{ "ticker": "EBAY", "name": "Ebay Inc", "legal_name": "EBAY INC", "cik": "0001065088", "exchange": "Nasdaq", "sic": "7389", "industry": "Services-Business Services, Nec", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 121.41, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 54027450000.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 121.41, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 445000000.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001065088-26-000177 (445,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/ebay-20260630.htm", "period_end": "2026-07-31", "accession": "0001065088-26-000177", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "121.41 (price 2026-10-23) / 1 x 445,000,000 (shares at 2026-07-31) = 54,027,450,000" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 32.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 11.1, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.02, "threshold": ">= 2.0", "points": 0.3, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 46.32, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "8 of 10", "threshold": "10 of 10", "points": 12.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "7 of 20", "threshold": "20 of 20", "points": 5.25, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "2.60 -> 4.49 (+72%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 27.0, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 11.58, product 313.2", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 121.41, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 11100000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24290790, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 6003000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 24340885, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 5892000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 24367793, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 5142000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 24419111, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 4665000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 24500717, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 7266000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508819000006/", "period": "2016-12-31", "accession": "0001065088-19-000006", "fact_id": 20688266, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -1017000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508820000006/", "period": "2017-12-31", "accession": "0001065088-20-000006", "fact_id": 20694903, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2530000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508821000006/", "period": "2018-12-31", "accession": "0001065088-21-000006", "fact_id": 20701362, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1786000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508822000006/", "period": "2019-12-31", "accession": "0001065088-22-000006", "fact_id": 20707708, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 5667000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508823000006/", "period": "2020-12-31", "accession": "0001065088-23-000006", "fact_id": 20714135, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 13608000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508824000036/", "period": "2021-12-31", "accession": "0001065088-24-000036", "fact_id": 20720782, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -1269000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508825000037/", "period": "2022-12-31", "accession": "0001065088-25-000037", "fact_id": 20727899, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2767000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2023-12-31", "accession": "0001065088-26-000027", "fact_id": 20734868, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1975000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 20741399, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2031000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24293997, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/EBAY/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 0.04, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508817000007/", "period": "2014-12-31", "accession": "0001065088-17-000007", "fact_id": 20758986, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 1.42, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508818000009/", "period": "2015-12-31", "accession": "0001065088-18-000009", "fact_id": 20763294, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 6.35, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508819000006/", "period": "2016-12-31", "accession": "0001065088-19-000006", "fact_id": 20767385, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 5.19, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2023-12-31", "accession": "0001065088-26-000027", "fact_id": 20799678, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 3.94, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 20805535, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 4.34, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24300070, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 445000000.0, "kind": "current", "source": "SEC cover page 10-Q 0001065088-26-000177 (445,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/ebay-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/R1.htm", "period": "2026-07-31", "accession": "0001065088-26-000177", "fact_id": 24599712, "age_days": 87, "stale": false } ] }, "magic_formula": { "score": 83.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 4.35, "unit": "%", "rank": 99, "note": "EBIT trailing twelve months; EV = market cap + debt (5,142,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 175.21, "unit": "%", "rank": 17, "note": "net working capital 111,000,000 used as reported" }, { "name": "Combined rank", "value": 116, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 2277000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24305288, "age_days": 299 }, { "name": "operating_income_q", "value": 611000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000093/", "period": "2026-03-31", "accession": "0001065088-26-000093", "fact_id": 23918765, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 611000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000093/", "period": "2025-03-31", "accession": "0001065088-26-000093", "fact_id": 23932057, "age_days": 574 }, { "name": "operating_income_q", "value": 676000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 23914745, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 479000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2025-06-30", "accession": "0001065088-26-000177", "fact_id": 23927756, "age_days": 483 }, { "name": "current_assets", "value": 6003000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 24340885, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 5892000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 24367793, "age_days": 118, "stale": false }, { "name": "cash", "value": 2310000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 24534343, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 1301000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 24560653, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 5142000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 3840315, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 445000000.0, "kind": "current", "source": "SEC cover page 10-Q 0001065088-26-000177 (445,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/ebay-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/R1.htm", "period": "2026-07-31", "accession": "0001065088-26-000177", "fact_id": 24599712, "age_days": 87, "stale": false }, { "name": "Price (close)", "value": 121.41, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 66.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 15.7, "unit": "%", "percentile": 61.5, "points": 30.7, "max": 50 }, { "name": "6 month return", "value": 18.1, "unit": "%", "percentile": 76.4, "points": 15.3, "max": 20 }, { "name": "Price / 52-week high", "value": 0.988, "points": 14.8, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 32.0, "unit": "%", "points": 5.5, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 121.41, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.1, "unit": "bp", "points": -2.3, "max": 0 } ], "inputs": [ { "name": "Form 4 S SPENCER REBECCA 2026-08-10", "value": 69406.24, "shares": 646.0, "price": 107.44, "role": "officer", "period": "2026-08-10", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000181/" }, { "name": "Form 4 S SPENCER REBECCA 2026-08-10", "value": 490024.96, "shares": 4544.0, "price": 107.84, "role": "officer", "period": "2026-08-10", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000181/" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-18 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-05 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 63.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "62.9% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "8 of 10", "threshold": "all years", "points": 12.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "-3.6% a year", "threshold": ">= +10%", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 2.3, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "22.9%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.49", "threshold": ">= 1.0", "points": 0.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "3.3%", "threshold": ">= 7%", "points": 1.2, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 121.41, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 2530000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508821000006/", "period": "2018-12-31", "accession": "0001065088-21-000006", "fact_id": 20701362, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 6281000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508821000006/", "period": "2018-12-31", "accession": "0001065088-21-000006", "fact_id": 22762471, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1786000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508822000006/", "period": "2019-12-31", "accession": "0001065088-22-000006", "fact_id": 20707708, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 2870000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508822000006/", "period": "2019-12-31", "accession": "0001065088-22-000006", "fact_id": 22787461, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 5667000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508823000006/", "period": "2020-12-31", "accession": "0001065088-23-000006", "fact_id": 20714135, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 3561000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508823000006/", "period": "2020-12-31", "accession": "0001065088-23-000006", "fact_id": 22812148, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 13608000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508824000036/", "period": "2021-12-31", "accession": "0001065088-24-000036", "fact_id": 20720782, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 9778000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508824000036/", "period": "2021-12-31", "accession": "0001065088-24-000036", "fact_id": 22838104, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -1269000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508825000037/", "period": "2022-12-31", "accession": "0001065088-25-000037", "fact_id": 20727899, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 5153000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508825000037/", "period": "2022-12-31", "accession": "0001065088-25-000037", "fact_id": 22866251, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2767000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2023-12-31", "accession": "0001065088-26-000027", "fact_id": 20734868, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 6396000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2023-12-31", "accession": "0001065088-26-000027", "fact_id": 22893894, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1975000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 20741399, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 5158000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 22919486, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2031000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24293997, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 4483000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2025-12-31", "accession": "0001065088-26-000177", "fact_id": 24477206, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 7266000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508819000006/", "period": "2016-12-31", "accession": "0001065088-19-000006", "fact_id": 20688266, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -1017000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508820000006/", "period": "2017-12-31", "accession": "0001065088-20-000006", "fact_id": 20694903, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2530000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508821000006/", "period": "2018-12-31", "accession": "0001065088-21-000006", "fact_id": 20701362, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1786000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508822000006/", "period": "2019-12-31", "accession": "0001065088-22-000006", "fact_id": 20707708, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 5667000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508823000006/", "period": "2020-12-31", "accession": "0001065088-23-000006", "fact_id": 20714135, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 13608000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508824000036/", "period": "2021-12-31", "accession": "0001065088-24-000036", "fact_id": 20720782, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -1269000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508825000037/", "period": "2022-12-31", "accession": "0001065088-25-000037", "fact_id": 20727899, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2767000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2023-12-31", "accession": "0001065088-26-000027", "fact_id": 20734868, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1975000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 20741399, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2031000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24293997, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 5142000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 3840315, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 2923000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508824000036/", "period": "2021-12-31", "accession": "0001065088-24-000036", "fact_id": 20860500, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 10420000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508824000036/", "period": "2021-12-31", "accession": "0001065088-24-000036", "fact_id": 20642314, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 2350000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508825000037/", "period": "2022-12-31", "accession": "0001065088-25-000037", "fact_id": 20866298, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 9795000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508825000037/", "period": "2022-12-31", "accession": "0001065088-25-000037", "fact_id": 20647518, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 1941000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2023-12-31", "accession": "0001065088-26-000027", "fact_id": 20871959, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 10112000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2023-12-31", "accession": "0001065088-26-000027", "fact_id": 20652590, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 2318000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 20877229, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 10283000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 20657413, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 2277000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24305288, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 11100000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24290790, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 2657000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508824000036/", "period": "2021-12-31", "accession": "0001065088-24-000036", "fact_id": 20957604, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 444000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508824000036/", "period": "2021-12-31", "accession": "0001065088-24-000036", "fact_id": 21025660, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 2254000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508825000037/", "period": "2022-12-31", "accession": "0001065088-25-000037", "fact_id": 20964597, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 449000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508825000037/", "period": "2022-12-31", "accession": "0001065088-25-000037", "fact_id": 21030080, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 2426000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2023-12-31", "accession": "0001065088-26-000027", "fact_id": 20971446, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 456000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2023-12-31", "accession": "0001065088-26-000027", "fact_id": 21034391, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 2414000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 20977874, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 458000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 21038518, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 1959000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24312073, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 525000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24317605, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 445000000.0, "kind": "current", "source": "SEC cover page 10-Q 0001065088-26-000177 (445,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/ebay-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/R1.htm", "period": "2026-07-31", "accession": "0001065088-26-000177", "fact_id": 24599712, "age_days": 87, "stale": false } ] }, "lynch": { "score": 28.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "-11.3% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 28.0, "threshold": "<= 25", "points": 8.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 1.1, "threshold": "<= 0.5", "points": 6.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-5.2%", "threshold": ">= +10%", "points": 5.6, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 121.41, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 4.34, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24300070, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 7.89, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508823000006/", "period": "2020-12-31", "accession": "0001065088-23-000006", "fact_id": 20782939, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 5142000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 3840315, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 4665000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 24500717, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 2310000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 24534343, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 22.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.02, "threshold": ">= 1.5", "points": 0.6, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 46.32, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "4 of 5 profitable", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "7.89 -> 4.34", "threshold": "higher", "points": 0.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 11.58, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 121.41, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 6003000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 24340885, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 5892000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 24367793, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 5142000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 3840315, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 13608000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508824000036/", "period": "2021-12-31", "accession": "0001065088-24-000036", "fact_id": 20720782, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -1269000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508825000037/", "period": "2022-12-31", "accession": "0001065088-25-000037", "fact_id": 20727899, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2767000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2023-12-31", "accession": "0001065088-26-000027", "fact_id": 20734868, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1975000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 20741399, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2031000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24293997, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/EBAY/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 4.34, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24300070, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 7.89, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508823000006/", "period": "2020-12-31", "accession": "0001065088-23-000006", "fact_id": 20782939, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 4665000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-06-30", "accession": "0001065088-26-000177", "fact_id": 24500717, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 445000000.0, "kind": "current", "source": "SEC cover page 10-Q 0001065088-26-000177 (445,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/ebay-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/R1.htm", "period": "2026-07-31", "accession": "0001065088-26-000177", "fact_id": 24599712, "age_days": 87, "stale": false } ] }, "piotroski": { "score": 55.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "11.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,959M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "10.2% -> 11.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,959M vs 2,031M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "29.7% -> 34.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.24 -> 1.10", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "457M -> 445M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "22.5% -> 20.5%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.53 -> 0.64", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 2031000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24293997, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 17437000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2025-12-31", "accession": "0001065088-26-000177", "fact_id": 24376854, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 1959000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24312073, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2031000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24293997, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 1975000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 20741399, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 17437000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2025-12-31", "accession": "0001065088-26-000177", "fact_id": 24376854, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 19365000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 21929534, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 1959000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24312073, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2031000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001552781-26-000285)", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24293997, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 5996000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2025-12-31", "accession": "0001065088-26-000177", "fact_id": 24411619, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 5752000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 22086935, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 17437000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2025-12-31", "accession": "0001065088-26-000177", "fact_id": 24376854, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 19365000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 21929534, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 5086000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2025-12-31", "accession": "0001065088-26-000177", "fact_id": 24322642, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 7567000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 21323623, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 4637000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2025-12-31", "accession": "0001065088-26-000177", "fact_id": 24349602, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 6098000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 21596515, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-31", "value": 445000000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2026-07-31", "accession": "0001065088-26-000177", "fact_id": 24589301, "verified": "unverified", "age_days": 87 }, { "name": "shares_out 2025-07-25", "value": 457000000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508825000077/", "period": "2025-07-25", "accession": "0001065088-25-000077", "fact_id": 24578453, "verified": "unverified", "age_days": 458 }, { "name": "operating_income 2025-12-31", "value": 2277000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24305288, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 2318000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 20877229, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 11100000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24290790, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 10283000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 20657413, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 11100000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2025-12-31", "accession": "0001065088-26-000027", "fact_id": 24290790, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 10283000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 20657413, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 17437000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/", "period": "2025-12-31", "accession": "0001065088-26-000177", "fact_id": 24376854, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 19365000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "period": "2024-12-31", "accession": "0001065088-26-000027", "fact_id": 21929534, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2856000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508816000265/", "accession": "0001065088-16-000265" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 46000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508817000007/", "accession": "0001065088-17-000007" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 1725000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508818000009/", "accession": "0001065088-18-000009" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 7266000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508819000006/", "accession": "0001065088-19-000006" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -1017000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508820000006/", "accession": "0001065088-20-000006" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2530000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508821000006/", "accession": "0001065088-21-000006" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1786000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508822000006/", "accession": "0001065088-22-000006" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 5667000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508823000006/", "accession": "0001065088-23-000006" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 13608000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508824000036/", "accession": "0001065088-24-000036" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": -1269000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508825000037/", "accession": "0001065088-25-000037" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2767000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "accession": "0001065088-26-000027" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1975000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "accession": "0001065088-26-000027" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2031000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "accession": "0001065088-26-000027" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2.18, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508816000265/", "accession": "0001065088-16-000265", "value_reported": 2.18, "split_factor": 1.0, "split_basis": "filed between 2016-01-27 and 2016-05-26" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 0.04, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508817000007/", "accession": "0001065088-17-000007", "value_reported": 0.04, "split_factor": 1.0, "split_basis": "filed between 2017-01-30 and 2017-05-30" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 1.42, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508818000009/", "accession": "0001065088-18-000009", "value_reported": 1.42, "split_factor": 1.0, "split_basis": "filed between 2018-01-29 and 2018-05-29" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 6.35, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508819000006/", "accession": "0001065088-19-000006", "value_reported": 6.35, "split_factor": 1.0, "split_basis": "filed between 2019-01-25 and 2019-05-25" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -0.95, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508820000006/", "accession": "0001065088-20-000006", "value_reported": -0.95, "split_factor": 1.0, "split_basis": "filed between 2020-01-27 and 2020-05-26" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2.55, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508821000006/", "accession": "0001065088-21-000006", "value_reported": 2.55, "split_factor": 1.0, "split_basis": "filed 2021-02-04" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2.09, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508822000006/", "accession": "0001065088-22-000006", "value_reported": 2.09, "split_factor": 1.0, "split_basis": "filed 2022-02-24" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 7.89, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508823000006/", "accession": "0001065088-23-000006", "value_reported": 7.89, "split_factor": 1.0, "split_basis": "filed 2023-02-23" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 20.54, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508824000036/", "accession": "0001065088-24-000036", "value_reported": 20.54, "split_factor": 1.0, "split_basis": "filed 2024-02-28" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": -2.27, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508825000037/", "accession": "0001065088-25-000037", "value_reported": -2.27, "split_factor": 1.0, "split_basis": "filed 2025-02-27" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5.19, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "accession": "0001065088-26-000027", "value_reported": 5.19, "split_factor": 1.0, "split_basis": "filed 2026-02-19" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 3.94, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "accession": "0001065088-26-000027", "value_reported": 3.94, "split_factor": 1.0, "split_basis": "filed 2026-02-19" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4.34, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "accession": "0001065088-26-000027", "value_reported": 4.34, "split_factor": 1.0, "split_basis": "filed 2026-02-19" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 16047000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508815000054/", "accession": "0001065088-15-000054" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 17902000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508815000054/", "accession": "0001065088-15-000054" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 8592000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508818000009/", "accession": "0001065088-18-000009" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 9298000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508819000006/", "accession": "0001065088-19-000006" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 9927000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508820000006/", "accession": "0001065088-20-000006" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 8650000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508821000006/", "accession": "0001065088-21-000006" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 7429000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508822000006/", "accession": "0001065088-22-000006" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 8894000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508823000006/", "accession": "0001065088-23-000006" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 10420000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508824000036/", "accession": "0001065088-24-000036" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 9795000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508825000037/", "accession": "0001065088-25-000037" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 10112000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "accession": "0001065088-26-000027" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 10283000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "accession": "0001065088-26-000027" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 11100000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "accession": "0001065088-26-000027" } ], "dividend_years": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-06", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 2841.0, "price": 106.96, "value": 303873.36, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000200/#live" }, { "txn_date": "2026-10-06", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 6830.0, "price": 106.28, "value": 725892.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000200/#live" }, { "txn_date": "2026-10-06", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 1439.0, "price": 105.28, "value": 151497.92, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000200/#live" }, { "txn_date": "2026-10-05", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 9965.0, "price": 107.14, "value": 1067650.1, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000200/#live" }, { "txn_date": "2026-10-05", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 1145.0, "price": 106.58, "value": 122034.09999999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000200/#live" }, { "txn_date": "2026-09-09", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 1050.0, "price": 102.06, "value": 107163.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000190/" }, { "txn_date": "2026-09-09", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 2214.0, "price": 102.85, "value": 227709.9, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000190/" }, { "txn_date": "2026-09-09", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 3258.0, "price": 103.82, "value": 338245.56, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000190/" }, { "txn_date": "2026-09-09", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 3778.0, "price": 105.02, "value": 396765.56, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000190/" }, { "txn_date": "2026-09-09", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 810.0, "price": 105.55, "value": 85495.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000190/" }, { "txn_date": "2026-09-08", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 273.0, "price": 104.95, "value": 28651.350000000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000190/" }, { "txn_date": "2026-09-08", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 2911.0, "price": 104.59, "value": 304461.49, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000190/" }, { "txn_date": "2026-09-08", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 1155.0, "price": 102.39, "value": 118260.45, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000190/" }, { "txn_date": "2026-09-08", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 1331.0, "price": 101.3, "value": 134830.3, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000190/" }, { "txn_date": "2026-09-08", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 3844.0, "price": 100.48, "value": 386245.12, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000190/" }, { "txn_date": "2026-09-08", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 1596.0, "price": 103.14, "value": 164611.44, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000190/" }, { "txn_date": "2026-08-18", "insider_name": "Sweetnam Jordan Douglas Bradley", "role": "officer", "code": "S", "shares": 1014.0, "price": 101.39, "value": 102809.46, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000188/" }, { "txn_date": "2026-08-10", "insider_name": "SPENCER REBECCA", "role": "officer", "code": "S", "shares": 646.0, "price": 107.44, "value": 69406.24, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000181/" }, { "txn_date": "2026-08-10", "insider_name": "SPENCER REBECCA", "role": "officer", "code": "S", "shares": 4544.0, "price": 107.84, "value": 490024.96, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000181/" }, { "txn_date": "2026-08-06", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 1449.0, "price": 111.27, "value": 161230.22999999998, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000179/" }, { "txn_date": "2026-08-06", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 2416.0, "price": 110.36, "value": 266629.76, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000179/" }, { "txn_date": "2026-08-06", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 3424.0, "price": 109.2, "value": 373900.8, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000179/" }, { "txn_date": "2026-08-06", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 1943.0, "price": 108.27, "value": 210368.61, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000179/" }, { "txn_date": "2026-08-06", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 1325.0, "price": 107.2, "value": 142040.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000179/" }, { "txn_date": "2026-08-06", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 278.0, "price": 112.23, "value": 31199.940000000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000179/" }, { "txn_date": "2026-08-06", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 275.0, "price": 113.23, "value": 31138.25, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000179/" }, { "txn_date": "2026-08-05", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 1197.0, "price": 110.88, "value": 132723.36, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000179/" }, { "txn_date": "2026-08-05", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 1434.0, "price": 109.95, "value": 157668.30000000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000179/" }, { "txn_date": "2026-08-05", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 2282.0, "price": 109.11, "value": 248989.02, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000179/" }, { "txn_date": "2026-08-05", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 3795.0, "price": 107.96, "value": 409708.19999999995, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000179/" }, { "txn_date": "2026-08-05", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 2402.0, "price": 106.97, "value": 256941.94, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000179/" }, { "txn_date": "2026-07-07", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 9927.0, "price": 114.47, "value": 1136343.69, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000163/" }, { "txn_date": "2026-07-07", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 1183.0, "price": 115.07, "value": 136127.81, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000163/" }, { "txn_date": "2026-07-06", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 9206.0, "price": 113.23, "value": 1042395.38, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000163/" }, { "txn_date": "2026-07-06", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 1904.0, "price": 113.82, "value": 216713.28, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000163/" }, { "txn_date": "2026-06-18", "insider_name": "Sweetnam Jordan Douglas Bradley", "role": "officer", "code": "S", "shares": 863.0, "price": 109.17, "value": 94213.71, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000161/" }, { "txn_date": "2026-06-17", "insider_name": "Rawashdeh Mazen", "role": "officer", "code": "S", "shares": 1919.0, "price": 108.51, "value": 208230.69, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000159/" }, { "txn_date": "2026-06-05", "insider_name": "Boone Cornelius", "role": "officer", "code": "S", "shares": 31100.0, "price": 109.69, "value": 3411359.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000115/" }, { "txn_date": "2026-06-05", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 806.0, "price": 111.1, "value": 89546.59999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000117/" }, { "txn_date": "2026-06-05", "insider_name": "IANNONE JAMIE", "role": "CEO", "code": "S", "shares": 6734.0, "price": 109.34, "value": 736295.56, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000117/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001065088", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001065088.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001065088&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001065088&type=8-K", "yahoo": "https://finance.yahoo.com/quote/EBAY", "stooq": "https://stooq.com/q/d/?s=ebay.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=EBAY", "finviz": "https://finviz.com/quote.ashx?t=EBAY", "stockanalysis": "https://stockanalysis.com/stocks/ebay/", "seeking_alpha": "https://seekingalpha.com/symbol/EBAY", "openinsider": "http://openinsider.com/search?q=EBAY", "google_news": "https://news.google.com/rss/search?q=EBAY+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/EBAY.json", "markdown": "https://theclaudetrader.com/s/EBAY.md", "research_packet": "https://theclaudetrader.com/r/EBAY.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/EBAY; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 71.03, "fv_low": 31.99, "fv_high": 131.19, "fv_gap_pct": -41.5, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-06", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 71.03482156826378, "growth_used": 0.04531015795011939, "fcf_avg": 1786666666.6666667, "inputs": { "fcf": { "value": 1786666666.6666667, "years": [ 2023, 2024, 2025 ], "by_year": [ 1970000000.0, 1956000000.0, 1434000000.0 ], "cfo": [ { "value": 2426000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001065088-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/" }, { "value": 2414000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001065088-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/" }, { "value": 1959000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001065088-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/" } ], "capex": [ { "value": 456000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001065088-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/" }, { "value": 458000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001065088-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/" }, { "value": 525000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001065088-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/" } ] }, "revenue_cagr_5y": { "value": 0.04531015795011939, "from": { "value": 8894000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001065088-23-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508823000006/" }, "to": { "value": 11100000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001065088-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/" } }, "shares": { "value": 445000000.0, "tag": "SEC cover page 10-Q 0001065088-26-000177 (445,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/ebay-20260630.htm", "period_end": "2026-07-31", "accession": "0001065088-26-000177", "filed": "2026-08-06", "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/R1.htm" } } }, "earnings": { "value": 131.1912345679012, "pe_used": 30.228395061728392, "pe_raw": 30.228395061728392, "pe_basis": "SIC 73 peer median excluding itself (47 peers)", "inputs": { "eps": { "fy": 2025, "value": 4.34, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001065088-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "value_reported": 4.34, "split_factor": 1.0 } } }, "graham": { "value": 31.99498731806509, "inputs": { "eps": { "fy": 2025, "value": 4.34, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001065088-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000027/", "value_reported": 4.34, "split_factor": 1.0 }, "bvps": { "value": 10.48314606741573, "equity": { "value": 4665000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001065088-26-000177", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1065088/000106508826000177/" }, "shares": 445000000.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }