{ "ticker": "DPZ", "name": "Dominos Pizza Inc", "legal_name": "DOMINOS PIZZA INC", "cik": "0001286681", "exchange": "Nasdaq", "sic": "5140", "industry": "Wholesale-Groceries & Related Products", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 313.61, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 10316532122.16, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 313.61, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 32896056.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001286681-26-000040 (32,896,056 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/dpz-20260906.htm", "period_end": "2026-10-06", "accession": "0001286681-26-000040", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-10-06", "share_count_age_days_at_price_date": 17, "warning": null, "computed": "313.61 (price 2026-10-23) / 1 x 32,896,056 (shares at 2026-10-06) = 10,316,532,122" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 50.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 22, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 4.94, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.49, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "16 of 20", "threshold": "20 of 20", "points": 12.0, "max": 15, "missing_years": [ 2008, 2009, 2010, 2011 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "3.54 -> 16.31 (+360%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 19.2, "threshold": "<= 15", "points": 8.7, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": null, "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10, "note": "equity not positive: book value per share is not positive, so neither leg can pass" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 313.61, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 4939994000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24288722, "verified": "unverified", "age_days": 302, "stale": true }, { "name": "current_assets", "value": 916775000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2026-09-06", "accession": "0001286681-26-000040", "fact_id": 24339644, "verified": "unverified", "age_days": 50, "stale": false }, { "name": "current_liabilities", "value": 1879450000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2026-09-06", "accession": "0001286681-26-000040", "fact_id": 24366556, "verified": "unverified", "age_days": 50, "stale": false }, { "name": "lt_debt", "value": 3559118000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2026-09-06", "accession": "0001286681-26-000040", "fact_id": 24417445, "verified": "unverified", "age_days": 50, "stale": false }, { "name": "equity", "value": -3955098000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2026-09-06", "accession": "0001286681-26-000040", "fact_id": 24499205, "verified": "unverified", "age_days": 50, "stale": false }, { "name": "Net income FY2016", "value": 214678000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312519046191/", "period": "2017-01-01", "accession": "0001193125-19-046191", "fact_id": 20689110, "verified": "unverified", "age_days": 3585 }, { "name": "Net income FY2017", "value": 277905000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312520042675/", "period": "2017-12-31", "accession": "0001193125-20-042675", "fact_id": 20695693, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 361972000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312521055734/", "period": "2018-12-30", "accession": "0001193125-21-055734", "fact_id": 20702094, "verified": "unverified", "age_days": 2857 }, { "name": "Net income FY2019", "value": 400709000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017022002426/", "period": "2019-12-29", "accession": "0000950170-22-002426", "fact_id": 20708391, "verified": "unverified", "age_days": 2493 }, { "name": "Net income FY2020", "value": 491296000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017023003938/", "period": "2021-01-03", "accession": "0000950170-23-003938", "fact_id": 20714808, "verified": "unverified", "age_days": 2122 }, { "name": "Net income FY2021", "value": 510467000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017024019725/", "period": "2022-01-02", "accession": "0000950170-24-019725", "fact_id": 20721422, "verified": "unverified", "age_days": 1758 }, { "name": "Net income FY2022", "value": 452263000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017025025223/", "period": "2023-01-01", "accession": "0000950170-25-025223", "fact_id": 20728501, "verified": "unverified", "age_days": 1394 }, { "name": "Net income FY2023", "value": 519118000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2023-12-31", "accession": "0001193125-26-062321", "fact_id": 20735407, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 584170000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 20741899, "verified": "unverified", "age_days": 666 }, { "name": "Net income FY2025", "value": 601704000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24294464, "verified": "unverified", "age_days": 302 }, { "name": "Dividend years (Yahoo)", "value": [ 2004, 2005, 2006, 2007, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DPZ/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.8, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312516476935/", "period": "2013-12-29", "accession": "0001193125-16-476935", "fact_id": 20886794, "verified": "verified", "age_days": 4684 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312517060262/", "period": "2014-12-28", "accession": "0001193125-17-060262", "fact_id": 20888639, "verified": "verified", "age_days": 4320 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312518049576/", "period": "2016-01-03", "accession": "0001193125-18-049576", "fact_id": 20890456, "verified": "verified", "age_days": 3949 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.52, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312519046191/", "period": "2017-01-01", "accession": "0001193125-19-046191", "fact_id": 20892267, "verified": "verified", "age_days": 3585 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312520042675/", "period": "2017-12-31", "accession": "0001193125-20-042675", "fact_id": 20894035, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 2.2, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312521055734/", "period": "2018-12-30", "accession": "0001193125-21-055734", "fact_id": 20895758, "verified": "verified", "age_days": 2857 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 2.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017022002426/", "period": "2019-12-29", "accession": "0000950170-22-002426", "fact_id": 20897422, "verified": "verified", "age_days": 2493 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 3.12, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017023003938/", "period": "2021-01-03", "accession": "0000950170-23-003938", "fact_id": 20899042, "verified": "verified", "age_days": 2122 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 3.76, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017024019725/", "period": "2022-01-02", "accession": "0000950170-24-019725", "fact_id": 20900613, "verified": "verified", "age_days": 1758 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 4.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017025025223/", "period": "2023-01-01", "accession": "0000950170-25-025223", "fact_id": 20902226, "verified": "verified", "age_days": 1394 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 4.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2023-12-31", "accession": "0001193125-26-062321", "fact_id": 20903863, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 6.04, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 20905492, "verified": "verified", "age_days": 666 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 6.96, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24309647, "verified": "verified", "age_days": 302 }, { "name": "EPS diluted FY2014", "value": 2.86, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312517060262/", "period": "2014-12-28", "accession": "0001193125-17-060262", "fact_id": 20759595, "verified": "unverified", "age_days": 4320 }, { "name": "EPS diluted FY2015", "value": 3.47, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312518049576/", "period": "2016-01-03", "accession": "0001193125-18-049576", "fact_id": 20763840, "verified": "unverified", "age_days": 3949 }, { "name": "EPS diluted FY2016", "value": 4.3, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312519046191/", "period": "2017-01-01", "accession": "0001193125-19-046191", "fact_id": 20767897, "verified": "unverified", "age_days": 3585 }, { "name": "EPS diluted FY2023", "value": 14.66, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2023-12-31", "accession": "0001193125-26-062321", "fact_id": 20800169, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 16.69, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 20806003, "verified": "unverified", "age_days": 666 }, { "name": "EPS diluted FY2025", "value": 17.57, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24300501, "verified": "unverified", "age_days": 302 }, { "name": "equity", "value": -3955098000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2026-09-06", "accession": "0001286681-26-000040", "fact_id": 24499205, "verified": "unverified", "age_days": 50, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (invested capital not positive (negative working capital exceeds fixed assets))", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 22.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -28.2, "unit": "%", "percentile": 7.7, "points": 3.8, "max": 50 }, { "name": "6 month return", "value": -14.7, "unit": "%", "percentile": 14.5, "points": 2.9, "max": 20 }, { "name": "Price / 52-week high", "value": 0.728, "points": 10.9, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 33.5, "unit": "%", "points": 4.9, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 313.61, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 58.6, "status": "partial: 1", "complete": false, "missing_tests": [ "1" ], "passes_all": false, "data_as_of": "2026-09-06", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2017", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 31, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "0 years with positive equity", "threshold": ">= 15%", "points": null, "max": 25, "note": "needs at least 5 years of net income and positive equity" }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+10.4% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 6.3, "threshold": "<= 4", "points": 6.5, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "18.2%", "threshold": ">= 20%", "points": 8.5, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.98", "threshold": ">= 1.0", "points": 9.6, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "5.4%", "threshold": ">= 7%", "points": 9.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 313.61, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2016", "value": 214678000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312519046191/", "period": "2017-01-01", "accession": "0001193125-19-046191", "fact_id": 20689110, "verified": "unverified", "age_days": 3585 }, { "name": "Net income FY2017", "value": 277905000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312520042675/", "period": "2017-12-31", "accession": "0001193125-20-042675", "fact_id": 20695693, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 361972000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312521055734/", "period": "2018-12-30", "accession": "0001193125-21-055734", "fact_id": 20702094, "verified": "unverified", "age_days": 2857 }, { "name": "Net income FY2019", "value": 400709000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017022002426/", "period": "2019-12-29", "accession": "0000950170-22-002426", "fact_id": 20708391, "verified": "unverified", "age_days": 2493 }, { "name": "Net income FY2020", "value": 491296000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017023003938/", "period": "2021-01-03", "accession": "0000950170-23-003938", "fact_id": 20714808, "verified": "unverified", "age_days": 2122 }, { "name": "Net income FY2021", "value": 510467000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017024019725/", "period": "2022-01-02", "accession": "0000950170-24-019725", "fact_id": 20721422, "verified": "unverified", "age_days": 1758 }, { "name": "Net income FY2022", "value": 452263000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017025025223/", "period": "2023-01-01", "accession": "0000950170-25-025223", "fact_id": 20728501, "verified": "unverified", "age_days": 1394 }, { "name": "Net income FY2023", "value": 519118000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2023-12-31", "accession": "0001193125-26-062321", "fact_id": 20735407, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 584170000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 20741899, "verified": "unverified", "age_days": 666 }, { "name": "Net income FY2025", "value": 601704000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24294464, "verified": "unverified", "age_days": 302 }, { "name": "debt_incl_current", "value": 3559118000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2026-09-06", "accession": "0001286681-26-000040", "fact_id": 3840216, "verified": "unverified", "age_days": 50, "stale": false }, { "name": "Operating income FY2021", "value": 780408000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017024019725/", "period": "2022-01-02", "accession": "0000950170-24-019725", "fact_id": 20861052, "verified": "unverified", "age_days": 1758 }, { "name": "Revenue FY2021", "value": 4357373000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017024019725/", "period": "2022-01-02", "accession": "0000950170-24-019725", "fact_id": 20639922, "verified": "unverified", "age_days": 1758 }, { "name": "Operating income FY2022", "value": 767925000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017025025223/", "period": "2022-12-31", "accession": "0000950170-25-025223", "fact_id": 20866816, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 4537158000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017025025223/", "period": "2023-01-01", "accession": "0000950170-25-025223", "fact_id": 20645076, "verified": "unverified", "age_days": 1394 }, { "name": "Operating income FY2023", "value": 819519000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2023-12-31", "accession": "0001193125-26-062321", "fact_id": 20872422, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 4479358000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2023-12-31", "accession": "0001193125-26-062321", "fact_id": 20650202, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 878999000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 20877657, "verified": "unverified", "age_days": 666 }, { "name": "Revenue FY2024", "value": 4706416000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 20655153, "verified": "unverified", "age_days": 666 }, { "name": "Operating income FY2025", "value": 953974000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24305683, "verified": "unverified", "age_days": 302 }, { "name": "Revenue FY2025", "value": 4939994000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24288722, "verified": "unverified", "age_days": 302 }, { "name": "Operating cash flow FY2021", "value": 654206000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017024019725/", "period": "2022-01-02", "accession": "0000950170-24-019725", "fact_id": 20958258, "verified": "unverified", "age_days": 1758 }, { "name": "Capital expenditure FY2021", "value": 94172000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017024019725/", "period": "2022-01-02", "accession": "0000950170-24-019725", "fact_id": 21026107, "verified": "unverified", "age_days": 1758 }, { "name": "Operating cash flow FY2022", "value": 475317000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017025025223/", "period": "2023-01-01", "accession": "0000950170-25-025223", "fact_id": 20965206, "verified": "unverified", "age_days": 1394 }, { "name": "Capital expenditure FY2022", "value": 87234000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017025025223/", "period": "2023-01-01", "accession": "0000950170-25-025223", "fact_id": 21030498, "verified": "unverified", "age_days": 1394 }, { "name": "Operating cash flow FY2023", "value": 590864000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2023-12-31", "accession": "0001193125-26-062321", "fact_id": 20971985, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 105396000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2023-12-31", "accession": "0001193125-26-062321", "fact_id": 21034767, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 624897000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 20978376, "verified": "unverified", "age_days": 666 }, { "name": "Capital expenditure FY2024", "value": 112885000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 21038865, "verified": "unverified", "age_days": 666 }, { "name": "Operating cash flow FY2025", "value": 792062000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24312540, "verified": "unverified", "age_days": 302 }, { "name": "Capital expenditure FY2025", "value": 120558000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24317924, "verified": "unverified", "age_days": 302 }, { "name": "Shares outstanding", "value": 32896056.0, "kind": "current", "source": "SEC cover page 10-Q 0001286681-26-000040 (32,896,056 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/dpz-20260906.htm", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/R1.htm", "period": "2026-10-06", "accession": "0001286681-26-000040", "fact_id": 24599958, "age_days": 20, "stale": false } ] }, "lynch": { "score": 34.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-09-06", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 3, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 2.47, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+7.2% a year", "threshold": "12% to 35% a year", "points": 12.1, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 17.8, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "equity not positive" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-32.3%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 313.61, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 17.57, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24300501, "verified": "unverified", "age_days": 302 }, { "name": "EPS diluted FY2020", "value": 12.39, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017023003938/", "period": "2021-01-03", "accession": "0000950170-23-003938", "fact_id": 20783438, "verified": "unverified", "age_days": 2122 }, { "name": "cash", "value": 229035000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2026-09-06", "accession": "0001286681-26-000040", "fact_id": 24533030, "verified": "unverified", "age_days": 50, "stale": false } ] }, "graham_enterprising": { "score": 35.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-09-06", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 9, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.49, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "12.39 -> 17.57", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": null, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "equity not positive" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 313.61, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 916775000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2026-09-06", "accession": "0001286681-26-000040", "fact_id": 24339644, "verified": "unverified", "age_days": 50, "stale": false }, { "name": "current_liabilities", "value": 1879450000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2026-09-06", "accession": "0001286681-26-000040", "fact_id": 24366556, "verified": "unverified", "age_days": 50, "stale": false }, { "name": "Net income FY2021", "value": 510467000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017024019725/", "period": "2022-01-02", "accession": "0000950170-24-019725", "fact_id": 20721422, "verified": "unverified", "age_days": 1758 }, { "name": "Net income FY2022", "value": 452263000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017025025223/", "period": "2023-01-01", "accession": "0000950170-25-025223", "fact_id": 20728501, "verified": "unverified", "age_days": 1394 }, { "name": "Net income FY2023", "value": 519118000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2023-12-31", "accession": "0001193125-26-062321", "fact_id": 20735407, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 584170000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 20741899, "verified": "unverified", "age_days": 666 }, { "name": "Net income FY2025", "value": 601704000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24294464, "verified": "unverified", "age_days": 302 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DPZ/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 17.57, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24300501, "verified": "unverified", "age_days": 302 }, { "name": "EPS diluted FY2020", "value": 12.39, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017023003938/", "period": "2021-01-03", "accession": "0000950170-23-003938", "fact_id": 20783438, "verified": "unverified", "age_days": 2122 } ] }, "piotroski": { "score": 88.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "35.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "792M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "33.6% -> 35.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "792M vs 602M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "220.2% -> 280.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.56 -> 1.65", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "34M -> 33M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "18.7% -> 19.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "2.71 -> 2.88", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-28", "value": 601704000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24294464, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2025-12-28", "value": 1716459000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2025-12-28", "accession": "0001286681-26-000040", "fact_id": 24377336, "verified": "unverified", "age_days": 302 }, { "name": "cfo 2025-12-28", "value": 792062000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24312540, "verified": "unverified", "age_days": 302 }, { "name": "net_income 2025-12-28", "value": 601704000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24294464, "verified": "unverified", "age_days": 302 }, { "name": "net_income 2024-12-29", "value": 584170000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 20741899, "verified": "unverified", "age_days": 666 }, { "name": "total_assets 2025-12-28", "value": 1716459000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2025-12-28", "accession": "0001286681-26-000040", "fact_id": 24377336, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2024-12-29", "value": 1737013000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 21930045, "verified": "unverified", "age_days": 666 }, { "name": "cfo 2025-12-28", "value": 792062000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24312540, "verified": "unverified", "age_days": 302 }, { "name": "net_income 2025-12-28", "value": 601704000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24294464, "verified": "unverified", "age_days": 302 }, { "name": "lt_debt 2025-12-28", "value": 4810683000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2025-12-28", "accession": "0001286681-26-000040", "fact_id": 24411647, "verified": "unverified", "age_days": 302 }, { "name": "lt_debt 2024-12-29", "value": 3825659000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 22086963, "verified": "unverified", "age_days": 666 }, { "name": "total_assets 2025-12-28", "value": 1716459000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2025-12-28", "accession": "0001286681-26-000040", "fact_id": 24377336, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2024-12-29", "value": 1737013000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 21930045, "verified": "unverified", "age_days": 666 }, { "name": "current_assets 2025-12-28", "value": 894201000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2025-12-28", "accession": "0001286681-26-000040", "fact_id": 24323027, "verified": "unverified", "age_days": 302 }, { "name": "current_assets 2024-12-29", "value": 905278000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 21324035, "verified": "unverified", "age_days": 666 }, { "name": "current_liabilities 2025-12-28", "value": 541621000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2025-12-28", "accession": "0001286681-26-000040", "fact_id": 24349989, "verified": "unverified", "age_days": 302 }, { "name": "current_liabilities 2024-12-29", "value": 1612462000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 21596927, "verified": "unverified", "age_days": 666 }, { "name": "shares_out 2026-10-06", "value": 32896056.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2026-10-06", "accession": "0001286681-26-000040", "fact_id": 24587514, "verified": "unverified", "age_days": 20 }, { "name": "shares_out 2025-10-07", "value": 33786218.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312525237878/", "period": "2025-10-07", "accession": "0001193125-25-237878", "fact_id": 24573898, "verified": "unverified", "age_days": 384 }, { "name": "operating_income 2025-12-28", "value": 953974000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24305683, "verified": "unverified", "age_days": 302 }, { "name": "operating_income 2024-12-29", "value": 878999000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 20877657, "verified": "unverified", "age_days": 666 }, { "name": "revenue 2025-12-28", "value": 4939994000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24288722, "verified": "unverified", "age_days": 302 }, { "name": "revenue 2024-12-29", "value": 4706416000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 20655153, "verified": "unverified", "age_days": 666 }, { "name": "revenue 2025-12-28", "value": 4939994000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2025-12-28", "accession": "0001193125-26-062321", "fact_id": 24288722, "verified": "unverified", "age_days": 302 }, { "name": "revenue 2024-12-29", "value": 4706416000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 20655153, "verified": "unverified", "age_days": 666 }, { "name": "total_assets 2025-12-28", "value": 1716459000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/", "period": "2025-12-28", "accession": "0001286681-26-000040", "fact_id": 24377336, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2024-12-29", "value": 1737013000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "period": "2024-12-29", "accession": "0001193125-26-062321", "fact_id": 21930045, "verified": "unverified", "age_days": 666 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-29", "sec_frame": "CY2013", "value": 142985000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312516476935/", "accession": "0001193125-16-476935" }, { "fy": 2014, "period_end": "2014-12-28", "sec_frame": "CY2014", "value": 162587000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312517060262/", "accession": "0001193125-17-060262" }, { "fy": 2015, "period_end": "2016-01-03", "sec_frame": "CY2015", "value": 192789000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312518049576/", "accession": "0001193125-18-049576" }, { "fy": 2016, "period_end": "2017-01-01", "sec_frame": "CY2016", "value": 214678000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312519046191/", "accession": "0001193125-19-046191" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 277905000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312520042675/", "accession": "0001193125-20-042675" }, { "fy": 2018, "period_end": "2018-12-30", "sec_frame": "CY2018", "value": 361972000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312521055734/", "accession": "0001193125-21-055734" }, { "fy": 2019, "period_end": "2019-12-29", "sec_frame": "CY2019", "value": 400709000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017022002426/", "accession": "0000950170-22-002426" }, { "fy": 2020, "period_end": "2021-01-03", "sec_frame": "CY2020", "value": 491296000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017023003938/", "accession": "0000950170-23-003938" }, { "fy": 2021, "period_end": "2022-01-02", "sec_frame": "CY2021", "value": 510467000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017024019725/", "accession": "0000950170-24-019725" }, { "fy": 2022, "period_end": "2023-01-01", "sec_frame": "CY2022", "value": 452263000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017025025223/", "accession": "0000950170-25-025223" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 519118000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "accession": "0001193125-26-062321" }, { "fy": 2024, "period_end": "2024-12-29", "sec_frame": "CY2024", "value": 584170000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "accession": "0001193125-26-062321" }, { "fy": 2025, "period_end": "2025-12-28", "sec_frame": "CY2025", "value": 601704000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "accession": "0001193125-26-062321" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-29", "sec_frame": "CY2013", "value": 2.48, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312516476935/", "accession": "0001193125-16-476935", "value_reported": 2.48, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-28", "sec_frame": "CY2014", "value": 2.86, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312517060262/", "accession": "0001193125-17-060262", "value_reported": 2.86, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2016-01-03", "sec_frame": "CY2015", "value": 3.47, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312518049576/", "accession": "0001193125-18-049576", "value_reported": 3.47, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2017-01-01", "sec_frame": "CY2016", "value": 4.3, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312519046191/", "accession": "0001193125-19-046191", "value_reported": 4.3, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 5.83, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312520042675/", "accession": "0001193125-20-042675", "value_reported": 5.83, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-30", "sec_frame": "CY2018", "value": 8.35, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312521055734/", "accession": "0001193125-21-055734", "value_reported": 8.35, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-29", "sec_frame": "CY2019", "value": 9.56, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017022002426/", "accession": "0000950170-22-002426", "value_reported": 9.56, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2021-01-03", "sec_frame": "CY2020", "value": 12.39, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017023003938/", "accession": "0000950170-23-003938", "value_reported": 12.39, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2022-01-02", "sec_frame": "CY2021", "value": 13.54, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017024019725/", "accession": "0000950170-24-019725", "value_reported": 13.54, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2023-01-01", "sec_frame": "CY2022", "value": 12.53, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017025025223/", "accession": "0000950170-25-025223", "value_reported": 12.53, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 14.66, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "accession": "0001193125-26-062321", "value_reported": 14.66, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-29", "sec_frame": "CY2024", "value": 16.69, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "accession": "0001193125-26-062321", "value_reported": 16.69, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-28", "sec_frame": "CY2025", "value": 17.57, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "accession": "0001193125-26-062321", "value_reported": 17.57, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-29", "sec_frame": "CY2013", "value": 1802223000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312516476935/", "accession": "0001193125-16-476935" }, { "fy": 2014, "period_end": "2014-12-28", "sec_frame": "CY2014", "value": 1993833000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312517060262/", "accession": "0001193125-17-060262" }, { "fy": 2015, "period_end": "2016-01-03", "sec_frame": "CY2015", "value": 2216528000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312518049576/", "accession": "0001193125-18-049576" }, { "fy": 2016, "period_end": "2017-01-01", "sec_frame": "CY2016", "value": 2472628000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312519046191/", "accession": "0001193125-19-046191" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2787979000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312520042675/", "accession": "0001193125-20-042675" }, { "fy": 2018, "period_end": "2018-12-30", "sec_frame": "CY2018", "value": 3432867000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312521055734/", "accession": "0001193125-21-055734" }, { "fy": 2019, "period_end": "2019-12-29", "sec_frame": "CY2019", "value": 3618774000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017022002426/", "accession": "0000950170-22-002426" }, { "fy": 2020, "period_end": "2021-01-03", "sec_frame": "CY2020", "value": 4117411000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017023003938/", "accession": "0000950170-23-003938" }, { "fy": 2021, "period_end": "2022-01-02", "sec_frame": "CY2021", "value": 4357373000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017024019725/", "accession": "0000950170-24-019725" }, { "fy": 2022, "period_end": "2023-01-01", "sec_frame": "CY2022", "value": 4537158000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017025025223/", "accession": "0000950170-25-025223" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4479358000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "accession": "0001193125-26-062321" }, { "fy": 2024, "period_end": "2024-12-29", "sec_frame": "CY2024", "value": 4706416000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "accession": "0001193125-26-062321" }, { "fy": 2025, "period_end": "2025-12-28", "sec_frame": "CY2025", "value": 4939994000.0, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "accession": "0001193125-26-062321" } ], "dividend_years": [ 2004, 2005, 2006, 2007, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-07-22", "insider_name": "GARCIA KELLY E", "role": "officer", "code": "S", "shares": 1540.0, "price": 322.88, "value": 497235.2, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1286681/000182685326000019/" }, { "txn_date": "2026-07-22", "insider_name": "GARCIA KELLY E", "role": "officer", "code": "S", "shares": 1010.0, "price": 322.92, "value": 326149.2, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1286681/000182685326000019/" }, { "txn_date": "2026-07-22", "insider_name": "GARCIA KELLY E", "role": "officer", "code": "S", "shares": 1370.0, "price": 322.87, "value": 442331.9, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1286681/000182685326000019/" }, { "txn_date": "2026-07-22", "insider_name": "GARCIA KELLY E", "role": "officer", "code": "S", "shares": 290.0, "price": 323.18, "value": 93722.2, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1286681/000182685326000019/" }, { "txn_date": "2026-07-22", "insider_name": "GARCIA KELLY E", "role": "officer", "code": "S", "shares": 1161.0, "price": 322.84, "value": 374817.24, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1286681/000182685326000019/" }, { "txn_date": "2026-07-22", "insider_name": "GARCIA KELLY E", "role": "officer", "code": "S", "shares": 3453.0, "price": 322.01, "value": 1111900.53, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1286681/000182685326000019/" }, { "txn_date": "2026-07-22", "insider_name": "GARCIA KELLY E", "role": "officer", "code": "S", "shares": 3606.0, "price": 320.8, "value": 1156804.8, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1286681/000182685326000019/" }, { "txn_date": "2026-07-17", "insider_name": "WEINER RUSSELL J", "role": "CEO", "code": "S", "shares": 10850.0, "price": 330.83, "value": 3589505.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1286681/000162245826000009/" }, { "txn_date": "2026-07-16", "insider_name": "JORDAN JOSEPH HUGH", "role": "Pres", "code": "S", "shares": 3100.0, "price": 311.29, "value": 964999.0000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1286681/000180469526000010/" }, { "txn_date": "2026-07-16", "insider_name": "JORDAN JOSEPH HUGH", "role": "Pres", "code": "S", "shares": 2350.0, "price": 311.29, "value": 731531.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1286681/000180469526000010/" }, { "txn_date": "2026-07-09", "insider_name": "GARCIA KELLY E", "role": "officer", "code": "S", "shares": 487.0, "price": 297.01, "value": 144643.87, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1286681/000182685326000016/" }, { "txn_date": "2026-06-11", "insider_name": "GARCIA KELLY E", "role": "officer", "code": "S", "shares": 487.0, "price": 311.74, "value": 151817.38, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1286681/000182685326000014/" }, { "txn_date": "2026-05-21", "insider_name": "GARCIA KELLY E", "role": "officer", "code": "S", "shares": 488.0, "price": 313.16, "value": 152822.08000000002, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1286681/000182685326000012/" }, { "txn_date": "2026-04-30", "insider_name": "GARCIA KELLY E", "role": "officer", "code": "S", "shares": 488.0, "price": 332.31, "value": 162167.28, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1286681/000182685326000009/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001286681", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001286681.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001286681&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001286681&type=8-K", "yahoo": "https://finance.yahoo.com/quote/DPZ", "stooq": "https://stooq.com/q/d/?s=dpz.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=DPZ", "finviz": "https://finviz.com/quote.ashx?t=DPZ", "stockanalysis": "https://stockanalysis.com/stocks/dpz/", "seeking_alpha": "https://seekingalpha.com/symbol/DPZ", "openinsider": "http://openinsider.com/search?q=DPZ", "google_news": "https://news.google.com/rss/search?q=DPZ+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/DPZ.json", "markdown": "https://theclaudetrader.com/s/DPZ.md", "research_packet": "https://theclaudetrader.com/r/DPZ.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/DPZ; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 408.97, "fv_low": 285.63, "fv_high": 532.32, "fv_gap_pct": 30.4, "fv_verdict": "green", "fv_methods": 2, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-10-13", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 285.63083686484197, "growth_used": 0.037099536577790415, "fcf_avg": 556328000.0, "inputs": { "fcf": { "value": 556328000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 485468000.0, 512012000.0, 671504000.0 ], "cfo": [ { "value": 590864000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001193125-26-062321", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/" }, { "value": 624897000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-29", "accession": "0001193125-26-062321", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/" }, { "value": 792062000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-28", "accession": "0001193125-26-062321", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/" } ], "capex": [ { "value": 105396000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001193125-26-062321", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/" }, { "value": 112885000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-29", "accession": "0001193125-26-062321", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/" }, { "value": 120558000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-28", "accession": "0001193125-26-062321", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/" } ] }, "revenue_cagr_5y": { "value": 0.037099536577790415, "from": { "value": 4117411000.0, "tag": "SEC XBRL Revenues", "period_end": "2021-01-03", "accession": "0000950170-23-003938", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000095017023003938/" }, "to": { "value": 4939994000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-28", "accession": "0001193125-26-062321", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/" } }, "shares": { "value": 32896056.0, "tag": "SEC cover page 10-Q 0001286681-26-000040 (32,896,056 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/dpz-20260906.htm", "period_end": "2026-10-06", "accession": "0001286681-26-000040", "filed": "2026-10-13", "url": "https://www.sec.gov/Archives/edgar/data/1286681/000128668126000040/R1.htm" } } }, "earnings": { "value": 532.3180425651759, "pe_used": 30.2969859171984, "pe_raw": 30.2969859171984, "pe_basis": "SIC 51 peer median excluding itself (4 peers)", "inputs": { "eps": { "fy": 2025, "value": 17.57, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-28", "accession": "0001193125-26-062321", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1286681/000119312526062321/", "value_reported": 17.57, "split_factor": 1.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }