{ "ticker": "ETR", "name": "Entergy Corp", "legal_name": "ENTERGY CORP /DE/", "cik": "0000065984", "exchange": "NYSE", "sic": "4911", "industry": "Electric Services", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": true, "snapshot_date": "2026-10-26", "price": { "value": 107.34, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 50088224995.32, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 107.34, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 466631498.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000065984-26-000283 (466,631,498 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/65984/000006598426000283/etr-20260630.htm", "period_end": "2026-06-30", "accession": "0000065984-26-000283", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000283/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-06-30", "share_count_age_days_at_price_date": 115, "warning": null, "computed": "107.34 (price 2026-10-23) / 1 x 466,631,498 (shares at 2026-06-30) = 50,088,224,995" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 74.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue", "current_assets", "current_liabilities", "lt_debt", "equity" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 12.95, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2", "name": "Debt <= 2x equity (utility rule)", "value": 1.8, "unit": null, "threshold": "<= 2.0", "points": 30.0, "max": 30, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "9 of 10", "threshold": "10 of 10", "points": 13.5, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.16 -> 3.97 (+2356%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 27.0, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 2.89, product 78.1", "threshold": "<= 1.5 or <= 22.5", "points": 0.8, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 107.34, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 12946686000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24288005, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 7810059000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2026-03-31", "accession": "0000065984-26-000222", "fact_id": 24344220, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "current_liabilities", "value": 8159972000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2026-03-31", "accession": "0000065984-26-000222", "fact_id": 24371110, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "lt_debt", "value": 31150915000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2026-03-31", "accession": "0000065984-26-000222", "fact_id": 24419369, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "equity", "value": 17346741000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2026-03-31", "accession": "0000065984-26-000222", "fact_id": 24504904, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "Net income FY2016", "value": -583618000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598419000082/", "period": "2016-12-31", "accession": "0000065984-19-000082", "fact_id": 20686225, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 411612000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598420000069/", "period": "2017-12-31", "accession": "0000065984-20-000069", "fact_id": 20692989, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 848661000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598421000096/", "period": "2018-12-31", "accession": "0000065984-21-000096", "fact_id": 20699545, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1241226000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598422000017/", "period": "2019-12-31", "accession": "0000065984-22-000017", "fact_id": 20705980, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1388334000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598423000014/", "period": "2020-12-31", "accession": "0000065984-23-000014", "fact_id": 20712485, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1118492000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2021-12-31", "accession": "0000065984-24-000012", "fact_id": 20719166, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1103166000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2022-12-31", "accession": "0000065984-24-000012", "fact_id": 20726342, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2356536000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2023-12-31", "accession": "0000065984-24-000012", "fact_id": 20733394, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1061184000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 20745837, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1773328000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24298160, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ETR/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 3.32, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598416000436/", "period": "2013-12-31", "accession": "0000065984-16-000436", "fact_id": 20885978, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 3.32, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598417000067/", "period": "2014-12-31", "accession": "0000065984-17-000067", "fact_id": 20887823, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 3.34, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598418000072/", "period": "2015-12-31", "accession": "0000065984-18-000072", "fact_id": 20889678, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 3.42, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598419000082/", "period": "2016-12-31", "accession": "0000065984-19-000082", "fact_id": 20891494, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 3.5, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598420000069/", "period": "2017-12-31", "accession": "0000065984-20-000069", "fact_id": 20893267, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 3.58, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598421000096/", "period": "2018-12-31", "accession": "0000065984-21-000096", "fact_id": 20895036, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 3.66, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598422000017/", "period": "2019-12-31", "accession": "0000065984-22-000017", "fact_id": 20896748, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 3.74, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598423000014/", "period": "2020-12-31", "accession": "0000065984-23-000014", "fact_id": 20898408, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 3.86, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2021-12-31", "accession": "0000065984-24-000012", "fact_id": 20900015, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.05, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598425000012/", "period": "2022-12-31", "accession": "0000065984-25-000012", "fact_id": 20901594, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 2.17, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2023-12-31", "accession": "0000065984-26-000174", "fact_id": 20903240, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 2.3, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 20904890, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 2.44, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24309066, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 2.61, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598417000067/", "period": "2014-12-31", "accession": "0000065984-17-000067", "fact_id": 20757154, "verified": "unverified", "note": "as reported 5.22, split factor 2", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": -0.495, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598418000072/", "period": "2015-12-31", "accession": "0000065984-18-000072", "fact_id": 20761586, "verified": "unverified", "note": "as reported -0.99, split factor 2", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": -1.63, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598419000082/", "period": "2016-12-31", "accession": "0000065984-19-000082", "fact_id": 20765775, "verified": "unverified", "note": "as reported -3.26, split factor 2", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 5.55, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2023-12-31", "accession": "0000065984-26-000174", "fact_id": 20798302, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 2.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 20804218, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 3.91, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24298852, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 466631498.0, "kind": "current", "source": "SEC cover page 10-Q 0000065984-26-000283 (466,631,498 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/65984/000006598426000283/etr-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000283/R1.htm", "period": "2026-06-30", "accession": "0000065984-26-000283", "fact_id": 24599718, "age_days": 118, "stale": false } ] }, "magic_formula": { "score": null, "status": "not scored", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 59.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 6.3, "unit": "%", "percentile": 50.4, "points": 25.2, "max": 50 }, { "name": "6 month return", "value": -4.7, "unit": "%", "percentile": 31.0, "points": 6.2, "max": 20 }, { "name": "Price / 52-week high", "value": 0.92, "points": 13.8, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 16.3, "unit": "%", "points": 14.5, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 107.34, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 23.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.02, "unit": "bp", "points": 11.1, "max": 35 }, { "name": "Distinct buyers", "value": 1, "points": 6.2, "max": 25 }, { "name": "Buyer seniority", "value": 0.5, "points": 10.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.15, "points": 1.5, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.51, "unit": "bp", "points": -5.8, "max": 0 } ], "inputs": [ { "name": "Form 4 S VIAMONTES ELIECER 2026-09-14", "value": 942437.2400000001, "shares": 9068.0, "price": 103.93, "role": "other", "period": "2026-09-14", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000316/" }, { "name": "Form 4 S Landreaux Laura R 2026-09-10", "value": 594720.0, "shares": 5600.0, "price": 106.2, "role": "other", "period": "2026-09-10", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000314/" }, { "name": "Form 4 P Ropp Ralph Lewis 2026-08-06", "value": 106080.0, "shares": 1000.0, "price": 106.08, "role": "director", "period": "2026-08-06", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000287/" }, { "name": "Form 4 S CHAPMAN JASON 2026-07-30", "value": 1030289.8200000001, "shares": 9447.0, "price": 109.06, "role": "officer", "period": "2026-07-30", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000285/" } ] }, "buffett": { "score": 43.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current", "debt_short" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 46, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "10.8% over 8 yrs", "threshold": ">= 15%", "points": 9.9, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "9 of 10", "threshold": "all years", "points": 13.5, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+33.8% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 19.7, "threshold": "<= 4", "points": 0.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "19.8%", "threshold": ">= 20%", "points": 9.9, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "-0.88", "threshold": ">= 1.0", "points": 0.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "-2.0%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 107.34, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 848661000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598421000096/", "period": "2018-12-31", "accession": "0000065984-21-000096", "fact_id": 20699545, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 8844305000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598420000069/", "period": "2018-12-31", "accession": "0000065984-20-000069", "fact_id": 22760618, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1241226000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598422000017/", "period": "2019-12-31", "accession": "0000065984-22-000017", "fact_id": 20705980, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 10223675000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598421000096/", "period": "2019-12-31", "accession": "0000065984-21-000096", "fact_id": 22785708, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1388334000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598423000014/", "period": "2020-12-31", "accession": "0000065984-23-000014", "fact_id": 20712485, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 10926142000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598422000017/", "period": "2020-12-31", "accession": "0000065984-22-000017", "fact_id": 22810475, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1118492000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2021-12-31", "accession": "0000065984-24-000012", "fact_id": 20719166, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 11637284000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598423000014/", "period": "2021-12-31", "accession": "0000065984-23-000014", "fact_id": 22836488, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1103166000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2022-12-31", "accession": "0000065984-24-000012", "fact_id": 20726342, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 12966985000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2022-12-31", "accession": "0000065984-24-000012", "fact_id": 22864703, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2356536000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2023-12-31", "accession": "0000065984-24-000012", "fact_id": 20733394, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 14622647000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598425000012/", "period": "2023-12-31", "accession": "0000065984-25-000012", "fact_id": 22892444, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1061184000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 20745837, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 15083908000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 22918128, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1773328000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24298160, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 16923076000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2025-12-31", "accession": "0000065984-26-000222", "fact_id": 24475924, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": -583618000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598419000082/", "period": "2016-12-31", "accession": "0000065984-19-000082", "fact_id": 20686225, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 411612000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598420000069/", "period": "2017-12-31", "accession": "0000065984-20-000069", "fact_id": 20692989, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 848661000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598421000096/", "period": "2018-12-31", "accession": "0000065984-21-000096", "fact_id": 20699545, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1241226000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598422000017/", "period": "2019-12-31", "accession": "0000065984-22-000017", "fact_id": 20705980, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1388334000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598423000014/", "period": "2020-12-31", "accession": "0000065984-23-000014", "fact_id": 20712485, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1118492000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2021-12-31", "accession": "0000065984-24-000012", "fact_id": 20719166, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1103166000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2022-12-31", "accession": "0000065984-24-000012", "fact_id": 20726342, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2356536000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2023-12-31", "accession": "0000065984-24-000012", "fact_id": 20733394, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1061184000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 20745837, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1773328000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24298160, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 32676089000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2026-03-31", "accession": "0000065984-26-000222", "fact_id": 24430606, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "debt_short", "value": 1382354000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2026-03-31", "accession": "0000065984-26-000222", "fact_id": 24444406, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "Operating income FY2021", "value": 1845626000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2021-12-31", "accession": "0000065984-24-000012", "fact_id": 20859205, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 11742896000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2021-12-31", "accession": "0000065984-24-000012", "fact_id": 20641671, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 2050775000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598425000012/", "period": "2022-12-31", "accession": "0000065984-25-000012", "fact_id": 20865045, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 13764237000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598425000012/", "period": "2022-12-31", "accession": "0000065984-25-000012", "fact_id": 20644128, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 2617975000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2023-12-31", "accession": "0000065984-26-000174", "fact_id": 20870786, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 12147412000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2023-12-31", "accession": "0000065984-26-000174", "fact_id": 20649335, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 2651090000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 20876129, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 11879653000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 20654353, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 3202278000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24304279, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 12946686000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24288005, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2022", "value": 2585490000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598425000012/", "period": "2022-12-31", "accession": "0000065984-25-000012", "fact_id": 20962986, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 5065126000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598425000012/", "period": "2022-12-31", "accession": "0000065984-25-000012", "fact_id": 21028928, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 4294328000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2023-12-31", "accession": "0000065984-26-000174", "fact_id": 20969944, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 4440652000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2023-12-31", "accession": "0000065984-26-000174", "fact_id": 21033333, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 4488510000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 20976454, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 4838339000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 21037525, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 5150651000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24310765, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 7684922000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24316700, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 466631498.0, "kind": "current", "source": "SEC cover page 10-Q 0000065984-26-000283 (466,631,498 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/65984/000006598426000283/etr-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000283/R1.htm", "period": "2026-06-30", "accession": "0000065984-26-000283", "fact_id": 24599718, "age_days": 118, "stale": false } ] }, "lynch": { "score": 18.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current", "debt_short", "equity", "cash" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 10.83, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+2.5% a year", "threshold": "12% to 35% a year", "points": 4.2, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 27.5, "threshold": "<= 25", "points": 8.4, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 1.96, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "2 of 5", "threshold": "5 of 5", "points": 6.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-60.9%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 107.34, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 3.91, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24298852, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 3.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598423000014/", "period": "2020-12-31", "accession": "0000065984-23-000014", "fact_id": 20781503, "verified": "unverified", "note": "as reported 6.9, split factor 2", "age_days": 2125 }, { "name": "debt_incl_current", "value": 32676089000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2026-03-31", "accession": "0000065984-26-000222", "fact_id": 24430606, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "debt_short", "value": 1382354000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2026-03-31", "accession": "0000065984-26-000222", "fact_id": 24444406, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "equity", "value": 17346741000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2026-03-31", "accession": "0000065984-26-000222", "fact_id": 24504904, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "cash", "value": 3571053000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2026-03-31", "accession": "0000065984-26-000222", "fact_id": 24538573, "verified": "unverified", "age_days": 209, "stale": true } ] }, "graham_enterprising": { "score": 35.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "current_assets", "current_liabilities", "equity" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.96, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "3.45 -> 3.91", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 2.89, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 107.34, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 7810059000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2026-03-31", "accession": "0000065984-26-000222", "fact_id": 24344220, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "current_liabilities", "value": 8159972000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2026-03-31", "accession": "0000065984-26-000222", "fact_id": 24371110, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "Net income FY2021", "value": 1118492000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2021-12-31", "accession": "0000065984-24-000012", "fact_id": 20719166, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1103166000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2022-12-31", "accession": "0000065984-24-000012", "fact_id": 20726342, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2356536000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "period": "2023-12-31", "accession": "0000065984-24-000012", "fact_id": 20733394, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1061184000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 20745837, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1773328000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24298160, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ETR/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 3.91, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24298852, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 3.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598423000014/", "period": "2020-12-31", "accession": "0000065984-23-000014", "fact_id": 20781503, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 17346741000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2026-03-31", "accession": "0000065984-26-000222", "fact_id": 24504904, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "Shares outstanding", "value": 466631498.0, "kind": "current", "source": "SEC cover page 10-Q 0000065984-26-000283 (466,631,498 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/65984/000006598426000283/etr-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000283/R1.htm", "period": "2026-06-30", "accession": "0000065984-26-000283", "fact_id": 24599718, "age_days": 118, "stale": false } ] }, "piotroski": { "score": 77.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "2.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "5,151M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "1.6% -> 2.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "5,151M vs 1,773M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "41.1% -> 38.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.72 -> 0.74", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "446M -> 467M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "22.3% -> 24.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.18 -> 0.18", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 1773328000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24298160, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 71890730000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2025-12-31", "accession": "0000065984-26-000222", "fact_id": 24375493, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 5150651000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24310765, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1773328000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24298160, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 1061184000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 20745837, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 71890730000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2025-12-31", "accession": "0000065984-26-000222", "fact_id": 24375493, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 64790032000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 21928094, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 5150651000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24310765, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1773328000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24298160, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 27902021000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2025-12-31", "accession": "0000065984-26-000222", "fact_id": 24409852, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 26613505000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 22085069, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 71890730000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2025-12-31", "accession": "0000065984-26-000222", "fact_id": 24375493, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 64790032000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 21928094, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 5806851000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2025-12-31", "accession": "0000065984-26-000222", "fact_id": 24321608, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 4396237000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 21322535, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 7822968000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2025-12-31", "accession": "0000065984-26-000222", "fact_id": 24348569, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 6111037000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 21595427, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-06-30", "value": 466631498.0, "kind": "history", "source": "SEC cover page 10-Q 0000065984-26-000283 (466,631,498 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/65984/000006598426000283/etr-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000283/R1.htm", "period": "2026-06-30", "accession": "0000065984-26-000283", "fact_id": 24599718, "verified": "unverified", "age_days": 118 }, { "name": "shares_out 2025-06-30", "value": 446409069.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598425000087/", "period": "2025-06-30", "accession": "0000065984-25-000087", "fact_id": 24577203, "verified": "unverified", "age_days": 483 }, { "name": "operating_income 2025-12-31", "value": 3202278000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24304279, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 2651090000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 20876129, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 12946686000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24288005, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 11879653000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 20654353, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 12946686000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2025-12-31", "accession": "0000065984-26-000174", "fact_id": 24288005, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 11879653000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 20654353, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 71890730000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/", "period": "2025-12-31", "accession": "0000065984-26-000222", "fact_id": 24375493, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 64790032000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "period": "2024-12-31", "accession": "0000065984-26-000174", "fact_id": 21928094, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 711902000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598416000436/", "accession": "0000065984-16-000436" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 940721000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598417000067/", "accession": "0000065984-17-000067" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": -176562000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598418000072/", "accession": "0000065984-18-000072" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": -583618000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598419000082/", "accession": "0000065984-19-000082" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 411612000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598420000069/", "accession": "0000065984-20-000069" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 848661000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598421000096/", "accession": "0000065984-21-000096" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1241226000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598422000017/", "accession": "0000065984-22-000017" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1388334000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598423000014/", "accession": "0000065984-23-000014" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1118492000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "accession": "0000065984-24-000012" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1103166000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "accession": "0000065984-24-000012" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2356536000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "accession": "0000065984-24-000012" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1061184000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "accession": "0000065984-26-000174" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1773328000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "accession": "0000065984-26-000174" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1.995, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598416000436/", "accession": "0000065984-16-000436", "value_reported": 3.99, "split_factor": 2.0, "split_basis": "filed between 2016-01-29 and 2016-05-28" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2.61, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598417000067/", "accession": "0000065984-17-000067", "value_reported": 5.22, "split_factor": 2.0, "split_basis": "filed between 2017-01-31 and 2017-05-31" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": -0.495, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598418000072/", "accession": "0000065984-18-000072", "value_reported": -0.99, "split_factor": 2.0, "split_basis": "filed between 2018-01-31 and 2018-05-31" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": -1.63, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598419000082/", "accession": "0000065984-19-000082", "value_reported": -3.26, "split_factor": 2.0, "split_basis": "filed between 2019-01-31 and 2019-05-31" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1.14, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598420000069/", "accession": "0000065984-20-000069", "value_reported": 2.28, "split_factor": 2.0, "split_basis": "filed between 2020-01-31 and 2020-05-30" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2.315, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598421000096/", "accession": "0000065984-21-000096", "value_reported": 4.63, "split_factor": 2.0, "split_basis": "filed 2021-02-26" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3.15, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598422000017/", "accession": "0000065984-22-000017", "value_reported": 6.3, "split_factor": 2.0, "split_basis": "filed 2022-02-25" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 3.45, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598423000014/", "accession": "0000065984-23-000014", "value_reported": 6.9, "split_factor": 2.0, "split_basis": "filed 2023-02-24" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2.77, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "accession": "0000065984-24-000012", "value_reported": 5.54, "split_factor": 2.0, "split_basis": "filed 2024-02-23" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2.68, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598425000012/", "accession": "0000065984-25-000012", "value_reported": 2.68, "split_factor": 1.0, "split_basis": "filed 2025-02-18" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5.55, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "accession": "0000065984-26-000174", "value_reported": 5.55, "split_factor": 1.0, "split_basis": "filed 2026-02-19" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2.45, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "accession": "0000065984-26-000174", "value_reported": 2.45, "split_factor": 1.0, "split_basis": "filed 2026-02-19" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 3.91, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "accession": "0000065984-26-000174", "value_reported": 3.91, "split_factor": 1.0, "split_basis": "filed 2026-02-19" } ], "revenue_by_fy": [ { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 10845645000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598419000082/", "accession": "0000065984-19-000082" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 11074481000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598420000069/", "accession": "0000065984-20-000069" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 11009452000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598421000096/", "accession": "0000065984-21-000096" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 10878673000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598422000017/", "accession": "0000065984-22-000017" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 10113636000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598423000014/", "accession": "0000065984-23-000014" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 11742896000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598424000012/", "accession": "0000065984-24-000012" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 13764237000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598425000012/", "accession": "0000065984-25-000012" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 12147412000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "accession": "0000065984-26-000174" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 11879653000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "accession": "0000065984-26-000174" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 12946686000.0, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "accession": "0000065984-26-000174" } ], "dividend_years": [ 1972, 1973, 1974, 1975, 1976, 1977, 1978, 1979, 1980, 1981, 1982, 1983, 1984, 1985, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-09-14", "insider_name": "VIAMONTES ELIECER", "role": "other", "code": "S", "shares": 9068.0, "price": 103.93, "value": 942437.2400000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000316/" }, { "txn_date": "2026-09-10", "insider_name": "Landreaux Laura R", "role": "other", "code": "S", "shares": 5600.0, "price": 106.2, "value": 594720.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000314/" }, { "txn_date": "2026-08-06", "insider_name": "Ropp Ralph Lewis", "role": "director", "code": "P", "shares": 1000.0, "price": 106.08, "value": 106080.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000287/" }, { "txn_date": "2026-07-30", "insider_name": "CHAPMAN JASON", "role": "officer", "code": "S", "shares": 9447.0, "price": 109.06, "value": 1030289.8200000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000285/" }, { "txn_date": "2026-06-25", "insider_name": "COOK-NELSON KIMBERLY", "role": "COO", "code": "S", "shares": 5000.0, "price": 115.0, "value": 575000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000273/" }, { "txn_date": "2026-06-03", "insider_name": "FISACKERLY HALEY", "role": "other", "code": "S", "shares": 10638.0, "price": 110.0, "value": 1170180.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000259/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000065984", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000065984.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000065984&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000065984&type=8-K", "yahoo": "https://finance.yahoo.com/quote/ETR", "stooq": "https://stooq.com/q/d/?s=etr.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=ETR", "finviz": "https://finviz.com/quote.ashx?t=ETR", "stockanalysis": "https://stockanalysis.com/stocks/etr/", "seeking_alpha": "https://seekingalpha.com/symbol/ETR", "openinsider": "http://openinsider.com/search?q=ETR", "google_news": "https://news.google.com/rss/search?q=ETR+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/ETR.json", "markdown": "https://theclaudetrader.com/s/ETR.md", "research_packet": "https://theclaudetrader.com/r/ETR.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/ETR; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 73.4, "fv_low": 57.19, "fv_high": 89.62, "fv_gap_pct": -31.6, "fv_verdict": "red", "fv_methods": 2, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-03-31", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "earnings": { "value": 89.62030366335624, "pe_used": 22.920793775794433, "pe_raw": 22.920793775794433, "pe_basis": "SIC 49 peer median excluding itself (36 peers)", "inputs": { "eps": { "fy": 2025, "value": 3.91, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000065984-26-000174", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "value_reported": 3.91, "split_factor": 1.0 } } }, "graham": { "value": 57.18755900562753, "inputs": { "eps": { "fy": 2025, "value": 3.91, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000065984-26-000174", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000174/", "value_reported": 3.91, "split_factor": 1.0 }, "bvps": { "value": 37.17438937223222, "equity": { "value": 17346741000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-03-31", "accession": "0000065984-26-000222", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/65984/000006598426000222/" }, "shares": 466631498.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }