{ "ticker": "COO", "name": "Cooper Companies, Inc.", "legal_name": "COOPER COMPANIES, INC.", "cik": "0000711404", "exchange": "Nasdaq", "sic": "3851", "industry": "Ophthalmic Goods", "state": "DE", "fiscal_year_end": "1031", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 61.21, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 11639405545.74, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 61.21, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 190155294.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001628280-26-061160 (190,155,294 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/coo-20260731.htm", "period_end": "2026-09-03", "accession": "0001628280-26-061160", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-09-03", "share_count_age_days_at_price_date": 50, "warning": null, "computed": "61.21 (price 2026-10-23) / 1 x 190,155,294 (shares at 2026-09-03) = 11,639,405,546" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 56.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-10-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 12, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 4.09, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.22, "threshold": ">= 2.0", "points": 3.3, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 4.61, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "18 of 20", "threshold": "20 of 20", "points": 13.5, "max": 15, "missing_years": [ 2024, 2025 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "1.27 -> 1.77 (+39%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 34.6, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 1.40, product 48.3", "threshold": "<= 1.5 or <= 22.5", "points": 10.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 61.21, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 4092400000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24290387, "verified": "unverified", "age_days": 360, "stale": true }, { "name": "current_assets", "value": 2281500000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24340166, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 1866600000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24367075, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "lt_debt", "value": 1914500000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24417704, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "equity", "value": 8328200000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24499810, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Net income FY2016", "value": 273900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140418000047/", "period": "2016-10-31", "accession": "0000711404-18-000047", "fact_id": 20686644, "verified": "unverified", "age_days": 3647 }, { "name": "Net income FY2017", "value": 372900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140419000051/", "period": "2017-10-31", "accession": "0000711404-19-000051", "fact_id": 20693393, "verified": "unverified", "age_days": 3282 }, { "name": "Net income FY2018", "value": 139900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140420000042/", "period": "2018-10-31", "accession": "0000711404-20-000042", "fact_id": 20699936, "verified": "unverified", "age_days": 2917 }, { "name": "Net income FY2019", "value": 466700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140421000038/", "period": "2019-10-31", "accession": "0000711404-21-000038", "fact_id": 20706348, "verified": "unverified", "age_days": 2552 }, { "name": "Net income FY2020", "value": 238400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140422000053/", "period": "2020-10-31", "accession": "0000711404-22-000053", "fact_id": 20712837, "verified": "unverified", "age_days": 2186 }, { "name": "Net income FY2021", "value": 2944700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140423000072/", "period": "2021-10-31", "accession": "0000711404-23-000072", "fact_id": 20719512, "verified": "unverified", "age_days": 1821 }, { "name": "Net income FY2022", "value": 385800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140424000074/", "period": "2022-10-31", "accession": "0000711404-24-000074", "fact_id": 20726676, "verified": "unverified", "age_days": 1456 }, { "name": "Net income FY2023", "value": 294200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2023-10-31", "accession": "0001628280-25-055615", "fact_id": 20733715, "verified": "unverified", "age_days": 1091 }, { "name": "Net income FY2024", "value": 392300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 20740314, "verified": "unverified", "age_days": 725 }, { "name": "Net income FY2025", "value": 374900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24292994, "verified": "unverified", "age_days": 360 }, { "name": "Dividend years (Yahoo)", "value": [ 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/COO/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 11 of 20 years)", "note": "XBRL dividends-per-share facts cover 11 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.03, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140413000012/", "period": "2013-10-31", "accession": "0000711404-13-000012", "fact_id": 20887266, "verified": "verified", "age_days": 4743 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.03, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140414000017/", "period": "2014-10-31", "accession": "0000711404-14-000017", "fact_id": 20889159, "verified": "verified", "age_days": 4378 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.03, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140415000021/", "period": "2015-10-31", "accession": "0000711404-15-000021", "fact_id": 20890980, "verified": "verified", "age_days": 4013 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.03, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140416000042/", "period": "2016-10-31", "accession": "0000711404-16-000042", "fact_id": 20892801, "verified": "verified", "age_days": 3647 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.03, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140418000047/", "period": "2017-10-31", "accession": "0000711404-18-000047", "fact_id": 20894590, "verified": "verified", "age_days": 3282 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.03, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140419000051/", "period": "2018-10-31", "accession": "0000711404-19-000051", "fact_id": 20896307, "verified": "verified", "age_days": 2917 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.03, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140421000038/", "period": "2019-10-31", "accession": "0000711404-21-000038", "fact_id": 20897953, "verified": "verified", "age_days": 2552 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.03, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140422000053/", "period": "2020-10-31", "accession": "0000711404-22-000053", "fact_id": 20899574, "verified": "verified", "age_days": 2186 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 0.03, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140423000072/", "period": "2021-10-31", "accession": "0000711404-23-000072", "fact_id": 20901146, "verified": "verified", "age_days": 1821 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.01, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140424000074/", "period": "2022-10-31", "accession": "0000711404-24-000074", "fact_id": 20901733, "verified": "verified", "age_days": 1456 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.01, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2023-10-31", "accession": "0001628280-25-055615", "fact_id": 20903380, "verified": "verified", "age_days": 1091 }, { "name": "EPS diluted FY2014", "value": 1.3775, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140416000042/", "period": "2014-10-31", "accession": "0000711404-16-000042", "fact_id": 20757552, "verified": "unverified", "note": "as reported 5.51, split factor 4", "age_days": 4378 }, { "name": "EPS diluted FY2015", "value": 1.035, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140417000044/", "period": "2015-10-31", "accession": "0000711404-17-000044", "fact_id": 20761956, "verified": "unverified", "note": "as reported 4.14, split factor 4", "age_days": 4013 }, { "name": "EPS diluted FY2016", "value": 1.3975, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140418000047/", "period": "2016-10-31", "accession": "0000711404-18-000047", "fact_id": 20766118, "verified": "unverified", "note": "as reported 5.59, split factor 4", "age_days": 3647 }, { "name": "EPS diluted FY2023", "value": 1.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2023-10-31", "accession": "0001628280-25-055615", "fact_id": 20798599, "verified": "unverified", "age_days": 1091 }, { "name": "EPS diluted FY2024", "value": 1.96, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 20804506, "verified": "unverified", "age_days": 725 }, { "name": "EPS diluted FY2025", "value": 1.87, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24299123, "verified": "unverified", "age_days": 360 }, { "name": "Shares outstanding", "value": 190155294.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-061160 (190,155,294 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/coo-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/R1.htm", "period": "2026-09-03", "accession": "0001628280-26-061160", "fact_id": 24599953, "age_days": 53, "stale": false } ] }, "magic_formula": { "score": 20.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-10-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "operating_income_q", "ppe_net" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 3.88, "unit": "%", "rank": 123, "note": "EBIT trailing twelve months; EV = market cap + debt (2,542,600,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 21.81, "unit": "%", "rank": 149, "note": "net working capital 414,900,000 used as reported" }, { "name": "Combined rank", "value": 272, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 682900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24304505, "age_days": 360 }, { "name": "operating_income_q", "value": 212800000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q4)", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026015620/", "period": "2026-01-31", "accession": "0001628280-26-015620", "fact_id": 23921854, "age_days": 268, "stale": true }, { "name": "operating_income_q", "value": 182000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2024Q4)", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026015620/", "period": "2025-01-31", "accession": "0001628280-26-015620", "fact_id": 23935335, "age_days": 633 }, { "name": "operating_income_q", "value": -31000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026041305/", "period": "2026-04-30", "accession": "0001628280-26-041305", "fact_id": 23918061, "age_days": 179, "stale": true }, { "name": "operating_income_q", "value": 184800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026041305/", "period": "2025-04-30", "accession": "0001628280-26-041305", "fact_id": 23931296, "age_days": 544 }, { "name": "operating_income_q", "value": 222000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 23914077, "age_days": 87, "stale": false }, { "name": "operating_income_q", "value": 175700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2025-07-31", "accession": "0001628280-26-061160", "fact_id": 23927008, "age_days": 452 }, { "name": "current_assets", "value": 2281500000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24340166, "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 1866600000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24367075, "age_days": 87, "stale": false }, { "name": "cash", "value": 154700000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24533559, "age_days": 87, "stale": false }, { "name": "ppe_net", "value": 2079900000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24548339, "age_days": 360, "stale": true }, { "name": "lt_debt", "value": 1914500000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24417704, "age_days": 87, "stale": false }, { "name": "total_debt", "value": 628100000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24598979, "age_days": 87, "stale": false }, { "name": "shares_out", "value": 190155294.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-061160 (190,155,294 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/coo-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/R1.htm", "period": "2026-09-03", "accession": "0001628280-26-061160", "fact_id": 24599953, "age_days": 53, "stale": false }, { "name": "Price (close)", "value": 61.21, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebtNoncurrent + DebtCurrent" } ] }, "momentum": { "score": 25.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -24.8, "unit": "%", "percentile": 12.1, "points": 6.0, "max": 50 }, { "name": "6 month return", "value": -5.8, "unit": "%", "percentile": 27.8, "points": 5.6, "max": 20 }, { "name": "Price / 52-week high", "value": 0.726, "points": 10.9, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 44.0, "unit": "%", "points": 2.4, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 61.21, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 64.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 1.62, "unit": "bp", "points": 31.9, "max": 35 }, { "name": "Distinct buyers", "value": 3, "points": 18.8, "max": 25 }, { "name": "Buyer seniority", "value": 0.5, "points": 10.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.4, "points": 4.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "Form 4 P Kurzius Lawrence Erik 2026-09-16", "value": 549300.0, "shares": 10000.0, "price": 54.93, "role": "director", "period": "2026-09-16", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/711404/000135209026000008/" }, { "name": "Form 4 P Kurzius Lawrence Erik 2026-09-14", "value": 539200.0, "shares": 10000.0, "price": 53.92, "role": "director", "period": "2026-09-14", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/711404/000135209026000007/" }, { "name": "Form 4 P Rosebrough Walter M Jr 2026-09-14", "value": 162870.0, "shares": 3000.0, "price": 54.29, "role": "director", "period": "2026-09-14", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/711404/000141308726000007/" }, { "name": "Form 4 P Keel Paul A 2026-09-11", "value": 250000.24360000002, "shares": 4701.02, "price": 53.18, "role": "director", "period": "2026-09-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162633726000011/" }, { "name": "Form 4 P Rosebrough Walter M Jr 2026-09-11", "value": 378770.0, "shares": 7000.0, "price": 54.11, "role": "director", "period": "2026-09-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/711404/000141308726000007/" } ] }, "buffett": { "score": 38.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "10.6% over 8 yrs", "threshold": ">= 15%", "points": 9.1, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+4.4% a year", "threshold": ">= +10%", "points": 4.4, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 7.2, "threshold": "<= 4", "points": 3.1, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent + DebtCurrent" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "16.5%", "threshold": ">= 20%", "points": 7.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.44", "threshold": ">= 1.0", "points": 0.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.7%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 61.21, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 139900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140420000042/", "period": "2018-10-31", "accession": "0000711404-20-000042", "fact_id": 20699936, "verified": "unverified", "age_days": 2917 }, { "name": "Equity at FY2018 end", "value": 3307600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140419000051/", "period": "2018-10-31", "accession": "0000711404-19-000051", "fact_id": 22767719, "verified": "unverified", "age_days": 2917 }, { "name": "Net income FY2019", "value": 466700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140421000038/", "period": "2019-10-31", "accession": "0000711404-21-000038", "fact_id": 20706348, "verified": "unverified", "age_days": 2552 }, { "name": "Equity at FY2019 end", "value": 3628400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140420000042/", "period": "2019-10-31", "accession": "0000711404-20-000042", "fact_id": 22792849, "verified": "unverified", "age_days": 2552 }, { "name": "Net income FY2020", "value": 238400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140422000053/", "period": "2020-10-31", "accession": "0000711404-22-000053", "fact_id": 20712837, "verified": "unverified", "age_days": 2186 }, { "name": "Equity at FY2020 end", "value": 3824600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140421000038/", "period": "2020-10-31", "accession": "0000711404-21-000038", "fact_id": 22818053, "verified": "unverified", "age_days": 2186 }, { "name": "Net income FY2021", "value": 2944700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140423000072/", "period": "2021-10-31", "accession": "0000711404-23-000072", "fact_id": 20719512, "verified": "unverified", "age_days": 1821 }, { "name": "Equity at FY2021 end", "value": 6941800000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140422000053/", "period": "2021-10-31", "accession": "0000711404-22-000053", "fact_id": 22844279, "verified": "unverified", "age_days": 1821 }, { "name": "Net income FY2022", "value": 385800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140424000074/", "period": "2022-10-31", "accession": "0000711404-24-000074", "fact_id": 20726676, "verified": "unverified", "age_days": 1456 }, { "name": "Equity at FY2022 end", "value": 7174500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140423000072/", "period": "2022-10-31", "accession": "0000711404-23-000072", "fact_id": 22872079, "verified": "unverified", "age_days": 1456 }, { "name": "Net income FY2023", "value": 294200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2023-10-31", "accession": "0001628280-25-055615", "fact_id": 20733715, "verified": "unverified", "age_days": 1091 }, { "name": "Equity at FY2023 end", "value": 7550800000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140424000074/", "period": "2023-10-31", "accession": "0000711404-24-000074", "fact_id": 22899312, "verified": "unverified", "age_days": 1091 }, { "name": "Net income FY2024", "value": 392300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 20740314, "verified": "unverified", "age_days": 725 }, { "name": "Equity at FY2024 end", "value": 8083400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 22924745, "verified": "unverified", "age_days": 725 }, { "name": "Net income FY2025", "value": 374900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24292994, "verified": "unverified", "age_days": 360 }, { "name": "Equity at FY2025 end", "value": 8238900000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2025-10-31", "accession": "0001628280-26-061160", "fact_id": 24482226, "verified": "unverified", "age_days": 360 }, { "name": "Net income FY2016", "value": 273900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140418000047/", "period": "2016-10-31", "accession": "0000711404-18-000047", "fact_id": 20686644, "verified": "unverified", "age_days": 3647 }, { "name": "Net income FY2017", "value": 372900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140419000051/", "period": "2017-10-31", "accession": "0000711404-19-000051", "fact_id": 20693393, "verified": "unverified", "age_days": 3282 }, { "name": "Net income FY2018", "value": 139900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140420000042/", "period": "2018-10-31", "accession": "0000711404-20-000042", "fact_id": 20699936, "verified": "unverified", "age_days": 2917 }, { "name": "Net income FY2019", "value": 466700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140421000038/", "period": "2019-10-31", "accession": "0000711404-21-000038", "fact_id": 20706348, "verified": "unverified", "age_days": 2552 }, { "name": "Net income FY2020", "value": 238400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140422000053/", "period": "2020-10-31", "accession": "0000711404-22-000053", "fact_id": 20712837, "verified": "unverified", "age_days": 2186 }, { "name": "Net income FY2021", "value": 2944700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140423000072/", "period": "2021-10-31", "accession": "0000711404-23-000072", "fact_id": 20719512, "verified": "unverified", "age_days": 1821 }, { "name": "Net income FY2022", "value": 385800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140424000074/", "period": "2022-10-31", "accession": "0000711404-24-000074", "fact_id": 20726676, "verified": "unverified", "age_days": 1456 }, { "name": "Net income FY2023", "value": 294200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2023-10-31", "accession": "0001628280-25-055615", "fact_id": 20733715, "verified": "unverified", "age_days": 1091 }, { "name": "Net income FY2024", "value": 392300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 20740314, "verified": "unverified", "age_days": 725 }, { "name": "Net income FY2025", "value": 374900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24292994, "verified": "unverified", "age_days": 360 }, { "name": "lt_debt", "value": 1914500000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24417704, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "total_debt", "value": 628100000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24598979, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Operating income FY2021", "value": 505800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140423000072/", "period": "2021-10-31", "accession": "0000711404-23-000072", "fact_id": 20859480, "verified": "unverified", "age_days": 1821 }, { "name": "Revenue FY2021", "value": 2922500000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140423000072/", "period": "2021-10-31", "accession": "0000711404-23-000072", "fact_id": 20641818, "verified": "unverified", "age_days": 1821 }, { "name": "Operating income FY2022", "value": 507600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140424000074/", "period": "2022-10-31", "accession": "0000711404-24-000074", "fact_id": 20865313, "verified": "unverified", "age_days": 1456 }, { "name": "Revenue FY2022", "value": 3308400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140424000074/", "period": "2022-10-31", "accession": "0000711404-24-000074", "fact_id": 20647030, "verified": "unverified", "age_days": 1456 }, { "name": "Operating income FY2023", "value": 533100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2023-10-31", "accession": "0001628280-25-055615", "fact_id": 20871044, "verified": "unverified", "age_days": 1091 }, { "name": "Revenue FY2023", "value": 3593200000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2023-10-31", "accession": "0001628280-25-055615", "fact_id": 20652130, "verified": "unverified", "age_days": 1091 }, { "name": "Operating income FY2024", "value": 705700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 20876371, "verified": "unverified", "age_days": 725 }, { "name": "Revenue FY2024", "value": 3895400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 20656980, "verified": "unverified", "age_days": 725 }, { "name": "Operating income FY2025", "value": 682900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24304505, "verified": "unverified", "age_days": 360 }, { "name": "Revenue FY2025", "value": 4092400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24290387, "verified": "unverified", "age_days": 360 }, { "name": "Operating cash flow FY2021", "value": 738600000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140423000072/", "period": "2021-10-31", "accession": "0000711404-23-000072", "fact_id": 20956282, "verified": "unverified", "age_days": 1821 }, { "name": "Capital expenditure FY2021", "value": 214400000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140423000072/", "period": "2021-10-31", "accession": "0000711404-23-000072", "fact_id": 21024715, "verified": "unverified", "age_days": 1821 }, { "name": "Operating cash flow FY2022", "value": 692400000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140424000074/", "period": "2022-10-31", "accession": "0000711404-24-000074", "fact_id": 20963325, "verified": "unverified", "age_days": 1456 }, { "name": "Capital expenditure FY2022", "value": 242000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140424000074/", "period": "2022-10-31", "accession": "0000711404-24-000074", "fact_id": 21029176, "verified": "unverified", "age_days": 1456 }, { "name": "Operating cash flow FY2023", "value": 607500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2023-10-31", "accession": "0001628280-25-055615", "fact_id": 20970265, "verified": "unverified", "age_days": 1091 }, { "name": "Capital expenditure FY2023", "value": 392500000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2023-10-31", "accession": "0001628280-25-055615", "fact_id": 21033571, "verified": "unverified", "age_days": 1091 }, { "name": "Operating cash flow FY2024", "value": 709300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 20976762, "verified": "unverified", "age_days": 725 }, { "name": "Capital expenditure FY2024", "value": 421200000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 21037752, "verified": "unverified", "age_days": 725 }, { "name": "Operating cash flow FY2025", "value": 796100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24311055, "verified": "unverified", "age_days": 360 }, { "name": "Capital expenditure FY2025", "value": 362400000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24316912, "verified": "unverified", "age_days": 360 }, { "name": "Shares outstanding", "value": 190155294.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-061160 (190,155,294 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/coo-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/R1.htm", "period": "2026-09-03", "accession": "0001628280-26-061160", "fact_id": 24599953, "age_days": 53, "stale": false } ] }, "lynch": { "score": 42.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 3.55, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+9.2% a year", "threshold": "12% to 35% a year", "points": 15.4, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 32.7, "threshold": "<= 25", "points": 4.8, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.31, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebtNoncurrent + DebtCurrent" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "2 of 5", "threshold": "5 of 5", "points": 6.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-20.5%", "threshold": ">= +10%", "points": 1.3, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 61.21, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 1.87, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24299123, "verified": "unverified", "age_days": 360 }, { "name": "EPS diluted FY2020", "value": 1.2025, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140422000053/", "period": "2020-10-31", "accession": "0000711404-22-000053", "fact_id": 20781812, "verified": "unverified", "note": "as reported 4.81, split factor 4", "age_days": 2186 }, { "name": "lt_debt", "value": 1914500000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24417704, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "total_debt", "value": 628100000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24598979, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "equity", "value": 8328200000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24499810, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "cash", "value": 154700000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24533559, "verified": "unverified", "age_days": 87, "stale": false } ] }, "graham_enterprising": { "score": 48.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.22, "threshold": ">= 1.5", "points": 6.7, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 6.13, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebtNoncurrent + DebtCurrent" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "1.20 -> 1.87", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 1.4, "threshold": "<= 1.2", "points": 16.7, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 61.21, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 2281500000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24340166, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 1866600000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24367075, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "lt_debt", "value": 1914500000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24417704, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "total_debt", "value": 628100000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24598979, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Net income FY2021", "value": 2944700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140423000072/", "period": "2021-10-31", "accession": "0000711404-23-000072", "fact_id": 20719512, "verified": "unverified", "age_days": 1821 }, { "name": "Net income FY2022", "value": 385800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140424000074/", "period": "2022-10-31", "accession": "0000711404-24-000074", "fact_id": 20726676, "verified": "unverified", "age_days": 1456 }, { "name": "Net income FY2023", "value": 294200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2023-10-31", "accession": "0001628280-25-055615", "fact_id": 20733715, "verified": "unverified", "age_days": 1091 }, { "name": "Net income FY2024", "value": 392300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 20740314, "verified": "unverified", "age_days": 725 }, { "name": "Net income FY2025", "value": 374900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24292994, "verified": "unverified", "age_days": 360 }, { "name": "Dividend years (Yahoo)", "value": [ 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/COO/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 1.87, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24299123, "verified": "unverified", "age_days": 360 }, { "name": "EPS diluted FY2020", "value": 1.2025, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140422000053/", "period": "2020-10-31", "accession": "0000711404-22-000053", "fact_id": 20781812, "verified": "unverified", "age_days": 2186 }, { "name": "equity", "value": 8328200000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-07-31", "accession": "0001628280-26-061160", "fact_id": 24499810, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Shares outstanding", "value": 190155294.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-061160 (190,155,294 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/coo-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/R1.htm", "period": "2026-09-03", "accession": "0001628280-26-061160", "fact_id": 24599953, "age_days": 53, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "3.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "796M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "3.2% -> 3.0%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "796M vs 375M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "20.7% -> 19.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.91 -> 1.89", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "199M -> 190M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "18.1% -> 16.7%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.32 -> 0.33", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-10-31", "value": 374900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24292994, "verified": "unverified", "age_days": 360 }, { "name": "total_assets 2025-10-31", "value": 12394800000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2025-10-31", "accession": "0001628280-26-061160", "fact_id": 24381957, "verified": "unverified", "age_days": 360 }, { "name": "cfo 2025-10-31", "value": 796100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24311055, "verified": "unverified", "age_days": 360 }, { "name": "net_income 2025-10-31", "value": 374900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24292994, "verified": "unverified", "age_days": 360 }, { "name": "net_income 2024-10-31", "value": 392300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 20740314, "verified": "unverified", "age_days": 725 }, { "name": "total_assets 2025-10-31", "value": 12394800000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2025-10-31", "accession": "0001628280-26-061160", "fact_id": 24381957, "verified": "unverified", "age_days": 360 }, { "name": "total_assets 2024-10-31", "value": 12315200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 21934691, "verified": "unverified", "age_days": 725 }, { "name": "cfo 2025-10-31", "value": 796100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24311055, "verified": "unverified", "age_days": 360 }, { "name": "net_income 2025-10-31", "value": 374900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24292994, "verified": "unverified", "age_days": 360 }, { "name": "lt_debt 2025-10-31", "value": 2455700000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2025-10-31", "accession": "0001628280-26-061160", "fact_id": 24412025, "verified": "unverified", "age_days": 360 }, { "name": "lt_debt 2024-10-31", "value": 2548000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 22087358, "verified": "unverified", "age_days": 725 }, { "name": "total_assets 2025-10-31", "value": 12394800000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2025-10-31", "accession": "0001628280-26-061160", "fact_id": 24381957, "verified": "unverified", "age_days": 360 }, { "name": "total_assets 2024-10-31", "value": 12315200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 21934691, "verified": "unverified", "age_days": 725 }, { "name": "current_assets 2025-10-31", "value": 2106400000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2025-10-31", "accession": "0001628280-26-061160", "fact_id": 24326722, "verified": "unverified", "age_days": 360 }, { "name": "current_assets 2024-10-31", "value": 1951500000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 21327764, "verified": "unverified", "age_days": 725 }, { "name": "current_liabilities 2025-10-31", "value": 1112800000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2025-10-31", "accession": "0001628280-26-061160", "fact_id": 24353677, "verified": "unverified", "age_days": 360 }, { "name": "current_liabilities 2024-10-31", "value": 1022800000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 21600654, "verified": "unverified", "age_days": 725 }, { "name": "shares_out 2026-09-03", "value": 190155294.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2026-09-03", "accession": "0001628280-26-061160", "fact_id": 24587328, "verified": "unverified", "age_days": 53 }, { "name": "shares_out 2025-08-22", "value": 198808921.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140425000051/", "period": "2025-08-22", "accession": "0000711404-25-000051", "fact_id": 24572507, "verified": "unverified", "age_days": 430 }, { "name": "operating_income 2025-10-31", "value": 682900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24304505, "verified": "unverified", "age_days": 360 }, { "name": "operating_income 2024-10-31", "value": 705700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 20876371, "verified": "unverified", "age_days": 725 }, { "name": "revenue 2025-10-31", "value": 4092400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24290387, "verified": "unverified", "age_days": 360 }, { "name": "revenue 2024-10-31", "value": 3895400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 20656980, "verified": "unverified", "age_days": 725 }, { "name": "revenue 2025-10-31", "value": 4092400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2025-10-31", "accession": "0001628280-25-055615", "fact_id": 24290387, "verified": "unverified", "age_days": 360 }, { "name": "revenue 2024-10-31", "value": 3895400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 20656980, "verified": "unverified", "age_days": 725 }, { "name": "total_assets 2025-10-31", "value": 12394800000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/", "period": "2025-10-31", "accession": "0001628280-26-061160", "fact_id": 24381957, "verified": "unverified", "age_days": 360 }, { "name": "total_assets 2024-10-31", "value": 12315200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "period": "2024-10-31", "accession": "0001628280-25-055615", "fact_id": 21934691, "verified": "unverified", "age_days": 725 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-10-31", "sec_frame": "CY2013", "value": 296151000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140415000021/", "accession": "0000711404-15-000021" }, { "fy": 2014, "period_end": "2014-10-31", "sec_frame": "CY2014", "value": 269856000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140416000042/", "accession": "0000711404-16-000042" }, { "fy": 2015, "period_end": "2015-10-31", "sec_frame": "CY2015", "value": 203500000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140417000044/", "accession": "0000711404-17-000044" }, { "fy": 2016, "period_end": "2016-10-31", "sec_frame": "CY2016", "value": 273900000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140418000047/", "accession": "0000711404-18-000047" }, { "fy": 2017, "period_end": "2017-10-31", "sec_frame": "CY2017", "value": 372900000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140419000051/", "accession": "0000711404-19-000051" }, { "fy": 2018, "period_end": "2018-10-31", "sec_frame": "CY2018", "value": 139900000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140420000042/", "accession": "0000711404-20-000042" }, { "fy": 2019, "period_end": "2019-10-31", "sec_frame": "CY2019", "value": 466700000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140421000038/", "accession": "0000711404-21-000038" }, { "fy": 2020, "period_end": "2020-10-31", "sec_frame": "CY2020", "value": 238400000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140422000053/", "accession": "0000711404-22-000053" }, { "fy": 2021, "period_end": "2021-10-31", "sec_frame": "CY2021", "value": 2944700000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140423000072/", "accession": "0000711404-23-000072" }, { "fy": 2022, "period_end": "2022-10-31", "sec_frame": "CY2022", "value": 385800000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140424000074/", "accession": "0000711404-24-000074" }, { "fy": 2023, "period_end": "2023-10-31", "sec_frame": "CY2023", "value": 294200000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "accession": "0001628280-25-055615" }, { "fy": 2024, "period_end": "2024-10-31", "sec_frame": "CY2024", "value": 392300000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "accession": "0001628280-25-055615" }, { "fy": 2025, "period_end": "2025-10-31", "sec_frame": "CY2025", "value": 374900000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "accession": "0001628280-25-055615" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-10-31", "sec_frame": "CY2013", "value": 1.49, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140415000021/", "accession": "0000711404-15-000021", "value_reported": 5.96, "split_factor": 4.0, "split_basis": "filed 2015-12-18" }, { "fy": 2014, "period_end": "2014-10-31", "sec_frame": "CY2014", "value": 1.3775, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140416000042/", "accession": "0000711404-16-000042", "value_reported": 5.51, "split_factor": 4.0, "split_basis": "filed 2016-12-22" }, { "fy": 2015, "period_end": "2015-10-31", "sec_frame": "CY2015", "value": 1.035, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140417000044/", "accession": "0000711404-17-000044", "value_reported": 4.14, "split_factor": 4.0, "split_basis": "filed 2017-12-22" }, { "fy": 2016, "period_end": "2016-10-31", "sec_frame": "CY2016", "value": 1.3975, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140418000047/", "accession": "0000711404-18-000047", "value_reported": 5.59, "split_factor": 4.0, "split_basis": "filed 2018-12-21" }, { "fy": 2017, "period_end": "2017-10-31", "sec_frame": "CY2017", "value": 1.88, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140419000051/", "accession": "0000711404-19-000051", "value_reported": 7.52, "split_factor": 4.0, "split_basis": "filed 2019-12-20" }, { "fy": 2018, "period_end": "2018-10-31", "sec_frame": "CY2018", "value": 0.7025, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140420000042/", "accession": "0000711404-20-000042", "value_reported": 2.81, "split_factor": 4.0, "split_basis": "filed 2020-12-11" }, { "fy": 2019, "period_end": "2019-10-31", "sec_frame": "CY2019", "value": 2.3325, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140421000038/", "accession": "0000711404-21-000038", "value_reported": 9.33, "split_factor": 4.0, "split_basis": "filed 2021-12-10" }, { "fy": 2020, "period_end": "2020-10-31", "sec_frame": "CY2020", "value": 1.2025, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140422000053/", "accession": "0000711404-22-000053", "value_reported": 4.81, "split_factor": 4.0, "split_basis": "filed 2022-12-09" }, { "fy": 2021, "period_end": "2021-10-31", "sec_frame": "CY2021", "value": 14.79, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140423000072/", "accession": "0000711404-23-000072", "value_reported": 59.16, "split_factor": 4.0, "split_basis": "filed 2023-12-08" }, { "fy": 2022, "period_end": "2022-10-31", "sec_frame": "CY2022", "value": 1.94, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140424000074/", "accession": "0000711404-24-000074", "value_reported": 1.94, "split_factor": 1.0, "split_basis": "filed 2024-12-06" }, { "fy": 2023, "period_end": "2023-10-31", "sec_frame": "CY2023", "value": 1.48, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "accession": "0001628280-25-055615", "value_reported": 1.48, "split_factor": 1.0, "split_basis": "filed 2025-12-05" }, { "fy": 2024, "period_end": "2024-10-31", "sec_frame": "CY2024", "value": 1.96, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "accession": "0001628280-25-055615", "value_reported": 1.96, "split_factor": 1.0, "split_basis": "filed 2025-12-05" }, { "fy": 2025, "period_end": "2025-10-31", "sec_frame": "CY2025", "value": 1.87, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "accession": "0001628280-25-055615", "value_reported": 1.87, "split_factor": 1.0, "split_basis": "filed 2025-12-05" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-10-31", "sec_frame": "CY2013", "value": 1587725000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140415000021/", "accession": "0000711404-15-000021" }, { "fy": 2014, "period_end": "2014-10-31", "sec_frame": "CY2014", "value": 1717776000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140416000042/", "accession": "0000711404-16-000042" }, { "fy": 2015, "period_end": "2015-10-31", "sec_frame": "CY2015", "value": 1797100000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140417000044/", "accession": "0000711404-17-000044" }, { "fy": 2016, "period_end": "2016-10-31", "sec_frame": "CY2016", "value": 1966800000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140418000047/", "accession": "0000711404-18-000047" }, { "fy": 2017, "period_end": "2017-10-31", "sec_frame": "CY2017", "value": 2139000000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140418000047/", "accession": "0000711404-18-000047" }, { "fy": 2018, "period_end": "2018-10-31", "sec_frame": "CY2018", "value": 2532800000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140418000047/", "accession": "0000711404-18-000047" }, { "fy": 2019, "period_end": "2019-10-31", "sec_frame": "CY2019", "value": 2653400000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140421000038/", "accession": "0000711404-21-000038" }, { "fy": 2020, "period_end": "2020-10-31", "sec_frame": "CY2020", "value": 2430900000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140422000053/", "accession": "0000711404-22-000053" }, { "fy": 2021, "period_end": "2021-10-31", "sec_frame": "CY2021", "value": 2922500000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140423000072/", "accession": "0000711404-23-000072" }, { "fy": 2022, "period_end": "2022-10-31", "sec_frame": "CY2022", "value": 3308400000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140424000074/", "accession": "0000711404-24-000074" }, { "fy": 2023, "period_end": "2023-10-31", "sec_frame": "CY2023", "value": 3593200000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "accession": "0001628280-25-055615" }, { "fy": 2024, "period_end": "2024-10-31", "sec_frame": "CY2024", "value": 3895400000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "accession": "0001628280-25-055615" }, { "fy": 2025, "period_end": "2025-10-31", "sec_frame": "CY2025", "value": 4092400000.0, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "accession": "0001628280-25-055615" } ], "dividend_years": [ 1984, 1985, 1986, 1987, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023 ], "insider_transactions_recent": [ { "txn_date": "2026-09-16", "insider_name": "Kurzius Lawrence Erik", "role": "director", "code": "P", "shares": 10000.0, "price": 54.93, "value": 549300.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/711404/000135209026000008/" }, { "txn_date": "2026-09-14", "insider_name": "Kurzius Lawrence Erik", "role": "director", "code": "P", "shares": 10000.0, "price": 53.92, "value": 539200.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/711404/000135209026000007/" }, { "txn_date": "2026-09-14", "insider_name": "Rosebrough Walter M Jr", "role": "director", "code": "P", "shares": 3000.0, "price": 54.29, "value": 162870.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/711404/000141308726000007/" }, { "txn_date": "2026-09-11", "insider_name": "Keel Paul A", "role": "director", "code": "P", "shares": 4701.02, "price": 53.18, "value": 250000.24360000002, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/711404/000162633726000011/" }, { "txn_date": "2026-09-11", "insider_name": "Rosebrough Walter M Jr", "role": "director", "code": "P", "shares": 7000.0, "price": 54.11, "value": 378770.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/711404/000141308726000007/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000711404", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000711404.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000711404&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000711404&type=8-K", "yahoo": "https://finance.yahoo.com/quote/COO", "stooq": "https://stooq.com/q/d/?s=coo.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=COO", "finviz": "https://finviz.com/quote.ashx?t=COO", "stockanalysis": "https://stockanalysis.com/stocks/coo/", "seeking_alpha": "https://seekingalpha.com/symbol/COO", "openinsider": "http://openinsider.com/search?q=COO", "google_news": "https://news.google.com/rss/search?q=COO+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/COO.json", "markdown": "https://theclaudetrader.com/s/COO.md", "research_packet": "https://theclaudetrader.com/r/COO.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/COO; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 42.93, "fv_low": 39.47, "fv_high": 65.45, "fv_gap_pct": -29.9, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-09-09", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 39.4667508339816, "growth_used": 0.1, "fcf_avg": 312266666.6666667, "inputs": { "fcf": { "value": 312266666.6666667, "years": [ 2023, 2024, 2025 ], "by_year": [ 215000000.0, 288100000.0, 433700000.0 ], "cfo": [ { "value": 607500000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-10-31", "accession": "0001628280-25-055615", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/" }, { "value": 709300000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-10-31", "accession": "0001628280-25-055615", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/" }, { "value": 796100000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-10-31", "accession": "0001628280-25-055615", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/" } ], "capex": [ { "value": 392500000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-10-31", "accession": "0001628280-25-055615", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/" }, { "value": 421200000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-10-31", "accession": "0001628280-25-055615", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/" }, { "value": 362400000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-10-31", "accession": "0001628280-25-055615", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/" } ] }, "revenue_cagr_5y": { "value": 0.10979355015450176, "from": { "value": 2430900000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-10-31", "accession": "0000711404-22-000053", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/711404/000071140422000053/" }, "to": { "value": 4092400000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-10-31", "accession": "0001628280-25-055615", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/" } }, "shares": { "value": 190155294.0, "tag": "SEC cover page 10-Q 0001628280-26-061160 (190,155,294 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/coo-20260731.htm", "period_end": "2026-09-03", "accession": "0001628280-26-061160", "filed": "2026-09-09", "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/R1.htm" } } }, "earnings": { "value": 65.45, "pe_used": 35.0, "pe_raw": 36.319669913419915, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 1.87, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-10-31", "accession": "0001628280-25-055615", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "value_reported": 1.87, "split_factor": 1.0 } } }, "graham": { "value": 42.927285317464516, "inputs": { "eps": { "fy": 2025, "value": 1.87, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-10-31", "accession": "0001628280-25-055615", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828025055615/", "value_reported": 1.87, "split_factor": 1.0 }, "bvps": { "value": 43.796834812287685, "equity": { "value": 8328200000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-07-31", "accession": "0001628280-26-061160", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/711404/000162828026061160/" }, "shares": 190155294.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }