{ "ticker": "CHTR", "name": "Charter Communications, Inc.", "legal_name": "CHARTER COMMUNICATIONS, INC. /MO/", "cik": "0001091667", "exchange": "Nasdaq", "sic": "4841", "industry": "Cable & Other Pay Television Services", "state": "", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 108.61, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 12954728514.73, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 108.61, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 119277493.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001091667-26-000052 (sum of classes (Class A Common Stock 119,277,492 x 1; Class B Common Stock 1 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/chtr-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/chtr-20260630.htm", "period_end": "2026-06-30", "accession": "0001091667-26-000052", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-06-30", "share_count_age_days_at_price_date": 115, "warning": null, "computed": "108.61 (price 2026-10-23) / 1 x 119,277,493 (shares at 2026-06-30) = 12,954,728,515" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 55.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 54.77, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.36, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "3.79 -> 33.72 (+789%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 3.2, "threshold": "<= 15", "points": 15.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 0.76, product 2.5", "threshold": "<= 1.5 or <= 22.5", "points": 10.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 108.61, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 54774000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24288571, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 4973000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 18403264, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 13778000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 18403265, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 92960000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 18403266, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 16952000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 18403267, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 3522000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166719000029/", "period": "2016-12-31", "accession": "0001091667-19-000029", "fact_id": 20688432, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 9895000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166720000024/", "period": "2017-12-31", "accession": "0001091667-20-000024", "fact_id": 20695065, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1230000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166721000022/", "period": "2018-12-31", "accession": "0001091667-21-000022", "fact_id": 20701519, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1668000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166722000024/", "period": "2019-12-31", "accession": "0001091667-22-000024", "fact_id": 20707851, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 3222000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166723000024/", "period": "2020-12-31", "accession": "0001091667-23-000024", "fact_id": 20714281, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 4654000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166724000028/", "period": "2021-12-31", "accession": "0001091667-24-000028", "fact_id": 20720914, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 5055000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166725000034/", "period": "2022-12-31", "accession": "0001091667-25-000034", "fact_id": 20728022, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4557000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2023-12-31", "accession": "0001091667-26-000017", "fact_id": 20734980, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 5083000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 20741499, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4987000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24294094, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/CHTR/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": -1.88, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166717000030/", "period": "2014-12-31", "accession": "0001091667-17-000030", "fact_id": 20759111, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": -2.68, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166718000025/", "period": "2015-12-31", "accession": "0001091667-18-000025", "fact_id": 20763406, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 15.94, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166719000029/", "period": "2016-12-31", "accession": "0001091667-19-000029", "fact_id": 20767489, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 29.99, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2023-12-31", "accession": "0001091667-26-000017", "fact_id": 20799776, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 34.97, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 20805630, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 36.21, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24300158, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 119277493.0, "kind": "current", "source": "SEC cover page 10-Q 0001091667-26-000052 (sum of classes (Class A Common Stock 119,277,492 x 1; Class B Common Stock 1 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/chtr-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/chtr-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/R1.htm", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 24599929, "age_days": 118, "stale": false } ] }, "magic_formula": { "score": 76.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 11.9, "unit": "%", "rank": 4, "note": "EBIT trailing twelve months; EV = market cap + debt (93,959,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 32.34, "unit": "%", "rank": 125, "note": "net working capital -8,805,000,000 used as reported" }, { "name": "Combined rank", "value": 129, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 12908000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24305373, "age_days": 299 }, { "name": "operating_income_q", "value": 3208000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000028/", "period": "2026-03-31", "accession": "0001091667-26-000028", "fact_id": 23918841, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 3237000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000028/", "period": "2025-03-31", "accession": "0001091667-26-000028", "fact_id": 23932142, "age_days": 574 }, { "name": "operating_income_q", "value": 3063000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 23914815, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 3279000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2025-06-30", "accession": "0001091667-26-000052", "fact_id": 23927839, "age_days": 483 }, { "name": "current_assets", "value": 4973000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 18403264, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 13778000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 18403265, "age_days": 118, "stale": false }, { "name": "cash", "value": 509000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 18403269, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 47955000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 18403270, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 93959000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 24429320, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 119277493.0, "kind": "current", "source": "SEC cover page 10-Q 0001091667-26-000052 (sum of classes (Class A Common Stock 119,277,492 x 1; Class B Common Stock 1 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/chtr-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/chtr-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/R1.htm", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 24599929, "age_days": 118, "stale": false }, { "name": "Price (close)", "value": 108.61, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 8.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -52.2, "unit": "%", "percentile": 1.4, "points": 0.7, "max": 50 }, { "name": "6 month return", "value": -55.1, "unit": "%", "percentile": 0.2, "points": 0.0, "max": 20 }, { "name": "Price / 52-week high", "value": 0.436, "points": 6.5, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 53.8, "unit": "%", "points": 1.4, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 108.61, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 75.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "26.9% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "-0.0% a year", "threshold": ">= +10%", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 19.3, "threshold": "<= 4", "points": 0.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "22.6%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.03", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "28.0%", "threshold": ">= 7%", "points": 15.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 108.61, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 1230000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166721000022/", "period": "2018-12-31", "accession": "0001091667-21-000022", "fact_id": 20701519, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 36285000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166720000024/", "period": "2018-12-31", "accession": "0001091667-20-000024", "fact_id": 22762628, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1668000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166722000024/", "period": "2019-12-31", "accession": "0001091667-22-000024", "fact_id": 20707851, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 31445000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166721000022/", "period": "2019-12-31", "accession": "0001091667-21-000022", "fact_id": 22787610, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 3222000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166723000024/", "period": "2020-12-31", "accession": "0001091667-23-000024", "fact_id": 20714281, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 23805000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166722000024/", "period": "2020-12-31", "accession": "0001091667-22-000024", "fact_id": 22812293, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 4654000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166724000028/", "period": "2021-12-31", "accession": "0001091667-24-000028", "fact_id": 20720914, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 14050000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166723000024/", "period": "2021-12-31", "accession": "0001091667-23-000024", "fact_id": 22838234, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 5055000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166725000034/", "period": "2022-12-31", "accession": "0001091667-25-000034", "fact_id": 20728022, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 9119000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166724000028/", "period": "2022-12-31", "accession": "0001091667-24-000028", "fact_id": 22866374, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4557000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2023-12-31", "accession": "0001091667-26-000017", "fact_id": 20734980, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 11086000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166725000034/", "period": "2023-12-31", "accession": "0001091667-25-000034", "fact_id": 22894006, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 5083000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 20741499, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 15587000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 22919587, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4987000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24294094, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 16054000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2025-12-31", "accession": "0001091667-26-000052", "fact_id": 24477303, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 3522000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166719000029/", "period": "2016-12-31", "accession": "0001091667-19-000029", "fact_id": 20688432, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 9895000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166720000024/", "period": "2017-12-31", "accession": "0001091667-20-000024", "fact_id": 20695065, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1230000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166721000022/", "period": "2018-12-31", "accession": "0001091667-21-000022", "fact_id": 20701519, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1668000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166722000024/", "period": "2019-12-31", "accession": "0001091667-22-000024", "fact_id": 20707851, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 3222000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166723000024/", "period": "2020-12-31", "accession": "0001091667-23-000024", "fact_id": 20714281, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 4654000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166724000028/", "period": "2021-12-31", "accession": "0001091667-24-000028", "fact_id": 20720914, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 5055000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166725000034/", "period": "2022-12-31", "accession": "0001091667-25-000034", "fact_id": 20728022, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4557000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2023-12-31", "accession": "0001091667-26-000017", "fact_id": 20734980, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 5083000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 20741499, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4987000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24294094, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 93959000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 24429320, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 10526000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166724000028/", "period": "2021-12-31", "accession": "0001091667-24-000028", "fact_id": 20860614, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 51682000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166724000028/", "period": "2021-12-31", "accession": "0001091667-24-000028", "fact_id": 20639699, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 11962000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166725000034/", "period": "2022-12-31", "accession": "0001091667-25-000034", "fact_id": 20866404, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 54022000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166725000034/", "period": "2022-12-31", "accession": "0001091667-25-000034", "fact_id": 20644868, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 12559000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2023-12-31", "accession": "0001091667-26-000017", "fact_id": 20872057, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 54607000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2023-12-31", "accession": "0001091667-26-000017", "fact_id": 20650017, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 13118000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 20877319, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 55085000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 20654983, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 12908000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24305373, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 54774000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24288571, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 16239000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166724000028/", "period": "2021-12-31", "accession": "0001091667-24-000028", "fact_id": 20957738, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 7635000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166724000028/", "period": "2021-12-31", "accession": "0001091667-24-000028", "fact_id": 21025755, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 14925000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166725000034/", "period": "2022-12-31", "accession": "0001091667-25-000034", "fact_id": 20964722, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 9376000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166725000034/", "period": "2022-12-31", "accession": "0001091667-25-000034", "fact_id": 21030171, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 14433000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2023-12-31", "accession": "0001091667-26-000017", "fact_id": 20971559, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 11115000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2023-12-31", "accession": "0001091667-26-000017", "fact_id": 21034479, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 14430000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 20977977, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 11269000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 21038600, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 16077000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24312170, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 11659000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24317682, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 119277493.0, "kind": "current", "source": "SEC cover page 10-Q 0001091667-26-000052 (sum of classes (Class A Common Stock 119,277,492 x 1; Class B Common Stock 1 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/chtr-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/chtr-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/R1.htm", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 24599929, "age_days": 118, "stale": false } ] }, "lynch": { "score": 72.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 0.16, "threshold": "<= 1.0", "points": 30.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+18.6% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 3.0, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 5.54, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-721.4%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 108.61, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 36.21, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24300158, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 15.4, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166723000024/", "period": "2020-12-31", "accession": "0001091667-23-000024", "fact_id": 20783044, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 93959000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 24429320, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 16952000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 18403267, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 509000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 18403269, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 45.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.36, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "15.40 -> 36.21", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 0.76, "threshold": "<= 1.2", "points": 20.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 108.61, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 4973000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 18403264, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 13778000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 18403265, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 4654000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166724000028/", "period": "2021-12-31", "accession": "0001091667-24-000028", "fact_id": 20720914, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 5055000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166725000034/", "period": "2022-12-31", "accession": "0001091667-25-000034", "fact_id": 20728022, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4557000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2023-12-31", "accession": "0001091667-26-000017", "fact_id": 20734980, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 5083000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 20741499, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4987000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24294094, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/CHTR/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 36.21, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24300158, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 15.4, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166723000024/", "period": "2020-12-31", "accession": "0001091667-23-000024", "fact_id": 20783044, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 16952000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 18403267, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 119277493.0, "kind": "current", "source": "SEC cover page 10-Q 0001091667-26-000052 (sum of classes (Class A Common Stock 119,277,492 x 1; Class B Common Stock 1 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/chtr-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/chtr-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/R1.htm", "period": "2026-06-30", "accession": "0001091667-26-000052", "fact_id": 24599929, "age_days": 118, "stale": false } ] }, "piotroski": { "score": 55.6, "status": "partial: 7", "complete": false, "missing_tests": [ "7" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2025", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 25, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "3.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "16,077M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "3.4% -> 3.2%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "16,077M vs 4,987M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "61.4% -> 61.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.31 -> 0.39", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "23.8% -> 23.6%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.37 -> 0.36", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 4987000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24294094, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 154213000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2025-12-31", "accession": "0001091667-26-000052", "fact_id": 24376957, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 16077000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24312170, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 4987000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24294094, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 5083000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 20741499, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 154213000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2025-12-31", "accession": "0001091667-26-000052", "fact_id": 24376957, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 150020000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 21929641, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 16077000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24312170, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 4987000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24294094, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 94006000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2025-12-31", "accession": "0001091667-26-000052", "fact_id": 24410368, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 92134000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 22085626, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 154213000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2025-12-31", "accession": "0001091667-26-000052", "fact_id": 24376957, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 150020000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 21929641, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 5144000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2025-12-31", "accession": "0001091667-26-000052", "fact_id": 24322728, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 4233000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 21323712, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 13306000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2025-12-31", "accession": "0001091667-26-000052", "fact_id": 24349688, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 13486000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 21596603, "verified": "unverified", "age_days": 664 }, { "name": "operating_income 2025-12-31", "value": 12908000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24305373, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 13118000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 20877319, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 54774000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24288571, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 55085000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 20654983, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 54774000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2025-12-31", "accession": "0001091667-26-000017", "fact_id": 24288571, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 55085000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 20654983, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 154213000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/", "period": "2025-12-31", "accession": "0001091667-26-000052", "fact_id": 24376957, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 150020000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "period": "2024-12-31", "accession": "0001091667-26-000017", "fact_id": 21929641, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": -169000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166716000396/", "accession": "0001091667-16-000396" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": -183000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166717000030/", "accession": "0001091667-17-000030" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": -271000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166718000025/", "accession": "0001091667-18-000025" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3522000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166719000029/", "accession": "0001091667-19-000029" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 9895000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166720000024/", "accession": "0001091667-20-000024" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1230000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166721000022/", "accession": "0001091667-21-000022" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1668000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166722000024/", "accession": "0001091667-22-000024" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 3222000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166723000024/", "accession": "0001091667-23-000024" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4654000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166724000028/", "accession": "0001091667-24-000028" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 5055000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166725000034/", "accession": "0001091667-25-000034" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4557000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "accession": "0001091667-26-000017" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5083000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "accession": "0001091667-26-000017" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4987000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "accession": "0001091667-26-000017" } ], "eps_diluted_by_fy": [ { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": -1.88, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166717000030/", "accession": "0001091667-17-000030", "value_reported": -1.88, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": -2.68, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166718000025/", "accession": "0001091667-18-000025", "value_reported": -2.68, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 15.94, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166719000029/", "accession": "0001091667-19-000029", "value_reported": 15.94, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 34.09, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166720000024/", "accession": "0001091667-20-000024", "value_reported": 34.09, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 5.22, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166721000022/", "accession": "0001091667-21-000022", "value_reported": 5.22, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 7.45, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166722000024/", "accession": "0001091667-22-000024", "value_reported": 7.45, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 15.4, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166723000024/", "accession": "0001091667-23-000024", "value_reported": 15.4, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 24.47, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166724000028/", "accession": "0001091667-24-000028", "value_reported": 24.47, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 30.74, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166725000034/", "accession": "0001091667-25-000034", "value_reported": 30.74, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 29.99, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "accession": "0001091667-26-000017", "value_reported": 29.99, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 34.97, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "accession": "0001091667-26-000017", "value_reported": 34.97, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 36.21, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "accession": "0001091667-26-000017", "value_reported": 36.21, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 8155000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166716000396/", "accession": "0001091667-16-000396" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 9108000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166717000030/", "accession": "0001091667-17-000030" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 9754000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166718000025/", "accession": "0001091667-18-000025" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 29003000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166719000029/", "accession": "0001091667-19-000029" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 41581000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166720000024/", "accession": "0001091667-20-000024" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 43634000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166721000022/", "accession": "0001091667-21-000022" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 45764000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166722000024/", "accession": "0001091667-22-000024" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 48097000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166723000024/", "accession": "0001091667-23-000024" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 51682000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166724000028/", "accession": "0001091667-24-000028" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 54022000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166725000034/", "accession": "0001091667-25-000034" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 54607000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "accession": "0001091667-26-000017" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 55085000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "accession": "0001091667-26-000017" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 54774000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "accession": "0001091667-26-000017" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-05-27", "insider_name": "Rutledge Thomas", "role": "other", "code": "S", "shares": 9100.0, "price": 146.92, "value": 1336972.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1091667/000128943126000005/" }, { "txn_date": "2026-05-27", "insider_name": "Rutledge Thomas", "role": "other", "code": "S", "shares": 9100.0, "price": 146.96, "value": 1337336.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1091667/000128943126000005/" }, { "txn_date": "2026-05-26", "insider_name": "Rutledge Thomas", "role": "other", "code": "S", "shares": 69633.0, "price": 144.45, "value": 10058486.85, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1091667/000128943126000005/" }, { "txn_date": "2026-05-15", "insider_name": "Ramos Mauricio", "role": "director", "code": "P", "shares": 9929.0, "price": 140.93, "value": 1399293.97, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1091667/000134040626000005/" }, { "txn_date": "2026-04-28", "insider_name": "Winfrey Christopher L", "role": "CEO", "code": "P", "shares": 3468.0, "price": 172.23, "value": 597293.64, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1091667/000150408926000005/" }, { "txn_date": "2026-04-28", "insider_name": "Nair Balan", "role": "director", "code": "P", "shares": 1000.0, "price": 175.46, "value": 175460.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1091667/000139890526000010/" }, { "txn_date": "2026-04-28", "insider_name": "Davis Wade", "role": "director", "code": "P", "shares": 5728.0, "price": 173.72, "value": 995068.16, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1091667/000156344126000011/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001091667", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001091667.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001091667&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001091667&type=8-K", "yahoo": "https://finance.yahoo.com/quote/CHTR", "stooq": "https://stooq.com/q/d/?s=chtr.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=CHTR", "finviz": "https://finviz.com/quote.ashx?t=CHTR", "stockanalysis": "https://stockanalysis.com/stocks/chtr/", "seeking_alpha": "https://seekingalpha.com/symbol/CHTR", "openinsider": "http://openinsider.com/search?q=CHTR", "google_news": "https://news.google.com/rss/search?q=CHTR+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/CHTR.json", "markdown": "https://theclaudetrader.com/s/CHTR.md", "research_packet": "https://theclaudetrader.com/r/CHTR.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/CHTR; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 398.31, "fv_low": 340.28, "fv_high": 483.89, "fv_gap_pct": 266.7, "fv_verdict": "green", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-24", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 483.8868678005325, "growth_used": 0.026340091213644445, "fcf_avg": 3632333333.3333335, "inputs": { "fcf": { "value": 3632333333.3333335, "years": [ 2023, 2024, 2025 ], "by_year": [ 3318000000.0, 3161000000.0, 4418000000.0 ], "cfo": [ { "value": 14433000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001091667-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/" }, { "value": 14430000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001091667-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/" }, { "value": 16077000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001091667-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/" } ], "capex": [ { "value": 11115000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001091667-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/" }, { "value": 11269000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001091667-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/" }, { "value": 11659000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001091667-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/" } ] }, "revenue_cagr_5y": { "value": 0.026340091213644445, "from": { "value": 48097000000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0001091667-23-000024", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166723000024/" }, "to": { "value": 54774000000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-31", "accession": "0001091667-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/" } }, "shares": { "value": 119277493.0, "tag": "SEC cover page 10-Q 0001091667-26-000052 (sum of classes (Class A Common Stock 119,277,492 x 1; Class B Common Stock 1 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/chtr-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/chtr-20260630.htm", "period_end": "2026-06-30", "accession": "0001091667-26-000052", "filed": "2026-07-24", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/R1.htm" } } }, "earnings": { "value": 398.31, "pe_used": 11.0, "pe_raw": 11.0, "pe_basis": "SIC 48 peer median excluding itself (5 peers)", "inputs": { "eps": { "fy": 2025, "value": 36.21, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001091667-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "value_reported": 36.21, "split_factor": 1.0 } } }, "graham": { "value": 340.28024912901407, "inputs": { "eps": { "fy": 2025, "value": 36.21, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001091667-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000017/", "value_reported": 36.21, "split_factor": 1.0 }, "bvps": { "value": 142.1223700602091, "equity": { "value": 16952000000.0, "tag": "SEC XBRL StockholdersEquity (companyfacts)", "period_end": "2026-06-30", "accession": "0001091667-26-000052", "filed": "2026-07-24", "url": "https://www.sec.gov/Archives/edgar/data/1091667/000109166726000052/" }, "shares": 119277493.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }