{
 "ticker": "CRWD",
 "name": "CrowdStrike Holdings, Inc.",
 "legal_name": "CrowdStrike Holdings, Inc.",
 "cik": "0001535527",
 "exchange": "Nasdaq",
 "sic": "7372",
 "industry": "Services-Prepackaged Software",
 "state": "DE",
 "fiscal_year_end": "0131",
 "is_financial": false,
 "is_utility": false,
 "snapshot_date": "2026-10-26",
 "price": {
  "value": 257.57,
  "as_of": "2026-10-23",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 263734897253.94,
  "as_of": "2026-10-23",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 257.57,
    "as_of": "2026-10-23",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 1023934842.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001535527-26-000031 (1,023,934,842 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/crwd-20260731.htm",
    "period_end": "2026-08-20",
    "accession": "0001535527-26-000031",
    "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-08-20",
   "share_count_age_days_at_price_date": 64,
   "warning": null,
   "computed": "257.57 (price 2026-10-23) / 1 x 1,023,934,842 (shares at 2026-08-20) = 263,734,897,254"
  }
 },
 "share_basis": {
  "ratio": 1.0,
  "status": "domestic",
  "source": "10-K filer; SEC shares are the traded units",
  "evidence": null,
  "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)."
 },
 "scores": {
  "graham": {
   "score": 23.6,
   "status": "partial: 1, 3, 5",
   "complete": false,
   "missing_tests": [
    "1",
    "3",
    "5"
   ],
   "passes_all": false,
   "data_as_of": "2026-07-31",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2018",
   "history_through": "2026",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 17,
    "not_cross_checked": 2
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham",
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": null,
     "threshold": ">= 1",
     "points": null,
     "max": 5,
     "note": "no recent revenue fact"
    },
    {
     "test": "2a",
     "name": "Current ratio",
     "value": 1.57,
     "threshold": ">= 2.0",
     "points": 8.6,
     "max": 15
    },
    {
     "test": "2b",
     "name": "Long-term debt vs working capital",
     "value": 0.3,
     "unit": "LTD / WC",
     "threshold": "<= 1.0",
     "points": 15.0,
     "max": 15,
     "note": null
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "9 years reported",
     "threshold": "10 of 10",
     "points": null,
     "max": 15,
     "missing_years": [
      2016
     ]
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "0 of 20",
     "threshold": "20 of 20",
     "points": 0.0,
     "max": 15,
     "missing_years": [
      2006,
      2007,
      2008,
      2009,
      2010,
      2011,
      2012,
      2013,
      2014,
      2015,
      2016,
      2017,
      2018,
      2019,
      2020,
      2021,
      2022,
      2023,
      2024,
      2025
     ],
     "cross_check": {
      "verified_years": [],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012,
       2013,
       2014,
       2015,
       2016,
       2017,
       2018,
       2019,
       2020,
       2021,
       2022,
       2023,
       2024,
       2025
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": null,
     "threshold": ">= +33%",
     "points": null,
     "max": 10,
     "missing_years": [
      2014,
      2015,
      2016
     ]
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": null,
     "threshold": "<= 15",
     "points": 0.0,
     "max": 15,
     "note": "average EPS not positive"
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": "P/B 51.70",
     "threshold": "<= 1.5 or <= 22.5",
     "points": 0.0,
     "max": 10
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 257.57,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "current_assets",
     "value": 6955178000.0,
     "kind": "current",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24341878,
     "verified": "unverified",
     "age_days": 87,
     "stale": false
    },
    {
     "name": "current_liabilities",
     "value": 4429688000.0,
     "kind": "current",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24368782,
     "verified": "unverified",
     "age_days": 87,
     "stale": false
    },
    {
     "name": "lt_debt",
     "value": 746216000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebtNoncurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24418356,
     "verified": "unverified",
     "age_days": 87,
     "stale": false
    },
    {
     "name": "equity",
     "value": 5101724000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24501921,
     "verified": "unverified",
     "age_days": 87,
     "stale": false
    },
    {
     "name": "Net income FY2017",
     "value": -135490000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552720000006/",
     "period": "2018-01-31",
     "accession": "0001535527-20-000006",
     "fact_id": 20697296,
     "verified": "unverified",
     "age_days": 3190
    },
    {
     "name": "Net income FY2018",
     "value": -140077000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552721000007/",
     "period": "2019-01-31",
     "accession": "0001535527-21-000007",
     "fact_id": 20703579,
     "verified": "unverified",
     "age_days": 2825
    },
    {
     "name": "Net income FY2019",
     "value": -141779000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552722000006/",
     "period": "2020-01-31",
     "accession": "0001535527-22-000006",
     "fact_id": 20709766,
     "verified": "unverified",
     "age_days": 2460
    },
    {
     "name": "Net income FY2020",
     "value": -92629000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552723000008/",
     "period": "2021-01-31",
     "accession": "0001535527-23-000008",
     "fact_id": 20716155,
     "verified": "unverified",
     "age_days": 2094
    },
    {
     "name": "Net income FY2021",
     "value": -234802000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552724000007/",
     "period": "2022-01-31",
     "accession": "0001535527-24-000007",
     "fact_id": 20722731,
     "verified": "unverified",
     "age_days": 1729
    },
    {
     "name": "Net income FY2022",
     "value": -183245000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552725000009/",
     "period": "2023-01-31",
     "accession": "0001535527-25-000009",
     "fact_id": 20729717,
     "verified": "unverified",
     "age_days": 1364
    },
    {
     "name": "Net income FY2023",
     "value": 72181000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2024-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 20736511,
     "verified": "unverified",
     "age_days": 999
    },
    {
     "name": "Net income FY2024",
     "value": -15241000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2025-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 20742906,
     "verified": "unverified",
     "age_days": 633
    },
    {
     "name": "Net income FY2025",
     "value": -162502000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 24295365,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "Dividend years (Yahoo)",
     "value": [],
     "kind": "history",
     "source": "Yahoo Finance dividend history",
     "url": "https://finance.yahoo.com/quote/CRWD/history?filter=div",
     "period": null,
     "verified": "unverified",
     "note": "XBRL dividends-per-share facts cover 0 of the 20 years"
    },
    {
     "name": "EPS diluted FY2023",
     "value": 0.075,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2024-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 20801161,
     "verified": "unverified",
     "note": "as reported 0.3, split factor 4",
     "age_days": 999
    },
    {
     "name": "EPS diluted FY2024",
     "value": -0.015,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2025-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 20806929,
     "verified": "unverified",
     "note": "as reported -0.06, split factor 4",
     "age_days": 633
    },
    {
     "name": "EPS diluted FY2025",
     "value": -0.1625,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 24301317,
     "verified": "unverified",
     "note": "as reported -0.65, split factor 4",
     "age_days": 268
    },
    {
     "name": "Shares outstanding",
     "value": 1023934842.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001535527-26-000031 (1,023,934,842 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/crwd-20260731.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/R1.htm",
     "period": "2026-08-20",
     "accession": "0001535527-26-000031",
     "fact_id": 24599529,
     "age_days": 67,
     "stale": false
    }
   ]
  },
  "magic_formula": {
   "score": 3.0,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-04-30",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [
    "operating_income_q"
   ],
   "history_from": null,
   "history_through": null,
   "price_as_of": "2026-10-23",
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/magic_formula",
   "components": [
    {
     "name": "Earnings yield (EBIT/EV)",
     "value": -0.05,
     "unit": "%",
     "rank": 192,
     "note": "EBIT trailing twelve months; EV = market cap + debt (746,216,000) - cash"
    },
    {
     "name": "Return on capital (EBIT/(NWC+PPE))",
     "value": -3.59,
     "unit": "%",
     "rank": 195,
     "note": "net working capital 2,525,490,000 used as reported"
    },
    {
     "name": "Combined rank",
     "value": 387,
     "of": 199
    }
   ],
   "inputs": [
    {
     "name": "operating_income",
     "value": -293292000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 24306426,
     "age_days": 268
    },
    {
     "name": "operating_income_q",
     "value": -30600000.0,
     "kind": "current",
     "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000025/",
     "period": "2026-04-30",
     "accession": "0001535527-26-000025",
     "fact_id": 23919776,
     "age_days": 179,
     "stale": true
    },
    {
     "name": "operating_income_q",
     "value": -118713000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000025/",
     "period": "2025-04-30",
     "accession": "0001535527-26-000025",
     "fact_id": 23933178,
     "age_days": 544
    },
    {
     "name": "operating_income_q",
     "value": -33232000.0,
     "kind": "current",
     "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 23915707,
     "age_days": 87,
     "stale": false
    },
    {
     "name": "operating_income_q",
     "value": -105457000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2025-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 23928852,
     "age_days": 452
    },
    {
     "name": "current_assets",
     "value": 6955178000.0,
     "kind": "current",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24341878,
     "age_days": 87,
     "stale": false
    },
    {
     "name": "current_liabilities",
     "value": 4429688000.0,
     "kind": "current",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24368782,
     "age_days": 87,
     "stale": false
    },
    {
     "name": "cash",
     "value": 5013847000.0,
     "kind": "current",
     "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24535371,
     "age_days": 87,
     "stale": false
    },
    {
     "name": "ppe_net",
     "value": 1174851000.0,
     "kind": "current",
     "source": "SEC XBRL PropertyPlantAndEquipmentNet",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24561549,
     "age_days": 87,
     "stale": false
    },
    {
     "name": "lt_debt",
     "value": 746216000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebtNoncurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24418356,
     "age_days": 87,
     "stale": false
    },
    {
     "name": "shares_out",
     "value": 1023934842.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001535527-26-000031 (1,023,934,842 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/crwd-20260731.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/R1.htm",
     "period": "2026-08-20",
     "accession": "0001535527-26-000031",
     "fact_id": 24599529,
     "age_days": 67,
     "stale": false
    },
    {
     "name": "Price (close)",
     "value": 257.57,
     "kind": "price",
     "source": "Yahoo Finance / Alpaca Market Data",
     "url": null,
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "note",
     "value": "debt = LongTermDebtNoncurrent"
    }
   ]
  },
  "momentum": {
   "score": 81.9,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": "2026-10-23",
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/momentum",
   "components": [
    {
     "name": "12-1 month return",
     "value": 101.1,
     "unit": "%",
     "percentile": 95.4,
     "points": 47.7,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": 131.3,
     "unit": "%",
     "percentile": 99.8,
     "points": 20.0,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.924,
     "points": 13.9,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 71.4,
     "unit": "%",
     "points": 0.5,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Adjusted close series (14 months)",
     "value": 257.57,
     "kind": "price",
     "source": "Yahoo Finance / Alpaca Market Data daily history",
     "url": null,
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    }
   ]
  },
  "insider": {
   "score": 0.0,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": {
    "window_start": "2026-07-28",
    "through": "2026-10-23",
    "missing_days": 3,
    "note": "Form 4 data loaded through 2026-10-23"
   },
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/insider",
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 1.59,
     "unit": "bp",
     "points": -7.8,
     "max": 0
    }
   ],
   "inputs": [
    {
     "name": "Form 4 S Podbere Burt W. 2026-09-21",
     "value": 7404837.09,
     "shares": 31101.0,
     "price": 238.09,
     "role": "CFO",
     "period": "2026-09-21",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000177861026000022/"
    },
    {
     "name": "Form 4 S Podbere Burt W. 2026-09-21",
     "value": 453424.23000000004,
     "shares": 1899.0,
     "price": 238.77,
     "role": "CFO",
     "period": "2026-09-21",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000177861026000022/"
    },
    {
     "name": "Form 4 S Podbere Burt W. 2026-09-21",
     "value": 191952.0,
     "shares": 800.0,
     "price": 239.94,
     "role": "CFO",
     "period": "2026-09-21",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000177861026000022/"
    },
    {
     "name": "Form 4 S Podbere Burt W. 2026-09-21",
     "value": 18306.88,
     "shares": 76.0,
     "price": 240.88,
     "role": "CFO",
     "period": "2026-09-21",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000177861026000022/"
    },
    {
     "name": "Form 4 S Podbere Burt W. 2026-09-21",
     "value": 968.52,
     "shares": 4.0,
     "price": 242.13,
     "role": "CFO",
     "period": "2026-09-21",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000177861026000022/"
    },
    {
     "name": "Form 4 S Podbere Burt W. 2026-09-21",
     "value": 488.94,
     "shares": 2.0,
     "price": 244.47,
     "role": "CFO",
     "period": "2026-09-21",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000177861026000022/"
    },
    {
     "name": "Form 4 S Sentonas Michael 2026-09-21",
     "value": 485.28,
     "shares": 2.0,
     "price": 242.64,
     "role": "Pres",
     "period": "2026-09-21",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000196827026000015/"
    },
    {
     "name": "Form 4 S Sentonas Michael 2026-09-21",
     "value": 237018.95,
     "shares": 995.0,
     "price": 238.21,
     "role": "Pres",
     "period": "2026-09-21",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000196827026000015/"
    },
    {
     "name": "Form 4 S Sentonas Michael 2026-09-21",
     "value": 11317854.26,
     "shares": 48866.0,
     "price": 231.61,
     "role": "Pres",
     "period": "2026-09-21",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000196827026000015/"
    },
    {
     "name": "Form 4 S Saha Anurag 2026-09-21",
     "value": 33352.2,
     "shares": 140.0,
     "price": 238.23,
     "role": "officer",
     "period": "2026-09-21",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000192160226000010/"
    },
    {
     "name": "Form 4 S Saha Anurag 2026-09-21",
     "value": 1592550.36,
     "shares": 6876.0,
     "price": 231.61,
     "role": "officer",
     "period": "2026-09-21",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000192160226000010/"
    },
    {
     "name": "Form 4 S DAVIS CARY 2026-09-17",
     "value": 6087988.8,
     "shares": 24760.0,
     "price": 245.88,
     "role": "director",
     "period": "2026-09-17",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000122063226000006/"
    },
    {
     "name": "Form 4 S DAVIS CARY 2026-09-17",
     "value": 1277129.0,
     "shares": 5180.0,
     "price": 246.55,
     "role": "director",
     "period": "2026-09-17",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000122063226000006/"
    },
    {
     "name": "Form 4 S AUSTIN ROXANNE S 2026-09-14",
     "value": 7116600.0,
     "shares": 30000.0,
     "price": 237.22,
     "role": "director",
     "period": "2026-09-14",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000106163226000008/"
    },
    {
     "name": "Form 4 S AUSTIN ROXANNE S 2026-09-14",
     "value": 4763400.0,
     "shares": 20000.0,
     "price": 238.17,
     "role": "director",
     "period": "2026-09-14",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000106163226000008/"
    },
    {
     "name": "Form 4 S Podbere Burt W. 2026-08-03",
     "value": 3932.4,
     "shares": 20.0,
     "price": 196.62,
     "role": "CFO",
     "period": "2026-08-03",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000177861026000020/"
    },
    {
     "name": "Form 4 S Podbere Burt W. 2026-08-03",
     "value": 1477372.68,
     "shares": 7602.0,
     "price": 194.34,
     "role": "CFO",
     "period": "2026-08-03",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000177861026000020/"
    },
    {
     "name": "excluded 2026-10-22 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-22 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-22 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-22 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-22 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-22 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-22 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-22 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-22 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-22 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-21 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-21 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-21 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-21 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-21 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-21 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-21 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-21 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-21 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-21 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-21 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-21 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-21 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-20 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-20 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-20 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-20 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-20 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-20 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-10-20 S",
     "value": "10b5-1 plan",
     "source": "rule"
    }
   ]
  },
  "buffett": {
   "score": 1.7,
   "status": "partial: 5",
   "complete": false,
   "missing_tests": [
    "5"
   ],
   "passes_all": false,
   "data_as_of": "2026-08-20",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2018",
   "history_through": "2026",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 33,
    "not_cross_checked": 2
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/buffett",
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "-9.5% over 7 yrs",
     "threshold": ">= 15%",
     "points": 0.0,
     "max": 25
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "1 of 9",
     "threshold": "all years",
     "points": 1.7,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "base or latest average not positive",
     "threshold": ">= +10%",
     "points": 0.0,
     "max": 10,
     "note": "growth rate undefined"
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": null,
     "threshold": "<= 4",
     "points": 0.0,
     "max": 15,
     "note": "average earnings not positive"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "0 years with operating income and revenue",
     "threshold": ">= 20%",
     "points": null,
     "max": 10,
     "note": "needs at least 4 of the last 5 years"
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": null,
     "threshold": ">= 1.0",
     "points": 0.0,
     "max": 10,
     "note": "cumulative net income not positive"
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "0.4%",
     "threshold": ">= 7%",
     "points": 0.0,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 257.57,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "Net income FY2019",
     "value": -141779000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552722000006/",
     "period": "2020-01-31",
     "accession": "0001535527-22-000006",
     "fact_id": 20709766,
     "verified": "unverified",
     "age_days": 2460
    },
    {
     "name": "Equity at FY2019 end",
     "value": 742107000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552721000007/",
     "period": "2020-01-31",
     "accession": "0001535527-21-000007",
     "fact_id": 22789547,
     "verified": "unverified",
     "age_days": 2460
    },
    {
     "name": "Net income FY2020",
     "value": -92629000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552723000008/",
     "period": "2021-01-31",
     "accession": "0001535527-23-000008",
     "fact_id": 20716155,
     "verified": "unverified",
     "age_days": 2094
    },
    {
     "name": "Equity at FY2020 end",
     "value": 870574000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552722000006/",
     "period": "2021-01-31",
     "accession": "0001535527-22-000006",
     "fact_id": 22814152,
     "verified": "unverified",
     "age_days": 2094
    },
    {
     "name": "Net income FY2021",
     "value": -234802000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552724000007/",
     "period": "2022-01-31",
     "accession": "0001535527-24-000007",
     "fact_id": 20722731,
     "verified": "unverified",
     "age_days": 1729
    },
    {
     "name": "Equity at FY2021 end",
     "value": 1025764000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552723000008/",
     "period": "2022-01-31",
     "accession": "0001535527-23-000008",
     "fact_id": 22840013,
     "verified": "unverified",
     "age_days": 1729
    },
    {
     "name": "Net income FY2022",
     "value": -183245000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552725000009/",
     "period": "2023-01-31",
     "accession": "0001535527-25-000009",
     "fact_id": 20729717,
     "verified": "unverified",
     "age_days": 1364
    },
    {
     "name": "Equity at FY2022 end",
     "value": 1463641000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552724000007/",
     "period": "2023-01-31",
     "accession": "0001535527-24-000007",
     "fact_id": 22868034,
     "verified": "unverified",
     "age_days": 1364
    },
    {
     "name": "Net income FY2023",
     "value": 72181000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2024-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 20736511,
     "verified": "unverified",
     "age_days": 999
    },
    {
     "name": "Equity at FY2023 end",
     "value": 2303950000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552725000009/",
     "period": "2024-01-31",
     "accession": "0001535527-25-000009",
     "fact_id": 22895503,
     "verified": "unverified",
     "age_days": 999
    },
    {
     "name": "Net income FY2024",
     "value": -15241000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2025-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 20742906,
     "verified": "unverified",
     "age_days": 633
    },
    {
     "name": "Equity at FY2024 end",
     "value": 3279494000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2025-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 22920958,
     "verified": "unverified",
     "age_days": 633
    },
    {
     "name": "Net income FY2025",
     "value": -162502000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 24295365,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "Equity at FY2025 end",
     "value": 4428390000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24478552,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "Net income FY2017",
     "value": -135490000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552720000006/",
     "period": "2018-01-31",
     "accession": "0001535527-20-000006",
     "fact_id": 20697296,
     "verified": "unverified",
     "age_days": 3190
    },
    {
     "name": "Net income FY2018",
     "value": -140077000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552721000007/",
     "period": "2019-01-31",
     "accession": "0001535527-21-000007",
     "fact_id": 20703579,
     "verified": "unverified",
     "age_days": 2825
    },
    {
     "name": "Net income FY2019",
     "value": -141779000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552722000006/",
     "period": "2020-01-31",
     "accession": "0001535527-22-000006",
     "fact_id": 20709766,
     "verified": "unverified",
     "age_days": 2460
    },
    {
     "name": "Net income FY2020",
     "value": -92629000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552723000008/",
     "period": "2021-01-31",
     "accession": "0001535527-23-000008",
     "fact_id": 20716155,
     "verified": "unverified",
     "age_days": 2094
    },
    {
     "name": "Net income FY2021",
     "value": -234802000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552724000007/",
     "period": "2022-01-31",
     "accession": "0001535527-24-000007",
     "fact_id": 20722731,
     "verified": "unverified",
     "age_days": 1729
    },
    {
     "name": "Net income FY2022",
     "value": -183245000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552725000009/",
     "period": "2023-01-31",
     "accession": "0001535527-25-000009",
     "fact_id": 20729717,
     "verified": "unverified",
     "age_days": 1364
    },
    {
     "name": "Net income FY2023",
     "value": 72181000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2024-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 20736511,
     "verified": "unverified",
     "age_days": 999
    },
    {
     "name": "Net income FY2024",
     "value": -15241000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2025-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 20742906,
     "verified": "unverified",
     "age_days": 633
    },
    {
     "name": "Net income FY2025",
     "value": -162502000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 24295365,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "Operating cash flow FY2021",
     "value": 574784000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552724000007/",
     "period": "2022-01-31",
     "accession": "0001535527-24-000007",
     "fact_id": 20959601,
     "verified": "unverified",
     "age_days": 1729
    },
    {
     "name": "Capital expenditure FY2021",
     "value": 112143000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552724000007/",
     "period": "2022-01-31",
     "accession": "0001535527-24-000007",
     "fact_id": 21026933,
     "verified": "unverified",
     "age_days": 1729
    },
    {
     "name": "Operating cash flow FY2022",
     "value": 941007000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552725000009/",
     "period": "2023-01-31",
     "accession": "0001535527-25-000009",
     "fact_id": 20966460,
     "verified": "unverified",
     "age_days": 1364
    },
    {
     "name": "Capital expenditure FY2022",
     "value": 235019000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552725000009/",
     "period": "2023-01-31",
     "accession": "0001535527-25-000009",
     "fact_id": 21031258,
     "verified": "unverified",
     "age_days": 1364
    },
    {
     "name": "Operating cash flow FY2023",
     "value": 1166207000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2024-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 20973131,
     "verified": "unverified",
     "age_days": 999
    },
    {
     "name": "Capital expenditure FY2023",
     "value": 176529000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2024-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 21035451,
     "verified": "unverified",
     "age_days": 999
    },
    {
     "name": "Operating cash flow FY2024",
     "value": 1381727000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2025-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 20979422,
     "verified": "unverified",
     "age_days": 633
    },
    {
     "name": "Capital expenditure FY2024",
     "value": 254852000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2025-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 21039494,
     "verified": "unverified",
     "age_days": 633
    },
    {
     "name": "Operating cash flow FY2025",
     "value": 1612349000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 24313472,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "Capital expenditure FY2025",
     "value": 302108000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 24318479,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "Shares outstanding",
     "value": 1023934842.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001535527-26-000031 (1,023,934,842 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/crwd-20260731.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/R1.htm",
     "period": "2026-08-20",
     "accession": "0001535527-26-000031",
     "fact_id": 24599529,
     "age_days": 67,
     "stale": false
    }
   ]
  },
  "lynch": {
   "score": 28.6,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2026-07-31",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2021",
   "history_through": "2026",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 5,
    "not_cross_checked": 1
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/lynch",
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": null,
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 30,
     "note": "earnings not positive in both years, or growth not positive: PEG undefined"
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": null,
     "threshold": "12% to 35% a year",
     "points": 0.0,
     "max": 20,
     "note": "earnings not positive in both years"
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": null,
     "threshold": "<= 25",
     "points": 0.0,
     "max": 10,
     "note": "latest EPS not positive"
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": 0.15,
     "threshold": "<= 0.5",
     "points": 15.0,
     "max": 15,
     "note": "LongTermDebtNoncurrent"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "2 of 5",
     "threshold": "5 of 5",
     "points": 6.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "+1.6%",
     "threshold": ">= +10%",
     "points": 7.6,
     "max": 10
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 257.57,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "EPS diluted FY2025",
     "value": -0.1625,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 24301317,
     "verified": "unverified",
     "note": "as reported -0.65, split factor 4",
     "age_days": 268
    },
    {
     "name": "EPS diluted FY2020",
     "value": -0.1075,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552723000008/",
     "period": "2021-01-31",
     "accession": "0001535527-23-000008",
     "fact_id": 20784311,
     "verified": "unverified",
     "note": "as reported -0.43, split factor 4",
     "age_days": 2094
    },
    {
     "name": "lt_debt",
     "value": 746216000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebtNoncurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24418356,
     "verified": "unverified",
     "age_days": 87,
     "stale": false
    },
    {
     "name": "equity",
     "value": 5101724000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24501921,
     "verified": "unverified",
     "age_days": 87,
     "stale": false
    },
    {
     "name": "cash",
     "value": 5013847000.0,
     "kind": "current",
     "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24535371,
     "verified": "unverified",
     "age_days": 87,
     "stale": false
    }
   ]
  },
  "graham_enterprising": {
   "score": 33.0,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2026-07-31",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2021",
   "history_through": "2026",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 12,
    "not_cross_checked": 3
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising",
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 1.57,
     "threshold": ">= 1.5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": 0.3,
     "threshold": "<= 1.1x",
     "points": 15.0,
     "max": 15,
     "unit": "x",
     "note": "LongTermDebtNoncurrent"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "1 of 5 profitable",
     "threshold": "5 of 5",
     "points": 3.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "no",
     "threshold": "yes",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "-0.11 -> -0.16",
     "threshold": "higher",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": 51.7,
     "threshold": "<= 1.2",
     "points": 0.0,
     "max": 20,
     "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": 3783.75,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 257.57,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "current_assets",
     "value": 6955178000.0,
     "kind": "current",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24341878,
     "verified": "unverified",
     "age_days": 87,
     "stale": false
    },
    {
     "name": "current_liabilities",
     "value": 4429688000.0,
     "kind": "current",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24368782,
     "verified": "unverified",
     "age_days": 87,
     "stale": false
    },
    {
     "name": "lt_debt",
     "value": 746216000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebtNoncurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24418356,
     "verified": "unverified",
     "age_days": 87,
     "stale": false
    },
    {
     "name": "Net income FY2021",
     "value": -234802000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552724000007/",
     "period": "2022-01-31",
     "accession": "0001535527-24-000007",
     "fact_id": 20722731,
     "verified": "unverified",
     "age_days": 1729
    },
    {
     "name": "Net income FY2022",
     "value": -183245000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552725000009/",
     "period": "2023-01-31",
     "accession": "0001535527-25-000009",
     "fact_id": 20729717,
     "verified": "unverified",
     "age_days": 1364
    },
    {
     "name": "Net income FY2023",
     "value": 72181000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2024-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 20736511,
     "verified": "unverified",
     "age_days": 999
    },
    {
     "name": "Net income FY2024",
     "value": -15241000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2025-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 20742906,
     "verified": "unverified",
     "age_days": 633
    },
    {
     "name": "Net income FY2025",
     "value": -162502000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 24295365,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "Dividend years (Yahoo)",
     "value": [],
     "kind": "history",
     "source": "Yahoo Finance dividend history",
     "url": "https://finance.yahoo.com/quote/CRWD/history?filter=div",
     "period": null
    },
    {
     "name": "EPS diluted FY2025",
     "value": -0.1625,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 24301317,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "EPS diluted FY2020",
     "value": -0.1075,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552723000008/",
     "period": "2021-01-31",
     "accession": "0001535527-23-000008",
     "fact_id": 20784311,
     "verified": "unverified",
     "age_days": 2094
    },
    {
     "name": "equity",
     "value": 5101724000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24501921,
     "verified": "unverified",
     "age_days": 87,
     "stale": false
    },
    {
     "name": "Shares outstanding",
     "value": 1023934842.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001535527-26-000031 (1,023,934,842 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/crwd-20260731.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/R1.htm",
     "period": "2026-08-20",
     "accession": "0001535527-26-000031",
     "fact_id": 24599529,
     "age_days": 67,
     "stale": false
    },
    {
     "name": "liabilities",
     "value": 6885476000.0,
     "kind": "current",
     "source": "SEC XBRL Liabilities",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-07-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24468119,
     "verified": "unverified",
     "age_days": 87,
     "stale": false
    }
   ]
  },
  "piotroski": {
   "score": 44.4,
   "status": "partial: 8, 9",
   "complete": false,
   "missing_tests": [
    "8",
    "9"
   ],
   "passes_all": false,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2025",
   "history_through": "2026",
   "price_as_of": null,
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 19,
    "not_cross_checked": 0
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/piotroski",
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "-1.5%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "1,612M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "-0.2% -> -1.5%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "1,612M vs -163M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": "8.5% -> 6.7%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "1.77 -> 1.77",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "251M -> 1,024M",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": null,
     "threshold": "pass = 1",
     "points": null,
     "max": 11.11111111111111,
     "note": "an input is not reported for one of the two years"
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": null,
     "threshold": "pass = 1",
     "points": null,
     "max": 11.11111111111111,
     "note": "an input is not reported for one of the two years"
    }
   ],
   "inputs": [
    {
     "name": "net_income 2026-01-31",
     "value": -162502000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 24295365,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "total_assets 2026-01-31",
     "value": 11086684000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24378298,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "cfo 2026-01-31",
     "value": 1612349000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 24313472,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "net_income 2026-01-31",
     "value": -162502000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 24295365,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "net_income 2025-01-31",
     "value": -15241000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2025-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 20742906,
     "verified": "unverified",
     "age_days": 633
    },
    {
     "name": "total_assets 2026-01-31",
     "value": 11086684000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24378298,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "total_assets 2025-01-31",
     "value": 8701578000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2025-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 21931099,
     "verified": "unverified",
     "age_days": 633
    },
    {
     "name": "cfo 2026-01-31",
     "value": 1612349000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 24313472,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "net_income 2026-01-31",
     "value": -162502000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055599)",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 24295365,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "lt_debt 2026-01-31",
     "value": 745471000.0,
     "kind": "history",
     "source": "SEC XBRL LongTermDebtNoncurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24410739,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "lt_debt 2025-01-31",
     "value": 743983000.0,
     "kind": "history",
     "source": "SEC XBRL LongTermDebtNoncurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2025-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 22086026,
     "verified": "unverified",
     "age_days": 633
    },
    {
     "name": "total_assets 2026-01-31",
     "value": 11086684000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24378298,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "total_assets 2025-01-31",
     "value": 8701578000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2025-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 21931099,
     "verified": "unverified",
     "age_days": 633
    },
    {
     "name": "current_assets 2026-01-31",
     "value": 7419119000.0,
     "kind": "history",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24323756,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "current_assets 2025-01-31",
     "value": 6113345000.0,
     "kind": "history",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2025-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 21324842,
     "verified": "unverified",
     "age_days": 633
    },
    {
     "name": "current_liabilities 2026-01-31",
     "value": 4184192000.0,
     "kind": "history",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-01-31",
     "accession": "0001535527-26-000031",
     "fact_id": 24350715,
     "verified": "unverified",
     "age_days": 268
    },
    {
     "name": "current_liabilities 2025-01-31",
     "value": 3461050000.0,
     "kind": "history",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
     "period": "2025-01-31",
     "accession": "0001535527-26-000010",
     "fact_id": 21597731,
     "verified": "unverified",
     "age_days": 633
    },
    {
     "name": "shares_out 2026-08-20",
     "value": 1023934842.0,
     "kind": "history",
     "source": "SEC XBRL EntityCommonStockSharesOutstanding",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/",
     "period": "2026-08-20",
     "accession": "0001535527-26-000031",
     "fact_id": 24587620,
     "verified": "unverified",
     "age_days": 67
    },
    {
     "name": "shares_out 2025-08-21",
     "value": 250955140.0,
     "kind": "history",
     "source": "SEC XBRL EntityCommonStockSharesOutstanding",
     "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552725000025/",
     "period": "2025-08-21",
     "accession": "0001535527-25-000025",
     "fact_id": 24574718,
     "verified": "unverified",
     "age_days": 431
    }
   ]
  }
 },
 "net_income_by_fy": [
  {
   "fy": 2018,
   "period_end": "2018-01-31",
   "sec_frame": "CY2017",
   "value": -135490000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552720000006/",
   "accession": "0001535527-20-000006"
  },
  {
   "fy": 2019,
   "period_end": "2019-01-31",
   "sec_frame": "CY2018",
   "value": -140077000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552721000007/",
   "accession": "0001535527-21-000007"
  },
  {
   "fy": 2020,
   "period_end": "2020-01-31",
   "sec_frame": "CY2019",
   "value": -141779000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552722000006/",
   "accession": "0001535527-22-000006"
  },
  {
   "fy": 2021,
   "period_end": "2021-01-31",
   "sec_frame": "CY2020",
   "value": -92629000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552723000008/",
   "accession": "0001535527-23-000008"
  },
  {
   "fy": 2022,
   "period_end": "2022-01-31",
   "sec_frame": "CY2021",
   "value": -234802000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552724000007/",
   "accession": "0001535527-24-000007"
  },
  {
   "fy": 2023,
   "period_end": "2023-01-31",
   "sec_frame": "CY2022",
   "value": -183245000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552725000009/",
   "accession": "0001535527-25-000009"
  },
  {
   "fy": 2024,
   "period_end": "2024-01-31",
   "sec_frame": "CY2023",
   "value": 72181000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
   "accession": "0001535527-26-000010"
  },
  {
   "fy": 2025,
   "period_end": "2025-01-31",
   "sec_frame": "CY2024",
   "value": -15241000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
   "accession": "0001535527-26-000010"
  },
  {
   "fy": 2026,
   "period_end": "2026-01-31",
   "sec_frame": "CY2025",
   "value": -162502000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
   "accession": "0001535527-26-000010"
  }
 ],
 "eps_diluted_by_fy": [
  {
   "fy": 2020,
   "period_end": "2020-01-31",
   "sec_frame": "CY2019",
   "value": -0.24,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552722000006/",
   "accession": "0001535527-22-000006",
   "value_reported": -0.96,
   "split_factor": 4.0,
   "split_basis": "filed 2022-03-16"
  },
  {
   "fy": 2021,
   "period_end": "2021-01-31",
   "sec_frame": "CY2020",
   "value": -0.1075,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552723000008/",
   "accession": "0001535527-23-000008",
   "value_reported": -0.43,
   "split_factor": 4.0,
   "split_basis": "filed 2023-03-09"
  },
  {
   "fy": 2022,
   "period_end": "2022-01-31",
   "sec_frame": "CY2021",
   "value": -0.2575,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552724000007/",
   "accession": "0001535527-24-000007",
   "value_reported": -1.03,
   "split_factor": 4.0,
   "split_basis": "filed 2024-03-07"
  },
  {
   "fy": 2023,
   "period_end": "2023-01-31",
   "sec_frame": "CY2022",
   "value": -0.1975,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552725000009/",
   "accession": "0001535527-25-000009",
   "value_reported": -0.79,
   "split_factor": 4.0,
   "split_basis": "filed 2025-03-10"
  },
  {
   "fy": 2024,
   "period_end": "2024-01-31",
   "sec_frame": "CY2023",
   "value": 0.075,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
   "accession": "0001535527-26-000010",
   "value_reported": 0.3,
   "split_factor": 4.0,
   "split_basis": "filed 2026-03-05"
  },
  {
   "fy": 2025,
   "period_end": "2025-01-31",
   "sec_frame": "CY2024",
   "value": -0.015,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
   "accession": "0001535527-26-000010",
   "value_reported": -0.06,
   "split_factor": 4.0,
   "split_basis": "filed 2026-03-05"
  },
  {
   "fy": 2026,
   "period_end": "2026-01-31",
   "sec_frame": "CY2025",
   "value": -0.1625,
   "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/",
   "accession": "0001535527-26-000010",
   "value_reported": -0.65,
   "split_factor": 4.0,
   "split_basis": "filed 2026-03-05"
  }
 ],
 "revenue_by_fy": [],
 "dividend_years": [],
 "insider_transactions_recent": [
  {
   "txn_date": "2026-10-22",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 120.0,
   "price": 245.34,
   "value": 29440.8,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-22",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 280.0,
   "price": 243.78,
   "value": 68258.4,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-22",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 563.0,
   "price": 242.81,
   "value": 136702.03,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-22",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 397.0,
   "price": 241.92,
   "value": 96042.23999999999,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-22",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 480.0,
   "price": 240.77,
   "value": 115569.6,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-22",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 760.0,
   "price": 239.65,
   "value": 182134.0,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-22",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 3000.0,
   "price": 238.69,
   "value": 716070.0,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-22",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 2960.0,
   "price": 237.86,
   "value": 704065.6000000001,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-22",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 1040.0,
   "price": 236.66,
   "value": 246126.4,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-22",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 400.0,
   "price": 235.89,
   "value": 94356.0,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-21",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 1000.0,
   "price": 241.94,
   "value": 241940.0,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-21",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 720.0,
   "price": 241.1,
   "value": 173592.0,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-21",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 2000.0,
   "price": 239.94,
   "value": 479880.0,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-21",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 480.0,
   "price": 239.3,
   "value": 114864.0,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-21",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 440.0,
   "price": 237.99,
   "value": 104715.6,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-21",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 1560.0,
   "price": 237.04,
   "value": 369782.39999999997,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-21",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 1360.0,
   "price": 235.97,
   "value": 320919.2,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-21",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 194.0,
   "price": 234.62,
   "value": 45516.28,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-21",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 468.0,
   "price": 233.93,
   "value": 109479.24,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-21",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 938.0,
   "price": 232.75,
   "value": 218319.5,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-21",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 480.0,
   "price": 231.57,
   "value": 111153.59999999999,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-21",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 280.0,
   "price": 230.67,
   "value": 64587.6,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-21",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 80.0,
   "price": 229.25,
   "value": 18340.0,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000191/#live"
  },
  {
   "txn_date": "2026-10-20",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 1944.0,
   "price": 228.36,
   "value": 443931.84,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000189/#live"
  },
  {
   "txn_date": "2026-10-20",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 3080.0,
   "price": 227.44,
   "value": 700515.2,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000189/#live"
  },
  {
   "txn_date": "2026-10-20",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 2053.0,
   "price": 226.49,
   "value": 464983.97000000003,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000189/#live"
  },
  {
   "txn_date": "2026-10-20",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 1904.0,
   "price": 225.49,
   "value": 429332.96,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000189/#live"
  },
  {
   "txn_date": "2026-10-20",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 720.0,
   "price": 224.71,
   "value": 161791.2,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000189/#live"
  },
  {
   "txn_date": "2026-10-20",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 59.0,
   "price": 223.37,
   "value": 13178.83,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000189/#live"
  },
  {
   "txn_date": "2026-10-20",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 240.0,
   "price": 222.3,
   "value": 53352.0,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000189/#live"
  },
  {
   "txn_date": "2026-10-19",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 160.0,
   "price": 233.06,
   "value": 37289.6,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000189/#live"
  },
  {
   "txn_date": "2026-10-19",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 280.0,
   "price": 232.37,
   "value": 65063.6,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000189/#live"
  },
  {
   "txn_date": "2026-10-19",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 640.0,
   "price": 230.61,
   "value": 147590.40000000002,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000189/#live"
  },
  {
   "txn_date": "2026-10-19",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 3320.0,
   "price": 229.55,
   "value": 762106.0,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000189/#live"
  },
  {
   "txn_date": "2026-10-19",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 3960.0,
   "price": 228.6,
   "value": 905256.0,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000189/#live"
  },
  {
   "txn_date": "2026-10-19",
   "insider_name": "Kurtz George",
   "role": "CEO",
   "code": "S",
   "shares": 1640.0,
   "price": 227.78,
   "value": 373559.2,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000177856426000189/#live"
  },
  {
   "txn_date": "2026-10-16",
   "insider_name": "Flower Johanna",
   "role": "director",
   "code": "S",
   "shares": 69.0,
   "price": 247.36,
   "value": 17067.84,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000187230326000013/#live"
  },
  {
   "txn_date": "2026-10-16",
   "insider_name": "Flower Johanna",
   "role": "director",
   "code": "S",
   "shares": 211.0,
   "price": 246.41,
   "value": 51992.51,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000187230326000013/#live"
  },
  {
   "txn_date": "2026-10-16",
   "insider_name": "Flower Johanna",
   "role": "director",
   "code": "S",
   "shares": 80.0,
   "price": 245.31,
   "value": 19624.8,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000187230326000013/#live"
  },
  {
   "txn_date": "2026-10-16",
   "insider_name": "Flower Johanna",
   "role": "director",
   "code": "S",
   "shares": 80.0,
   "price": 243.89,
   "value": 19511.199999999997,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1535527/000187230326000013/#live"
  }
 ],
 "links": {
  "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001535527",
  "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001535527.json",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001535527&type=4",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001535527&type=8-K",
  "yahoo": "https://finance.yahoo.com/quote/CRWD",
  "stooq": "https://stooq.com/q/d/?s=crwd.us",
  "external_views_link_only": {
   "morningstar": "https://www.morningstar.com/search?query=CRWD",
   "finviz": "https://finviz.com/quote.ashx?t=CRWD",
   "stockanalysis": "https://stockanalysis.com/stocks/crwd/",
   "seeking_alpha": "https://seekingalpha.com/symbol/CRWD",
   "openinsider": "http://openinsider.com/search?q=CRWD",
   "google_news": "https://news.google.com/rss/search?q=CRWD+stock"
  }
 },
 "machine_readable": {
  "json": "https://theclaudetrader.com/s/CRWD.json",
  "markdown": "https://theclaudetrader.com/s/CRWD.md",
  "research_packet": "https://theclaudetrader.com/r/CRWD.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "dossier": null,
 "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/CRWD; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.",
 "fair_value_model": {
  "fair_value": 15.26,
  "fv_low": 15.26,
  "fv_high": 15.26,
  "fv_gap_pct": -94.1,
  "fv_verdict": "red",
  "fv_methods": 1,
  "fv_as_of": "2026-10-23",
  "fv_calculated_on": "2026-10-26",
  "fv_inputs_through": "2026-08-27",
  "fv_skipped": null,
  "unit": "per traded unit (share or ADS), same currency as the price",
  "methods": {
   "dcf": {
    "value": 15.255449768397478,
    "growth_used": 0.0,
    "fcf_avg": 1142264666.6666667,
    "inputs": {
     "fcf": {
      "value": 1142264666.6666667,
      "years": [
       2023,
       2024,
       2025
      ],
      "by_year": [
       989678000.0,
       1126875000.0,
       1310241000.0
      ],
      "cfo": [
       {
        "value": 1166207000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2024-01-31",
        "accession": "0001535527-26-000010",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/"
       },
       {
        "value": 1381727000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2025-01-31",
        "accession": "0001535527-26-000010",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/"
       },
       {
        "value": 1612349000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2026-01-31",
        "accession": "0001535527-26-000010",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/"
       }
      ],
      "capex": [
       {
        "value": 176529000.0,
        "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
        "period_end": "2024-01-31",
        "accession": "0001535527-26-000010",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/"
       },
       {
        "value": 254852000.0,
        "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
        "period_end": "2025-01-31",
        "accession": "0001535527-26-000010",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/"
       },
       {
        "value": 302108000.0,
        "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
        "period_end": "2026-01-31",
        "accession": "0001535527-26-000010",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000010/"
       }
      ]
     },
     "revenue_cagr_5y": null,
     "shares": {
      "value": 1023934842.0,
      "tag": "SEC cover page 10-Q 0001535527-26-000031 (1,023,934,842 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/crwd-20260731.htm",
      "period_end": "2026-08-20",
      "accession": "0001535527-26-000031",
      "filed": "2026-08-27",
      "url": "https://www.sec.gov/Archives/edgar/data/1535527/000153552726000031/R1.htm"
     }
    }
   }
  },
  "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.",
  "discount_rate": 0.09,
  "terminal_growth": 0.025,
  "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%",
  "page": "https://theclaudetrader.com/fair-value"
 }
}