{ "ticker": "DG", "name": "Dollar General Corp", "legal_name": "DOLLAR GENERAL CORP", "cik": "0000029534", "exchange": "NYSE", "sic": "5331", "industry": "Retail-Variety Stores", "state": "TN", "fiscal_year_end": "0131", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 132.69, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 29273641865.1, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 132.69, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 220616790.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001104659-26-101932 (220,616,790 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/dg-20260731x10q.htm", "period_end": "2026-08-25", "accession": "0001104659-26-101932", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-25", "share_count_age_days_at_price_date": 59, "warning": null, "computed": "132.69 (price 2026-10-23) / 1 x 220,616,790 (shares at 2026-08-25) = 29,273,641,865" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 48.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-01-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2015", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 12, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 42.72, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.21, "threshold": ">= 2.0", "points": 3.1, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 3.01, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "11 of 20", "threshold": "20 of 20", "points": 8.25, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014 ], "cross_check": { "verified_years": [ 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "3.96 -> 6.50 (+64%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 20.4, "threshold": "<= 15", "points": 6.9, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 3.15, product 64.3", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 132.69, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 42724369000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24290192, "verified": "unverified", "age_days": 269, "stale": true }, { "name": "current_assets", "value": 8781911000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 24339807, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 7265065000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 24366717, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "lt_debt", "value": 4558145000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 24418967, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "equity", "value": 9288648000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 24499398, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Net income FY2016", "value": 1251133000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837019002383/", "period": "2017-02-03", "accession": "0001558370-19-002383", "fact_id": 20686049, "verified": "unverified", "age_days": 3552 }, { "name": "Net income FY2017", "value": 1538960000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837020002915/", "period": "2018-02-02", "accession": "0001558370-20-002915", "fact_id": 20692820, "verified": "unverified", "age_days": 3188 }, { "name": "Net income FY2018", "value": 1589472000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837021003245/", "period": "2019-02-01", "accession": "0001558370-21-003245", "fact_id": 20699386, "verified": "unverified", "age_days": 2824 }, { "name": "Net income FY2019", "value": 1712555000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837022003921/", "period": "2020-01-31", "accession": "0001558370-22-003921", "fact_id": 20705826, "verified": "unverified", "age_days": 2460 }, { "name": "Net income FY2020", "value": 2655050000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837023004574/", "period": "2021-01-29", "accession": "0001558370-23-004574", "fact_id": 20712332, "verified": "unverified", "age_days": 2096 }, { "name": "Net income FY2021", "value": 2399232000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837024003813/", "period": "2022-01-28", "accession": "0001558370-24-003813", "fact_id": 20719014, "verified": "unverified", "age_days": 1732 }, { "name": "Net income FY2022", "value": 2415989000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837025003413/", "period": "2023-02-03", "accession": "0001558370-25-003413", "fact_id": 20726196, "verified": "unverified", "age_days": 1361 }, { "name": "Net income FY2023", "value": 1661274000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2024-02-02", "accession": "0001104659-26-032325", "fact_id": 20733251, "verified": "unverified", "age_days": 997 }, { "name": "Net income FY2024", "value": 1125253000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 20739869, "verified": "unverified", "age_days": 633 }, { "name": "Net income FY2025", "value": 1512311000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24292570, "verified": "unverified", "age_days": 269 }, { "name": "Dividend years (Yahoo)", "value": [ 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DG/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 11 of 20 years)", "note": "XBRL dividends-per-share facts cover 11 of the 20 years" }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.88, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837018002366/", "period": "2016-01-29", "accession": "0001558370-18-002366", "fact_id": 20890874, "verified": "verified", "age_days": 3923 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837019002383/", "period": "2017-02-03", "accession": "0001558370-19-002383", "fact_id": 20892705, "verified": "verified", "age_days": 3552 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.04, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837020002915/", "period": "2018-02-02", "accession": "0001558370-20-002915", "fact_id": 20894502, "verified": "verified", "age_days": 3188 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.16, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837021003245/", "period": "2019-02-01", "accession": "0001558370-21-003245", "fact_id": 20896209, "verified": "verified", "age_days": 2824 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837022003921/", "period": "2020-01-31", "accession": "0001558370-22-003921", "fact_id": 20897859, "verified": "verified", "age_days": 2460 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 1.44, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837023004574/", "period": "2021-01-29", "accession": "0001558370-23-004574", "fact_id": 20899487, "verified": "verified", "age_days": 2096 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 1.68, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837024003813/", "period": "2022-01-28", "accession": "0001558370-24-003813", "fact_id": 20901064, "verified": "verified", "age_days": 1732 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.2, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837025003413/", "period": "2023-02-03", "accession": "0001558370-25-003413", "fact_id": 20902726, "verified": "verified", "age_days": 1361 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 2.36, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2024-02-02", "accession": "0001104659-26-032325", "fact_id": 20904392, "verified": "verified", "age_days": 997 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 2.36, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 20906028, "verified": "verified", "age_days": 633 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 2.36, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24310147, "verified": "verified", "age_days": 269 }, { "name": "EPS diluted FY2014", "value": 3.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837017002116/", "period": "2015-01-30", "accession": "0001558370-17-002116", "fact_id": 20756992, "verified": "unverified", "age_days": 4287 }, { "name": "EPS diluted FY2015", "value": 3.95, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837018002366/", "period": "2016-01-29", "accession": "0001558370-18-002366", "fact_id": 20761430, "verified": "unverified", "age_days": 3923 }, { "name": "EPS diluted FY2016", "value": 4.43, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837019002383/", "period": "2017-02-03", "accession": "0001558370-19-002383", "fact_id": 20765623, "verified": "unverified", "age_days": 3552 }, { "name": "EPS diluted FY2023", "value": 7.55, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2024-02-02", "accession": "0001104659-26-032325", "fact_id": 20798165, "verified": "unverified", "age_days": 997 }, { "name": "EPS diluted FY2024", "value": 5.11, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 20804085, "verified": "unverified", "age_days": 633 }, { "name": "EPS diluted FY2025", "value": 6.85, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24298724, "verified": "unverified", "age_days": 269 }, { "name": "Shares outstanding", "value": 220616790.0, "kind": "current", "source": "SEC cover page 10-Q 0001104659-26-101932 (220,616,790 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/dg-20260731x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/R1.htm", "period": "2026-08-25", "accession": "0001104659-26-101932", "fact_id": 24599805, "age_days": 62, "stale": false } ] }, "magic_formula": { "score": 61.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-10-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "ppe_net" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 7.57, "unit": "%", "rank": 28, "note": "EBIT trailing twelve months; EV = market cap + debt (4,558,145,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 30.73, "unit": "%", "rank": 129, "note": "net working capital 1,516,846,000 used as reported" }, { "name": "Combined rank", "value": 157, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 2203668000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24304177, "age_days": 269 }, { "name": "operating_income_q", "value": 638516000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926069205/", "period": "2026-05-01", "accession": "0001104659-26-069205", "fact_id": 23917766, "age_days": 178, "stale": true }, { "name": "operating_income_q", "value": 576113000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926069205/", "period": "2025-05-02", "accession": "0001104659-26-069205", "fact_id": 23930985, "age_days": 542 }, { "name": "operating_income_q", "value": 769164000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 23913776, "age_days": 87, "stale": false }, { "name": "operating_income_q", "value": 595428000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2025-08-01", "accession": "0001104659-26-101932", "fact_id": 23926687, "age_days": 451 }, { "name": "current_assets", "value": 8781911000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 24339807, "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 7265065000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 24366717, "age_days": 87, "stale": false }, { "name": "cash", "value": 1589590000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 24533213, "age_days": 87, "stale": false }, { "name": "ppe_net", "value": 6423459000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465925118289/", "period": "2025-10-31", "accession": "0001104659-25-118289", "fact_id": 24547982, "age_days": 360, "stale": true }, { "name": "debt_incl_current", "value": 4558145000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 3840227, "age_days": 87, "stale": false }, { "name": "shares_out", "value": 220616790.0, "kind": "current", "source": "SEC cover page 10-Q 0001104659-26-101932 (220,616,790 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/dg-20260731x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/R1.htm", "period": "2026-08-25", "accession": "0001104659-26-101932", "fact_id": 24599805, "age_days": 62, "stale": false }, { "name": "Price (close)", "value": 132.69, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 63.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 18.8, "unit": "%", "percentile": 66.3, "points": 33.2, "max": 50 }, { "name": "6 month return", "value": 9.8, "unit": "%", "percentile": 63.9, "points": 12.8, "max": 20 }, { "name": "Price / 52-week high", "value": 0.862, "points": 12.9, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 33.4, "unit": "%", "points": 5.0, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 132.69, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.25, "unit": "bp", "points": -4.3, "max": 0 } ], "inputs": [ { "name": "Form 4 S REARDON KATHLEEN A 2026-09-03", "value": 732558.7400000001, "shares": 5578.0, "price": 131.33, "role": "officer", "period": "2026-09-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000002953426000076/" } ] }, "buffett": { "score": 69.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2017", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "28.7% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "-0.3% a year", "threshold": ">= +10%", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.2, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "6.8%", "threshold": ">= 20%", "points": 0.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.77", "threshold": ">= 1.0", "points": 5.3, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "5.4%", "threshold": ">= 7%", "points": 9.1, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 132.69, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 1589472000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837021003245/", "period": "2019-02-01", "accession": "0001558370-21-003245", "fact_id": 20699386, "verified": "unverified", "age_days": 2824 }, { "name": "Equity at FY2018 end", "value": 6417393000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837022003921/", "period": "2019-02-01", "accession": "0001558370-22-003921", "fact_id": 22760456, "verified": "unverified", "age_days": 2824 }, { "name": "Net income FY2019", "value": 1712555000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837022003921/", "period": "2020-01-31", "accession": "0001558370-22-003921", "fact_id": 20705826, "verified": "unverified", "age_days": 2460 }, { "name": "Equity at FY2019 end", "value": 6702500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837023004574/", "period": "2020-01-31", "accession": "0001558370-23-004574", "fact_id": 22785552, "verified": "unverified", "age_days": 2460 }, { "name": "Net income FY2020", "value": 2655050000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837023004574/", "period": "2021-01-29", "accession": "0001558370-23-004574", "fact_id": 20712332, "verified": "unverified", "age_days": 2096 }, { "name": "Equity at FY2020 end", "value": 6661238000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837024003813/", "period": "2021-01-29", "accession": "0001558370-24-003813", "fact_id": 22810324, "verified": "unverified", "age_days": 2096 }, { "name": "Net income FY2021", "value": 2399232000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837024003813/", "period": "2022-01-28", "accession": "0001558370-24-003813", "fact_id": 20719014, "verified": "unverified", "age_days": 1732 }, { "name": "Equity at FY2021 end", "value": 6261986000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837025003413/", "period": "2022-01-28", "accession": "0001558370-25-003413", "fact_id": 22836340, "verified": "unverified", "age_days": 1732 }, { "name": "Net income FY2022", "value": 2415989000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837025003413/", "period": "2023-02-03", "accession": "0001558370-25-003413", "fact_id": 20726196, "verified": "unverified", "age_days": 1361 }, { "name": "Equity at FY2022 end", "value": 5541772000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2023-02-03", "accession": "0001104659-26-032325", "fact_id": 22864556, "verified": "unverified", "age_days": 1361 }, { "name": "Net income FY2023", "value": 1661274000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2024-02-02", "accession": "0001104659-26-032325", "fact_id": 20733251, "verified": "unverified", "age_days": 997 }, { "name": "Equity at FY2023 end", "value": 6749119000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2024-02-02", "accession": "0001104659-26-032325", "fact_id": 22892303, "verified": "unverified", "age_days": 997 }, { "name": "Net income FY2024", "value": 1125253000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 20739869, "verified": "unverified", "age_days": 633 }, { "name": "Equity at FY2024 end", "value": 7413707000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2025-01-31", "accession": "0001104659-26-101932", "fact_id": 22917991, "verified": "unverified", "age_days": 633 }, { "name": "Net income FY2025", "value": 1512311000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24292570, "verified": "unverified", "age_days": 269 }, { "name": "Equity at FY2025 end", "value": 8511962000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-01-30", "accession": "0001104659-26-101932", "fact_id": 24475787, "verified": "unverified", "age_days": 269 }, { "name": "Net income FY2016", "value": 1251133000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837019002383/", "period": "2017-02-03", "accession": "0001558370-19-002383", "fact_id": 20686049, "verified": "unverified", "age_days": 3552 }, { "name": "Net income FY2017", "value": 1538960000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837020002915/", "period": "2018-02-02", "accession": "0001558370-20-002915", "fact_id": 20692820, "verified": "unverified", "age_days": 3188 }, { "name": "Net income FY2018", "value": 1589472000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837021003245/", "period": "2019-02-01", "accession": "0001558370-21-003245", "fact_id": 20699386, "verified": "unverified", "age_days": 2824 }, { "name": "Net income FY2019", "value": 1712555000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837022003921/", "period": "2020-01-31", "accession": "0001558370-22-003921", "fact_id": 20705826, "verified": "unverified", "age_days": 2460 }, { "name": "Net income FY2020", "value": 2655050000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837023004574/", "period": "2021-01-29", "accession": "0001558370-23-004574", "fact_id": 20712332, "verified": "unverified", "age_days": 2096 }, { "name": "Net income FY2021", "value": 2399232000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837024003813/", "period": "2022-01-28", "accession": "0001558370-24-003813", "fact_id": 20719014, "verified": "unverified", "age_days": 1732 }, { "name": "Net income FY2022", "value": 2415989000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837025003413/", "period": "2023-02-03", "accession": "0001558370-25-003413", "fact_id": 20726196, "verified": "unverified", "age_days": 1361 }, { "name": "Net income FY2023", "value": 1661274000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2024-02-02", "accession": "0001104659-26-032325", "fact_id": 20733251, "verified": "unverified", "age_days": 997 }, { "name": "Net income FY2024", "value": 1125253000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 20739869, "verified": "unverified", "age_days": 633 }, { "name": "Net income FY2025", "value": 1512311000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24292570, "verified": "unverified", "age_days": 269 }, { "name": "debt_incl_current", "value": 4558145000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 3840227, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Operating income FY2021", "value": 3220675000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837024003813/", "period": "2022-01-28", "accession": "0001558370-24-003813", "fact_id": 20859087, "verified": "unverified", "age_days": 1732 }, { "name": "Revenue FY2021", "value": 34220449000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837024003813/", "period": "2022-01-28", "accession": "0001558370-24-003813", "fact_id": 20641617, "verified": "unverified", "age_days": 1732 }, { "name": "Operating income FY2022", "value": 3328302000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837025003413/", "period": "2023-02-03", "accession": "0001558370-25-003413", "fact_id": 20864931, "verified": "unverified", "age_days": 1361 }, { "name": "Revenue FY2022", "value": 37844863000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837025003413/", "period": "2023-02-03", "accession": "0001558370-25-003413", "fact_id": 20646830, "verified": "unverified", "age_days": 1361 }, { "name": "Operating income FY2023", "value": 2446300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2024-02-02", "accession": "0001104659-26-032325", "fact_id": 20870675, "verified": "unverified", "age_days": 997 }, { "name": "Revenue FY2023", "value": 38691609000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2024-02-02", "accession": "0001104659-26-032325", "fact_id": 20651930, "verified": "unverified", "age_days": 997 }, { "name": "Operating income FY2024", "value": 1714074000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 20876022, "verified": "unverified", "age_days": 633 }, { "name": "Revenue FY2024", "value": 40612308000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 20656784, "verified": "unverified", "age_days": 633 }, { "name": "Operating income FY2025", "value": 2203668000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24304177, "verified": "unverified", "age_days": 269 }, { "name": "Revenue FY2025", "value": 42724369000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24290192, "verified": "unverified", "age_days": 269 }, { "name": "Operating cash flow FY2021", "value": 2865811000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837024003813/", "period": "2022-01-28", "accession": "0001558370-24-003813", "fact_id": 20955781, "verified": "unverified", "age_days": 1732 }, { "name": "Capital expenditure FY2021", "value": 1070460000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837024003813/", "period": "2022-01-28", "accession": "0001558370-24-003813", "fact_id": 20275648, "verified": "unverified", "age_days": 1732 }, { "name": "Operating cash flow FY2022", "value": 1984555000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837025003413/", "period": "2023-02-03", "accession": "0001558370-25-003413", "fact_id": 20962839, "verified": "unverified", "age_days": 1361 }, { "name": "Capital expenditure FY2022", "value": 1560582000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837025003413/", "period": "2023-02-03", "accession": "0001558370-25-003413", "fact_id": 20275649, "verified": "unverified", "age_days": 1361 }, { "name": "Operating cash flow FY2023", "value": 2391798000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2024-02-02", "accession": "0001104659-26-032325", "fact_id": 20969799, "verified": "unverified", "age_days": 997 }, { "name": "Capital expenditure FY2023", "value": 1700222000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2024-02-02", "accession": "0001104659-26-032325", "fact_id": 20275650, "verified": "unverified", "age_days": 997 }, { "name": "Operating cash flow FY2024", "value": 2996064000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 20976315, "verified": "unverified", "age_days": 633 }, { "name": "Capital expenditure FY2024", "value": 1309888000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 20275651, "verified": "unverified", "age_days": 633 }, { "name": "Operating cash flow FY2025", "value": 3634500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24310631, "verified": "unverified", "age_days": 269 }, { "name": "Capital expenditure FY2025", "value": 1241162000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 20275652, "verified": "unverified", "age_days": 269 }, { "name": "Shares outstanding", "value": 220616790.0, "kind": "current", "source": "SEC cover page 10-Q 0001104659-26-101932 (220,616,790 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/dg-20260731x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/R1.htm", "period": "2026-08-25", "accession": "0001104659-26-101932", "fact_id": 24599805, "age_days": 62, "stale": false } ] }, "lynch": { "score": 35.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "-8.4% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 19.4, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.49, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "2 of 5", "threshold": "5 of 5", "points": 6.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-10.1%", "threshold": ">= +10%", "points": 4.2, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 132.69, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 6.85, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24298724, "verified": "unverified", "age_days": 269 }, { "name": "EPS diluted FY2020", "value": 10.62, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837023004574/", "period": "2021-01-29", "accession": "0001558370-23-004574", "fact_id": 20781362, "verified": "unverified", "age_days": 2096 }, { "name": "debt_incl_current", "value": 4558145000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 3840227, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "equity", "value": 9288648000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 24499398, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "cash", "value": 1589590000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 24533213, "verified": "unverified", "age_days": 87, "stale": false } ] }, "graham_enterprising": { "score": 31.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.21, "threshold": ">= 1.5", "points": 6.3, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 3.01, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "10.62 -> 6.85", "threshold": "higher", "points": 0.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 3.15, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 132.69, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 8781911000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 24339807, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 7265065000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 24366717, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "debt_incl_current", "value": 4558145000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 3840227, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Net income FY2021", "value": 2399232000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837024003813/", "period": "2022-01-28", "accession": "0001558370-24-003813", "fact_id": 20719014, "verified": "unverified", "age_days": 1732 }, { "name": "Net income FY2022", "value": 2415989000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837025003413/", "period": "2023-02-03", "accession": "0001558370-25-003413", "fact_id": 20726196, "verified": "unverified", "age_days": 1361 }, { "name": "Net income FY2023", "value": 1661274000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2024-02-02", "accession": "0001104659-26-032325", "fact_id": 20733251, "verified": "unverified", "age_days": 997 }, { "name": "Net income FY2024", "value": 1125253000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 20739869, "verified": "unverified", "age_days": 633 }, { "name": "Net income FY2025", "value": 1512311000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24292570, "verified": "unverified", "age_days": 269 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DG/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 6.85, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24298724, "verified": "unverified", "age_days": 269 }, { "name": "EPS diluted FY2020", "value": 10.62, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837023004574/", "period": "2021-01-29", "accession": "0001558370-23-004574", "fact_id": 20781362, "verified": "unverified", "age_days": 2096 }, { "name": "equity", "value": 9288648000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-07-31", "accession": "0001104659-26-101932", "fact_id": 24499398, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Shares outstanding", "value": 220616790.0, "kind": "current", "source": "SEC cover page 10-Q 0001104659-26-101932 (220,616,790 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/dg-20260731x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/R1.htm", "period": "2026-08-25", "accession": "0001104659-26-101932", "fact_id": 24599805, "age_days": 62, "stale": false } ] }, "piotroski": { "score": 88.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2025", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "4.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "3,634M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "3.6% -> 4.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "3,634M vs 1,512M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "18.4% -> 14.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.19 -> 1.13", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "220M -> 221M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "4.2% -> 5.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "1.30 -> 1.38", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2026-01-30", "value": 1512311000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24292570, "verified": "unverified", "age_days": 269 }, { "name": "total_assets 2026-01-30", "value": 30963730000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-01-30", "accession": "0001104659-26-101932", "fact_id": 24375347, "verified": "unverified", "age_days": 269 }, { "name": "cfo 2026-01-30", "value": 3634500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24310631, "verified": "unverified", "age_days": 269 }, { "name": "net_income 2026-01-30", "value": 1512311000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24292570, "verified": "unverified", "age_days": 269 }, { "name": "net_income 2025-01-31", "value": 1125253000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 20739869, "verified": "unverified", "age_days": 633 }, { "name": "total_assets 2026-01-30", "value": 30963730000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-01-30", "accession": "0001104659-26-101932", "fact_id": 24375347, "verified": "unverified", "age_days": 269 }, { "name": "total_assets 2025-01-31", "value": 31132733000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 21927952, "verified": "unverified", "age_days": 633 }, { "name": "cfo 2026-01-30", "value": 3634500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24310631, "verified": "unverified", "age_days": 269 }, { "name": "net_income 2026-01-30", "value": 1512311000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040394)", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24292570, "verified": "unverified", "age_days": 269 }, { "name": "lt_debt 2026-01-30", "value": 4565881000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-01-30", "accession": "0001104659-26-101932", "fact_id": 24411457, "verified": "unverified", "age_days": 269 }, { "name": "lt_debt 2025-01-31", "value": 5719025000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 22086775, "verified": "unverified", "age_days": 633 }, { "name": "total_assets 2026-01-30", "value": 30963730000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-01-30", "accession": "0001104659-26-101932", "fact_id": 24375347, "verified": "unverified", "age_days": 269 }, { "name": "total_assets 2025-01-31", "value": 31132733000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 21927952, "verified": "unverified", "age_days": 633 }, { "name": "current_assets 2026-01-30", "value": 7897803000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-01-30", "accession": "0001104659-26-101932", "fact_id": 24321489, "verified": "unverified", "age_days": 269 }, { "name": "current_assets 2025-01-31", "value": 8163925000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 21322419, "verified": "unverified", "age_days": 633 }, { "name": "current_liabilities 2026-01-30", "value": 6961135000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-01-30", "accession": "0001104659-26-101932", "fact_id": 24348451, "verified": "unverified", "age_days": 269 }, { "name": "current_liabilities 2025-01-31", "value": 6868702000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 21595312, "verified": "unverified", "age_days": 633 }, { "name": "shares_out 2026-08-25", "value": 220616790.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-08-25", "accession": "0001104659-26-101932", "fact_id": 24587257, "verified": "unverified", "age_days": 62 }, { "name": "shares_out 2025-08-26", "value": 220106028.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837025011786/", "period": "2025-08-26", "accession": "0001558370-25-011786", "fact_id": 24572106, "verified": "unverified", "age_days": 426 }, { "name": "operating_income 2026-01-30", "value": 2203668000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24304177, "verified": "unverified", "age_days": 269 }, { "name": "operating_income 2025-01-31", "value": 1714074000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 20876022, "verified": "unverified", "age_days": 633 }, { "name": "revenue 2026-01-30", "value": 42724369000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24290192, "verified": "unverified", "age_days": 269 }, { "name": "revenue 2025-01-31", "value": 40612308000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 20656784, "verified": "unverified", "age_days": 633 }, { "name": "revenue 2026-01-30", "value": 42724369000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2026-01-30", "accession": "0001104659-26-032325", "fact_id": 24290192, "verified": "unverified", "age_days": 269 }, { "name": "revenue 2025-01-31", "value": 40612308000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 20656784, "verified": "unverified", "age_days": 633 }, { "name": "total_assets 2026-01-30", "value": 30963730000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/", "period": "2026-01-30", "accession": "0001104659-26-101932", "fact_id": 24375347, "verified": "unverified", "age_days": 269 }, { "name": "total_assets 2025-01-31", "value": 31132733000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "period": "2025-01-31", "accession": "0001104659-26-032325", "fact_id": 21927952, "verified": "unverified", "age_days": 633 } ] } }, "net_income_by_fy": [ { "fy": 2016, "period_end": "2016-01-29", "sec_frame": "CY2015", "value": 1165080000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837018002366/", "accession": "0001558370-18-002366" }, { "fy": 2017, "period_end": "2017-02-03", "sec_frame": "CY2016", "value": 1251133000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837019002383/", "accession": "0001558370-19-002383" }, { "fy": 2018, "period_end": "2018-02-02", "sec_frame": "CY2017", "value": 1538960000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837020002915/", "accession": "0001558370-20-002915" }, { "fy": 2019, "period_end": "2019-02-01", "sec_frame": "CY2018", "value": 1589472000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837021003245/", "accession": "0001558370-21-003245" }, { "fy": 2020, "period_end": "2020-01-31", "sec_frame": "CY2019", "value": 1712555000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837022003921/", "accession": "0001558370-22-003921" }, { "fy": 2021, "period_end": "2021-01-29", "sec_frame": "CY2020", "value": 2655050000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837023004574/", "accession": "0001558370-23-004574" }, { "fy": 2022, "period_end": "2022-01-28", "sec_frame": "CY2021", "value": 2399232000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837024003813/", "accession": "0001558370-24-003813" }, { "fy": 2023, "period_end": "2023-02-03", "sec_frame": "CY2022", "value": 2415989000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837025003413/", "accession": "0001558370-25-003413" }, { "fy": 2024, "period_end": "2024-02-02", "sec_frame": "CY2023", "value": 1661274000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "accession": "0001104659-26-032325" }, { "fy": 2025, "period_end": "2025-01-31", "sec_frame": "CY2024", "value": 1125253000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "accession": "0001104659-26-032325" }, { "fy": 2026, "period_end": "2026-01-30", "sec_frame": "CY2025", "value": 1512311000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "accession": "0001104659-26-032325" } ], "eps_diluted_by_fy": [ { "fy": 2014, "period_end": "2014-01-31", "sec_frame": "CY2013", "value": 3.17, "url": "https://www.sec.gov/Archives/edgar/data/29534/000104746916011420/", "accession": "0001047469-16-011420", "value_reported": 3.17, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-01-30", "sec_frame": "CY2014", "value": 3.49, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837017002116/", "accession": "0001558370-17-002116", "value_reported": 3.49, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-01-29", "sec_frame": "CY2015", "value": 3.95, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837018002366/", "accession": "0001558370-18-002366", "value_reported": 3.95, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-02-03", "sec_frame": "CY2016", "value": 4.43, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837019002383/", "accession": "0001558370-19-002383", "value_reported": 4.43, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-02-02", "sec_frame": "CY2017", "value": 5.63, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837020002915/", "accession": "0001558370-20-002915", "value_reported": 5.63, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-02-01", "sec_frame": "CY2018", "value": 5.97, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837021003245/", "accession": "0001558370-21-003245", "value_reported": 5.97, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-01-31", "sec_frame": "CY2019", "value": 6.64, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837022003921/", "accession": "0001558370-22-003921", "value_reported": 6.64, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-01-29", "sec_frame": "CY2020", "value": 10.62, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837023004574/", "accession": "0001558370-23-004574", "value_reported": 10.62, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-01-28", "sec_frame": "CY2021", "value": 10.17, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837024003813/", "accession": "0001558370-24-003813", "value_reported": 10.17, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-02-03", "sec_frame": "CY2022", "value": 10.68, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837025003413/", "accession": "0001558370-25-003413", "value_reported": 10.68, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-02-02", "sec_frame": "CY2023", "value": 7.55, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "accession": "0001104659-26-032325", "value_reported": 7.55, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-01-31", "sec_frame": "CY2024", "value": 5.11, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "accession": "0001104659-26-032325", "value_reported": 5.11, "split_factor": 1.0, "split_basis": null }, { "fy": 2026, "period_end": "2026-01-30", "sec_frame": "CY2025", "value": 6.85, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "accession": "0001104659-26-032325", "value_reported": 6.85, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2017, "period_end": "2017-02-03", "sec_frame": "CY2016", "value": 21986598000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837019002383/", "accession": "0001558370-19-002383" }, { "fy": 2018, "period_end": "2018-02-02", "sec_frame": "CY2017", "value": 23470967000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837020002915/", "accession": "0001558370-20-002915" }, { "fy": 2019, "period_end": "2019-02-01", "sec_frame": "CY2018", "value": 25625043000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837021003245/", "accession": "0001558370-21-003245" }, { "fy": 2020, "period_end": "2020-01-31", "sec_frame": "CY2019", "value": 27753973000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837022003921/", "accession": "0001558370-22-003921" }, { "fy": 2021, "period_end": "2021-01-29", "sec_frame": "CY2020", "value": 33746839000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837023004574/", "accession": "0001558370-23-004574" }, { "fy": 2022, "period_end": "2022-01-28", "sec_frame": "CY2021", "value": 34220449000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837024003813/", "accession": "0001558370-24-003813" }, { "fy": 2023, "period_end": "2023-02-03", "sec_frame": "CY2022", "value": 37844863000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837025003413/", "accession": "0001558370-25-003413" }, { "fy": 2024, "period_end": "2024-02-02", "sec_frame": "CY2023", "value": 38691609000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "accession": "0001104659-26-032325" }, { "fy": 2025, "period_end": "2025-01-31", "sec_frame": "CY2024", "value": 40612308000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "accession": "0001104659-26-032325" }, { "fy": 2026, "period_end": "2026-01-30", "sec_frame": "CY2025", "value": 42724369000.0, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "accession": "0001104659-26-032325" } ], "dividend_years": [ 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-09-03", "insider_name": "REARDON KATHLEEN A", "role": "officer", "code": "S", "shares": 5578.0, "price": 131.33, "value": 732558.7400000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/29534/000002953426000076/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000029534", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000029534.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000029534&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000029534&type=8-K", "yahoo": "https://finance.yahoo.com/quote/DG", "stooq": "https://stooq.com/q/d/?s=dg.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=DG", "finviz": "https://finviz.com/quote.ashx?t=DG", "stockanalysis": "https://stockanalysis.com/stocks/dg/", "seeking_alpha": "https://seekingalpha.com/symbol/DG", "openinsider": "http://openinsider.com/search?q=DG", "google_news": "https://news.google.com/rss/search?q=DG+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/DG.json", "markdown": "https://theclaudetrader.com/s/DG.md", "research_packet": "https://theclaudetrader.com/r/DG.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/DG; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 129.72, "fv_low": 80.56, "fv_high": 219.41, "fv_gap_pct": -2.2, "fv_verdict": "amber", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-27", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 129.7166103052782, "growth_used": 0.048307062204305806, "fcf_avg": 1590363333.3333333, "inputs": { "fcf": { "value": 1590363333.3333333, "years": [ 2023, 2024, 2025 ], "by_year": [ 691576000.0, 1686176000.0, 2393338000.0 ], "cfo": [ { "value": 2391798000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-02-02", "accession": "0001104659-26-032325", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/" }, { "value": 2996064000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-01-31", "accession": "0001104659-26-032325", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/" }, { "value": 3634500000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2026-01-30", "accession": "0001104659-26-032325", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/" } ], "capex": [ { "value": 1700222000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2024-02-02", "accession": "0001104659-26-032325", "filed": "2026-03-20", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/" }, { "value": 1309888000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2025-01-31", "accession": "0001104659-26-032325", "filed": "2026-03-20", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/" }, { "value": 1241162000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2026-01-30", "accession": "0001104659-26-032325", "filed": "2026-03-20", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/" } ] }, "revenue_cagr_5y": { "value": 0.048307062204305806, "from": { "value": 33746839000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2021-01-29", "accession": "0001558370-23-004574", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/29534/000155837023004574/" }, "to": { "value": 42724369000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2026-01-30", "accession": "0001104659-26-032325", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/" } }, "shares": { "value": 220616790.0, "tag": "SEC cover page 10-Q 0001104659-26-101932 (220,616,790 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/dg-20260731x10q.htm", "period_end": "2026-08-25", "accession": "0001104659-26-101932", "filed": "2026-08-27", "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/R1.htm" } } }, "earnings": { "value": 219.4125320954501, "pe_used": 32.03102658327739, "pe_raw": 32.03102658327739, "pe_basis": "SIC 53 peer median excluding itself (4 peers)", "inputs": { "eps": { "fy": 2025, "value": 6.85, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-01-30", "accession": "0001104659-26-032325", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "value_reported": 6.85, "split_factor": 1.0 } } }, "graham": { "value": 80.55518823526303, "inputs": { "eps": { "fy": 2025, "value": 6.85, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-01-30", "accession": "0001104659-26-032325", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926032325/", "value_reported": 6.85, "split_factor": 1.0 }, "bvps": { "value": 42.10308743953713, "equity": { "value": 9288648000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-07-31", "accession": "0001104659-26-101932", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/29534/000110465926101932/" }, "shares": 220616790.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }