{ "ticker": "DUK", "name": "Duke Energy Corp", "legal_name": "Duke Energy CORP", "cik": "0001326160", "exchange": "NYSE", "sic": "4931", "industry": "Electric & Other Services Combined", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": true, "snapshot_date": "2026-10-26", "price": { "value": 124.98, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 97447180081.14, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 124.98, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 779702193.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001326160-26-000040 (779,702,193 shares (single class on cover) (other registrants on a combined cover excluded: Progress Energy 100; Duke Energy Ohio 89,663,086; Piedmont 100)); filing document https://www.sec.gov/Archives/edgar/data/1326160/000132616026000040/duk-20260630.htm", "period_end": "2026-07-31", "accession": "0001326160-26-000040", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000040/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "124.98 (price 2026-10-23) / 1 x 779,702,193 (shares at 2026-07-31) = 97,447,180,081" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 79.5, "status": "partial: 1", "complete": false, "missing_tests": [ "1" ], "passes_all": false, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "current_assets", "current_liabilities", "lt_debt", "equity" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 13, "mismatch": 0, "unverified": 20, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": null, "threshold": ">= 1", "points": null, "max": 5, "note": "no recent revenue fact" }, { "test": "2", "name": "Debt <= 2x equity (utility rule)", "value": 1.48, "unit": null, "threshold": "<= 2.0", "points": 30.0, "max": 30, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2014 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "3.27 -> 5.19 (+58%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 24.1, "threshold": "<= 15", "points": 1.4, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 1.79, product 43.1", "threshold": "<= 1.5 or <= 22.5", "points": 8.1, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 124.98, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 13446000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2026-03-31", "accession": "0001326160-26-000026", "fact_id": 24345641, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "current_liabilities", "value": 20334000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2026-03-31", "accession": "0001326160-26-000026", "fact_id": 24372530, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "lt_debt", "value": 80477000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2026-03-31", "accession": "0001326160-26-000026", "fact_id": 24419976, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "equity", "value": 54457000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2026-03-31", "accession": "0001326160-26-000026", "fact_id": 24506647, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "Net income FY2016", "value": 2152000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616019000057/", "period": "2016-12-31", "accession": "0001326160-19-000057", "fact_id": 20689309, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 3059000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616020000034/", "period": "2017-12-31", "accession": "0001326160-20-000034", "fact_id": 20695877, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2666000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616021000063/", "period": "2018-12-31", "accession": "0001326160-21-000063", "fact_id": 20702262, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 3748000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616022000072/", "period": "2019-12-31", "accession": "0001326160-22-000072", "fact_id": 20708556, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1377000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616023000073/", "period": "2020-12-31", "accession": "0001326160-23-000073", "fact_id": 20714973, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 3908000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616024000037/", "period": "2021-12-31", "accession": "0001326160-24-000037", "fact_id": 20721581, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2550000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616025000072/", "period": "2022-12-31", "accession": "0001326160-25-000072", "fact_id": 20728644, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2841000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2023-12-31", "accession": "0001326160-26-000014", "fact_id": 20735539, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4524000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2024-12-31", "accession": "0001326160-26-000014", "fact_id": 20742017, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24294571, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DUK/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 12 of 20 years)", "note": "XBRL dividends-per-share facts cover 12 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 3.09, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616014000003/", "period": "2013-12-31", "accession": "0001326160-14-000003", "fact_id": 20886835, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 3.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616018000036/", "period": "2015-12-31", "accession": "0001326160-18-000036", "fact_id": 20890493, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 3.36, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616019000057/", "period": "2016-12-31", "accession": "0001326160-19-000057", "fact_id": 20892303, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 3.49, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616020000034/", "period": "2017-12-31", "accession": "0001326160-20-000034", "fact_id": 20894073, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 3.64, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616021000063/", "period": "2018-12-31", "accession": "0001326160-21-000063", "fact_id": 20895789, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 3.75, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616022000072/", "period": "2019-12-31", "accession": "0001326160-22-000072", "fact_id": 20897450, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 3.82, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616023000073/", "period": "2020-12-31", "accession": "0001326160-23-000073", "fact_id": 20899068, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 3.9, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616024000037/", "period": "2021-12-31", "accession": "0001326160-24-000037", "fact_id": 20900639, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 3.98, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616025000072/", "period": "2022-12-31", "accession": "0001326160-25-000072", "fact_id": 20902257, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 4.06, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2023-12-31", "accession": "0001326160-26-000014", "fact_id": 20903894, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 4.14, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2024-12-31", "accession": "0001326160-26-000014", "fact_id": 20905519, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 4.22, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24309673, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 2.66, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616017000016/", "period": "2014-12-31", "accession": "0001326160-17-000016", "fact_id": 20759750, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 4.05, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616018000036/", "period": "2015-12-31", "accession": "0001326160-18-000036", "fact_id": 20763979, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 3.11, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616019000057/", "period": "2016-12-31", "accession": "0001326160-19-000057", "fact_id": 20768016, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 3.54, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2023-12-31", "accession": "0001326160-26-000014", "fact_id": 20800290, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 5.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2024-12-31", "accession": "0001326160-26-000014", "fact_id": 20806110, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 6.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24300598, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 779702193.0, "kind": "current", "source": "SEC cover page 10-Q 0001326160-26-000040 (779,702,193 shares (single class on cover) (other registrants on a combined cover excluded: Progress Energy 100; Duke Energy Ohio 89,663,086; Piedmont 100)); filing document https://www.sec.gov/Archives/edgar/data/1326160/000132616026000040/duk-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000040/R1.htm", "period": "2026-07-31", "accession": "0001326160-26-000040", "fact_id": 24599618, "age_days": 87, "stale": false } ] }, "magic_formula": { "score": null, "status": "not scored", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 51.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -7.1, "unit": "%", "percentile": 29.8, "points": 14.9, "max": 50 }, { "name": "6 month return", "value": -0.7, "unit": "%", "percentile": 40.1, "points": 8.0, "max": 20 }, { "name": "Price / 52-week high", "value": 0.953, "points": 14.3, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 17.3, "unit": "%", "points": 14.0, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 124.98, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 21.6, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current", "debt_short" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 38, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "6.8% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+6.6% a year", "threshold": ">= +10%", "points": 6.6, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 21.8, "threshold": "<= 4", "points": 0.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "0 years with operating income and revenue", "threshold": ">= 20%", "points": null, "max": 10, "note": "needs at least 4 of the last 5 years" }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "-0.60", "threshold": ">= 1.0", "points": 0.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "-1.5%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 124.98, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 2666000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616021000063/", "period": "2018-12-31", "accession": "0001326160-21-000063", "fact_id": 20702262, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 43817000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616020000034/", "period": "2018-12-31", "accession": "0001326160-20-000034", "fact_id": 22763372, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 3748000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616022000072/", "period": "2019-12-31", "accession": "0001326160-22-000072", "fact_id": 20708556, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 46822000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616021000063/", "period": "2019-12-31", "accession": "0001326160-21-000063", "fact_id": 22788318, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1377000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616023000073/", "period": "2020-12-31", "accession": "0001326160-23-000073", "fact_id": 20714973, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 47964000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616022000072/", "period": "2020-12-31", "accession": "0001326160-22-000072", "fact_id": 22812981, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 3908000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616024000037/", "period": "2021-12-31", "accession": "0001326160-24-000037", "fact_id": 20721581, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 49296000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616023000073/", "period": "2021-12-31", "accession": "0001326160-23-000073", "fact_id": 22838890, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2550000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616025000072/", "period": "2022-12-31", "accession": "0001326160-25-000072", "fact_id": 20728644, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 49322000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616024000037/", "period": "2022-12-31", "accession": "0001326160-24-000037", "fact_id": 22866984, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2841000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2023-12-31", "accession": "0001326160-26-000014", "fact_id": 20735539, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 49112000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616025000072/", "period": "2023-12-31", "accession": "0001326160-25-000072", "fact_id": 22894555, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4524000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2024-12-31", "accession": "0001326160-26-000014", "fact_id": 20742017, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 50127000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2024-12-31", "accession": "0001326160-26-000014", "fact_id": 22920091, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24294571, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 51842000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2025-12-31", "accession": "0001326160-26-000026", "fact_id": 24477768, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 2152000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616019000057/", "period": "2016-12-31", "accession": "0001326160-19-000057", "fact_id": 20689309, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 3059000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616020000034/", "period": "2017-12-31", "accession": "0001326160-20-000034", "fact_id": 20695877, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2666000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616021000063/", "period": "2018-12-31", "accession": "0001326160-21-000063", "fact_id": 20702262, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 3748000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616022000072/", "period": "2019-12-31", "accession": "0001326160-22-000072", "fact_id": 20708556, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1377000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616023000073/", "period": "2020-12-31", "accession": "0001326160-23-000073", "fact_id": 20714973, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 3908000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616024000037/", "period": "2021-12-31", "accession": "0001326160-24-000037", "fact_id": 20721581, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2550000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616025000072/", "period": "2022-12-31", "accession": "0001326160-25-000072", "fact_id": 20728644, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2841000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2023-12-31", "accession": "0001326160-26-000014", "fact_id": 20735539, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4524000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2024-12-31", "accession": "0001326160-26-000014", "fact_id": 20742017, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24294571, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 87212000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24421986, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "debt_short", "value": 2373000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2026-03-31", "accession": "0001326160-26-000026", "fact_id": 24444641, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "Operating cash flow FY2021", "value": 8290000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616024000037/", "period": "2021-12-31", "accession": "0001326160-24-000037", "fact_id": 20958424, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 9715000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616024000037/", "period": "2021-12-31", "accession": "0001326160-24-000037", "fact_id": 21026216, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 5927000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616025000072/", "period": "2022-12-31", "accession": "0001326160-25-000072", "fact_id": 20965356, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 11367000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616025000072/", "period": "2022-12-31", "accession": "0001326160-25-000072", "fact_id": 21030592, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 9878000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2023-12-31", "accession": "0001326160-26-000014", "fact_id": 20972129, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 12604000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2023-12-31", "accession": "0001326160-26-000014", "fact_id": 21034855, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 12328000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2024-12-31", "accession": "0001326160-26-000014", "fact_id": 20978505, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 12280000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2024-12-31", "accession": "0001326160-26-000014", "fact_id": 21038942, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 12330000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24312657, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 14024000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24317996, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 779702193.0, "kind": "current", "source": "SEC cover page 10-Q 0001326160-26-000040 (779,702,193 shares (single class on cover) (other registrants on a combined cover excluded: Progress Energy 100; Duke Energy Ohio 89,663,086; Piedmont 100)); filing document https://www.sec.gov/Archives/edgar/data/1326160/000132616026000040/duk-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000040/R1.htm", "period": "2026-07-31", "accession": "0001326160-26-000040", "fact_id": 24599618, "age_days": 87, "stale": false } ] }, "lynch": { "score": 72.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current", "debt_short", "equity", "cash" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 0.67, "threshold": "<= 1.0", "points": 30.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+29.7% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 19.8, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 1.65, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-89.7%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 124.98, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 6.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24300598, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 1.72, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616023000073/", "period": "2020-12-31", "accession": "0001326160-23-000073", "fact_id": 20783552, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 87212000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24421986, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "debt_short", "value": 2373000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2026-03-31", "accession": "0001326160-26-000026", "fact_id": 24444641, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "equity", "value": 54457000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2026-03-31", "accession": "0001326160-26-000026", "fact_id": 24506647, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "cash", "value": 2140000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2026-03-31", "accession": "0001326160-26-000026", "fact_id": 24540062, "verified": "unverified", "age_days": 209, "stale": true } ] }, "graham_enterprising": { "score": 45.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "current_assets", "current_liabilities", "equity" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.66, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "1.72 -> 6.31", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 1.79, "threshold": "<= 1.2", "points": 10.2, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 124.98, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 13446000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2026-03-31", "accession": "0001326160-26-000026", "fact_id": 24345641, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "current_liabilities", "value": 20334000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2026-03-31", "accession": "0001326160-26-000026", "fact_id": 24372530, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "Net income FY2021", "value": 3908000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616024000037/", "period": "2021-12-31", "accession": "0001326160-24-000037", "fact_id": 20721581, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2550000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616025000072/", "period": "2022-12-31", "accession": "0001326160-25-000072", "fact_id": 20728644, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2841000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2023-12-31", "accession": "0001326160-26-000014", "fact_id": 20735539, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4524000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2024-12-31", "accession": "0001326160-26-000014", "fact_id": 20742017, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24294571, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DUK/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 6.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24300598, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 1.72, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616023000073/", "period": "2020-12-31", "accession": "0001326160-23-000073", "fact_id": 20783552, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 54457000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2026-03-31", "accession": "0001326160-26-000026", "fact_id": 24506647, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "Shares outstanding", "value": 779702193.0, "kind": "current", "source": "SEC cover page 10-Q 0001326160-26-000040 (779,702,193 shares (single class on cover) (other registrants on a combined cover excluded: Progress Energy 100; Duke Energy Ohio 89,663,086; Piedmont 100)); filing document https://www.sec.gov/Archives/edgar/data/1326160/000132616026000040/duk-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000040/R1.htm", "period": "2026-07-31", "accession": "0001326160-26-000040", "fact_id": 24599618, "age_days": 87, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "partial: 8, 9", "complete": false, "missing_tests": [ "8", "9" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 19, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "2.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "12,330M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "2.4% -> 2.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "12,330M vs 4,968M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "41.0% -> 40.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.67 -> 0.55", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "778M -> 780M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 4968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24294571, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 195736000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2025-12-31", "accession": "0001326160-26-000026", "fact_id": 24377455, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 12330000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24312657, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 4968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24294571, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 4524000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2024-12-31", "accession": "0001326160-26-000014", "fact_id": 20742017, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 195736000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2025-12-31", "accession": "0001326160-26-000026", "fact_id": 24377455, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 186343000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2024-12-31", "accession": "0001326160-26-000014", "fact_id": 21930174, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 12330000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24312657, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 4968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2025-12-31", "accession": "0001326160-26-000014", "fact_id": 24294571, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 80108000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2025-12-31", "accession": "0001326160-26-000026", "fact_id": 24410518, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 76340000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2024-12-31", "accession": "0001326160-26-000014", "fact_id": 22085788, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 195736000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2025-12-31", "accession": "0001326160-26-000026", "fact_id": 24377455, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 186343000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2024-12-31", "accession": "0001326160-26-000014", "fact_id": 21930174, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 11613000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2025-12-31", "accession": "0001326160-26-000026", "fact_id": 24323114, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 12950000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2024-12-31", "accession": "0001326160-26-000014", "fact_id": 21324132, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 21047000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/", "period": "2025-12-31", "accession": "0001326160-26-000026", "fact_id": 24350076, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 19357000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "period": "2024-12-31", "accession": "0001326160-26-000014", "fact_id": 21597024, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-31", "value": 779702193.0, "kind": "history", "source": "SEC cover page 10-Q 0001326160-26-000040 (779,702,193 shares (single class on cover) (other registrants on a combined cover excluded: Progress Energy 100; Duke Energy Ohio 89,663,086; Piedmont 100)); filing document https://www.sec.gov/Archives/edgar/data/1326160/000132616026000040/duk-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000040/R1.htm", "period": "2026-07-31", "accession": "0001326160-26-000040", "fact_id": 24599618, "verified": "unverified", "age_days": 87 }, { "name": "shares_out 2025-07-31", "value": 777624467.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616025000168/", "period": "2025-07-31", "accession": "0001326160-25-000168", "fact_id": 24578987, "verified": "unverified", "age_days": 452 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2665000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616016000221/", "accession": "0001326160-16-000221" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1883000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616017000016/", "accession": "0001326160-17-000016" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2816000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616018000036/", "accession": "0001326160-18-000036" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2152000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616019000057/", "accession": "0001326160-19-000057" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3059000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616020000034/", "accession": "0001326160-20-000034" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2666000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616021000063/", "accession": "0001326160-21-000063" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3748000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616022000072/", "accession": "0001326160-22-000072" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1377000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616023000073/", "accession": "0001326160-23-000073" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 3908000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616024000037/", "accession": "0001326160-24-000037" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2550000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616025000072/", "accession": "0001326160-25-000072" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2841000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "accession": "0001326160-26-000014" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 4524000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "accession": "0001326160-26-000014" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4968000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "accession": "0001326160-26-000014" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 3.76, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616016000221/", "accession": "0001326160-16-000221", "value_reported": 3.76, "split_factor": 1.0, "split_basis": "filed between 2016-01-31 and 2016-05-30" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2.66, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616017000016/", "accession": "0001326160-17-000016", "value_reported": 2.66, "split_factor": 1.0, "split_basis": "filed between 2017-01-31 and 2017-05-31" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 4.05, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616018000036/", "accession": "0001326160-18-000036", "value_reported": 4.05, "split_factor": 1.0, "split_basis": "filed between 2018-01-31 and 2018-05-31" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3.11, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616019000057/", "accession": "0001326160-19-000057", "value_reported": 3.11, "split_factor": 1.0, "split_basis": "filed between 2019-01-31 and 2019-05-31" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 4.36, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616019000057/", "accession": "0001326160-19-000057", "value_reported": 4.36, "split_factor": 1.0, "split_basis": "filed between 2019-01-31 and 2019-05-31" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3.76, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616019000057/", "accession": "0001326160-19-000057", "value_reported": 3.76, "split_factor": 1.0, "split_basis": "filed between 2019-01-31 and 2019-05-31" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 5.06, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616022000072/", "accession": "0001326160-22-000072", "value_reported": 5.06, "split_factor": 1.0, "split_basis": "filed 2022-02-24" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1.72, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616023000073/", "accession": "0001326160-23-000073", "value_reported": 1.72, "split_factor": 1.0, "split_basis": "filed 2023-02-27" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4.94, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616024000037/", "accession": "0001326160-24-000037", "value_reported": 4.94, "split_factor": 1.0, "split_basis": "filed 2024-02-23" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 3.17, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616025000072/", "accession": "0001326160-25-000072", "value_reported": 3.17, "split_factor": 1.0, "split_basis": "filed 2025-02-27" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 3.54, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "accession": "0001326160-26-000014", "value_reported": 3.54, "split_factor": 1.0, "split_basis": "filed 2026-02-26" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5.71, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "accession": "0001326160-26-000014", "value_reported": 5.71, "split_factor": 1.0, "split_basis": "filed 2026-02-26" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6.31, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "accession": "0001326160-26-000014", "value_reported": 6.31, "split_factor": 1.0, "split_basis": "filed 2026-02-26" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 22756000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616016000221/", "accession": "0001326160-16-000221" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 22509000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616017000016/", "accession": "0001326160-17-000016" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 22371000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616017000016/", "accession": "0001326160-17-000016" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 22743000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616017000016/", "accession": "0001326160-17-000016" } ], "dividend_years": [ 1983, 1984, 1985, 1986, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-05-11", "insider_name": "Renjel Louis E.", "role": "CEO", "code": "S", "shares": 3500.0, "price": 125.15, "value": 438025.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1326160/000186103226000016/" }, { "txn_date": "2026-05-08", "insider_name": "Sideris Harry K.", "role": "CEO", "code": "S", "shares": 20000.0, "price": 124.37, "value": 2487400.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1326160/000178977626000010/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001326160", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001326160.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001326160&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001326160&type=8-K", "yahoo": "https://finance.yahoo.com/quote/DUK", "stooq": "https://stooq.com/q/d/?s=duk.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=DUK", "finviz": "https://finviz.com/quote.ashx?t=DUK", "stockanalysis": "https://stockanalysis.com/stocks/duk/", "seeking_alpha": "https://seekingalpha.com/symbol/DUK", "openinsider": "http://openinsider.com/search?q=DUK", "google_news": "https://news.google.com/rss/search?q=DUK+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/DUK.json", "markdown": "https://theclaudetrader.com/s/DUK.md", "research_packet": "https://theclaudetrader.com/r/DUK.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/DUK; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 122.49, "fv_low": 99.58, "fv_high": 145.41, "fv_gap_pct": -2.0, "fv_verdict": "amber", "fv_methods": 2, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-03-31", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "earnings": { "value": 145.4084481078724, "pe_used": 23.04412806780862, "pe_raw": 23.04412806780862, "pe_basis": "SIC 49 peer median excluding itself (36 peers)", "inputs": { "eps": { "fy": 2025, "value": 6.31, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001326160-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "value_reported": 6.31, "split_factor": 1.0 } } }, "graham": { "value": 99.57915052708057, "inputs": { "eps": { "fy": 2025, "value": 6.31, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001326160-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/", "value_reported": 6.31, "split_factor": 1.0 }, "bvps": { "value": 69.84333311988004, "equity": { "value": 54457000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-03-31", "accession": "0001326160-26-000026", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/" }, "shares": 779702193.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }