{ "ticker": "DD", "name": "DuPont De Nemours, Inc.", "legal_name": "DuPont de Nemours, Inc.", "cik": "0001666700", "exchange": "NYSE", "sic": "2821", "industry": "Plastic Materials, Synth Resins & Nonvulcan Elastomers", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 136.55, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 18440118236.25, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 136.55, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 135042975.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001666700-26-000053 (135,042,975 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/dd-20260630.htm", "period_end": "2026-07-31", "accession": "0001666700-26-000053", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "136.55 (price 2026-10-23) / 1 x 135,042,975 (shares at 2026-07-31) = 18,440,118,236" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 70.6, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2015", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 12, "mismatch": 0, "unverified": 18, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 6.85, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 2.43, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 1.09, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 13.6, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "8 of 10", "threshold": "10 of 10", "points": 12.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2014, 2015, 2016 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 179.7, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 1.34, product 240.6", "threshold": "<= 1.5 or <= 22.5", "points": 10.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 136.55, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 6849000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2025-12-31", "accession": "0001666700-26-000013", "fact_id": 24291551, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 4856000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-06-30", "accession": "0001666700-26-000053", "fact_id": 24342304, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2001000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-06-30", "accession": "0001666700-26-000053", "fact_id": 24369205, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 3125000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-06-30", "accession": "0001666700-26-000053", "fact_id": 24419203, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 13769000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-06-30", "accession": "0001666700-26-000053", "fact_id": 24502419, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 4318000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670019000006/", "period": "2016-12-31", "accession": "0001666700-19-000006", "fact_id": 20692022, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1159000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670020000006/", "period": "2017-12-31", "accession": "0001666700-20-000006", "fact_id": 20698369, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 3845000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670021000050/", "period": "2018-12-31", "accession": "0001666700-21-000050", "fact_id": 20704558, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 498000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670022000009/", "period": "2019-12-31", "accession": "0001666700-22-000009", "fact_id": 20710702, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -2951000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670023000008/", "period": "2020-12-31", "accession": "0001666700-23-000008", "fact_id": 20717055, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 6467000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670024000008/", "period": "2021-12-31", "accession": "0001666700-24-000008", "fact_id": 20723603, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 5868000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670025000005/", "period": "2022-12-31", "accession": "0001666700-25-000005", "fact_id": 20730500, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 423000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2023-12-31", "accession": "0001666700-26-000013", "fact_id": 20737232, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 703000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2024-12-31", "accession": "0001666700-26-000013", "fact_id": 20743560, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": -779000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2025-12-31", "accession": "0001666700-26-000013", "fact_id": 24295952, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DD/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 11 of 20 years)", "note": "XBRL dividends-per-share facts cover 11 of the 20 years" }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670018000009/", "period": "2015-12-31", "accession": "0001666700-18-000009", "fact_id": 20890832, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670019000006/", "period": "2016-12-31", "accession": "0001666700-19-000006", "fact_id": 20892643, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 5.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670020000006/", "period": "2017-12-31", "accession": "0001666700-20-000006", "fact_id": 20894420, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 4.56, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670021000050/", "period": "2018-12-31", "accession": "0001666700-21-000050", "fact_id": 20896110, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 2.16, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670022000009/", "period": "2019-12-31", "accession": "0001666700-22-000009", "fact_id": 20897742, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 1.2, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670023000008/", "period": "2020-12-31", "accession": "0001666700-23-000008", "fact_id": 20899356, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 1.2, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670024000008/", "period": "2021-12-31", "accession": "0001666700-24-000008", "fact_id": 20900916, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 1.32, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670025000021/", "period": "2022-12-31", "accession": "0001666700-25-000021", "fact_id": 20902536, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 1.44, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2023-12-31", "accession": "0001666700-26-000013", "fact_id": 20904175, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 1.52, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2024-12-31", "accession": "0001666700-26-000013", "fact_id": 20905796, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 1.43, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2025-12-31", "accession": "0001666700-26-000013", "fact_id": 24309928, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2023", "value": 2.82, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2023-12-31", "accession": "0001666700-26-000013", "fact_id": 20801824, "verified": "unverified", "note": "as reported 0.94, split factor 0.333333", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 5.04, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2024-12-31", "accession": "0001666700-26-000013", "fact_id": 20807532, "verified": "unverified", "note": "as reported 1.68, split factor 0.333333", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": -5.58, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2025-12-31", "accession": "0001666700-26-000013", "fact_id": 24301856, "verified": "unverified", "note": "as reported -1.86, split factor 0.333333", "age_days": 299 }, { "name": "Shares outstanding", "value": 135042975.0, "kind": "current", "source": "SEC cover page 10-Q 0001666700-26-000053 (135,042,975 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/dd-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/R1.htm", "period": "2026-07-31", "accession": "0001666700-26-000053", "fact_id": 24599892, "age_days": 87, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no operating income in XBRL)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 71.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 30.5, "unit": "%", "percentile": 78.0, "points": 39.0, "max": 50 }, { "name": "6 month return", "value": -1.0, "unit": "%", "percentile": 39.3, "points": 7.9, "max": 20 }, { "name": "Price / 52-week high", "value": 0.894, "points": 13.4, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 22.8, "unit": "%", "points": 10.8, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 136.55, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 12.0, "status": "partial: 5, 6, 7", "complete": false, "missing_tests": [ "5", "6", "7" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 28, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "5.4% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "8 of 10", "threshold": "all years", "points": 12.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "-37.5% a year", "threshold": ">= +10%", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 27.0, "threshold": "<= 4", "points": 0.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "0 years with operating income and revenue", "threshold": ">= 20%", "points": null, "max": 10, "note": "needs at least 4 of the last 5 years" }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "2 years", "threshold": ">= 1.0", "points": null, "max": 10, "note": "needs operating cash flow and capex for at least 4 of the last 5 years" }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": null, "threshold": ">= 7%", "points": null, "max": 15, "note": "needs three years of free cash flow" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 136.55, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 3845000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670021000050/", "period": "2018-12-31", "accession": "0001666700-21-000050", "fact_id": 20704558, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 94292000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670020000006/", "period": "2018-12-31", "accession": "0001666700-20-000006", "fact_id": 22765686, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 498000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670022000009/", "period": "2019-12-31", "accession": "0001666700-22-000009", "fact_id": 20710702, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 40987000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670021000050/", "period": "2019-12-31", "accession": "0001666700-21-000050", "fact_id": 22790496, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -2951000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670023000008/", "period": "2020-12-31", "accession": "0001666700-23-000008", "fact_id": 20717055, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 38504000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670022000009/", "period": "2020-12-31", "accession": "0001666700-22-000009", "fact_id": 22815051, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 6467000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670024000008/", "period": "2021-12-31", "accession": "0001666700-24-000008", "fact_id": 20723603, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 26433000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670023000008/", "period": "2021-12-31", "accession": "0001666700-23-000008", "fact_id": 22840867, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 5868000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670025000005/", "period": "2022-12-31", "accession": "0001666700-25-000005", "fact_id": 20730500, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 26569000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670024000008/", "period": "2022-12-31", "accession": "0001666700-24-000008", "fact_id": 22868811, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 423000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2023-12-31", "accession": "0001666700-26-000013", "fact_id": 20737232, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 24279000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670025000021/", "period": "2023-12-31", "accession": "0001666700-25-000021", "fact_id": 22896207, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 703000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2024-12-31", "accession": "0001666700-26-000013", "fact_id": 20743560, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 23350000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2024-12-31", "accession": "0001666700-26-000013", "fact_id": 22921587, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": -779000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2025-12-31", "accession": "0001666700-26-000013", "fact_id": 24295952, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 13919000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2025-12-31", "accession": "0001666700-26-000053", "fact_id": 24479122, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 4318000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670019000006/", "period": "2016-12-31", "accession": "0001666700-19-000006", "fact_id": 20692022, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1159000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670020000006/", "period": "2017-12-31", "accession": "0001666700-20-000006", "fact_id": 20698369, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 3845000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670021000050/", "period": "2018-12-31", "accession": "0001666700-21-000050", "fact_id": 20704558, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 498000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670022000009/", "period": "2019-12-31", "accession": "0001666700-22-000009", "fact_id": 20710702, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -2951000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670023000008/", "period": "2020-12-31", "accession": "0001666700-23-000008", "fact_id": 20717055, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 6467000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670024000008/", "period": "2021-12-31", "accession": "0001666700-24-000008", "fact_id": 20723603, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 5868000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670025000005/", "period": "2022-12-31", "accession": "0001666700-25-000005", "fact_id": 20730500, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 423000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2023-12-31", "accession": "0001666700-26-000013", "fact_id": 20737232, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 703000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2024-12-31", "accession": "0001666700-26-000013", "fact_id": 20743560, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": -779000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2025-12-31", "accession": "0001666700-26-000013", "fact_id": 24295952, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 3125000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-06-30", "accession": "0001666700-26-000053", "fact_id": 3840360, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-06-30", "accession": "0001666700-26-000053", "fact_id": 24444153, "verified": "unverified", "age_days": 118, "stale": false } ] }, "lynch": { "score": 26.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": 0.0, "max": 20, "note": "earnings not positive in both years" }, { "test": "3", "name": "P/E on latest annual EPS", "value": null, "threshold": "<= 25", "points": 0.0, "max": 10, "note": "latest EPS not positive" }, { "test": "4", "name": "Borrowings / equity", "value": 0.23, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "2 of 5", "threshold": "5 of 5", "points": 6.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-7.5%", "threshold": ">= +10%", "points": 5.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 136.55, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": -5.58, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2025-12-31", "accession": "0001666700-26-000013", "fact_id": 24301856, "verified": "unverified", "note": "as reported -1.86, split factor 0.333333", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": -12.03, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670023000008/", "period": "2020-12-31", "accession": "0001666700-23-000008", "fact_id": 20784889, "verified": "unverified", "note": "as reported -4.01, split factor 0.333333", "age_days": 2125 }, { "name": "debt_incl_current", "value": 3125000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-06-30", "accession": "0001666700-26-000053", "fact_id": 3840360, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-06-30", "accession": "0001666700-26-000053", "fact_id": 24444153, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 13769000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-06-30", "accession": "0001666700-26-000053", "fact_id": 24502419, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 1740000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-06-30", "accession": "0001666700-26-000053", "fact_id": 24535839, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 79.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 2.43, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 1.09, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "4 of 5 profitable", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "-12.03 -> -5.58", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 1.34, "threshold": "<= 1.2", "points": 17.7, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 136.55, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 4856000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-06-30", "accession": "0001666700-26-000053", "fact_id": 24342304, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2001000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-06-30", "accession": "0001666700-26-000053", "fact_id": 24369205, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 3125000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-06-30", "accession": "0001666700-26-000053", "fact_id": 3840360, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-06-30", "accession": "0001666700-26-000053", "fact_id": 24444153, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 6467000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670024000008/", "period": "2021-12-31", "accession": "0001666700-24-000008", "fact_id": 20723603, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 5868000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670025000005/", "period": "2022-12-31", "accession": "0001666700-25-000005", "fact_id": 20730500, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 423000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2023-12-31", "accession": "0001666700-26-000013", "fact_id": 20737232, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 703000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2024-12-31", "accession": "0001666700-26-000013", "fact_id": 20743560, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": -779000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2025-12-31", "accession": "0001666700-26-000013", "fact_id": 24295952, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DD/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": -5.58, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2025-12-31", "accession": "0001666700-26-000013", "fact_id": 24301856, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": -12.03, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670023000008/", "period": "2020-12-31", "accession": "0001666700-23-000008", "fact_id": 20784889, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 13769000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-06-30", "accession": "0001666700-26-000053", "fact_id": 24502419, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 135042975.0, "kind": "current", "source": "SEC cover page 10-Q 0001666700-26-000053 (135,042,975 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/dd-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/R1.htm", "period": "2026-07-31", "accession": "0001666700-26-000053", "fact_id": 24599892, "age_days": 87, "stale": false } ] }, "piotroski": { "score": 33.3, "status": "partial: 2, 4, 8", "complete": false, "missing_tests": [ "2", "4", "8" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 20, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "-3.6%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "1.9% -> -3.6%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "5", "name": "Long-term debt / assets fell", "value": "14.5% -> 14.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "3.78 -> 2.42", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "419M -> 135M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.18 -> 0.32", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": -779000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2025-12-31", "accession": "0001666700-26-000013", "fact_id": 24295952, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 21575000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2025-12-31", "accession": "0001666700-26-000053", "fact_id": 24378914, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": -779000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2025-12-31", "accession": "0001666700-26-000013", "fact_id": 24295952, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 703000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151204)", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2024-12-31", "accession": "0001666700-26-000013", "fact_id": 20743560, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 21575000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2025-12-31", "accession": "0001666700-26-000053", "fact_id": 24378914, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 36636000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2024-12-31", "accession": "0001666700-26-000013", "fact_id": 21931771, "verified": "unverified", "age_days": 664 }, { "name": "lt_debt 2025-12-31", "value": 3134000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2025-12-31", "accession": "0001666700-26-000053", "fact_id": 24411719, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 5323000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2024-12-31", "accession": "0001666700-26-000013", "fact_id": 22087045, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 21575000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2025-12-31", "accession": "0001666700-26-000053", "fact_id": 24378914, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 36636000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2024-12-31", "accession": "0001666700-26-000013", "fact_id": 21931771, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 5575000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2025-12-31", "accession": "0001666700-26-000053", "fact_id": 24324241, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 20775000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2024-12-31", "accession": "0001666700-26-000013", "fact_id": 21325366, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 2305000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2025-12-31", "accession": "0001666700-26-000053", "fact_id": 24351199, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 5496000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2024-12-31", "accession": "0001666700-26-000013", "fact_id": 21598253, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-31", "value": 135042975.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2026-07-31", "accession": "0001666700-26-000053", "fact_id": 24590905, "verified": "unverified", "age_days": 87 }, { "name": "shares_out 2025-08-01", "value": 418716685.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670025000043/", "period": "2025-08-01", "accession": "0001666700-25-000043", "fact_id": 24580218, "verified": "unverified", "age_days": 451 }, { "name": "revenue 2025-12-31", "value": 6849000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2025-12-31", "accession": "0001666700-26-000013", "fact_id": 24291551, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 6719000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2024-12-31", "accession": "0001666700-26-000013", "fact_id": 20658238, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 21575000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/", "period": "2025-12-31", "accession": "0001666700-26-000053", "fact_id": 24378914, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 36636000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "period": "2024-12-31", "accession": "0001666700-26-000013", "fact_id": 21931771, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 7685000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670018000009/", "accession": "0001666700-18-000009" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 4318000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670019000006/", "accession": "0001666700-19-000006" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1159000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670020000006/", "accession": "0001666700-20-000006" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3845000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670021000050/", "accession": "0001666700-21-000050" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 498000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670022000009/", "accession": "0001666700-22-000009" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -2951000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670023000008/", "accession": "0001666700-23-000008" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 6467000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670024000008/", "accession": "0001666700-24-000008" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 5868000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670025000005/", "accession": "0001666700-25-000005" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 423000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "accession": "0001666700-26-000013" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 703000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "accession": "0001666700-26-000013" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": -779000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "accession": "0001666700-26-000013" } ], "eps_diluted_by_fy": [ { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": null, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670018000009/", "accession": "0001666700-18-000009", "value_reported": 6.15, "split_factor": null, "split_basis": "split basis undetermined (filing date vs split date); not used in scores" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": null, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670019000006/", "accession": "0001666700-19-000006", "value_reported": 3.52, "split_factor": null, "split_basis": "split basis undetermined (filing date vs split date); not used in scores" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 6.45, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670020000006/", "accession": "0001666700-20-000006", "value_reported": 2.15, "split_factor": 0.3333333333333333, "split_basis": "filed 2020-02-14" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 14.97, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670021000050/", "accession": "0001666700-21-000050", "value_reported": 4.99, "split_factor": 0.3333333333333333, "split_basis": "filed 2021-06-03" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2.01, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670022000009/", "accession": "0001666700-22-000009", "value_reported": 0.67, "split_factor": 0.3333333333333333, "split_basis": "filed 2022-02-11" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -12.03, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670023000008/", "accession": "0001666700-23-000008", "value_reported": -4.01, "split_factor": 0.3333333333333333, "split_basis": "filed 2023-02-15" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 35.67, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670024000008/", "accession": "0001666700-24-000008", "value_reported": 11.89, "split_factor": 0.3333333333333333, "split_basis": "filed 2024-02-15" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 35.25, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670025000021/", "accession": "0001666700-25-000021", "value_reported": 11.75, "split_factor": 0.3333333333333333, "split_basis": "filed 2025-05-02" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2.82, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "accession": "0001666700-26-000013", "value_reported": 0.94, "split_factor": 0.3333333333333333, "split_basis": "filed 2026-02-17" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5.04, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "accession": "0001666700-26-000013", "value_reported": 1.68, "split_factor": 0.3333333333333333, "split_basis": "filed 2026-02-17" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": -5.58, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "accession": "0001666700-26-000013", "value_reported": -1.86, "split_factor": 0.3333333333333333, "split_basis": "filed 2026-02-17" } ], "revenue_by_fy": [ { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 48778000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670018000009/", "accession": "0001666700-18-000009" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 48158000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670019000006/", "accession": "0001666700-19-000006" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 11672000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670020000006/", "accession": "0001666700-20-000006" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 16378000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670021000050/", "accession": "0001666700-21-000050" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 15436000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670021000050/", "accession": "0001666700-21-000050" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 14338000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670021000050/", "accession": "0001666700-21-000050" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 12566000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670024000008/", "accession": "0001666700-24-000008" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 13017000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670025000021/", "accession": "0001666700-25-000021" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 6614000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "accession": "0001666700-26-000013" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 6719000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "accession": "0001666700-26-000013" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6849000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/", "accession": "0001666700-26-000013" } ], "dividend_years": [ 1972, 1973, 1974, 1975, 1976, 1977, 1978, 1979, 1980, 1981, 1982, 1983, 1984, 1985, 1986, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-06-02", "insider_name": "Koch Lori", "role": "CEO", "code": "S", "shares": 260.98, "price": 48.82, "value": 12741.0436, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1666700/000162828026040000/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001666700", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001666700.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001666700&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001666700&type=8-K", "yahoo": "https://finance.yahoo.com/quote/DD", "stooq": "https://stooq.com/q/d/?s=dd.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=DD", "finviz": "https://finviz.com/quote.ashx?t=DD", "stockanalysis": "https://stockanalysis.com/stocks/dd/", "seeking_alpha": "https://seekingalpha.com/symbol/DD", "openinsider": "http://openinsider.com/search?q=DD", "google_news": "https://news.google.com/rss/search?q=DD+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/DD.json", "markdown": "https://theclaudetrader.com/s/DD.md", "research_packet": "https://theclaudetrader.com/r/DD.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/DD; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 109.43, "fv_low": 109.43, "fv_high": 109.43, "fv_gap_pct": -19.9, "fv_verdict": "red", "fv_methods": 1, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-04", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 109.4268025749915, "growth_used": -0.05, "fcf_avg": 1440000000.0, "inputs": { "fcf": { "value": 1440000000.0, "years": [ 2020, 2021, 2022 ], "by_year": [ 2901000000.0, 1493000000.0, -74000000.0 ], "cfo": [ { "value": 4095000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2020-12-31", "accession": "0001666700-23-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670023000008/" }, { "value": 2281000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2021-12-31", "accession": "0001666700-23-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670023000008/" }, { "value": 588000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2022-12-31", "accession": "0001666700-23-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670023000008/" } ], "capex": [ { "value": 1194000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2020-12-31", "accession": "0001666700-23-000008", "filed": "2023-02-15", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670023000008/" }, { "value": 788000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2021-12-31", "accession": "0001666700-24-000008", "filed": "2024-02-15", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670024000008/" }, { "value": 662000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2022-12-31", "accession": "0001666700-25-000005", "filed": "2025-02-14", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670025000005/" } ] }, "revenue_cagr_5y": { "value": -0.1373637226585247, "from": { "value": 14338000000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0001666700-21-000050", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670021000050/" }, "to": { "value": 6849000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001666700-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000013/" } }, "shares": { "value": 135042975.0, "tag": "SEC cover page 10-Q 0001666700-26-000053 (135,042,975 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/dd-20260630.htm", "period_end": "2026-07-31", "accession": "0001666700-26-000053", "filed": "2026-08-04", "url": "https://www.sec.gov/Archives/edgar/data/1666700/000166670026000053/R1.htm" } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }