession": "0001090872-20-000020" }, { "fy": 2019, "period_end": "2019-10-31", "sec_frame": "CY2019", "value": 5163000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087221000027/", "accession": "0001090872-21-000027" }, { "fy": 2020, "period_end": "2020-10-31", "sec_frame": "CY2020", "value": 5339000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087222000026/", "accession": "0001090872-22-000026" }, { "fy": 2021, "period_end": "2021-10-31", "sec_frame": "CY2021", "value": 6319000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087224000036/", "accession": "0001090872-24-000036" }, { "fy": 2022, "period_end": "2022-10-31", "sec_frame": "CY2022", "value": 6848000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000010/", "accession": "0001090872-25-000010" }, { "fy": 2023, "period_end": "2023-10-31", "sec_frame": "CY2023", "value": 6833000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "accession": "0001090872-25-000087" }, { "fy": 2024, "period_end": "2024-10-31", "sec_frame": "CY2024", "value": 6510000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "accession": "0001090872-25-000087" }, { "fy": 2025, "period_end": "2025-10-31", "sec_frame": "CY2025", "value": 6948000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "accession": "0001090872-25-000087" } ], "dividend_years": [ 2006, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-09-04", "insider_name": "Dolsten Mikael", "role": "director", "code": "S", "shares": 634.0, "price": 151.38, "value": 95974.92, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000065/" }, { "txn_date": "2026-05-29", "insider_name": "Dolsten Mikael", "role": "director", "code": "S", "shares": 1600.0, "price": 135.42, "value": 216671.99999999997, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000057/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001090872", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001090872.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001090872&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001090872&type=8-K", "yahoo": "https://finance.yahoo.com/quote/A", "stooq": "https://stooq.com/q/d/?s=a.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=A", "finviz": "https://finviz.com/quote.ashx?t=A", "stockanalysis": "https://stockanalysis.com/stocks/a/", "seeking_alpha": "https://seekingalpha.com/symbol/A", "openinsider": "http://openinsider.com/search?q=A", "google_news": "https://news.google.com/rss/search?q=A+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/A.json", "markdown": "https://theclaudetrader.com/s/A.md", "research_packet": "https://theclaudetrader.com/r/A.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/A; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 87.9, "fv_low": 51.82, "fv_high": 159.95, "fv_gap_pct": -49.2, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-09-01", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 87.90351673232418, "growth_used": 0.05409554484855006, "fcf_avg": 1333000000.0, "inputs": { "fcf": { "value": 1333000000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 1474000000.0, 1373000000.0, 1152000000.0 ], "cfo": [ { "value": 1772000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-10-31", "accession": "0001090872-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/" }, { "value": 1751000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-10-31", "accession": "0001090872-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/" }, { "value": 1559000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-10-31", "accession": "0001090872-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/" } ], "capex": [ { "value": 298000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-10-31", "accession": "0001090872-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/" }, { "value": 378000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-10-31", "accession": "0001090872-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/" }, { "value": 407000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-10-31", "accession": "0001090872-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/" } ] }, "revenue_cagr_5y": { "value": 0.05409554484855006, "from": { "value": 5339000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-10-31", "accession": "0001090872-22-000026", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087222000026/" }, "to": { "value": 6948000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-10-31", "accession": "0001090872-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/" } }, "shares": { "value": 281928854.0, "tag": "SEC cover page 10-Q 0001090872-26-000064 (281,928,854 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/a-20260731.htm", "period_end": "2026-08-26", "accession": "0001090872-26-000064", "filed": "2026-09-01", "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/R1.htm" } } }, "earnings": { "value": 159.95000000000002, "pe_used": 35.0, "pe_raw": 35.45022661586968, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 4.57, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-10-31", "accession": "0001090872-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "value_reported": 4.57, "split_factor": 1.0 } } }, "graham": { "value": 51.82114401400716, "inputs": { "eps": { "fy": 2025, "value": 4.57, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-10-31", "accession": "0001090872-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087225000087/", "value_reported": 4.57, "split_factor": 1.0 }, "bvps": { "value": 26.116518034723754, "equity": { "value": 7363000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-07-31", "accession": "0001090872-26-000064", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1090872/000109087226000064/" }, "shares": 281928854.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }