{ "ticker": "AMGN", "name": "Amgen Inc", "legal_name": "AMGEN INC", "cik": "0000318154", "exchange": "Nasdaq", "sic": "2836", "industry": "Biological Products, (No Diagnostic Substances)", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 439.26, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 237478014516.3, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 439.26, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 540632005.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000318154-26-000126 (540,632,005 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/amgn-20260630.htm", "period_end": "2026-07-30", "accession": "0000318154-26-000126", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-30", "share_count_age_days_at_price_date": 85, "warning": null, "computed": "439.26 (price 2026-10-23) / 1 x 540,632,005 (shares at 2026-07-30) = 237,478,014,516" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 46.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 11, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 36.75, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.37, "threshold": ">= 2.0", "points": 5.6, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 5.48, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "15 of 20", "threshold": "20 of 20", "points": 11.25, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010 ], "cross_check": { "verified_years": [ 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "8.67 -> 11.43 (+32%)", "threshold": ">= +33%", "points": 9.6, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 38.4, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 20.32, product 781.1", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 439.26, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 36751000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24290358, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 34961000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24340125, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 25502000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24367034, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 51859000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24417686, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 11688000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24499750, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 7722000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815419000008/", "period": "2016-12-31", "accession": "0000318154-19-000008", "fact_id": 20686536, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1979000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815420000017/", "period": "2017-12-31", "accession": "0000318154-20-000017", "fact_id": 20693290, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 8394000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815421000010/", "period": "2018-12-31", "accession": "0000318154-21-000010", "fact_id": 20699836, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 7842000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815422000010/", "period": "2019-12-31", "accession": "0000318154-22-000010", "fact_id": 20706253, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 7264000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815423000017/", "period": "2020-12-31", "accession": "0000318154-23-000017", "fact_id": 20712748, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 5893000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815424000011/", "period": "2021-12-31", "accession": "0000318154-24-000011", "fact_id": 20719429, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 6552000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815425000010/", "period": "2022-12-31", "accession": "0000318154-25-000010", "fact_id": 20726597, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 6717000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2023-12-31", "accession": "0000318154-26-000010", "fact_id": 20733641, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4090000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 20740247, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 7711000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24292930, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/AMGN/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 10 of 20 years)", "note": "XBRL dividends-per-share facts cover 10 of the 20 years" }, { "name": "Dividends per share FY2016 (XBRL)", "value": 4.15, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815419000008/", "period": "2016-12-31", "accession": "0000318154-19-000008", "fact_id": 20891612, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 4.77, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815420000017/", "period": "2017-12-31", "accession": "0000318154-20-000017", "fact_id": 20893393, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 5.41, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815421000010/", "period": "2018-12-31", "accession": "0000318154-21-000010", "fact_id": 20895153, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 5.95, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815422000010/", "period": "2019-12-31", "accession": "0000318154-22-000010", "fact_id": 20896859, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 6.56, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815423000017/", "period": "2020-12-31", "accession": "0000318154-23-000017", "fact_id": 20898510, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 7.22, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815424000011/", "period": "2021-12-31", "accession": "0000318154-24-000011", "fact_id": 20900116, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 7.95, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815425000010/", "period": "2022-12-31", "accession": "0000318154-25-000010", "fact_id": 20901703, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 8.64, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2023-12-31", "accession": "0000318154-26-000010", "fact_id": 20903351, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 9.13, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 20905000, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 9.66, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24309170, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 6.7, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815417000004/", "period": "2014-12-31", "accession": "0000318154-17-000004", "fact_id": 20757438, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 9.06, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815418000004/", "period": "2015-12-31", "accession": "0000318154-18-000004", "fact_id": 20761857, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 10.24, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815419000008/", "period": "2016-12-31", "accession": "0000318154-19-000008", "fact_id": 20766025, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 12.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2023-12-31", "accession": "0000318154-26-000010", "fact_id": 20798526, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 7.56, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 20804439, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 14.23, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24299059, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 540632005.0, "kind": "current", "source": "SEC cover page 10-Q 0000318154-26-000126 (540,632,005 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/amgn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/R1.htm", "period": "2026-07-30", "accession": "0000318154-26-000126", "fact_id": 24599540, "age_days": 88, "stale": false } ] }, "magic_formula": { "score": 54.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "debt_short" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 4.07, "unit": "%", "rank": 111, "note": "EBIT trailing twelve months; EV = market cap + debt (57,304,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 63.46, "unit": "%", "rank": 62, "note": "net working capital 9,459,000,000 used as reported" }, { "name": "Combined rank", "value": 173, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 9080000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24304462, "age_days": 299 }, { "name": "operating_income_q", "value": 2666000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000057/", "period": "2026-03-31", "accession": "0000318154-26-000057", "fact_id": 23918023, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 1178000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000057/", "period": "2025-03-31", "accession": "0000318154-26-000057", "fact_id": 23931254, "age_days": 574 }, { "name": "operating_income_q", "value": 3514000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 23914043, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 2656000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2025-06-30", "accession": "0000318154-26-000126", "fact_id": 23926969, "age_days": 483 }, { "name": "current_assets", "value": 34961000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24340125, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 25502000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24367034, "age_days": 118, "stale": false }, { "name": "cash", "value": 13989000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24533515, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 8547000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24559881, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 57304000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24428953, "age_days": 118, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24441835, "age_days": 299, "stale": true }, { "name": "shares_out", "value": 540632005.0, "kind": "current", "source": "SEC cover page 10-Q 0000318154-26-000126 (540,632,005 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/amgn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/R1.htm", "period": "2026-07-30", "accession": "0000318154-26-000126", "fact_id": 24599540, "age_days": 88, "stale": false }, { "name": "Price (close)", "value": 439.26, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities) + short-term borrowings" } ] }, "momentum": { "score": 79.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 42.5, "unit": "%", "percentile": 86.1, "points": 43.0, "max": 50 }, { "name": "6 month return", "value": 27.7, "unit": "%", "percentile": 86.3, "points": 17.3, "max": 20 }, { "name": "Price / 52-week high", "value": 0.982, "points": 14.7, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 35.1, "unit": "%", "points": 4.4, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 439.26, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.17, "unit": "bp", "points": -3.5, "max": 0 } ], "inputs": [ { "name": "Form 4 S Khosla Rachna 2026-08-13", "value": 521370.36, "shares": 1252.0, "price": 416.43, "role": "officer", "period": "2026-08-13", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000137/" }, { "name": "Form 4 S Khosla Rachna 2026-08-11", "value": 825140.0, "shares": 2000.0, "price": 412.57, "role": "officer", "period": "2026-08-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000137/" }, { "name": "Form 4 S Grygiel Nancy A. 2026-08-06", "value": 792255.2000000001, "shares": 1970.0, "price": 402.16, "role": "officer", "period": "2026-08-06", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000129/" }, { "name": "Form 4 S Grygiel Nancy A. 2026-08-06", "value": 402160.0, "shares": 1000.0, "price": 402.16, "role": "officer", "period": "2026-08-06", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000129/" }, { "name": "Form 4 S Miller Derek 2026-08-06", "value": 733025.3400000001, "shares": 1821.0, "price": 402.54, "role": "officer", "period": "2026-08-06", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000130/" }, { "name": "Form 4 S Miller Derek 2026-08-06", "value": 832855.26, "shares": 2069.0, "price": 402.54, "role": "officer", "period": "2026-08-06", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000130/" } ] }, "buffett": { "score": 62.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_short" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "94.8% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+0.3% a year", "threshold": ">= +10%", "points": 0.3, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 9.3, "threshold": "<= 4", "points": 0.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "28.0%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.39", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "3.6%", "threshold": ">= 7%", "points": 2.4, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 439.26, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 8394000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815421000010/", "period": "2018-12-31", "accession": "0000318154-21-000010", "fact_id": 20699836, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 12500000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815422000010/", "period": "2018-12-31", "accession": "0000318154-22-000010", "fact_id": 22760909, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 7842000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815422000010/", "period": "2019-12-31", "accession": "0000318154-22-000010", "fact_id": 20706253, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 9673000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815423000017/", "period": "2019-12-31", "accession": "0000318154-23-000017", "fact_id": 22785981, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 7264000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815423000017/", "period": "2020-12-31", "accession": "0000318154-23-000017", "fact_id": 20712748, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 9409000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815424000011/", "period": "2020-12-31", "accession": "0000318154-24-000011", "fact_id": 22810736, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 5893000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815424000011/", "period": "2021-12-31", "accession": "0000318154-24-000011", "fact_id": 20719429, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 6700000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815425000010/", "period": "2021-12-31", "accession": "0000318154-25-000010", "fact_id": 22836738, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 6552000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815425000010/", "period": "2022-12-31", "accession": "0000318154-25-000010", "fact_id": 20726597, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 3661000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2022-12-31", "accession": "0000318154-26-000010", "fact_id": 22864948, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 6717000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2023-12-31", "accession": "0000318154-26-000010", "fact_id": 20733641, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 6232000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2023-12-31", "accession": "0000318154-26-000010", "fact_id": 22892679, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4090000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 20740247, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 5877000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2024-12-31", "accession": "0000318154-26-000126", "fact_id": 22918362, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 7711000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24292930, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 8658000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2025-12-31", "accession": "0000318154-26-000126", "fact_id": 24476153, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 7722000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815419000008/", "period": "2016-12-31", "accession": "0000318154-19-000008", "fact_id": 20686536, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1979000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815420000017/", "period": "2017-12-31", "accession": "0000318154-20-000017", "fact_id": 20693290, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 8394000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815421000010/", "period": "2018-12-31", "accession": "0000318154-21-000010", "fact_id": 20699836, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 7842000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815422000010/", "period": "2019-12-31", "accession": "0000318154-22-000010", "fact_id": 20706253, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 7264000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815423000017/", "period": "2020-12-31", "accession": "0000318154-23-000017", "fact_id": 20712748, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 5893000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815424000011/", "period": "2021-12-31", "accession": "0000318154-24-000011", "fact_id": 20719429, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 6552000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815425000010/", "period": "2022-12-31", "accession": "0000318154-25-000010", "fact_id": 20726597, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 6717000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2023-12-31", "accession": "0000318154-26-000010", "fact_id": 20733641, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4090000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 20740247, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 7711000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24292930, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 57304000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24428953, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24441835, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "Operating income FY2021", "value": 7639000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815424000011/", "period": "2021-12-31", "accession": "0000318154-24-000011", "fact_id": 20859418, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 25979000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815424000011/", "period": "2021-12-31", "accession": "0000318154-24-000011", "fact_id": 20641782, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 9566000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815425000010/", "period": "2022-12-31", "accession": "0000318154-25-000010", "fact_id": 20865255, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 26323000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815425000010/", "period": "2022-12-31", "accession": "0000318154-25-000010", "fact_id": 20646994, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 7897000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2023-12-31", "accession": "0000318154-26-000010", "fact_id": 20870989, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 28190000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2023-12-31", "accession": "0000318154-26-000010", "fact_id": 20652098, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 7258000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 20876324, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 33424000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 20656951, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 9080000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24304462, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 36751000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24290358, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 9261000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815424000011/", "period": "2021-12-31", "accession": "0000318154-24-000011", "fact_id": 20956198, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 880000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815424000011/", "period": "2021-12-31", "accession": "0000318154-24-000011", "fact_id": 21024649, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 9721000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815425000010/", "period": "2022-12-31", "accession": "0000318154-25-000010", "fact_id": 20963244, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 936000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815425000010/", "period": "2022-12-31", "accession": "0000318154-25-000010", "fact_id": 21029115, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 8471000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2023-12-31", "accession": "0000318154-26-000010", "fact_id": 20970190, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 1112000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2023-12-31", "accession": "0000318154-26-000010", "fact_id": 21033513, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 11490000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 20976693, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 1096000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 21037699, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 9958000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24310989, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 1858000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24316861, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 540632005.0, "kind": "current", "source": "SEC cover page 10-Q 0000318154-26-000126 (540,632,005 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/amgn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/R1.htm", "period": "2026-07-30", "accession": "0000318154-26-000126", "fact_id": 24599540, "age_days": 88, "stale": false } ] }, "lynch": { "score": 21.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_short" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 10.5, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+2.9% a year", "threshold": "12% to 35% a year", "points": 4.9, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 30.9, "threshold": "<= 25", "points": 6.1, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 4.9, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-18.2%", "threshold": ">= +10%", "points": 1.9, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 439.26, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 14.23, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24299059, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 12.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815423000017/", "period": "2020-12-31", "accession": "0000318154-23-000017", "fact_id": 20781730, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 57304000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24428953, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24441835, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "equity", "value": 11688000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24499750, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 13989000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24533515, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 46.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_short" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.37, "threshold": ">= 1.5", "points": 11.1, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 6.06, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "12.31 -> 14.23", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 20.32, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 439.26, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 34961000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24340125, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 25502000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24367034, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 57304000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24428953, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24441835, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "Net income FY2021", "value": 5893000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815424000011/", "period": "2021-12-31", "accession": "0000318154-24-000011", "fact_id": 20719429, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 6552000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815425000010/", "period": "2022-12-31", "accession": "0000318154-25-000010", "fact_id": 20726597, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 6717000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2023-12-31", "accession": "0000318154-26-000010", "fact_id": 20733641, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4090000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 20740247, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 7711000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24292930, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/AMGN/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 14.23, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24299059, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 12.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815423000017/", "period": "2020-12-31", "accession": "0000318154-23-000017", "fact_id": 20781730, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 11688000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-06-30", "accession": "0000318154-26-000126", "fact_id": 24499750, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 540632005.0, "kind": "current", "source": "SEC cover page 10-Q 0000318154-26-000126 (540,632,005 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/amgn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/R1.htm", "period": "2026-07-30", "accession": "0000318154-26-000126", "fact_id": 24599540, "age_days": 88, "stale": false } ] }, "piotroski": { "score": 88.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "8.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "9,958M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "4.5% -> 8.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "9,958M vs 7,711M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "61.6% -> 55.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.26 -> 1.14", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "538M -> 541M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "21.7% -> 24.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.36 -> 0.41", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 7711000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24292930, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 90586000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2025-12-31", "accession": "0000318154-26-000126", "fact_id": 24375739, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 9958000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24310989, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 7711000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24292930, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 4090000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 20740247, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 90586000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2025-12-31", "accession": "0000318154-26-000126", "fact_id": 24375739, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 91839000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 21928341, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 9958000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24310989, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 7711000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-145588)", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24292930, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 50005000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2025-12-31", "accession": "0000318154-26-000126", "fact_id": 24409971, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 56549000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 22085193, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 90586000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2025-12-31", "accession": "0000318154-26-000126", "fact_id": 24375739, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 91839000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 21928341, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 29057000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2025-12-31", "accession": "0000318154-26-000126", "fact_id": 24321816, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 29030000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 21322744, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 25489000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2025-12-31", "accession": "0000318154-26-000126", "fact_id": 24348777, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 23099000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 21595636, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-30", "value": 540632005.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2026-07-30", "accession": "0000318154-26-000126", "fact_id": 24588353, "verified": "unverified", "age_days": 88 }, { "name": "shares_out 2025-07-31", "value": 538361851.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815425000056/", "period": "2025-07-31", "accession": "0000318154-25-000056", "fact_id": 24577420, "verified": "unverified", "age_days": 452 }, { "name": "operating_income 2025-12-31", "value": 9080000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24304462, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 7258000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 20876324, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 36751000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24290358, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 33424000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 20656951, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 36751000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2025-12-31", "accession": "0000318154-26-000010", "fact_id": 24290358, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 33424000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 20656951, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 90586000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/", "period": "2025-12-31", "accession": "0000318154-26-000126", "fact_id": 24375739, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 91839000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "period": "2024-12-31", "accession": "0000318154-26-000010", "fact_id": 21928341, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 5081000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815416000055/", "accession": "0000318154-16-000055" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 5158000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815417000004/", "accession": "0000318154-17-000004" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 6939000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815418000004/", "accession": "0000318154-18-000004" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 7722000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815419000008/", "accession": "0000318154-19-000008" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1979000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815420000017/", "accession": "0000318154-20-000017" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 8394000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815421000010/", "accession": "0000318154-21-000010" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 7842000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815422000010/", "accession": "0000318154-22-000010" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 7264000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815423000017/", "accession": "0000318154-23-000017" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 5893000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815424000011/", "accession": "0000318154-24-000011" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 6552000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815425000010/", "accession": "0000318154-25-000010" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 6717000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "accession": "0000318154-26-000010" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 4090000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "accession": "0000318154-26-000010" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 7711000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "accession": "0000318154-26-000010" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 6.64, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815416000055/", "accession": "0000318154-16-000055", "value_reported": 6.64, "split_factor": 1.0, "split_basis": "filed between 2016-01-01 and 2016-12-31" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 6.7, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815417000004/", "accession": "0000318154-17-000004", "value_reported": 6.7, "split_factor": 1.0, "split_basis": "filed between 2017-02-09 and 2017-06-09" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 9.06, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815418000004/", "accession": "0000318154-18-000004", "value_reported": 9.06, "split_factor": 1.0, "split_basis": "filed between 2018-02-09 and 2018-06-09" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 10.24, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815419000008/", "accession": "0000318154-19-000008", "value_reported": 10.24, "split_factor": 1.0, "split_basis": "filed 2019-02-13" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2.69, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815420000017/", "accession": "0000318154-20-000017", "value_reported": 2.69, "split_factor": 1.0, "split_basis": "filed 2020-02-12" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 12.62, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815421000010/", "accession": "0000318154-21-000010", "value_reported": 12.62, "split_factor": 1.0, "split_basis": "filed 2021-02-09" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 12.88, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815422000010/", "accession": "0000318154-22-000010", "value_reported": 12.88, "split_factor": 1.0, "split_basis": "filed 2022-02-16" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 12.31, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815423000017/", "accession": "0000318154-23-000017", "value_reported": 12.31, "split_factor": 1.0, "split_basis": "filed 2023-02-09" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 10.28, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815424000011/", "accession": "0000318154-24-000011", "value_reported": 10.28, "split_factor": 1.0, "split_basis": "filed 2024-02-14" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 12.11, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815425000010/", "accession": "0000318154-25-000010", "value_reported": 12.11, "split_factor": 1.0, "split_basis": "filed 2025-02-14" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 12.49, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "accession": "0000318154-26-000010", "value_reported": 12.49, "split_factor": 1.0, "split_basis": "filed 2026-02-13" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 7.56, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "accession": "0000318154-26-000010", "value_reported": 7.56, "split_factor": 1.0, "split_basis": "filed 2026-02-13" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 14.23, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "accession": "0000318154-26-000010", "value_reported": 14.23, "split_factor": 1.0, "split_basis": "filed 2026-02-13" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 18676000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815416000055/", "accession": "0000318154-16-000055" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 20063000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815417000004/", "accession": "0000318154-17-000004" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 21662000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815418000004/", "accession": "0000318154-18-000004" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 22991000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815419000008/", "accession": "0000318154-19-000008" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 22849000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815420000017/", "accession": "0000318154-20-000017" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 23747000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815421000010/", "accession": "0000318154-21-000010" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 23362000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815421000010/", "accession": "0000318154-21-000010" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 25424000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815421000010/", "accession": "0000318154-21-000010" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 25979000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815424000011/", "accession": "0000318154-24-000011" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 26323000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815425000010/", "accession": "0000318154-25-000010" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 28190000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "accession": "0000318154-26-000010" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 33424000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "accession": "0000318154-26-000010" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 36751000000.0, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "accession": "0000318154-26-000010" } ], "dividend_years": [ 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-13", "insider_name": "Khosla Rachna", "role": "officer", "code": "S", "shares": 1252.0, "price": 416.43, "value": 521370.36, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000137/" }, { "txn_date": "2026-08-11", "insider_name": "Khosla Rachna", "role": "officer", "code": "S", "shares": 2000.0, "price": 412.57, "value": 825140.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000137/" }, { "txn_date": "2026-08-06", "insider_name": "Grygiel Nancy A.", "role": "officer", "code": "S", "shares": 1970.0, "price": 402.16, "value": 792255.2000000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000129/" }, { "txn_date": "2026-08-06", "insider_name": "Grygiel Nancy A.", "role": "officer", "code": "S", "shares": 1000.0, "price": 402.16, "value": 402160.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000129/" }, { "txn_date": "2026-08-06", "insider_name": "Miller Derek", "role": "officer", "code": "S", "shares": 1821.0, "price": 402.54, "value": 733025.3400000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000130/" }, { "txn_date": "2026-08-06", "insider_name": "Miller Derek", "role": "officer", "code": "S", "shares": 2069.0, "price": 402.54, "value": 832855.26, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000130/" }, { "txn_date": "2026-05-04", "insider_name": "Grygiel Nancy A.", "role": "officer", "code": "S", "shares": 1237.0, "price": 323.73, "value": 400454.01, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000064/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000318154", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000318154.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000318154&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000318154&type=8-K", "yahoo": "https://finance.yahoo.com/quote/AMGN", "stooq": "https://stooq.com/q/d/?s=amgn.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=AMGN", "finviz": "https://finviz.com/quote.ashx?t=AMGN", "stockanalysis": "https://stockanalysis.com/stocks/amgn/", "seeking_alpha": "https://seekingalpha.com/symbol/AMGN", "openinsider": "http://openinsider.com/search?q=AMGN", "google_news": "https://news.google.com/rss/search?q=AMGN+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/AMGN.json", "markdown": "https://theclaudetrader.com/s/AMGN.md", "research_packet": "https://theclaudetrader.com/r/AMGN.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/AMGN; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 336.03, "fv_low": 83.2, "fv_high": 366.42, "fv_gap_pct": -23.5, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-05", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 336.03384052309883, "growth_used": 0.07647774623365566, "fcf_avg": 8617666666.666666, "inputs": { "fcf": { "value": 8617666666.666666, "years": [ 2023, 2024, 2025 ], "by_year": [ 7359000000.0, 10394000000.0, 8100000000.0 ], "cfo": [ { "value": 8471000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000318154-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/" }, { "value": 11490000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000318154-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/" }, { "value": 9958000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000318154-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/" } ], "capex": [ { "value": 1112000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0000318154-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/" }, { "value": 1096000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0000318154-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/" }, { "value": 1858000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0000318154-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/" } ] }, "revenue_cagr_5y": { "value": 0.07647774623365566, "from": { "value": 25424000000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0000318154-21-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815421000010/" }, "to": { "value": 36751000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0000318154-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/" } }, "shares": { "value": 540632005.0, "tag": "SEC cover page 10-Q 0000318154-26-000126 (540,632,005 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/amgn-20260630.htm", "period_end": "2026-07-30", "accession": "0000318154-26-000126", "filed": "2026-08-05", "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/R1.htm" } } }, "earnings": { "value": 366.4225, "pe_used": 25.75, "pe_raw": 25.75, "pe_basis": "SIC 28 peer median excluding itself (25 peers)", "inputs": { "eps": { "fy": 2025, "value": 14.23, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000318154-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "value_reported": 14.23, "split_factor": 1.0 } } }, "graham": { "value": 83.1980092250632, "inputs": { "eps": { "fy": 2025, "value": 14.23, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000318154-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000010/", "value_reported": 14.23, "split_factor": 1.0 }, "bvps": { "value": 21.619141841223403, "equity": { "value": 11688000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0000318154-26-000126", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/318154/000031815426000126/" }, "shares": 540632005.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }