{ "ticker": "AMZN", "name": "Amazon COM Inc", "legal_name": "AMAZON COM INC", "cik": "0001018724", "exchange": "Nasdaq", "sic": "5961", "industry": "Retail-Catalog & Mail-Order Houses", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 248.0, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 2675005765856.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 248.0, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 10786313572.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001018724-26-000026 (10,786,313,572 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm", "period_end": "2026-07-22", "accession": "0001018724-26-000026", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-22", "share_count_age_days_at_price_date": 93, "warning": null, "computed": "248.0 (price 2026-10-23) / 1 x 10,786,313,572 (shares at 2026-07-22) = 2,675,005,765,856" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 29.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 716.92, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.03, "threshold": ">= 2.0", "points": 0.5, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 16.13, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "9 of 10", "threshold": "10 of 10", "points": 13.5, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.09 -> 5.20 (+5442%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 47.7, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 4.85, product 231.3", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 248.0, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 716924000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24290701, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 249264000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24340746, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 241274000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24367652, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 128894000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24417947, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 551620000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24500552, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 2371000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872419000004/", "period": "2016-12-31", "accession": "0001018724-19-000004", "fact_id": 20687958, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 3033000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872420000004/", "period": "2017-12-31", "accession": "0001018724-20-000004", "fact_id": 20694622, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 10073000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872421000004/", "period": "2018-12-31", "accession": "0001018724-21-000004", "fact_id": 20701101, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 11588000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872422000005/", "period": "2019-12-31", "accession": "0001018724-22-000005", "fact_id": 20707459, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 21331000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000004/", "period": "2020-12-31", "accession": "0001018724-23-000004", "fact_id": 20713904, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 33364000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000008/", "period": "2021-12-31", "accession": "0001018724-24-000008", "fact_id": 20720559, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -2722000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/", "period": "2022-12-31", "accession": "0001018724-25-000004", "fact_id": 20727681, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 30425000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2023-12-31", "accession": "0001018724-26-000004", "fact_id": 20734662, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 59248000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 20741205, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 77670000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24293817, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/AMZN/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": -0.026, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000011/", "period": "2014-12-31", "accession": "0001018724-17-000011", "fact_id": 20758720, "verified": "unverified", "note": "as reported -0.52, split factor 20", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 0.0625, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872418000005/", "period": "2015-12-31", "accession": "0001018724-18-000005", "fact_id": 20763040, "verified": "unverified", "note": "as reported 1.25, split factor 20", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 0.245, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872419000004/", "period": "2016-12-31", "accession": "0001018724-19-000004", "fact_id": 20767143, "verified": "unverified", "note": "as reported 4.9, split factor 20", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 2.9, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2023-12-31", "accession": "0001018724-26-000004", "fact_id": 20799476, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 5.53, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 20805343, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 7.17, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24299893, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 10786313572.0, "kind": "current", "source": "SEC cover page 10-Q 0001018724-26-000026 (10,786,313,572 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/R1.htm", "period": "2026-07-22", "accession": "0001018724-26-000026", "fact_id": 24599494, "age_days": 96, "stale": false } ] }, "magic_formula": { "score": 18.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "ppe_net" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 3.43, "unit": "%", "rank": 137, "note": "EBIT trailing twelve months; EV = market cap + debt (133,320,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 25.67, "unit": "%", "rank": 143, "note": "net working capital 7,990,000,000 used as reported" }, { "name": "Combined rank", "value": 280, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 79975000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24305133, "age_days": 299 }, { "name": "operating_income_q", "value": 23852000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/", "period": "2026-03-31", "accession": "0001018724-26-000014", "fact_id": 23918626, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 18405000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/", "period": "2025-03-31", "accession": "0001018724-26-000014", "fact_id": 23931908, "age_days": 574 }, { "name": "operating_income_q", "value": 27461000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 23914608, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 19171000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2025-06-30", "accession": "0001018724-26-000026", "fact_id": 23927603, "age_days": 483 }, { "name": "current_assets", "value": 249264000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24340746, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 241274000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24367652, "age_days": 118, "stale": false }, { "name": "cash", "value": 78213000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24534187, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 357025000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24544800, "age_days": 299, "stale": true }, { "name": "debt_incl_current", "value": 132995000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24429242, "age_days": 118, "stale": false }, { "name": "debt_short", "value": 325000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24443984, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 10786313572.0, "kind": "current", "source": "SEC cover page 10-Q 0001018724-26-000026 (10,786,313,572 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/R1.htm", "period": "2026-07-22", "accession": "0001018724-26-000026", "fact_id": 24599494, "age_days": 96, "stale": false }, { "name": "Price (close)", "value": 248.0, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities) + short-term borrowings" } ] }, "momentum": { "score": 52.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 12.7, "unit": "%", "percentile": 58.3, "points": 29.1, "max": 50 }, { "name": "6 month return", "value": -2.8, "unit": "%", "percentile": 34.9, "points": 7.0, "max": 20 }, { "name": "Price / 52-week high", "value": 0.873, "points": 13.1, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 41.2, "unit": "%", "points": 3.1, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 248.0, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-24 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-03 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-03 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 63.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "17.7% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "9 of 10", "threshold": "all years", "points": 13.5, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+40.5% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 2.4, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "7.2%", "threshold": ">= 20%", "points": 0.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.21", "threshold": ">= 1.0", "points": 0.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "0.9%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 248.0, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 10073000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872421000004/", "period": "2018-12-31", "accession": "0001018724-21-000004", "fact_id": 20701101, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 43549000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872422000005/", "period": "2018-12-31", "accession": "0001018724-22-000005", "fact_id": 22762201, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 11588000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872422000005/", "period": "2019-12-31", "accession": "0001018724-22-000005", "fact_id": 20707459, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 62060000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000004/", "period": "2019-12-31", "accession": "0001018724-23-000004", "fact_id": 22787206, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 21331000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000004/", "period": "2020-12-31", "accession": "0001018724-23-000004", "fact_id": 20713904, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 93404000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000008/", "period": "2020-12-31", "accession": "0001018724-24-000008", "fact_id": 22811909, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 33364000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000008/", "period": "2021-12-31", "accession": "0001018724-24-000008", "fact_id": 20720559, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 138245000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/", "period": "2021-12-31", "accession": "0001018724-25-000004", "fact_id": 22837876, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -2722000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/", "period": "2022-12-31", "accession": "0001018724-25-000004", "fact_id": 20727681, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 146043000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2022-12-31", "accession": "0001018724-26-000004", "fact_id": 22866030, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 30425000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2023-12-31", "accession": "0001018724-26-000004", "fact_id": 20734662, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 201875000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2023-12-31", "accession": "0001018724-26-000004", "fact_id": 22893690, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 59248000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 20741205, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 285970000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2024-12-31", "accession": "0001018724-26-000026", "fact_id": 22919296, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 77670000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24293817, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 411065000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2025-12-31", "accession": "0001018724-26-000026", "fact_id": 24477024, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 2371000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872419000004/", "period": "2016-12-31", "accession": "0001018724-19-000004", "fact_id": 20687958, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 3033000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872420000004/", "period": "2017-12-31", "accession": "0001018724-20-000004", "fact_id": 20694622, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 10073000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872421000004/", "period": "2018-12-31", "accession": "0001018724-21-000004", "fact_id": 20701101, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 11588000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872422000005/", "period": "2019-12-31", "accession": "0001018724-22-000005", "fact_id": 20707459, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 21331000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000004/", "period": "2020-12-31", "accession": "0001018724-23-000004", "fact_id": 20713904, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 33364000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000008/", "period": "2021-12-31", "accession": "0001018724-24-000008", "fact_id": 20720559, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -2722000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/", "period": "2022-12-31", "accession": "0001018724-25-000004", "fact_id": 20727681, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 30425000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2023-12-31", "accession": "0001018724-26-000004", "fact_id": 20734662, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 59248000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 20741205, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 77670000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24293817, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 132995000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24429242, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 325000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24443984, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 24879000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000008/", "period": "2021-12-31", "accession": "0001018724-24-000008", "fact_id": 20860305, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 469822000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000008/", "period": "2021-12-31", "accession": "0001018724-24-000008", "fact_id": 20642214, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 12248000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/", "period": "2022-12-31", "accession": "0001018724-25-000004", "fact_id": 20866107, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 513983000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/", "period": "2022-12-31", "accession": "0001018724-25-000004", "fact_id": 20647418, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 36852000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2023-12-31", "accession": "0001018724-26-000004", "fact_id": 20871783, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 574785000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2023-12-31", "accession": "0001018724-26-000004", "fact_id": 20652494, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 68593000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 20877061, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 637959000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 20657322, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 79975000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24305133, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 716924000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24290701, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 46327000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000008/", "period": "2021-12-31", "accession": "0001018724-24-000008", "fact_id": 20957366, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 61053000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000008/", "period": "2021-12-31", "accession": "0001018724-24-000008", "fact_id": 20276356, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 46752000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/", "period": "2022-12-31", "accession": "0001018724-25-000004", "fact_id": 20964363, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 63645000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/", "period": "2022-12-31", "accession": "0001018724-25-000004", "fact_id": 20276357, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 84946000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2023-12-31", "accession": "0001018724-26-000004", "fact_id": 20971229, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 52729000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2023-12-31", "accession": "0001018724-26-000004", "fact_id": 20276358, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 115877000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 20977671, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 82999000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 20276359, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 139514000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24311886, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 131819000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 20276360, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 10786313572.0, "kind": "current", "source": "SEC cover page 10-Q 0001018724-26-000026 (10,786,313,572 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/R1.htm", "period": "2026-07-22", "accession": "0001018724-26-000026", "fact_id": 24599494, "age_days": 96, "stale": false } ] }, "lynch": { "score": 80.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 1.24, "threshold": "<= 1.0", "points": 22.9, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+28.0% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 34.6, "threshold": "<= 25", "points": 3.6, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.24, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-2.1%", "threshold": ">= +10%", "points": 6.6, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 248.0, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 7.17, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24299893, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 2.09, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000004/", "period": "2020-12-31", "accession": "0001018724-23-000004", "fact_id": 20782725, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 132995000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24429242, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 325000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24443984, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 551620000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24500552, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 78213000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24534187, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 23.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.03, "threshold": ">= 1.5", "points": 1.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 16.69, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "4 of 5 profitable", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "2.09 -> 7.17", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 4.85, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 248.0, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 249264000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24340746, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 241274000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24367652, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 132995000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24429242, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 325000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24443984, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 33364000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000008/", "period": "2021-12-31", "accession": "0001018724-24-000008", "fact_id": 20720559, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -2722000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/", "period": "2022-12-31", "accession": "0001018724-25-000004", "fact_id": 20727681, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 30425000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2023-12-31", "accession": "0001018724-26-000004", "fact_id": 20734662, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 59248000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 20741205, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 77670000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24293817, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/AMZN/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 7.17, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24299893, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 2.09, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000004/", "period": "2020-12-31", "accession": "0001018724-23-000004", "fact_id": 20782725, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 551620000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-06-30", "accession": "0001018724-26-000026", "fact_id": 24500552, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 10786313572.0, "kind": "current", "source": "SEC cover page 10-Q 0001018724-26-000026 (10,786,313,572 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/R1.htm", "period": "2026-07-22", "accession": "0001018724-26-000026", "fact_id": 24599494, "age_days": 96, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "9.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "139,514M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "9.5% -> 9.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "139,514M vs 77,670M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "8.4% -> 8.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.06 -> 1.05", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "10,665M -> 10,786M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "10.8% -> 11.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "1.02 -> 0.88", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 77670000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24293817, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 818042000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2025-12-31", "accession": "0001018724-26-000026", "fact_id": 24376661, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 139514000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24311886, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 77670000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24293817, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 59248000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 20741205, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 818042000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2025-12-31", "accession": "0001018724-26-000026", "fact_id": 24376661, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 624894000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 21929333, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 139514000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24311886, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 77670000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-041026)", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24293817, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 65648000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2025-12-31", "accession": "0001018724-26-000026", "fact_id": 24410268, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 52623000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 22085515, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 818042000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2025-12-31", "accession": "0001018724-26-000026", "fact_id": 24376661, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 624894000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 21929333, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 229083000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2025-12-31", "accession": "0001018724-26-000026", "fact_id": 24322489, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 190867000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 21323463, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 218005000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2025-12-31", "accession": "0001018724-26-000026", "fact_id": 24349448, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 179431000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 21596354, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-22", "value": 10786313572.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2026-07-22", "accession": "0001018724-26-000026", "fact_id": 24589145, "verified": "unverified", "age_days": 96 }, { "name": "shares_out 2025-07-23", "value": 10664912097.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/", "period": "2025-07-23", "accession": "0001018724-25-000086", "fact_id": 24578282, "verified": "unverified", "age_days": 460 }, { "name": "operating_income 2025-12-31", "value": 79975000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24305133, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 68593000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 20877061, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 716924000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24290701, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 637959000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 20657322, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 716924000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2025-12-31", "accession": "0001018724-26-000004", "fact_id": 24290701, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 637959000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 20657322, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 818042000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/", "period": "2025-12-31", "accession": "0001018724-26-000026", "fact_id": 24376661, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 624894000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "period": "2024-12-31", "accession": "0001018724-26-000004", "fact_id": 21929333, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 274000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000172/", "accession": "0001018724-16-000172" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": -241000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000011/", "accession": "0001018724-17-000011" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 596000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872418000005/", "accession": "0001018724-18-000005" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2371000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872419000004/", "accession": "0001018724-19-000004" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3033000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872420000004/", "accession": "0001018724-20-000004" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 10073000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872421000004/", "accession": "0001018724-21-000004" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 11588000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872422000005/", "accession": "0001018724-22-000005" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 21331000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000004/", "accession": "0001018724-23-000004" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 33364000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000008/", "accession": "0001018724-24-000008" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": -2722000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/", "accession": "0001018724-25-000004" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 30425000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "accession": "0001018724-26-000004" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 59248000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "accession": "0001018724-26-000004" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 77670000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "accession": "0001018724-26-000004" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 0.0295, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000172/", "accession": "0001018724-16-000172", "value_reported": 0.59, "split_factor": 20.0, "split_basis": "filed between 2016-01-20 and 2016-05-19" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": -0.026, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000011/", "accession": "0001018724-17-000011", "value_reported": -0.52, "split_factor": 20.0, "split_basis": "filed between 2017-01-25 and 2017-05-25" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 0.0625, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872418000005/", "accession": "0001018724-18-000005", "value_reported": 1.25, "split_factor": 20.0, "split_basis": "filed between 2018-01-24 and 2018-05-24" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 0.245, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872419000004/", "accession": "0001018724-19-000004", "value_reported": 4.9, "split_factor": 20.0, "split_basis": "filed between 2019-01-23 and 2019-05-23" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 0.3075, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872420000004/", "accession": "0001018724-20-000004", "value_reported": 6.15, "split_factor": 20.0, "split_basis": "filed 2020-01-31" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1.007, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872421000004/", "accession": "0001018724-21-000004", "value_reported": 20.14, "split_factor": 20.0, "split_basis": "filed 2021-02-03" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1.1505, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872422000005/", "accession": "0001018724-22-000005", "value_reported": 23.01, "split_factor": 20.0, "split_basis": "filed 2022-02-04" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2.09, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000004/", "accession": "0001018724-23-000004", "value_reported": 2.09, "split_factor": 1.0, "split_basis": "filed 2023-02-03" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 3.24, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000008/", "accession": "0001018724-24-000008", "value_reported": 3.24, "split_factor": 1.0, "split_basis": "filed 2024-02-02" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": -0.27, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/", "accession": "0001018724-25-000004", "value_reported": -0.27, "split_factor": 1.0, "split_basis": "filed 2025-02-07" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2.9, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "accession": "0001018724-26-000004", "value_reported": 2.9, "split_factor": 1.0, "split_basis": "filed 2026-02-06" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5.53, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "accession": "0001018724-26-000004", "value_reported": 5.53, "split_factor": 1.0, "split_basis": "filed 2026-02-06" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 7.17, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "accession": "0001018724-26-000004", "value_reported": 7.17, "split_factor": 1.0, "split_basis": "filed 2026-02-06" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 74452000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000172/", "accession": "0001018724-16-000172" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 88988000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000011/", "accession": "0001018724-17-000011" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 107006000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872418000005/", "accession": "0001018724-18-000005" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 135987000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872419000004/", "accession": "0001018724-19-000004" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 177866000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872420000004/", "accession": "0001018724-20-000004" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 232887000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872421000004/", "accession": "0001018724-21-000004" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 280522000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872422000005/", "accession": "0001018724-22-000005" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 386064000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000004/", "accession": "0001018724-23-000004" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 469822000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000008/", "accession": "0001018724-24-000008" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 513983000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/", "accession": "0001018724-25-000004" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 574785000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "accession": "0001018724-26-000004" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 637959000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "accession": "0001018724-26-000004" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 716924000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "accession": "0001018724-26-000004" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-10-01", "insider_name": "Herrington Douglas J", "role": "CEO", "code": "S", "shares": 1000.0, "price": 251.5, "value": 251500.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000193600626000026/#live" }, { "txn_date": "2026-09-01", "insider_name": "Herrington Douglas J", "role": "CEO", "code": "S", "shares": 1000.0, "price": 254.77, "value": 254770.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000193600626000024/" }, { "txn_date": "2026-08-24", "insider_name": "Zapolsky David", "role": "Pres", "code": "S", "shares": 9258.0, "price": 259.77, "value": 2404950.6599999997, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000155797926000008/" }, { "txn_date": "2026-08-21", "insider_name": "Reynolds Shelley", "role": "Pres", "code": "S", "shares": 888.0, "price": 260.33, "value": 231173.03999999998, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000139733326000006/" }, { "txn_date": "2026-08-21", "insider_name": "Reynolds Shelley", "role": "Pres", "code": "S", "shares": 675.0, "price": 257.77, "value": 173994.75, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000139733326000006/" }, { "txn_date": "2026-08-21", "insider_name": "Reynolds Shelley", "role": "Pres", "code": "S", "shares": 780.0, "price": 258.58, "value": 201692.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000139733326000006/" }, { "txn_date": "2026-08-21", "insider_name": "Olsavsky Brian T", "role": "CFO", "code": "S", "shares": 6172.0, "price": 260.31, "value": 1606633.32, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000163990226000008/" }, { "txn_date": "2026-08-21", "insider_name": "Zapolsky David", "role": "Pres", "code": "S", "shares": 1782.0, "price": 258.64, "value": 460896.48, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000155797926000008/" }, { "txn_date": "2026-08-21", "insider_name": "Zapolsky David", "role": "Pres", "code": "S", "shares": 2133.0, "price": 259.63, "value": 553790.79, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000155797926000008/" }, { "txn_date": "2026-08-21", "insider_name": "Zapolsky David", "role": "Pres", "code": "S", "shares": 1119.0, "price": 260.45, "value": 291443.55, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000155797926000008/" }, { "txn_date": "2026-08-21", "insider_name": "Zapolsky David", "role": "Pres", "code": "S", "shares": 1138.0, "price": 257.7, "value": 293262.6, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000155797926000008/" }, { "txn_date": "2026-08-21", "insider_name": "Herrington Douglas J", "role": "CEO", "code": "S", "shares": 2125.0, "price": 258.58, "value": 549482.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000193600626000022/" }, { "txn_date": "2026-08-21", "insider_name": "Herrington Douglas J", "role": "CEO", "code": "S", "shares": 2412.0, "price": 260.33, "value": 627915.96, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000193600626000022/" }, { "txn_date": "2026-08-21", "insider_name": "Herrington Douglas J", "role": "CEO", "code": "S", "shares": 1825.0, "price": 257.77, "value": 470430.24999999994, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000193600626000022/" }, { "txn_date": "2026-08-21", "insider_name": "Garman Matthew S", "role": "CEO", "code": "S", "shares": 5191.0, "price": 258.66, "value": 1342704.06, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000202481326000010/" }, { "txn_date": "2026-08-21", "insider_name": "Garman Matthew S", "role": "CEO", "code": "S", "shares": 5240.0, "price": 259.57, "value": 1360146.8, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000202481326000010/" }, { "txn_date": "2026-08-21", "insider_name": "Garman Matthew S", "role": "CEO", "code": "S", "shares": 1951.0, "price": 260.34, "value": 507923.33999999997, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000202481326000010/" }, { "txn_date": "2026-08-21", "insider_name": "Garman Matthew S", "role": "CEO", "code": "S", "shares": 2159.0, "price": 257.6, "value": 556158.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000202481326000010/" }, { "txn_date": "2026-08-21", "insider_name": "Jassy Andrew R", "role": "CEO", "code": "S", "shares": 1811.0, "price": 260.39, "value": 471566.29, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000137454526000010/" }, { "txn_date": "2026-08-21", "insider_name": "Jassy Andrew R", "role": "CEO", "code": "S", "shares": 3197.0, "price": 257.63, "value": 823643.11, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000137454526000010/" }, { "txn_date": "2026-08-21", "insider_name": "Jassy Andrew R", "role": "CEO", "code": "S", "shares": 7478.0, "price": 258.67, "value": 1934334.26, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000137454526000010/" }, { "txn_date": "2026-08-21", "insider_name": "Jassy Andrew R", "role": "CEO", "code": "S", "shares": 7514.0, "price": 259.61, "value": 1950709.54, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000137454526000010/" }, { "txn_date": "2026-08-17", "insider_name": "Herrington Douglas J", "role": "CEO", "code": "S", "shares": 1441.0, "price": 262.05, "value": 377614.05, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000193600626000020/" }, { "txn_date": "2026-08-17", "insider_name": "Herrington Douglas J", "role": "CEO", "code": "S", "shares": 1900.0, "price": 262.82, "value": 499358.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000193600626000020/" }, { "txn_date": "2026-08-17", "insider_name": "Herrington Douglas J", "role": "CEO", "code": "S", "shares": 400.0, "price": 265.09, "value": 106035.99999999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000193600626000020/" }, { "txn_date": "2026-08-03", "insider_name": "BEZOS JEFFREY P", "role": "Chair", "code": "S", "shares": 1209649.0, "price": 286.41, "value": 346455570.09000003, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000028/" }, { "txn_date": "2026-08-03", "insider_name": "Herrington Douglas J", "role": "CEO", "code": "S", "shares": 1000.0, "price": 278.39, "value": 278390.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000030/" }, { "txn_date": "2026-07-01", "insider_name": "Herrington Douglas J", "role": "CEO", "code": "S", "shares": 1000.0, "price": 239.77, "value": 239770.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000022/" }, { "txn_date": "2026-06-01", "insider_name": "Herrington Douglas J", "role": "CEO", "code": "S", "shares": 1000.0, "price": 266.19, "value": 266190.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000193600626000018/" }, { "txn_date": "2026-05-22", "insider_name": "Zapolsky David", "role": "Pres", "code": "S", "shares": 9270.0, "price": 268.53, "value": 2489273.0999999996, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000155797926000006/" }, { "txn_date": "2026-05-21", "insider_name": "Reynolds Shelley", "role": "Pres", "code": "S", "shares": 463.0, "price": 263.25, "value": 121884.75, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000018/" }, { "txn_date": "2026-05-21", "insider_name": "Reynolds Shelley", "role": "Pres", "code": "S", "shares": 300.0, "price": 263.99, "value": 79197.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000018/" }, { "txn_date": "2026-05-21", "insider_name": "Reynolds Shelley", "role": "Pres", "code": "S", "shares": 1600.0, "price": 261.83, "value": 418928.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000018/" }, { "txn_date": "2026-05-21", "insider_name": "Zapolsky David", "role": "Pres", "code": "S", "shares": 1644.0, "price": 264.12, "value": 434213.28, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000155797926000006/" }, { "txn_date": "2026-05-21", "insider_name": "Zapolsky David", "role": "Pres", "code": "S", "shares": 1.0, "price": 265.72, "value": 265.72, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000155797926000006/" }, { "txn_date": "2026-05-21", "insider_name": "Zapolsky David", "role": "Pres", "code": "S", "shares": 1014.0, "price": 265.12, "value": 268831.68, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000155797926000006/" }, { "txn_date": "2026-05-21", "insider_name": "Zapolsky David", "role": "Pres", "code": "S", "shares": 1921.0, "price": 263.17, "value": 505549.57, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000155797926000006/" }, { "txn_date": "2026-05-21", "insider_name": "Zapolsky David", "role": "Pres", "code": "S", "shares": 1600.0, "price": 261.96, "value": 419135.99999999994, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000155797926000006/" }, { "txn_date": "2026-05-21", "insider_name": "Herrington Douglas J", "role": "CEO", "code": "S", "shares": 1370.0, "price": 263.12, "value": 360474.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000020/" }, { "txn_date": "2026-05-21", "insider_name": "Herrington Douglas J", "role": "CEO", "code": "S", "shares": 4200.0, "price": 261.88, "value": 1099896.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000020/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001018724", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001018724.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001018724&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001018724&type=8-K", "yahoo": "https://finance.yahoo.com/quote/AMZN", "stooq": "https://stooq.com/q/d/?s=amzn.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=AMZN", "finviz": "https://finviz.com/quote.ashx?t=AMZN", "stockanalysis": "https://stockanalysis.com/stocks/amzn/", "seeking_alpha": "https://seekingalpha.com/symbol/AMZN", "openinsider": "http://openinsider.com/search?q=AMZN", "google_news": "https://news.google.com/rss/search?q=AMZN+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/AMZN.json", "markdown": "https://theclaudetrader.com/s/AMZN.md", "research_packet": "https://theclaudetrader.com/r/AMZN.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/AMZN; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 90.83, "fv_low": 54.06, "fv_high": 174.62, "fv_gap_pct": -63.4, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-31", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 54.061935541444385, "growth_used": 0.1, "fcf_avg": 24263333333.333332, "inputs": { "fcf": { "value": 24263333333.333332, "years": [ 2023, 2024, 2025 ], "by_year": [ 32217000000.0, 32878000000.0, 7695000000.0 ], "cfo": [ { "value": 84946000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001018724-26-000004", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/" }, { "value": 115877000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001018724-26-000004", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/" }, { "value": 139514000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001018724-26-000004", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/" } ], "capex": [ { "value": 52729000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2023-12-31", "accession": "0001018724-26-000004", "filed": "2026-02-06", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/" }, { "value": 82999000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2024-12-31", "accession": "0001018724-26-000004", "filed": "2026-02-06", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/" }, { "value": 131819000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2025-12-31", "accession": "0001018724-26-000004", "filed": "2026-02-06", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/" } ] }, "revenue_cagr_5y": { "value": 0.13178194800406007, "from": { "value": 386064000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001018724-23-000004", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000004/" }, "to": { "value": 716924000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001018724-26-000004", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/" } }, "shares": { "value": 10786313572.0, "tag": "SEC cover page 10-Q 0001018724-26-000026 (10,786,313,572 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm", "period_end": "2026-07-22", "accession": "0001018724-26-000026", "filed": "2026-07-31", "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/R1.htm" } } }, "earnings": { "value": 174.6247347893916, "pe_used": 24.354914196567865, "pe_raw": 24.354914196567865, "pe_basis": "SIC 59 peer median excluding itself (3 peers)", "inputs": { "eps": { "fy": 2025, "value": 7.17, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001018724-26-000004", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "value_reported": 7.17, "split_factor": 1.0 } } }, "graham": { "value": 90.83104653069566, "inputs": { "eps": { "fy": 2025, "value": 7.17, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001018724-26-000004", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/", "value_reported": 7.17, "split_factor": 1.0 }, "bvps": { "value": 51.14073462799566, "equity": { "value": 551620000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001018724-26-000026", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/" }, "shares": 10786313572.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }