{ "ticker": "BDX", "name": "Becton Dickinson & Co", "legal_name": "BECTON DICKINSON & CO", "cik": "0000010795", "exchange": "NYSE", "sic": "3841", "industry": "Surgical & Medical Instruments & Apparatus", "state": "NJ", "fiscal_year_end": "0930", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 198.91, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 54180458388.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 198.91, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 272386800.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000010795-26-000035 (272,386,800 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/bdx-20260630.htm", "period_end": "2026-06-30", "accession": "0000010795-26-000035", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-06-30", "share_count_age_days_at_price_date": 115, "warning": null, "computed": "198.91 (price 2026-10-23) / 1 x 272,386,800 (shares at 2026-06-30) = 54,180,458,388" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 46.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-09-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 21.84, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.87, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "4.61 -> 5.54 (+20%)", "threshold": ">= +33%", "points": 6.1, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 35.9, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 2.22, product 79.7", "threshold": "<= 1.5 or <= 22.5", "points": 5.2, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 198.91, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 21840000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24287911, "verified": "unverified", "age_days": 391, "stale": true }, { "name": "current_assets", "value": 8139000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24339747, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 9404000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24366657, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 13511000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24417475, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 24416000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24499329, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 976000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079518000036/", "period": "2016-09-30", "accession": "0000010795-18-000036", "fact_id": 20685962, "verified": "unverified", "age_days": 3678 }, { "name": "Net income FY2017", "value": 1100000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079519000044/", "period": "2017-09-30", "accession": "0000010795-19-000044", "fact_id": 20692739, "verified": "unverified", "age_days": 3313 }, { "name": "Net income FY2018", "value": 311000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079520000055/", "period": "2018-09-30", "accession": "0000010795-20-000055", "fact_id": 20699306, "verified": "unverified", "age_days": 2948 }, { "name": "Net income FY2019", "value": 1233000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079521000091/", "period": "2019-09-30", "accession": "0000010795-21-000091", "fact_id": 20705749, "verified": "unverified", "age_days": 2583 }, { "name": "Net income FY2020", "value": 874000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828022030686/", "period": "2020-09-30", "accession": "0001628280-22-030686", "fact_id": 20712254, "verified": "unverified", "age_days": 2217 }, { "name": "Net income FY2021", "value": 2092000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079523000098/", "period": "2021-09-30", "accession": "0000010795-23-000098", "fact_id": 20718944, "verified": "unverified", "age_days": 1852 }, { "name": "Net income FY2022", "value": 1779000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079524000084/", "period": "2022-09-30", "accession": "0000010795-24-000084", "fact_id": 20726125, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 1484000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2023-09-30", "accession": "0000010795-25-000099", "fact_id": 20733182, "verified": "unverified", "age_days": 1122 }, { "name": "Net income FY2024", "value": 1705000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 20739799, "verified": "unverified", "age_days": 756 }, { "name": "Net income FY2025", "value": 1678000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24292502, "verified": "unverified", "age_days": 391 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/BDX/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.98, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828015008984/", "period": "2013-09-30", "accession": "0001628280-15-008984", "fact_id": 20887137, "verified": "verified", "age_days": 4774 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 2.18, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828016021658/", "period": "2014-09-30", "accession": "0001628280-16-021658", "fact_id": 20889021, "verified": "verified", "age_days": 4409 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 2.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079517000021/", "period": "2015-09-30", "accession": "0000010795-17-000021", "fact_id": 20890858, "verified": "verified", "age_days": 4044 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 2.64, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079518000036/", "period": "2016-09-30", "accession": "0000010795-18-000036", "fact_id": 20892687, "verified": "verified", "age_days": 3678 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 2.92, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079519000044/", "period": "2017-09-30", "accession": "0000010795-19-000044", "fact_id": 20894483, "verified": "verified", "age_days": 3313 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 3.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079520000055/", "period": "2018-09-30", "accession": "0000010795-20-000055", "fact_id": 20896190, "verified": "verified", "age_days": 2948 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 3.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079521000091/", "period": "2019-09-30", "accession": "0000010795-21-000091", "fact_id": 20897840, "verified": "verified", "age_days": 2583 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 3.16, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828022030686/", "period": "2020-09-30", "accession": "0001628280-22-030686", "fact_id": 20899469, "verified": "verified", "age_days": 2217 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 3.32, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079523000098/", "period": "2021-09-30", "accession": "0000010795-23-000098", "fact_id": 20901050, "verified": "verified", "age_days": 1852 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 3.48, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079524000084/", "period": "2022-09-30", "accession": "0000010795-24-000084", "fact_id": 20902713, "verified": "verified", "age_days": 1487 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 3.64, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2023-09-30", "accession": "0000010795-25-000099", "fact_id": 20904379, "verified": "verified", "age_days": 1122 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 3.8, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 20906015, "verified": "verified", "age_days": 756 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 4.16, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24310134, "verified": "verified", "age_days": 391 }, { "name": "EPS diluted FY2014", "value": 5.99, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828016021658/", "period": "2014-09-30", "accession": "0001628280-16-021658", "fact_id": 20756909, "verified": "unverified", "age_days": 4409 }, { "name": "EPS diluted FY2015", "value": 3.35, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079517000021/", "period": "2015-09-30", "accession": "0000010795-17-000021", "fact_id": 20761352, "verified": "unverified", "age_days": 4044 }, { "name": "EPS diluted FY2016", "value": 4.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079518000036/", "period": "2016-09-30", "accession": "0000010795-18-000036", "fact_id": 20765546, "verified": "unverified", "age_days": 3678 }, { "name": "EPS diluted FY2023", "value": 4.94, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2023-09-30", "accession": "0000010795-25-000099", "fact_id": 20798102, "verified": "unverified", "age_days": 1122 }, { "name": "EPS diluted FY2024", "value": 5.86, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 20804022, "verified": "unverified", "age_days": 756 }, { "name": "EPS diluted FY2025", "value": 5.82, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24298664, "verified": "unverified", "age_days": 391 }, { "name": "Shares outstanding", "value": 272386800.0, "kind": "current", "source": "SEC cover page 10-Q 0000010795-26-000035 (272,386,800 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/bdx-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/R1.htm", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24599716, "age_days": 118, "stale": false } ] }, "magic_formula": { "score": 34.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 3.29, "unit": "%", "rank": 140, "note": "EBIT trailing twelve months; EV = market cap + debt (16,808,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 47.99, "unit": "%", "rank": 88, "note": "net working capital -1,265,000,000 used as reported" }, { "name": "Combined rank", "value": 228, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 2579000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24304123, "age_days": 391 }, { "name": "operating_income_q", "value": 552000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q4)", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000005/", "period": "2025-12-31", "accession": "0000010795-26-000005", "fact_id": 23921735, "age_days": 299, "stale": true }, { "name": "operating_income_q", "value": 453000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2024Q4)", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000005/", "period": "2024-12-31", "accession": "0000010795-26-000005", "fact_id": 23935201, "age_days": 664 }, { "name": "operating_income_q", "value": 93000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000026/", "period": "2026-03-31", "accession": "0000010795-26-000026", "fact_id": 23917717, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 383000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000026/", "period": "2025-03-31", "accession": "0000010795-26-000026", "fact_id": 23930935, "age_days": 574 }, { "name": "operating_income_q", "value": 663000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 23913721, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 739000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2025-06-30", "accession": "0000010795-26-000035", "fact_id": 23926631, "age_days": 483 }, { "name": "current_assets", "value": 8139000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24339747, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 9404000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24366657, "age_days": 118, "stale": false }, { "name": "cash", "value": 708000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24533149, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 6083000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24559539, "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 13511000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24417475, "age_days": 118, "stale": false }, { "name": "total_debt", "value": 3297000000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24598917, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 272386800.0, "kind": "current", "source": "SEC cover page 10-Q 0000010795-26-000035 (272,386,800 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/bdx-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/R1.htm", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24599716, "age_days": 118, "stale": false }, { "name": "Price (close)", "value": 198.91, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebtNoncurrent + DebtCurrent" } ] }, "momentum": { "score": 80.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 27.6, "unit": "%", "percentile": 75.8, "points": 37.9, "max": 50 }, { "name": "6 month return", "value": 30.1, "unit": "%", "percentile": 87.3, "points": 17.5, "max": 20 }, { "name": "Price / 52-week high", "value": 0.992, "points": 14.9, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 23.6, "unit": "%", "points": 10.1, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 198.91, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.08, "unit": "bp", "points": -1.9, "max": 0 } ], "inputs": [ { "name": "Form 4 S Goette Roland 2026-08-11", "value": 440887.92, "shares": 2438.0, "price": 180.84, "role": "Pres", "period": "2026-08-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828026056366/" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-26 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-13 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 28.1, "status": "partial: 6, 7", "complete": false, "missing_tests": [ "6", "7" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 38, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "5.7% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+10.7% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 10.4, "threshold": "<= 4", "points": 0.0, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent + DebtCurrent" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "11.7%", "threshold": ">= 20%", "points": 3.1, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1 years", "threshold": ">= 1.0", "points": null, "max": 10, "note": "needs operating cash flow and capex for at least 4 of the last 5 years" }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": null, "threshold": ">= 7%", "points": null, "max": 15, "note": "needs three years of free cash flow" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 198.91, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 311000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079520000055/", "period": "2018-09-30", "accession": "0000010795-20-000055", "fact_id": 20699306, "verified": "unverified", "age_days": 2948 }, { "name": "Equity at FY2018 end", "value": 20994000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079519000044/", "period": "2018-09-30", "accession": "0000010795-19-000044", "fact_id": 22767082, "verified": "unverified", "age_days": 2948 }, { "name": "Net income FY2019", "value": 1233000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079521000091/", "period": "2019-09-30", "accession": "0000010795-21-000091", "fact_id": 20705749, "verified": "unverified", "age_days": 2583 }, { "name": "Equity at FY2019 end", "value": 21081000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079520000055/", "period": "2019-09-30", "accession": "0000010795-20-000055", "fact_id": 22792239, "verified": "unverified", "age_days": 2583 }, { "name": "Net income FY2020", "value": 874000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828022030686/", "period": "2020-09-30", "accession": "0001628280-22-030686", "fact_id": 20712254, "verified": "unverified", "age_days": 2217 }, { "name": "Equity at FY2020 end", "value": 23765000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079521000091/", "period": "2020-09-30", "accession": "0000010795-21-000091", "fact_id": 22817474, "verified": "unverified", "age_days": 2217 }, { "name": "Net income FY2021", "value": 2092000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079523000098/", "period": "2021-09-30", "accession": "0000010795-23-000098", "fact_id": 20718944, "verified": "unverified", "age_days": 1852 }, { "name": "Equity at FY2021 end", "value": 23677000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828022030686/", "period": "2021-09-30", "accession": "0001628280-22-030686", "fact_id": 22843730, "verified": "unverified", "age_days": 1852 }, { "name": "Net income FY2022", "value": 1779000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079524000084/", "period": "2022-09-30", "accession": "0000010795-24-000084", "fact_id": 20726125, "verified": "unverified", "age_days": 1487 }, { "name": "Equity at FY2022 end", "value": 25282000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079523000098/", "period": "2022-09-30", "accession": "0000010795-23-000098", "fact_id": 22871548, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 1484000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2023-09-30", "accession": "0000010795-25-000099", "fact_id": 20733182, "verified": "unverified", "age_days": 1122 }, { "name": "Equity at FY2023 end", "value": 25796000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079524000084/", "period": "2023-09-30", "accession": "0000010795-24-000084", "fact_id": 22898794, "verified": "unverified", "age_days": 1122 }, { "name": "Net income FY2024", "value": 1705000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 20739799, "verified": "unverified", "age_days": 756 }, { "name": "Equity at FY2024 end", "value": 25890000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 22924244, "verified": "unverified", "age_days": 756 }, { "name": "Net income FY2025", "value": 1678000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24292502, "verified": "unverified", "age_days": 391 }, { "name": "Equity at FY2025 end", "value": 25390000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2025-09-30", "accession": "0000010795-26-000035", "fact_id": 24481743, "verified": "unverified", "age_days": 391 }, { "name": "Net income FY2016", "value": 976000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079518000036/", "period": "2016-09-30", "accession": "0000010795-18-000036", "fact_id": 20685962, "verified": "unverified", "age_days": 3678 }, { "name": "Net income FY2017", "value": 1100000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079519000044/", "period": "2017-09-30", "accession": "0000010795-19-000044", "fact_id": 20692739, "verified": "unverified", "age_days": 3313 }, { "name": "Net income FY2018", "value": 311000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079520000055/", "period": "2018-09-30", "accession": "0000010795-20-000055", "fact_id": 20699306, "verified": "unverified", "age_days": 2948 }, { "name": "Net income FY2019", "value": 1233000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079521000091/", "period": "2019-09-30", "accession": "0000010795-21-000091", "fact_id": 20705749, "verified": "unverified", "age_days": 2583 }, { "name": "Net income FY2020", "value": 874000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828022030686/", "period": "2020-09-30", "accession": "0001628280-22-030686", "fact_id": 20712254, "verified": "unverified", "age_days": 2217 }, { "name": "Net income FY2021", "value": 2092000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079523000098/", "period": "2021-09-30", "accession": "0000010795-23-000098", "fact_id": 20718944, "verified": "unverified", "age_days": 1852 }, { "name": "Net income FY2022", "value": 1779000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079524000084/", "period": "2022-09-30", "accession": "0000010795-24-000084", "fact_id": 20726125, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 1484000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2023-09-30", "accession": "0000010795-25-000099", "fact_id": 20733182, "verified": "unverified", "age_days": 1122 }, { "name": "Net income FY2024", "value": 1705000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 20739799, "verified": "unverified", "age_days": 756 }, { "name": "Net income FY2025", "value": 1678000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24292502, "verified": "unverified", "age_days": 391 }, { "name": "lt_debt", "value": 13511000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24417475, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "total_debt", "value": 3297000000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24598917, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 2250000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079523000098/", "period": "2021-09-30", "accession": "0000010795-23-000098", "fact_id": 20859032, "verified": "unverified", "age_days": 1852 }, { "name": "Revenue FY2021", "value": 19131000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079523000098/", "period": "2021-09-30", "accession": "0000010795-23-000098", "fact_id": 20638819, "verified": "unverified", "age_days": 1852 }, { "name": "Operating income FY2022", "value": 2282000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079524000084/", "period": "2022-09-30", "accession": "0000010795-24-000084", "fact_id": 20864876, "verified": "unverified", "age_days": 1487 }, { "name": "Revenue FY2022", "value": 18870000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079524000084/", "period": "2022-09-30", "accession": "0000010795-24-000084", "fact_id": 20644015, "verified": "unverified", "age_days": 1487 }, { "name": "Operating income FY2023", "value": 2111000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2023-09-30", "accession": "0000010795-25-000099", "fact_id": 20870621, "verified": "unverified", "age_days": 1122 }, { "name": "Revenue FY2023", "value": 19372000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2023-09-30", "accession": "0000010795-25-000099", "fact_id": 20649228, "verified": "unverified", "age_days": 1122 }, { "name": "Operating income FY2024", "value": 2397000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 20875967, "verified": "unverified", "age_days": 756 }, { "name": "Revenue FY2024", "value": 20178000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 20654250, "verified": "unverified", "age_days": 756 }, { "name": "Operating income FY2025", "value": 2579000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24304123, "verified": "unverified", "age_days": 391 }, { "name": "Revenue FY2025", "value": 21840000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24287911, "verified": "unverified", "age_days": 391 } ] }, "lynch": { "score": 42.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 2.07, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+16.5% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 34.2, "threshold": "<= 25", "points": 3.9, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.69, "threshold": "<= 0.5", "points": 12.2, "max": 15, "note": "LongTermDebtNoncurrent + DebtCurrent" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "2 of 5", "threshold": "5 of 5", "points": 6.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-29.7%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 198.91, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 5.82, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24298664, "verified": "unverified", "age_days": 391 }, { "name": "EPS diluted FY2020", "value": 2.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828022030686/", "period": "2020-09-30", "accession": "0001628280-22-030686", "fact_id": 20781294, "verified": "unverified", "age_days": 2217 }, { "name": "lt_debt", "value": 13511000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24417475, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "total_debt", "value": 3297000000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24598917, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 24416000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24499329, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 708000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24533149, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 38.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.87, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "2.71 -> 5.82", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 2.22, "threshold": "<= 1.2", "points": 3.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 198.91, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 8139000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24339747, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 9404000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24366657, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 2092000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079523000098/", "period": "2021-09-30", "accession": "0000010795-23-000098", "fact_id": 20718944, "verified": "unverified", "age_days": 1852 }, { "name": "Net income FY2022", "value": 1779000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079524000084/", "period": "2022-09-30", "accession": "0000010795-24-000084", "fact_id": 20726125, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 1484000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2023-09-30", "accession": "0000010795-25-000099", "fact_id": 20733182, "verified": "unverified", "age_days": 1122 }, { "name": "Net income FY2024", "value": 1705000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 20739799, "verified": "unverified", "age_days": 756 }, { "name": "Net income FY2025", "value": 1678000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24292502, "verified": "unverified", "age_days": 391 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/BDX/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 5.82, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24298664, "verified": "unverified", "age_days": 391 }, { "name": "EPS diluted FY2020", "value": 2.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828022030686/", "period": "2020-09-30", "accession": "0001628280-22-030686", "fact_id": 20781294, "verified": "unverified", "age_days": 2217 }, { "name": "equity", "value": 24416000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24499329, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 272386800.0, "kind": "current", "source": "SEC cover page 10-Q 0000010795-26-000035 (272,386,800 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/bdx-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/R1.htm", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24599716, "age_days": 118, "stale": false } ] }, "piotroski": { "score": 44.4, "status": "partial: 2, 4", "complete": false, "missing_tests": [ "2", "4" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 24, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "3.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "3.0% -> 3.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "5", "name": "Long-term debt / assets fell", "value": "31.3% -> 31.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.17 -> 1.11", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "287M -> 272M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "11.9% -> 11.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.35 -> 0.39", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-09-30", "value": 1678000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24292502, "verified": "unverified", "age_days": 391 }, { "name": "total_assets 2025-09-30", "value": 55325000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2025-09-30", "accession": "0000010795-26-000035", "fact_id": 24381440, "verified": "unverified", "age_days": 391 }, { "name": "net_income 2025-09-30", "value": 1678000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24292502, "verified": "unverified", "age_days": 391 }, { "name": "net_income 2024-09-30", "value": 1705000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 20739799, "verified": "unverified", "age_days": 756 }, { "name": "total_assets 2025-09-30", "value": 55325000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2025-09-30", "accession": "0000010795-26-000035", "fact_id": 24381440, "verified": "unverified", "age_days": 391 }, { "name": "total_assets 2024-09-30", "value": 57286000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 21934159, "verified": "unverified", "age_days": 756 }, { "name": "lt_debt 2025-09-30", "value": 17620000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2025-09-30", "accession": "0000010795-26-000035", "fact_id": 24411798, "verified": "unverified", "age_days": 391 }, { "name": "lt_debt 2024-09-30", "value": 17940000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 22087121, "verified": "unverified", "age_days": 756 }, { "name": "total_assets 2025-09-30", "value": 55325000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2025-09-30", "accession": "0000010795-26-000035", "fact_id": 24381440, "verified": "unverified", "age_days": 391 }, { "name": "total_assets 2024-09-30", "value": 57286000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 21934159, "verified": "unverified", "age_days": 756 }, { "name": "current_assets 2025-09-30", "value": 9255000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2025-09-30", "accession": "0000010795-26-000035", "fact_id": 24326304, "verified": "unverified", "age_days": 391 }, { "name": "current_assets 2024-09-30", "value": 10468000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 21327333, "verified": "unverified", "age_days": 756 }, { "name": "current_liabilities 2025-09-30", "value": 8313000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2025-09-30", "accession": "0000010795-26-000035", "fact_id": 24353260, "verified": "unverified", "age_days": 391 }, { "name": "current_liabilities 2024-09-30", "value": 8956000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 21600225, "verified": "unverified", "age_days": 756 }, { "name": "shares_out 2026-06-30", "value": 272386800.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2026-06-30", "accession": "0000010795-26-000035", "fact_id": 24587942, "verified": "unverified", "age_days": 118 }, { "name": "shares_out 2025-06-30", "value": 286627469.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000072/", "period": "2025-06-30", "accession": "0000010795-25-000072", "fact_id": 24577018, "verified": "unverified", "age_days": 483 }, { "name": "operating_income 2025-09-30", "value": 2579000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24304123, "verified": "unverified", "age_days": 391 }, { "name": "operating_income 2024-09-30", "value": 2397000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 20875967, "verified": "unverified", "age_days": 756 }, { "name": "revenue 2025-09-30", "value": 21840000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24287911, "verified": "unverified", "age_days": 391 }, { "name": "revenue 2024-09-30", "value": 20178000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 20654250, "verified": "unverified", "age_days": 756 }, { "name": "revenue 2025-09-30", "value": 21840000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2025-09-30", "accession": "0000010795-25-000099", "fact_id": 24287911, "verified": "unverified", "age_days": 391 }, { "name": "revenue 2024-09-30", "value": 20178000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 20654250, "verified": "unverified", "age_days": 756 }, { "name": "total_assets 2025-09-30", "value": 55325000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/", "period": "2025-09-30", "accession": "0000010795-26-000035", "fact_id": 24381440, "verified": "unverified", "age_days": 391 }, { "name": "total_assets 2024-09-30", "value": 57286000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "period": "2024-09-30", "accession": "0000010795-25-000099", "fact_id": 21934159, "verified": "unverified", "age_days": 756 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-09-30", "sec_frame": "CY2013", "value": 1293000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828015008984/", "accession": "0001628280-15-008984" }, { "fy": 2014, "period_end": "2014-09-30", "sec_frame": "CY2014", "value": 1185000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828016021658/", "accession": "0001628280-16-021658" }, { "fy": 2015, "period_end": "2015-09-30", "sec_frame": "CY2015", "value": 695000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079517000021/", "accession": "0000010795-17-000021" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 976000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079518000036/", "accession": "0000010795-18-000036" }, { "fy": 2017, "period_end": "2017-09-30", "sec_frame": "CY2017", "value": 1100000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079519000044/", "accession": "0000010795-19-000044" }, { "fy": 2018, "period_end": "2018-09-30", "sec_frame": "CY2018", "value": 311000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079520000055/", "accession": "0000010795-20-000055" }, { "fy": 2019, "period_end": "2019-09-30", "sec_frame": "CY2019", "value": 1233000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079521000091/", "accession": "0000010795-21-000091" }, { "fy": 2020, "period_end": "2020-09-30", "sec_frame": "CY2020", "value": 874000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828022030686/", "accession": "0001628280-22-030686" }, { "fy": 2021, "period_end": "2021-09-30", "sec_frame": "CY2021", "value": 2092000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079523000098/", "accession": "0000010795-23-000098" }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 1779000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079524000084/", "accession": "0000010795-24-000084" }, { "fy": 2023, "period_end": "2023-09-30", "sec_frame": "CY2023", "value": 1484000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "accession": "0000010795-25-000099" }, { "fy": 2024, "period_end": "2024-09-30", "sec_frame": "CY2024", "value": 1705000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "accession": "0000010795-25-000099" }, { "fy": 2025, "period_end": "2025-09-30", "sec_frame": "CY2025", "value": 1678000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "accession": "0000010795-25-000099" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-09-30", "sec_frame": "CY2013", "value": 6.49, "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828015008984/", "accession": "0001628280-15-008984", "value_reported": 6.49, "split_factor": 1.0, "split_basis": "filed between 2015-10-31 and 2015-12-31" }, { "fy": 2014, "period_end": "2014-09-30", "sec_frame": "CY2014", "value": 5.99, "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828016021658/", "accession": "0001628280-16-021658", "value_reported": 5.99, "split_factor": 1.0, "split_basis": "filed between 2016-10-31 and 2016-12-31" }, { "fy": 2015, "period_end": "2015-09-30", "sec_frame": "CY2015", "value": 3.35, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079517000021/", "accession": "0000010795-17-000021", "value_reported": 3.35, "split_factor": 1.0, "split_basis": "filed between 2017-10-31 and 2017-12-31" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 4.49, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079518000036/", "accession": "0000010795-18-000036", "value_reported": 4.49, "split_factor": 1.0, "split_basis": "filed 2018-11-21" }, { "fy": 2017, "period_end": "2017-09-30", "sec_frame": "CY2017", "value": 4.6, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079519000044/", "accession": "0000010795-19-000044", "value_reported": 4.6, "split_factor": 1.0, "split_basis": "filed 2019-11-27" }, { "fy": 2018, "period_end": "2018-09-30", "sec_frame": "CY2018", "value": 0.6, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079520000055/", "accession": "0000010795-20-000055", "value_reported": 0.6, "split_factor": 1.0, "split_basis": "filed 2020-11-25" }, { "fy": 2019, "period_end": "2019-09-30", "sec_frame": "CY2019", "value": 3.94, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079521000091/", "accession": "0000010795-21-000091", "value_reported": 3.94, "split_factor": 1.0, "split_basis": "filed 2021-11-24" }, { "fy": 2020, "period_end": "2020-09-30", "sec_frame": "CY2020", "value": 2.71, "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828022030686/", "accession": "0001628280-22-030686", "value_reported": 2.71, "split_factor": 1.0, "split_basis": "filed 2022-11-22" }, { "fy": 2021, "period_end": "2021-09-30", "sec_frame": "CY2021", "value": 6.85, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079523000098/", "accession": "0000010795-23-000098", "value_reported": 6.85, "split_factor": 1.0, "split_basis": "filed 2023-11-21" }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 5.88, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079524000084/", "accession": "0000010795-24-000084", "value_reported": 5.88, "split_factor": 1.0, "split_basis": "filed 2024-11-27" }, { "fy": 2023, "period_end": "2023-09-30", "sec_frame": "CY2023", "value": 4.94, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "accession": "0000010795-25-000099", "value_reported": 4.94, "split_factor": 1.0, "split_basis": "filed 2025-11-25" }, { "fy": 2024, "period_end": "2024-09-30", "sec_frame": "CY2024", "value": 5.86, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "accession": "0000010795-25-000099", "value_reported": 5.86, "split_factor": 1.0, "split_basis": "filed 2025-11-25" }, { "fy": 2025, "period_end": "2025-09-30", "sec_frame": "CY2025", "value": 5.82, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "accession": "0000010795-25-000099", "value_reported": 5.82, "split_factor": 1.0, "split_basis": "filed 2025-11-25" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-09-30", "sec_frame": "CY2013", "value": 8054000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828015008984/", "accession": "0001628280-15-008984" }, { "fy": 2014, "period_end": "2014-09-30", "sec_frame": "CY2014", "value": 8446000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828016021658/", "accession": "0001628280-16-021658" }, { "fy": 2015, "period_end": "2015-09-30", "sec_frame": "CY2015", "value": 10282000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079517000021/", "accession": "0000010795-17-000021" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 12483000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079518000036/", "accession": "0000010795-18-000036" }, { "fy": 2017, "period_end": "2017-09-30", "sec_frame": "CY2017", "value": 12093000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079519000044/", "accession": "0000010795-19-000044" }, { "fy": 2018, "period_end": "2018-09-30", "sec_frame": "CY2018", "value": 15983000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079520000055/", "accession": "0000010795-20-000055" }, { "fy": 2019, "period_end": "2019-09-30", "sec_frame": "CY2019", "value": 17290000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079521000091/", "accession": "0000010795-21-000091" }, { "fy": 2020, "period_end": "2020-09-30", "sec_frame": "CY2020", "value": 16074000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828022030686/", "accession": "0001628280-22-030686" }, { "fy": 2021, "period_end": "2021-09-30", "sec_frame": "CY2021", "value": 19131000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079523000098/", "accession": "0000010795-23-000098" }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 18870000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079524000084/", "accession": "0000010795-24-000084" }, { "fy": 2023, "period_end": "2023-09-30", "sec_frame": "CY2023", "value": 19372000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "accession": "0000010795-25-000099" }, { "fy": 2024, "period_end": "2024-09-30", "sec_frame": "CY2024", "value": 20178000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "accession": "0000010795-25-000099" }, { "fy": 2025, "period_end": "2025-09-30", "sec_frame": "CY2025", "value": 21840000000.0, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "accession": "0000010795-25-000099" } ], "dividend_years": [ 1973, 1983, 1984, 1985, 1986, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-09-28", "insider_name": "Feld Michael", "role": "officer", "code": "S", "shares": 76.0, "price": 183.7, "value": 13961.199999999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/10795/000162828026063882/" }, { "txn_date": "2026-08-26", "insider_name": "Feld Michael", "role": "officer", "code": "S", "shares": 165.0, "price": 188.49, "value": 31100.850000000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/10795/000162828026059269/" }, { "txn_date": "2026-08-13", "insider_name": "Polen Thomas E Jr", "role": "CEO", "code": "S", "shares": 4152.0, "price": 185.0, "value": 768120.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/10795/000162828026057166/" }, { "txn_date": "2026-08-11", "insider_name": "Goette Roland", "role": "Pres", "code": "S", "shares": 2438.0, "price": 180.84, "value": 440887.92, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/10795/000162828026056366/" }, { "txn_date": "2026-07-27", "insider_name": "Feld Michael", "role": "officer", "code": "S", "shares": 75.0, "price": 157.13, "value": 11784.75, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/10795/000162828026049989/" }, { "txn_date": "2026-06-26", "insider_name": "Feld Michael", "role": "officer", "code": "S", "shares": 75.0, "price": 152.8, "value": 11460.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/10795/000162828026045864/" }, { "txn_date": "2026-06-24", "insider_name": "Garrison Michael David", "role": "officer", "code": "S", "shares": 1100.0, "price": 145.66, "value": 160226.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/10795/000162828026045374/" }, { "txn_date": "2026-06-10", "insider_name": "Garrison Michael David", "role": "officer", "code": "S", "shares": 1100.0, "price": 151.48, "value": 166628.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/10795/000162828026042571/" }, { "txn_date": "2026-06-01", "insider_name": "Polen Thomas E Jr", "role": "CEO", "code": "S", "shares": 2764.0, "price": 146.35, "value": 404511.39999999997, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/10795/000162828026040095/" }, { "txn_date": "2026-05-26", "insider_name": "Feld Michael", "role": "officer", "code": "S", "shares": 75.0, "price": 147.35, "value": 11051.25, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/10795/000162828026038382/" }, { "txn_date": "2026-04-27", "insider_name": "Feld Michael", "role": "officer", "code": "S", "shares": 74.0, "price": 151.94, "value": 11243.56, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/10795/000162828026027731/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000010795", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000010795.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000010795&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000010795&type=8-K", "yahoo": "https://finance.yahoo.com/quote/BDX", "stooq": "https://stooq.com/q/d/?s=bdx.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=BDX", "finviz": "https://finviz.com/quote.ashx?t=BDX", "stockanalysis": "https://stockanalysis.com/stocks/bdx/", "seeking_alpha": "https://seekingalpha.com/symbol/BDX", "openinsider": "http://openinsider.com/search?q=BDX", "google_news": "https://news.google.com/rss/search?q=BDX+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/BDX.json", "markdown": "https://theclaudetrader.com/s/BDX.md", "research_packet": "https://theclaudetrader.com/r/BDX.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/BDX; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 203.7, "fv_low": 108.34, "fv_high": 205.88, "fv_gap_pct": 2.4, "fv_verdict": "amber", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-06", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 205.88166935709424, "growth_used": 0.0632263568424074, "fcf_avg": 2865333333.3333335, "inputs": { "fcf": { "value": 2865333333.3333335, "years": [ 2019, 2020, 2021 ], "by_year": [ 2373000000.0, 2770000000.0, 3453000000.0 ], "cfo": [ { "value": 3330000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2019-09-30", "accession": "0000010795-21-000091", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079521000091/" }, { "value": 3539000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2020-09-30", "accession": "0000010795-21-000091", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079521000091/" }, { "value": 4647000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2021-09-30", "accession": "0000010795-21-000091", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079521000091/" } ], "capex": [ { "value": 957000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2019-09-30", "accession": "0000010795-21-000091", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079521000091/" }, { "value": 769000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2020-09-30", "accession": "0001628280-22-030686", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828022030686/" }, { "value": 1194000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2021-09-30", "accession": "0000010795-23-000098", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079523000098/" } ] }, "revenue_cagr_5y": { "value": 0.0632263568424074, "from": { "value": 16074000000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-09-30", "accession": "0001628280-22-030686", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/10795/000162828022030686/" }, "to": { "value": 21840000000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-09-30", "accession": "0000010795-25-000099", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/" } }, "shares": { "value": 272386800.0, "tag": "SEC cover page 10-Q 0000010795-26-000035 (272,386,800 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/bdx-20260630.htm", "period_end": "2026-06-30", "accession": "0000010795-26-000035", "filed": "2026-08-06", "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/R1.htm" } } }, "earnings": { "value": 203.70000000000002, "pe_used": 35.0, "pe_raw": 36.319669913419915, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 5.82, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-09-30", "accession": "0000010795-25-000099", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "value_reported": 5.82, "split_factor": 1.0 } } }, "graham": { "value": 108.34203299896654, "inputs": { "eps": { "fy": 2025, "value": 5.82, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-09-30", "accession": "0000010795-25-000099", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079525000099/", "value_reported": 5.82, "split_factor": 1.0 }, "bvps": { "value": 89.63723645932916, "equity": { "value": 24416000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0000010795-26-000035", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/10795/000001079526000035/" }, "shares": 272386800.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }