{ "ticker": "AME", "name": "Ametek Inc/", "legal_name": "AMETEK INC/", "cik": "0001037868", "exchange": "NYSE", "sic": "3823", "industry": "Industrial Instruments For Measurement, Display, and Control", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 240.03, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 55029576397.32, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 240.03, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 229261244.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001037868-26-000175 (229,261,244 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/ame-20260630.htm", "period_end": "2026-07-28", "accession": "0001037868-26-000175", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-28", "share_count_age_days_at_price_date": 87, "warning": null, "computed": "240.03 (price 2026-10-23) / 1 x 229,261,244 (shares at 2026-07-28) = 55,029,576,397" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 50.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 8, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 7.4, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.21, "threshold": ">= 2.0", "points": 3.2, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 1.86, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 2.1, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "2.34 -> 6.00 (+157%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 40.0, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 4.89, product 195.5", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 240.03, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 7401116000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24290738, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 3226801000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2026-06-30", "accession": "0001037868-26-000175", "fact_id": 24340797, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2658598000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2026-06-30", "accession": "0001037868-26-000175", "fact_id": 24367705, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 1055541000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2026-06-30", "accession": "0001037868-26-000175", "fact_id": 24417970, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 11260763000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2026-06-30", "accession": "0001037868-26-000175", "fact_id": 24500613, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 512158000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312519046947/", "period": "2016-12-31", "accession": "0001193125-19-046947", "fact_id": 20688078, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 681470000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312520043133/", "period": "2017-12-31", "accession": "0001193125-20-043133", "fact_id": 20694732, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 777933000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786821000007/", "period": "2018-12-31", "accession": "0001037868-21-000007", "fact_id": 20701203, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 861297000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786822000009/", "period": "2019-12-31", "accession": "0001037868-22-000009", "fact_id": 20707556, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 872439000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786823000012/", "period": "2020-12-31", "accession": "0001037868-23-000012", "fact_id": 20713995, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 990053000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786824000009/", "period": "2021-12-31", "accession": "0001037868-24-000009", "fact_id": 20720648, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1159542000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786825000012/", "period": "2022-12-31", "accession": "0001037868-25-000012", "fact_id": 20727767, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1313188000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2023-12-31", "accession": "0001037868-26-000016", "fact_id": 20734742, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1376124000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 20741280, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1480142000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24293887, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/AME/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 7 of 20 years)", "note": "XBRL dividends-per-share facts cover 7 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312515059832/", "period": "2013-12-31", "accession": "0001193125-15-059832", "fact_id": 20887430, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.33, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312516478197/", "period": "2014-12-31", "accession": "0001193125-16-478197", "fact_id": 20889310, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.36, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312517053600/", "period": "2015-12-31", "accession": "0001193125-17-053600", "fact_id": 20891127, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.36, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312518053631/", "period": "2016-12-31", "accession": "0001193125-18-053631", "fact_id": 20892942, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.36, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312519046947/", "period": "2017-12-31", "accession": "0001193125-19-046947", "fact_id": 20894725, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.56, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312520043133/", "period": "2018-12-31", "accession": "0001193125-20-043133", "fact_id": 20896446, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.56, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312520043133/", "period": "2019-12-31", "accession": "0001193125-20-043133", "fact_id": 20898091, "verified": "verified", "age_days": 2491 }, { "name": "EPS diluted FY2014", "value": 2.37, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312517053600/", "period": "2014-12-31", "accession": "0001193125-17-053600", "fact_id": 20758823, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 2.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312518053631/", "period": "2015-12-31", "accession": "0001193125-18-053631", "fact_id": 20763139, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 2.19, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312519046947/", "period": "2016-12-31", "accession": "0001193125-19-046947", "fact_id": 20767235, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 5.67, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2023-12-31", "accession": "0001037868-26-000016", "fact_id": 20799555, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 5.93, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 20805418, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 6.4, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24299963, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 229261244.0, "kind": "current", "source": "SEC cover page 10-Q 0001037868-26-000175 (229,261,244 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/ame-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/R1.htm", "period": "2026-07-28", "accession": "0001037868-26-000175", "fact_id": 24599693, "age_days": 90, "stale": false } ] }, "magic_formula": { "score": 62.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "debt_incl_current" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 3.59, "unit": "%", "rank": 132, "note": "EBIT trailing twelve months; EV = market cap + debt (2,283,309,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 143.61, "unit": "%", "rank": 24, "note": "net working capital 568,203,000 used as reported" }, { "name": "Combined rank", "value": 156, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 1910317000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24305194, "age_days": 299 }, { "name": "operating_income_q", "value": 514936000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000144/", "period": "2026-03-31", "accession": "0001037868-26-000144", "fact_id": 23918676, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 454829000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000144/", "period": "2025-03-31", "accession": "0001037868-26-000144", "fact_id": 23931961, "age_days": 574 }, { "name": "operating_income_q", "value": 528193000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2026-06-30", "accession": "0001037868-26-000175", "fact_id": 23914657, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 461626000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2025-06-30", "accession": "0001037868-26-000175", "fact_id": 23927658, "age_days": 483 }, { "name": "current_assets", "value": 3226801000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2026-06-30", "accession": "0001037868-26-000175", "fact_id": 24340797, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2658598000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2026-06-30", "accession": "0001037868-26-000175", "fact_id": 24367705, "age_days": 118, "stale": false }, { "name": "cash", "value": 495446000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2026-06-30", "accession": "0001037868-26-000175", "fact_id": 24534242, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 850173000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2026-06-30", "accession": "0001037868-26-000175", "fact_id": 24560570, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 2283309000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24421717, "age_days": 299, "stale": true }, { "name": "shares_out", "value": 229261244.0, "kind": "current", "source": "SEC cover page 10-Q 0001037868-26-000175 (229,261,244 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/ame-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/R1.htm", "period": "2026-07-28", "accession": "0001037868-26-000175", "fact_id": 24599693, "age_days": 90, "stale": false }, { "name": "Price (close)", "value": 240.03, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 73.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 31.1, "unit": "%", "percentile": 78.4, "points": 39.2, "max": 50 }, { "name": "6 month return", "value": 2.4, "unit": "%", "percentile": 47.6, "points": 9.5, "max": 20 }, { "name": "Price / 52-week high", "value": 0.93, "points": 13.9, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 23.3, "unit": "%", "points": 10.4, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 240.03, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 35.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.19, "unit": "bp", "points": 22.1, "max": 35 }, { "name": "Distinct buyers", "value": 1, "points": 6.2, "max": 25 }, { "name": "Buyer seniority", "value": 0.5, "points": 10.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.17, "points": 1.7, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.31, "unit": "bp", "points": -4.9, "max": 0 } ], "inputs": [ { "name": "Form 4 P Stanage Nick L 2026-08-11", "value": 1023400.0, "shares": 4000.0, "price": 255.85, "role": "director", "period": "2026-08-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000188/" }, { "name": "Form 4 S Hermance David F. 2026-08-07", "value": 1678432.0, "shares": 6608.0, "price": 254.0, "role": "Pres", "period": "2026-08-07", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000181/" } ] }, "buffett": { "score": 85.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 45, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "15.4% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+11.3% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 1.6, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "25.4%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.11", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "3.0%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 240.03, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 777933000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786821000007/", "period": "2018-12-31", "accession": "0001037868-21-000007", "fact_id": 20701203, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 4241922000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786821000007/", "period": "2018-12-31", "accession": "0001037868-21-000007", "fact_id": 22762306, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 861297000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786822000009/", "period": "2019-12-31", "accession": "0001037868-22-000009", "fact_id": 20707556, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 5115492000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786822000009/", "period": "2019-12-31", "accession": "0001037868-22-000009", "fact_id": 22787307, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 872439000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786823000012/", "period": "2020-12-31", "accession": "0001037868-23-000012", "fact_id": 20713995, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 5949346000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786823000012/", "period": "2020-12-31", "accession": "0001037868-23-000012", "fact_id": 22812003, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 990053000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786824000009/", "period": "2021-12-31", "accession": "0001037868-24-000009", "fact_id": 20720648, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 6871884000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786824000009/", "period": "2021-12-31", "accession": "0001037868-24-000009", "fact_id": 22837964, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1159542000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786825000012/", "period": "2022-12-31", "accession": "0001037868-25-000012", "fact_id": 20727767, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 7476512000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786825000012/", "period": "2022-12-31", "accession": "0001037868-25-000012", "fact_id": 22866115, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1313188000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2023-12-31", "accession": "0001037868-26-000016", "fact_id": 20734742, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 8730191000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2023-12-31", "accession": "0001037868-26-000016", "fact_id": 22893768, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1376124000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 20741280, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 9655304000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2024-12-31", "accession": "0001037868-26-000175", "fact_id": 22919371, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1480142000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24293887, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 10628786000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2025-12-31", "accession": "0001037868-26-000175", "fact_id": 24477095, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 512158000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312519046947/", "period": "2016-12-31", "accession": "0001193125-19-046947", "fact_id": 20688078, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 681470000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312520043133/", "period": "2017-12-31", "accession": "0001193125-20-043133", "fact_id": 20694732, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 777933000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786821000007/", "period": "2018-12-31", "accession": "0001037868-21-000007", "fact_id": 20701203, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 861297000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786822000009/", "period": "2019-12-31", "accession": "0001037868-22-000009", "fact_id": 20707556, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 872439000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786823000012/", "period": "2020-12-31", "accession": "0001037868-23-000012", "fact_id": 20713995, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 990053000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786824000009/", "period": "2021-12-31", "accession": "0001037868-24-000009", "fact_id": 20720648, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1159542000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786825000012/", "period": "2022-12-31", "accession": "0001037868-25-000012", "fact_id": 20727767, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1313188000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2023-12-31", "accession": "0001037868-26-000016", "fact_id": 20734742, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1376124000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 20741280, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1480142000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24293887, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 2283309000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24421717, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "Operating income FY2022", "value": 1500692000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786825000012/", "period": "2022-12-31", "accession": "0001037868-25-000012", "fact_id": 20866180, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 6150530000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786825000012/", "period": "2022-12-31", "accession": "0001037868-25-000012", "fact_id": 20647458, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 1707459000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2023-12-31", "accession": "0001037868-26-000016", "fact_id": 20871851, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 6596950000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2023-12-31", "accession": "0001037868-26-000016", "fact_id": 20652534, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 1779562000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 20877126, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 6941180000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 20657361, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 1910317000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24305194, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 7401116000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24290738, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 1160457000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786824000009/", "period": "2021-12-31", "accession": "0001037868-24-000009", "fact_id": 20957457, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 110671000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786824000009/", "period": "2021-12-31", "accession": "0001037868-24-000009", "fact_id": 21025557, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 1149373000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786825000012/", "period": "2022-12-31", "accession": "0001037868-25-000012", "fact_id": 20964453, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 139005000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786825000012/", "period": "2022-12-31", "accession": "0001037868-25-000012", "fact_id": 21029977, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 1735296000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2023-12-31", "accession": "0001037868-26-000016", "fact_id": 20971313, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 136249000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2023-12-31", "accession": "0001037868-26-000016", "fact_id": 21034297, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 1828848000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 20977749, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 127075000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 21038433, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 1801763000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24311959, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 130248000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24317531, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 229261244.0, "kind": "current", "source": "SEC cover page 10-Q 0001037868-26-000175 (229,261,244 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/ame-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/R1.htm", "period": "2026-07-28", "accession": "0001037868-26-000175", "fact_id": 24599693, "age_days": 90, "stale": false } ] }, "lynch": { "score": 56.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 3.36, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+11.2% a year", "threshold": "12% to 35% a year", "points": 18.6, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 37.5, "threshold": "<= 25", "points": 1.7, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.2, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "5 of 5", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-3.2%", "threshold": ">= +10%", "points": 6.2, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 240.03, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 6.4, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24299963, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 3.77, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786823000012/", "period": "2020-12-31", "accession": "0001037868-23-000012", "fact_id": 20782806, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 2283309000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24421717, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "equity", "value": 11260763000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2026-06-30", "accession": "0001037868-26-000175", "fact_id": 24500613, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 495446000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2026-06-30", "accession": "0001037868-26-000175", "fact_id": 24534242, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 41.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.21, "threshold": ">= 1.5", "points": 6.4, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 4.02, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "3.77 -> 6.40", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 4.89, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 240.03, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 3226801000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2026-06-30", "accession": "0001037868-26-000175", "fact_id": 24340797, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2658598000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2026-06-30", "accession": "0001037868-26-000175", "fact_id": 24367705, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 2283309000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24421717, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "Net income FY2021", "value": 990053000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786824000009/", "period": "2021-12-31", "accession": "0001037868-24-000009", "fact_id": 20720648, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1159542000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786825000012/", "period": "2022-12-31", "accession": "0001037868-25-000012", "fact_id": 20727767, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1313188000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2023-12-31", "accession": "0001037868-26-000016", "fact_id": 20734742, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1376124000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 20741280, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1480142000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24293887, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/AME/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 6.4, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24299963, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 3.77, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786823000012/", "period": "2020-12-31", "accession": "0001037868-23-000012", "fact_id": 20782806, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 11260763000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2026-06-30", "accession": "0001037868-26-000175", "fact_id": 24500613, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 229261244.0, "kind": "current", "source": "SEC cover page 10-Q 0001037868-26-000175 (229,261,244 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/ame-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/R1.htm", "period": "2026-07-28", "accession": "0001037868-26-000175", "fact_id": 24599693, "age_days": 90, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "9.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,802M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "9.4% -> 9.2%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,802M vs 1,480M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "9.7% -> 6.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.24 -> 1.06", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "231M -> 229M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "25.6% -> 25.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.47 -> 0.46", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 1480142000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24293887, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 16067543000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2025-12-31", "accession": "0001037868-26-000175", "fact_id": 24376735, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 1801763000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24311959, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1480142000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24293887, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 1376124000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 20741280, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 16067543000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2025-12-31", "accession": "0001037868-26-000175", "fact_id": 24376735, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14631169000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 21929411, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 1801763000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24311959, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1480142000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24293887, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 1074334000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2025-12-31", "accession": "0001037868-26-000175", "fact_id": 24410296, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 1425375000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 22085548, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 16067543000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2025-12-31", "accession": "0001037868-26-000175", "fact_id": 24376735, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14631169000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 21929411, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 3019842000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2025-12-31", "accession": "0001037868-26-000175", "fact_id": 24322550, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 2603032000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 21323527, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 2842752000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2025-12-31", "accession": "0001037868-26-000175", "fact_id": 24349510, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 2098587000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 21596419, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-28", "value": 229261244.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2026-07-28", "accession": "0001037868-26-000175", "fact_id": 24589204, "verified": "unverified", "age_days": 90 }, { "name": "shares_out 2025-07-25", "value": 230953960.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786825000058/", "period": "2025-07-25", "accession": "0001037868-25-000058", "fact_id": 24578350, "verified": "unverified", "age_days": 458 }, { "name": "operating_income 2025-12-31", "value": 1910317000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24305194, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 1779562000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 20877126, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 7401116000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24290738, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 6941180000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 20657361, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 7401116000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2025-12-31", "accession": "0001037868-26-000016", "fact_id": 24290738, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 6941180000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 20657361, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 16067543000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/", "period": "2025-12-31", "accession": "0001037868-26-000175", "fact_id": 24376735, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14631169000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "period": "2024-12-31", "accession": "0001037868-26-000016", "fact_id": 21929411, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 516999000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312516478197/", "accession": "0001193125-16-478197" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 584460000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312517053600/", "accession": "0001193125-17-053600" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 590859000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312518053631/", "accession": "0001193125-18-053631" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 512158000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312519046947/", "accession": "0001193125-19-046947" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 681470000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312520043133/", "accession": "0001193125-20-043133" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 777933000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786821000007/", "accession": "0001037868-21-000007" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 861297000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786822000009/", "accession": "0001037868-22-000009" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 872439000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786823000012/", "accession": "0001037868-23-000012" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 990053000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786824000009/", "accession": "0001037868-24-000009" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1159542000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786825000012/", "accession": "0001037868-25-000012" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1313188000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "accession": "0001037868-26-000016" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1376124000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "accession": "0001037868-26-000016" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1480142000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "accession": "0001037868-26-000016" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2.1, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312516478197/", "accession": "0001193125-16-478197", "value_reported": 2.1, "split_factor": 1.0, "split_basis": "filed between 2016-01-29 and 2016-05-28" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2.37, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312517053600/", "accession": "0001193125-17-053600", "value_reported": 2.37, "split_factor": 1.0, "split_basis": "filed 2017-02-23" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2.45, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312518053631/", "accession": "0001193125-18-053631", "value_reported": 2.45, "split_factor": 1.0, "split_basis": "filed 2018-02-22" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2.19, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312519046947/", "accession": "0001193125-19-046947", "value_reported": 2.19, "split_factor": 1.0, "split_basis": "filed 2019-02-21" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2.94, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312520043133/", "accession": "0001193125-20-043133", "value_reported": 2.94, "split_factor": 1.0, "split_basis": "filed 2020-02-20" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3.34, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786821000007/", "accession": "0001037868-21-000007", "value_reported": 3.34, "split_factor": 1.0, "split_basis": "filed 2021-02-18" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3.75, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786822000009/", "accession": "0001037868-22-000009", "value_reported": 3.75, "split_factor": 1.0, "split_basis": "filed 2022-02-22" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 3.77, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786823000012/", "accession": "0001037868-23-000012", "value_reported": 3.77, "split_factor": 1.0, "split_basis": "filed 2023-02-21" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4.25, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786824000009/", "accession": "0001037868-24-000009", "value_reported": 4.25, "split_factor": 1.0, "split_basis": "filed 2024-02-22" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 5.01, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786825000012/", "accession": "0001037868-25-000012", "value_reported": 5.01, "split_factor": 1.0, "split_basis": "filed 2025-02-20" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5.67, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "accession": "0001037868-26-000016", "value_reported": 5.67, "split_factor": 1.0, "split_basis": "filed 2026-02-17" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5.93, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "accession": "0001037868-26-000016", "value_reported": 5.93, "split_factor": 1.0, "split_basis": "filed 2026-02-17" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6.4, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "accession": "0001037868-26-000016", "value_reported": 6.4, "split_factor": 1.0, "split_basis": "filed 2026-02-17" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 3594136000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312516478197/", "accession": "0001193125-16-478197" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 4021964000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312517053600/", "accession": "0001193125-17-053600" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 3974295000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312518053631/", "accession": "0001193125-18-053631" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3840087000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312518053631/", "accession": "0001193125-18-053631" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 4300170000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000119312518053631/", "accession": "0001193125-18-053631" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 6150530000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786825000012/", "accession": "0001037868-25-000012" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 6596950000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "accession": "0001037868-26-000016" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 6941180000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "accession": "0001037868-26-000016" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 7401116000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "accession": "0001037868-26-000016" } ], "dividend_years": [ 1984, 1985, 1986, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-11", "insider_name": "Stanage Nick L", "role": "director", "code": "P", "shares": 4000.0, "price": 255.85, "value": 1023400.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000188/" }, { "txn_date": "2026-08-07", "insider_name": "Hermance David F.", "role": "Pres", "code": "S", "shares": 6608.0, "price": 254.0, "value": 1678432.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000181/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001037868", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001037868.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001037868&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001037868&type=8-K", "yahoo": "https://finance.yahoo.com/quote/AME", "stooq": "https://stooq.com/q/d/?s=ame.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=AME", "finviz": "https://finviz.com/quote.ashx?t=AME", "stockanalysis": "https://stockanalysis.com/stocks/ame/", "seeking_alpha": "https://seekingalpha.com/symbol/AME", "openinsider": "http://openinsider.com/search?q=AME", "google_news": "https://news.google.com/rss/search?q=AME+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/AME.json", "markdown": "https://theclaudetrader.com/s/AME.md", "research_packet": "https://theclaudetrader.com/r/AME.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/AME; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 98.86, "fv_low": 84.1, "fv_high": 224.0, "fv_gap_pct": -58.8, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-04", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 98.86420436575854, "growth_used": 0.0, "fcf_avg": 1657445000.0, "inputs": { "fcf": { "value": 1657445000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 1599047000.0, 1701773000.0, 1671515000.0 ], "cfo": [ { "value": 1735296000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001037868-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/" }, { "value": 1828848000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001037868-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/" }, { "value": 1801763000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001037868-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/" } ], "capex": [ { "value": 136249000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001037868-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/" }, { "value": 127075000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001037868-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/" }, { "value": 130248000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001037868-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/" } ] }, "revenue_cagr_5y": null, "shares": { "value": 229261244.0, "tag": "SEC cover page 10-Q 0001037868-26-000175 (229,261,244 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/ame-20260630.htm", "period_end": "2026-07-28", "accession": "0001037868-26-000175", "filed": "2026-08-04", "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/R1.htm" } } }, "earnings": { "value": 224.0, "pe_used": 35.0, "pe_raw": 35.45022661586968, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 6.4, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001037868-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "value_reported": 6.4, "split_factor": 1.0 } } }, "graham": { "value": 84.10074303433566, "inputs": { "eps": { "fy": 2025, "value": 6.4, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001037868-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000016/", "value_reported": 6.4, "split_factor": 1.0 }, "bvps": { "value": 49.117604020328876, "equity": { "value": 11260763000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001037868-26-000175", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037868/000103786826000175/" }, "shares": 229261244.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }