{ "ticker": "AMCR", "name": "Amcor Plc", "legal_name": "Amcor plc", "cik": "0001748790", "exchange": "NYSE", "sic": "3990", "industry": "Miscellaneous Manufacturing Industries", "state": "Y9", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 46.11, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 21318759765.9, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 46.11, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 462345690.0, "unit": "underlying shares", "concept": "SEC cover page 10-K 0001748790-26-000022 (462,345,690 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/amcr-20260630.htm", "period_end": "2026-08-12", "accession": "0001748790-26-000022", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-12", "share_count_age_days_at_price_date": 72, "warning": null, "computed": "46.11 (price 2026-10-23) / 1 x 462,345,690 (shares at 2026-08-12) = 21,318,759,766" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 25.7, "status": "partial: 3, 5, 6", "complete": false, "missing_tests": [ "3", "5", "6" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2017", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 10, "mismatch": 0, "unverified": 15, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 23.51, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.25, "threshold": ">= 2.0", "points": 3.8, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 7.33, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "9 years reported", "threshold": "10 of 10", "points": null, "max": 15, "missing_years": [ 2016 ] }, { "test": "4", "name": "Dividends every year for 20 years", "value": "12 of 20", "threshold": "20 of 20", "points": 9.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013 ], "cross_check": { "verified_years": [ 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2023, 2024, 2014, 2015, 2016 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": null, "threshold": "<= 15", "points": null, "max": 15, "note": "needs the last three fiscal years of EPS" }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 1.81", "threshold": "<= 1.5 or <= 22.5", "points": 7.9, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 46.11, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 23506000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24292446, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_assets", "value": 9326000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24342589, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 7435000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24369492, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 13862000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24419224, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 11790000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24502742, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2017", "value": 564000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879019000003/", "period": "2017-06-30", "accession": "0001748790-19-000003", "fact_id": 20698863, "verified": "unverified", "age_days": 3405 }, { "name": "Net income FY2018", "value": 575200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879020000025/", "period": "2018-06-30", "accession": "0001748790-20-000025", "fact_id": 20705155, "verified": "unverified", "age_days": 3040 }, { "name": "Net income FY2019", "value": 430000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879021000031/", "period": "2019-06-30", "accession": "0001748790-21-000031", "fact_id": 20711306, "verified": "unverified", "age_days": 2675 }, { "name": "Net income FY2020", "value": 612000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879022000024/", "period": "2020-06-30", "accession": "0001748790-22-000024", "fact_id": 20717638, "verified": "unverified", "age_days": 2309 }, { "name": "Net income FY2021", "value": 939000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879023000030/", "period": "2021-06-30", "accession": "0001748790-23-000030", "fact_id": 20724170, "verified": "unverified", "age_days": 1944 }, { "name": "Net income FY2022", "value": 805000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879024000022/", "period": "2022-06-30", "accession": "0001748790-24-000022", "fact_id": 20731039, "verified": "unverified", "age_days": 1579 }, { "name": "Net income FY2023", "value": 609000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2023-09-30", "accession": "0001104659-25-041417", "fact_id": 20737727, "verified": "unverified", "age_days": 1122 }, { "name": "Net income FY2024", "value": 516000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2024-09-28", "accession": "0001104659-25-041417", "fact_id": 20744008, "verified": "unverified", "age_days": 758 }, { "name": "Net income FY2025", "value": 511000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24296354, "verified": "unverified", "age_days": 483 }, { "name": "Dividend years (Yahoo)", "value": [ 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/AMCR/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 9 of 20 years)", "note": "XBRL dividends-per-share facts cover 9 of the 20 years" }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.42, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879019000003/", "period": "2017-06-30", "accession": "0001748790-19-000003", "fact_id": 20894462, "verified": "verified", "age_days": 3405 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.445, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879020000025/", "period": "2018-06-30", "accession": "0001748790-20-000025", "fact_id": 20896168, "verified": "verified", "age_days": 3040 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.575, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879021000031/", "period": "2019-06-30", "accession": "0001748790-21-000031", "fact_id": 20897803, "verified": "verified", "age_days": 2675 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.465, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879022000024/", "period": "2020-06-30", "accession": "0001748790-22-000024", "fact_id": 20899412, "verified": "verified", "age_days": 2309 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 0.4675, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879023000030/", "period": "2021-06-30", "accession": "0001748790-23-000030", "fact_id": 20900967, "verified": "verified", "age_days": 1944 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.4775, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879024000022/", "period": "2022-06-30", "accession": "0001748790-24-000022", "fact_id": 20902597, "verified": "verified", "age_days": 1579 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.4875, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879025000023/", "period": "2023-06-30", "accession": "0001748790-25-000023", "fact_id": 20904236, "verified": "verified", "age_days": 1214 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 2.4875, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2024-06-30", "accession": "0001748790-26-000022", "fact_id": 20905858, "verified": "verified", "age_days": 848 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 2.5375, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24309980, "verified": "verified", "age_days": 483 }, { "name": "EPS diluted FY2025", "value": 1.6, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24302218, "verified": "unverified", "age_days": 483 }, { "name": "Shares outstanding", "value": 462345690.0, "kind": "current", "source": "SEC cover page 10-K 0001748790-26-000022 (462,345,690 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/amcr-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/R1.htm", "period": "2026-08-12", "accession": "0001748790-26-000022", "fact_id": 24599877, "age_days": 75, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 69.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 10.3, "unit": "%", "percentile": 56.0, "points": 28.0, "max": 50 }, { "name": "6 month return", "value": 20.0, "unit": "%", "percentile": 78.6, "points": 15.7, "max": 20 }, { "name": "Price / 52-week high", "value": 0.952, "points": 14.3, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 22.3, "unit": "%", "points": 11.2, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 46.11, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 54.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2017", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "13.3% over 8 yrs", "threshold": ">= 15%", "points": 18.8, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+4.5% a year", "threshold": ">= +10%", "points": 4.5, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 19.7, "threshold": "<= 4", "points": 0.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "7.9%", "threshold": ">= 20%", "points": 0.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.40", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "4.6%", "threshold": ">= 7%", "points": 6.1, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 46.11, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2019", "value": 430000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879021000031/", "period": "2019-06-30", "accession": "0001748790-21-000031", "fact_id": 20711306, "verified": "unverified", "age_days": 2675 }, { "name": "Equity at FY2019 end", "value": 5609000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879020000025/", "period": "2019-06-30", "accession": "0001748790-20-000025", "fact_id": 22803616, "verified": "unverified", "age_days": 2675 }, { "name": "Net income FY2020", "value": 612000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879022000024/", "period": "2020-06-30", "accession": "0001748790-22-000024", "fact_id": 20717638, "verified": "unverified", "age_days": 2309 }, { "name": "Equity at FY2020 end", "value": 4626000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879021000031/", "period": "2020-06-30", "accession": "0001748790-21-000031", "fact_id": 22829044, "verified": "unverified", "age_days": 2309 }, { "name": "Net income FY2021", "value": 939000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879023000030/", "period": "2021-06-30", "accession": "0001748790-23-000030", "fact_id": 20724170, "verified": "unverified", "age_days": 1944 }, { "name": "Equity at FY2021 end", "value": 4764000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879022000024/", "period": "2021-06-30", "accession": "0001748790-22-000024", "fact_id": 22855652, "verified": "unverified", "age_days": 1944 }, { "name": "Net income FY2022", "value": 805000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879024000022/", "period": "2022-06-30", "accession": "0001748790-24-000022", "fact_id": 20731039, "verified": "unverified", "age_days": 1579 }, { "name": "Equity at FY2022 end", "value": 4082000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879023000030/", "period": "2022-06-30", "accession": "0001748790-23-000030", "fact_id": 22883103, "verified": "unverified", "age_days": 1579 }, { "name": "Net income FY2023", "value": 609000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2023-09-30", "accession": "0001104659-25-041417", "fact_id": 20737727, "verified": "unverified", "age_days": 1122 }, { "name": "Equity at FY2023 end", "value": 3216000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2023-09-30", "accession": "0001104659-25-041417", "fact_id": 22903127, "verified": "unverified", "age_days": 1122 }, { "name": "Net income FY2024", "value": 516000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2024-09-28", "accession": "0001104659-25-041417", "fact_id": 20744008, "verified": "unverified", "age_days": 758 }, { "name": "Equity at FY2024 end", "value": 3919000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879024000034/", "period": "2024-09-30", "accession": "0001748790-24-000034", "fact_id": 22928234, "verified": "unverified", "age_days": 756 }, { "name": "Net income FY2025", "value": 511000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24296354, "verified": "unverified", "age_days": 483 }, { "name": "Equity at FY2025 end", "value": 11728000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24491089, "verified": "unverified", "age_days": 483 }, { "name": "Net income FY2026", "value": 1106000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24298548, "verified": "unverified", "age_days": 118 }, { "name": "Equity at FY2026 end", "value": 11790000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24502742, "verified": "unverified", "age_days": 118 }, { "name": "Net income FY2017", "value": 564000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879019000003/", "period": "2017-06-30", "accession": "0001748790-19-000003", "fact_id": 20698863, "verified": "unverified", "age_days": 3405 }, { "name": "Net income FY2018", "value": 575200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879020000025/", "period": "2018-06-30", "accession": "0001748790-20-000025", "fact_id": 20705155, "verified": "unverified", "age_days": 3040 }, { "name": "Net income FY2019", "value": 430000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879021000031/", "period": "2019-06-30", "accession": "0001748790-21-000031", "fact_id": 20711306, "verified": "unverified", "age_days": 2675 }, { "name": "Net income FY2020", "value": 612000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879022000024/", "period": "2020-06-30", "accession": "0001748790-22-000024", "fact_id": 20717638, "verified": "unverified", "age_days": 2309 }, { "name": "Net income FY2021", "value": 939000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879023000030/", "period": "2021-06-30", "accession": "0001748790-23-000030", "fact_id": 20724170, "verified": "unverified", "age_days": 1944 }, { "name": "Net income FY2022", "value": 805000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879024000022/", "period": "2022-06-30", "accession": "0001748790-24-000022", "fact_id": 20731039, "verified": "unverified", "age_days": 1579 }, { "name": "Net income FY2023", "value": 609000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2023-09-30", "accession": "0001104659-25-041417", "fact_id": 20737727, "verified": "unverified", "age_days": 1122 }, { "name": "Net income FY2024", "value": 516000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2024-09-28", "accession": "0001104659-25-041417", "fact_id": 20744008, "verified": "unverified", "age_days": 758 }, { "name": "Net income FY2025", "value": 511000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24296354, "verified": "unverified", "age_days": 483 }, { "name": "Net income FY2026", "value": 1106000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24298548, "verified": "unverified", "age_days": 118 }, { "name": "debt_incl_current", "value": 13877000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24430508, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 135000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24444183, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2022", "value": 1239000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879024000022/", "period": "2022-06-30", "accession": "0001748790-24-000022", "fact_id": 20868955, "verified": "unverified", "age_days": 1579 }, { "name": "Revenue FY2022", "value": 14544000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879024000022/", "period": "2022-06-30", "accession": "0001748790-24-000022", "fact_id": 20648670, "verified": "unverified", "age_days": 1579 }, { "name": "Operating income FY2023", "value": 992000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2023-09-30", "accession": "0001104659-25-041417", "fact_id": 20874371, "verified": "unverified", "age_days": 1122 }, { "name": "Revenue FY2023", "value": 10410000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2023-09-30", "accession": "0001104659-25-041417", "fact_id": 20653651, "verified": "unverified", "age_days": 1122 }, { "name": "Operating income FY2024", "value": 886000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2024-09-28", "accession": "0001104659-25-041417", "fact_id": 20879417, "verified": "unverified", "age_days": 758 }, { "name": "Revenue FY2024", "value": 13640000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879025000023/", "period": "2024-06-30", "accession": "0001748790-25-000023", "fact_id": 20656010, "verified": "unverified", "age_days": 848 }, { "name": "Operating income FY2025", "value": 1009000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24307262, "verified": "unverified", "age_days": 483 }, { "name": "Revenue FY2025", "value": 15009000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24291715, "verified": "unverified", "age_days": 483 }, { "name": "Operating income FY2026", "value": 1899000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24308895, "verified": "unverified", "age_days": 118 }, { "name": "Revenue FY2026", "value": 23506000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24292446, "verified": "unverified", "age_days": 118 }, { "name": "Operating cash flow FY2022", "value": 1526000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879024000022/", "period": "2022-06-30", "accession": "0001748790-24-000022", "fact_id": 20967808, "verified": "unverified", "age_days": 1579 }, { "name": "Capital expenditure FY2022", "value": 527000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879024000022/", "period": "2022-06-30", "accession": "0001748790-24-000022", "fact_id": 20276741, "verified": "unverified", "age_days": 1579 }, { "name": "Operating cash flow FY2023", "value": 1615000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2023-09-30", "accession": "0001104659-25-041417", "fact_id": 20974361, "verified": "unverified", "age_days": 1122 }, { "name": "Capital expenditure FY2023", "value": 601000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2023-09-30", "accession": "0001104659-25-041417", "fact_id": 21036246, "verified": "unverified", "age_days": 1122 }, { "name": "Operating cash flow FY2024", "value": 1405000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2024-09-28", "accession": "0001104659-25-041417", "fact_id": 20980542, "verified": "unverified", "age_days": 758 }, { "name": "Capital expenditure FY2024", "value": 484000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2024-09-28", "accession": "0001104659-25-041417", "fact_id": 21040198, "verified": "unverified", "age_days": 758 }, { "name": "Operating cash flow FY2025", "value": 1390000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24314466, "verified": "unverified", "age_days": 483 }, { "name": "Capital expenditure FY2025", "value": 580000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 20276742, "verified": "unverified", "age_days": 483 }, { "name": "Operating cash flow FY2026", "value": 2151000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24316469, "verified": "unverified", "age_days": 118 }, { "name": "Capital expenditure FY2026", "value": 922000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 20276743, "verified": "unverified", "age_days": 118 }, { "name": "Shares outstanding", "value": 462345690.0, "kind": "current", "source": "SEC cover page 10-K 0001748790-26-000022 (462,345,690 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/amcr-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/R1.htm", "period": "2026-08-12", "accession": "0001748790-26-000022", "fact_id": 24599877, "age_days": 75, "stale": false } ] }, "lynch": { "score": 14.7, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "-4.6% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 19.4, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 1.19, "threshold": "<= 0.5", "points": 4.7, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": null, "threshold": "5 of 5", "points": null, "max": 15, "note": "needs six consecutive fiscal years of diluted EPS" }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-60.5%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 46.11, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2026", "value": 2.38, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24304025, "verified": "unverified", "age_days": 118 }, { "name": "EPS diluted FY2021", "value": 3.01, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879023000030/", "period": "2021-06-30", "accession": "0001748790-23-000030", "fact_id": 20790471, "verified": "unverified", "note": "as reported 0.602, split factor 0.2", "age_days": 1944 }, { "name": "debt_incl_current", "value": 13877000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24430508, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 135000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24444183, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 11790000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24502742, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 1115000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24536130, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 42.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.25, "threshold": ">= 1.5", "points": 7.6, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 7.41, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "3.01 -> 2.38", "threshold": "higher", "points": 0.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 1.81, "threshold": "<= 1.2", "points": 9.9, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 46.11, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 9326000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24342589, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 7435000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24369492, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 13877000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24430508, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 135000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24444183, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2022", "value": 805000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879024000022/", "period": "2022-06-30", "accession": "0001748790-24-000022", "fact_id": 20731039, "verified": "unverified", "age_days": 1579 }, { "name": "Net income FY2023", "value": 609000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2023-09-30", "accession": "0001104659-25-041417", "fact_id": 20737727, "verified": "unverified", "age_days": 1122 }, { "name": "Net income FY2024", "value": 516000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "period": "2024-09-28", "accession": "0001104659-25-041417", "fact_id": 20744008, "verified": "unverified", "age_days": 758 }, { "name": "Net income FY2025", "value": 511000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24296354, "verified": "unverified", "age_days": 483 }, { "name": "Net income FY2026", "value": 1106000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24298548, "verified": "unverified", "age_days": 118 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/AMCR/history?filter=div", "period": null }, { "name": "EPS diluted FY2026", "value": 2.38, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24304025, "verified": "unverified", "age_days": 118 }, { "name": "EPS diluted FY2021", "value": 3.01, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879023000030/", "period": "2021-06-30", "accession": "0001748790-23-000030", "fact_id": 20790471, "verified": "unverified", "age_days": 1944 }, { "name": "equity", "value": 11790000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24502742, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 462345690.0, "kind": "current", "source": "SEC cover page 10-K 0001748790-26-000022 (462,345,690 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/amcr-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/R1.htm", "period": "2026-08-12", "accession": "0001748790-26-000022", "fact_id": 24599877, "age_days": 75, "stale": false } ] }, "piotroski": { "score": 88.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2025", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "3.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "2,151M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "1.4% -> 3.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "2,151M vs 1,106M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "37.3% -> 37.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.21 -> 1.25", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "2,305M -> 462M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "6.7% -> 8.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.40 -> 0.63", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2026-06-30", "value": 1106000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24298548, "verified": "unverified", "age_days": 118 }, { "name": "total_assets 2026-06-30", "value": 37095000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24402331, "verified": "unverified", "age_days": 118 }, { "name": "cfo 2026-06-30", "value": 2151000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24316469, "verified": "unverified", "age_days": 118 }, { "name": "net_income 2026-06-30", "value": 1106000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24298548, "verified": "unverified", "age_days": 118 }, { "name": "net_income 2025-06-30", "value": 511000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24296354, "verified": "unverified", "age_days": 483 }, { "name": "total_assets 2026-06-30", "value": 37095000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24402331, "verified": "unverified", "age_days": 118 }, { "name": "total_assets 2025-06-30", "value": 37066000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24391130, "verified": "unverified", "age_days": 483 }, { "name": "cfo 2026-06-30", "value": 2151000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24316469, "verified": "unverified", "age_days": 118 }, { "name": "net_income 2026-06-30", "value": 1106000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24298548, "verified": "unverified", "age_days": 118 }, { "name": "lt_debt 2026-06-30", "value": 13862000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24419224, "verified": "unverified", "age_days": 118 }, { "name": "lt_debt 2025-06-30", "value": 13841000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24415493, "verified": "unverified", "age_days": 483 }, { "name": "total_assets 2026-06-30", "value": 37095000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24402331, "verified": "unverified", "age_days": 118 }, { "name": "total_assets 2025-06-30", "value": 37066000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24391130, "verified": "unverified", "age_days": 483 }, { "name": "current_assets 2026-06-30", "value": 9326000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24342589, "verified": "unverified", "age_days": 118 }, { "name": "current_assets 2025-06-30", "value": 8434000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24333815, "verified": "unverified", "age_days": 483 }, { "name": "current_liabilities 2026-06-30", "value": 7435000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24369492, "verified": "unverified", "age_days": 118 }, { "name": "current_liabilities 2025-06-30", "value": 6987000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24360759, "verified": "unverified", "age_days": 483 }, { "name": "shares_out 2026-08-12", "value": 462345690.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-08-12", "accession": "0001748790-26-000022", "fact_id": 24591187, "verified": "unverified", "age_days": 75 }, { "name": "shares_out 2025-08-13", "value": 2305359941.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879025000023/", "period": "2025-08-13", "accession": "0001748790-25-000023", "fact_id": 24580509, "verified": "unverified", "age_days": 439 }, { "name": "operating_income 2026-06-30", "value": 1899000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24308895, "verified": "unverified", "age_days": 118 }, { "name": "operating_income 2025-06-30", "value": 1009000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24307262, "verified": "unverified", "age_days": 483 }, { "name": "revenue 2026-06-30", "value": 23506000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24292446, "verified": "unverified", "age_days": 118 }, { "name": "revenue 2025-06-30", "value": 15009000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24291715, "verified": "unverified", "age_days": 483 }, { "name": "revenue 2026-06-30", "value": 23506000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24292446, "verified": "unverified", "age_days": 118 }, { "name": "revenue 2025-06-30", "value": 15009000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24291715, "verified": "unverified", "age_days": 483 }, { "name": "total_assets 2026-06-30", "value": 37095000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2026-06-30", "accession": "0001748790-26-000022", "fact_id": 24402331, "verified": "unverified", "age_days": 118 }, { "name": "total_assets 2025-06-30", "value": 37066000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "period": "2025-06-30", "accession": "0001748790-26-000022", "fact_id": 24391130, "verified": "unverified", "age_days": 483 } ] } }, "net_income_by_fy": [ { "fy": 2017, "period_end": "2017-06-30", "sec_frame": "CY2017", "value": 564000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879019000003/", "accession": "0001748790-19-000003" }, { "fy": 2018, "period_end": "2018-06-30", "sec_frame": "CY2018", "value": 575200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879020000025/", "accession": "0001748790-20-000025" }, { "fy": 2019, "period_end": "2019-06-30", "sec_frame": "CY2019", "value": 430000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879021000031/", "accession": "0001748790-21-000031" }, { "fy": 2020, "period_end": "2020-06-30", "sec_frame": "CY2020", "value": 612000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879022000024/", "accession": "0001748790-22-000024" }, { "fy": 2021, "period_end": "2021-06-30", "sec_frame": "CY2021", "value": 939000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879023000030/", "accession": "0001748790-23-000030" }, { "fy": 2022, "period_end": "2022-06-30", "sec_frame": "CY2022", "value": 805000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879024000022/", "accession": "0001748790-24-000022" }, { "fy": 2023, "period_end": "2023-09-30", "sec_frame": "CY2023", "value": 609000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "accession": "0001104659-25-041417" }, { "fy": 2024, "period_end": "2024-09-28", "sec_frame": "CY2024", "value": 516000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "accession": "0001104659-25-041417" }, { "fy": 2025, "period_end": "2025-06-30", "sec_frame": "CY2025", "value": 511000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "accession": "0001748790-26-000022" }, { "fy": 2026, "period_end": "2026-06-30", "sec_frame": "CY2026", "value": 1106000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "accession": "0001748790-26-000022" } ], "eps_diluted_by_fy": [ { "fy": 2017, "period_end": "2017-06-30", "sec_frame": "CY2017", "value": 2.4, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879019000003/", "accession": "0001748790-19-000003", "value_reported": 0.48, "split_factor": 0.2, "split_basis": "filed 2019-09-03" }, { "fy": 2018, "period_end": "2018-06-30", "sec_frame": "CY2018", "value": 2.47, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879020000025/", "accession": "0001748790-20-000025", "value_reported": 0.494, "split_factor": 0.2, "split_basis": "filed 2020-08-27" }, { "fy": 2019, "period_end": "2019-06-30", "sec_frame": "CY2019", "value": 1.815, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879021000031/", "accession": "0001748790-21-000031", "value_reported": 0.363, "split_factor": 0.2, "split_basis": "filed 2021-08-24" }, { "fy": 2020, "period_end": "2020-06-30", "sec_frame": "CY2020", "value": 1.91, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879022000024/", "accession": "0001748790-22-000024", "value_reported": 0.382, "split_factor": 0.2, "split_basis": "filed 2022-08-18" }, { "fy": 2021, "period_end": "2021-06-30", "sec_frame": "CY2021", "value": 3.01, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879023000030/", "accession": "0001748790-23-000030", "value_reported": 0.602, "split_factor": 0.2, "split_basis": "filed 2023-08-17" }, { "fy": 2022, "period_end": "2022-06-30", "sec_frame": "CY2022", "value": 2.645, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879024000022/", "accession": "0001748790-24-000022", "value_reported": 0.529, "split_factor": 0.2, "split_basis": "filed 2024-08-16" }, { "fy": 2023, "period_end": "2023-09-30", "sec_frame": "CY2023", "value": 24.75, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "accession": "0001104659-25-041417", "value_reported": 4.95, "split_factor": 0.2, "split_basis": "filed 2025-04-29" }, { "fy": 2024, "period_end": "2024-09-28", "sec_frame": "CY2024", "value": 21.9, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "accession": "0001104659-25-041417", "value_reported": 4.38, "split_factor": 0.2, "split_basis": "filed 2025-04-29" }, { "fy": 2025, "period_end": "2025-06-30", "sec_frame": "CY2025", "value": 1.6, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "accession": "0001748790-26-000022", "value_reported": 1.6, "split_factor": 1.0, "split_basis": "filed 2026-08-14" }, { "fy": 2026, "period_end": "2026-06-30", "sec_frame": "CY2026", "value": 2.38, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "accession": "0001748790-26-000022", "value_reported": 2.38, "split_factor": 1.0, "split_basis": "filed 2026-08-14" } ], "revenue_by_fy": [ { "fy": 2017, "period_end": "2017-06-30", "sec_frame": "CY2017", "value": 9101000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879019000003/", "accession": "0001748790-19-000003" }, { "fy": 2018, "period_end": "2018-06-30", "sec_frame": "CY2018", "value": 9319100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879019000003/", "accession": "0001748790-19-000003" }, { "fy": 2019, "period_end": "2019-06-30", "sec_frame": "CY2019", "value": 9458200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879020000025/", "accession": "0001748790-20-000025" }, { "fy": 2020, "period_end": "2020-06-30", "sec_frame": "CY2020", "value": 12467500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879020000025/", "accession": "0001748790-20-000025" }, { "fy": 2021, "period_end": "2021-06-30", "sec_frame": "CY2021", "value": 12861000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879023000030/", "accession": "0001748790-23-000030" }, { "fy": 2022, "period_end": "2022-06-30", "sec_frame": "CY2022", "value": 14544000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879024000022/", "accession": "0001748790-24-000022" }, { "fy": 2023, "period_end": "2023-09-30", "sec_frame": "CY2023", "value": 10410000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/", "accession": "0001104659-25-041417" }, { "fy": 2024, "period_end": "2024-06-30", "sec_frame": "CY2024", "value": 13640000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879025000023/", "accession": "0001748790-25-000023" }, { "fy": 2025, "period_end": "2025-06-30", "sec_frame": "CY2025", "value": 15009000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "accession": "0001748790-26-000022" }, { "fy": 2026, "period_end": "2026-06-30", "sec_frame": "CY2026", "value": 23506000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "accession": "0001748790-26-000022" } ], "dividend_years": [ 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001748790", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001748790.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001748790&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001748790&type=8-K", "yahoo": "https://finance.yahoo.com/quote/AMCR", "stooq": "https://stooq.com/q/d/?s=amcr.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=AMCR", "finviz": "https://finviz.com/quote.ashx?t=AMCR", "stockanalysis": "https://stockanalysis.com/stocks/amcr/", "seeking_alpha": "https://seekingalpha.com/symbol/AMCR", "openinsider": "http://openinsider.com/search?q=AMCR", "google_news": "https://news.google.com/rss/search?q=AMCR+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/AMCR.json", "markdown": "https://theclaudetrader.com/s/AMCR.md", "research_packet": "https://theclaudetrader.com/r/AMCR.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/AMCR; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 51.29, "fv_low": 36.95, "fv_high": 64.68, "fv_gap_pct": 11.2, "fv_verdict": "green", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-14", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 51.288241663148796, "growth_used": 0.1, "fcf_avg": 986666666.6666666, "inputs": { "fcf": { "value": 986666666.6666666, "years": [ 2024, 2025, 2026 ], "by_year": [ 921000000.0, 810000000.0, 1229000000.0 ], "cfo": [ { "value": 1405000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-09-28", "accession": "0001104659-25-041417", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/" }, { "value": 1390000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-06-30", "accession": "0001748790-26-000022", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/" }, { "value": 2151000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2026-06-30", "accession": "0001748790-26-000022", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/" } ], "capex": [ { "value": 484000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-09-28", "accession": "0001104659-25-041417", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000110465925041417/" }, { "value": 580000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2025-06-30", "accession": "0001748790-26-000022", "filed": "2026-08-14", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/" }, { "value": 922000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2026-06-30", "accession": "0001748790-26-000022", "filed": "2026-08-14", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/" } ] }, "revenue_cagr_5y": { "value": 0.12818624051338734, "from": { "value": 12861000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2021-06-30", "accession": "0001748790-23-000030", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879023000030/" }, "to": { "value": 23506000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2026-06-30", "accession": "0001748790-26-000022", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/" } }, "shares": { "value": 462345690.0, "tag": "SEC cover page 10-K 0001748790-26-000022 (462,345,690 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/amcr-20260630.htm", "period_end": "2026-08-12", "accession": "0001748790-26-000022", "filed": "2026-08-14", "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/R1.htm" } } }, "earnings": { "value": 64.67962741184299, "pe_used": 27.17631403858949, "pe_raw": 27.17631403858949, "pe_basis": "grid median (fewer than 3 SIC peers)", "inputs": { "eps": { "fy": 2026, "value": 2.38, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-06-30", "accession": "0001748790-26-000022", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "value_reported": 2.38, "split_factor": 1.0 } } }, "graham": { "value": 36.953300477033075, "inputs": { "eps": { "fy": 2026, "value": 2.38, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-06-30", "accession": "0001748790-26-000022", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/", "value_reported": 2.38, "split_factor": 1.0 }, "bvps": { "value": 25.50039992802788, "equity": { "value": 11790000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001748790-26-000022", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1748790/000174879026000022/" }, "shares": 462345690.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }