{ "ticker": "GILD", "name": "Gilead Sciences, Inc.", "legal_name": "GILEAD SCIENCES, INC.", "cik": "0000882095", "exchange": "Nasdaq", "sic": "2836", "industry": "Biological Products, (No Diagnostic Substances)", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 156.04, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 193482602386.19998, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 156.04, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 1239955155.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000882095-26-000031 (1,239,955,155 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/gild-20260630.htm", "period_end": "2026-07-31", "accession": "0000882095-26-000031", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "156.04 (price 2026-10-23) / 1 x 1,239,955,155 (shares at 2026-07-31) = 193,482,602,386" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 32.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 29.44, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.27, "threshold": ">= 2.0", "points": 4.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 8.15, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "11 of 20", "threshold": "20 of 20", "points": 8.25, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "9.73 -> 3.89 (-60%)", "threshold": ">= +33%", "points": 0.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 40.1, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 16.36, product 656.7", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 156.04, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 29443000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24290549, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 13945000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24340493, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 11020000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24367401, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 23832000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24417847, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 11829000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24500238, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 13501000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209519000006/", "period": "2016-12-31", "accession": "0000882095-19-000006", "fact_id": 20687371, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 4628000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209520000006/", "period": "2017-12-31", "accession": "0000882095-20-000006", "fact_id": 20694071, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 5455000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209521000008/", "period": "2018-12-31", "accession": "0000882095-21-000008", "fact_id": 20700580, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 5386000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209522000007/", "period": "2019-12-31", "accession": "0000882095-22-000007", "fact_id": 20706960, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 123000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209523000007/", "period": "2020-12-31", "accession": "0000882095-23-000007", "fact_id": 20713433, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 6225000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209524000007/", "period": "2021-12-31", "accession": "0000882095-24-000007", "fact_id": 20720096, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4592000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209525000006/", "period": "2022-12-31", "accession": "0000882095-25-000006", "fact_id": 20727237, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 5665000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2023-12-31", "accession": "0000882095-26-000006", "fact_id": 20734248, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 480000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 20740814, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 8510000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24293463, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/GILD/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209516000039/", "period": "2013-12-31", "accession": "0000882095-16-000039", "fact_id": 20886371, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209517000006/", "period": "2014-12-31", "accession": "0000882095-17-000006", "fact_id": 20888212, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.29, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209518000008/", "period": "2015-12-31", "accession": "0000882095-18-000008", "fact_id": 20890050, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209519000006/", "period": "2016-12-31", "accession": "0000882095-19-000006", "fact_id": 20891866, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 2.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209520000006/", "period": "2017-12-31", "accession": "0000882095-20-000006", "fact_id": 20893642, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 2.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209521000008/", "period": "2018-12-31", "accession": "0000882095-21-000008", "fact_id": 20895391, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 2.52, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209522000007/", "period": "2019-12-31", "accession": "0000882095-22-000007", "fact_id": 20897085, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 2.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209523000007/", "period": "2020-12-31", "accession": "0000882095-23-000007", "fact_id": 20898731, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 2.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209524000007/", "period": "2021-12-31", "accession": "0000882095-24-000007", "fact_id": 20900319, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.92, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209525000006/", "period": "2022-12-31", "accession": "0000882095-25-000006", "fact_id": 20901922, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 3.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2023-12-31", "accession": "0000882095-26-000006", "fact_id": 20903564, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 3.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 20905203, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 3.16, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24309370, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 7.35, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209517000006/", "period": "2014-12-31", "accession": "0000882095-17-000006", "fact_id": 20758179, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 11.91, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209518000008/", "period": "2015-12-31", "accession": "0000882095-18-000008", "fact_id": 20762542, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 9.94, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209519000006/", "period": "2016-12-31", "accession": "0000882095-19-000006", "fact_id": 20766676, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 4.5, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2023-12-31", "accession": "0000882095-26-000006", "fact_id": 20799084, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 0.38, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 20804965, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 6.78, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24299553, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 1239955155.0, "kind": "current", "source": "SEC cover page 10-Q 0000882095-26-000031 (1,239,955,155 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/gild-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/R1.htm", "period": "2026-07-31", "accession": "0000882095-26-000031", "fact_id": 24599549, "age_days": 87, "stale": false } ] }, "magic_formula": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": -1.15, "unit": "%", "rank": 197, "note": "EBIT trailing twelve months; EV = market cap + debt (26,246,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": -28.51, "unit": "%", "rank": 199, "note": "net working capital 2,925,000,000 used as reported" }, { "name": "Combined rank", "value": 396, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 10022000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24304846, "age_days": 299 }, { "name": "operating_income_q", "value": 2586000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000024/", "period": "2026-03-31", "accession": "0000882095-26-000024", "fact_id": 23918368, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 2237000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000024/", "period": "2025-03-31", "accession": "0000882095-26-000024", "fact_id": 23931622, "age_days": 574 }, { "name": "operating_income_q", "value": -10394000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 23914368, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 2474000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2025-06-30", "accession": "0000882095-26-000031", "fact_id": 23927328, "age_days": 483 }, { "name": "current_assets", "value": 13945000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24340493, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 11020000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24367401, "age_days": 118, "stale": false }, { "name": "cash", "value": 3179000000.0, "kind": "current", "source": "SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24537585, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 5833000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24560279, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 26246000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24429133, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 1239955155.0, "kind": "current", "source": "SEC cover page 10-Q 0000882095-26-000031 (1,239,955,155 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/gild-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/R1.htm", "period": "2026-07-31", "accession": "0000882095-26-000031", "fact_id": 24599549, "age_days": 87, "stale": false }, { "name": "Price (close)", "value": 156.04, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 77.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 28.5, "unit": "%", "percentile": 76.8, "points": 38.4, "max": 50 }, { "name": "6 month return", "value": 18.2, "unit": "%", "percentile": 76.8, "points": 15.4, "max": 20 }, { "name": "Price / 52-week high", "value": 0.992, "points": 14.9, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 25.5, "unit": "%", "points": 8.8, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 156.04, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-26 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-26 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-26 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-26 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-03 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-03 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-03 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 76.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "20.8% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "-6.6% a year", "threshold": ">= +10%", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 5.4, "threshold": "<= 4", "points": 9.9, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "26.2%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.82", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "4.7%", "threshold": ">= 7%", "points": 6.3, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 156.04, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 5455000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209521000008/", "period": "2018-12-31", "accession": "0000882095-21-000008", "fact_id": 20700580, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 21387000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209520000006/", "period": "2018-12-31", "accession": "0000882095-20-000006", "fact_id": 22761666, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 5386000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209522000007/", "period": "2019-12-31", "accession": "0000882095-22-000007", "fact_id": 20706960, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 22525000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209521000008/", "period": "2019-12-31", "accession": "0000882095-21-000008", "fact_id": 22786696, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 123000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209523000007/", "period": "2020-12-31", "accession": "0000882095-23-000007", "fact_id": 20713433, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 18202000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209522000007/", "period": "2020-12-31", "accession": "0000882095-22-000007", "fact_id": 22811426, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 6225000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209524000007/", "period": "2021-12-31", "accession": "0000882095-24-000007", "fact_id": 20720096, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 21069000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209523000007/", "period": "2021-12-31", "accession": "0000882095-23-000007", "fact_id": 22837407, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4592000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209525000006/", "period": "2022-12-31", "accession": "0000882095-25-000006", "fact_id": 20727237, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 21240000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209524000007/", "period": "2022-12-31", "accession": "0000882095-24-000007", "fact_id": 22865586, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 5665000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2023-12-31", "accession": "0000882095-26-000006", "fact_id": 20734248, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 22833000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209525000006/", "period": "2023-12-31", "accession": "0000882095-25-000006", "fact_id": 22893278, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 480000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 20740814, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 19330000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 22918911, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 8510000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24293463, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 22703000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2025-12-31", "accession": "0000882095-26-000031", "fact_id": 24476676, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 13501000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209519000006/", "period": "2016-12-31", "accession": "0000882095-19-000006", "fact_id": 20687371, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 4628000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209520000006/", "period": "2017-12-31", "accession": "0000882095-20-000006", "fact_id": 20694071, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 5455000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209521000008/", "period": "2018-12-31", "accession": "0000882095-21-000008", "fact_id": 20700580, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 5386000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209522000007/", "period": "2019-12-31", "accession": "0000882095-22-000007", "fact_id": 20706960, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 123000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209523000007/", "period": "2020-12-31", "accession": "0000882095-23-000007", "fact_id": 20713433, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 6225000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209524000007/", "period": "2021-12-31", "accession": "0000882095-24-000007", "fact_id": 20720096, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4592000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209525000006/", "period": "2022-12-31", "accession": "0000882095-25-000006", "fact_id": 20727237, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 5665000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2023-12-31", "accession": "0000882095-26-000006", "fact_id": 20734248, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 480000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 20740814, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 8510000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24293463, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 26246000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24429133, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 9918000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209524000007/", "period": "2021-12-31", "accession": "0000882095-24-000007", "fact_id": 20859918, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 27305000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209524000007/", "period": "2021-12-31", "accession": "0000882095-24-000007", "fact_id": 20642025, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 7330000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209525000006/", "period": "2022-12-31", "accession": "0000882095-25-000006", "fact_id": 20865737, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 27281000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209525000006/", "period": "2022-12-31", "accession": "0000882095-25-000006", "fact_id": 20647231, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 7605000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2023-12-31", "accession": "0000882095-26-000006", "fact_id": 20871439, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 27116000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2023-12-31", "accession": "0000882095-26-000006", "fact_id": 20652313, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 1662000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 20876738, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 28754000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 20657154, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 10022000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24304846, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 29443000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24290549, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 11384000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209524000007/", "period": "2021-12-31", "accession": "0000882095-24-000007", "fact_id": 20956891, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 579000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209524000007/", "period": "2021-12-31", "accession": "0000882095-24-000007", "fact_id": 21025135, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 9072000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209525000006/", "period": "2022-12-31", "accession": "0000882095-25-000006", "fact_id": 20963909, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 728000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209525000006/", "period": "2022-12-31", "accession": "0000882095-25-000006", "fact_id": 21029585, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 8006000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2023-12-31", "accession": "0000882095-26-000006", "fact_id": 20970808, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 585000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2023-12-31", "accession": "0000882095-26-000006", "fact_id": 21033940, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 10828000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 20977273, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 523000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 21038092, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 10019000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24311527, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 563000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24317231, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 1239955155.0, "kind": "current", "source": "SEC cover page 10-Q 0000882095-26-000031 (1,239,955,155 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/gild-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/R1.htm", "period": "2026-07-31", "accession": "0000882095-26-000031", "fact_id": 24599549, "age_days": 87, "stale": false } ] }, "lynch": { "score": 52.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 0.17, "threshold": "<= 1.0", "points": 30.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+132.4% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 23.0, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 2.22, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-11.9%", "threshold": ">= +10%", "points": 3.7, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 156.04, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 6.78, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24299553, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.1, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209523000007/", "period": "2020-12-31", "accession": "0000882095-23-000007", "fact_id": 20782318, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 26246000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24429133, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 11829000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24500238, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 3179000000.0, "kind": "current", "source": "SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24537585, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 43.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.27, "threshold": ">= 1.5", "points": 8.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 8.97, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "0.10 -> 6.78", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 16.36, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 156.04, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 13945000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24340493, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 11020000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24367401, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 26246000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24429133, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 6225000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209524000007/", "period": "2021-12-31", "accession": "0000882095-24-000007", "fact_id": 20720096, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4592000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209525000006/", "period": "2022-12-31", "accession": "0000882095-25-000006", "fact_id": 20727237, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 5665000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2023-12-31", "accession": "0000882095-26-000006", "fact_id": 20734248, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 480000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 20740814, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 8510000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24293463, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/GILD/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 6.78, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24299553, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.1, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209523000007/", "period": "2020-12-31", "accession": "0000882095-23-000007", "fact_id": 20782318, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 11829000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-06-30", "accession": "0000882095-26-000031", "fact_id": 24500238, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 1239955155.0, "kind": "current", "source": "SEC cover page 10-Q 0000882095-26-000031 (1,239,955,155 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/gild-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/R1.htm", "period": "2026-07-31", "accession": "0000882095-26-000031", "fact_id": 24599549, "age_days": 87, "stale": false } ] }, "piotroski": { "score": 88.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "14.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "10,019M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "0.8% -> 14.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "10,019M vs 8,510M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "42.2% -> 37.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.60 -> 1.55", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "1,241M -> 1,240M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "5.8% -> 34.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.49 -> 0.50", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 8510000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24293463, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 59023000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2025-12-31", "accession": "0000882095-26-000031", "fact_id": 24376289, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 10019000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24311527, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 8510000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24293463, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 480000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 20740814, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 59023000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2025-12-31", "accession": "0000882095-26-000031", "fact_id": 24376289, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 58995000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 21928927, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 10019000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24311527, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 8510000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24293463, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 22129000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2025-12-31", "accession": "0000882095-26-000031", "fact_id": 24410150, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 24896000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 22085385, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 59023000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2025-12-31", "accession": "0000882095-26-000031", "fact_id": 24376289, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 58995000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 21928927, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 18342000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2025-12-31", "accession": "0000882095-26-000031", "fact_id": 24322208, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 19173000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 21323157, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 11813000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2025-12-31", "accession": "0000882095-26-000031", "fact_id": 24349169, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 12004000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 21596049, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-31", "value": 1239955155.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2026-07-31", "accession": "0000882095-26-000031", "fact_id": 24588833, "verified": "unverified", "age_days": 87 }, { "name": "shares_out 2025-07-31", "value": 1240806916.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209525000032/", "period": "2025-07-31", "accession": "0000882095-25-000032", "fact_id": 24577936, "verified": "unverified", "age_days": 452 }, { "name": "operating_income 2025-12-31", "value": 10022000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24304846, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 1662000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 20876738, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 29443000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24290549, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 28754000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 20657154, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 29443000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2025-12-31", "accession": "0000882095-26-000006", "fact_id": 24290549, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 28754000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 20657154, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 59023000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/", "period": "2025-12-31", "accession": "0000882095-26-000031", "fact_id": 24376289, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 58995000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "period": "2024-12-31", "accession": "0000882095-26-000006", "fact_id": 21928927, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 3075000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209516000039/", "accession": "0000882095-16-000039" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 12101000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209517000006/", "accession": "0000882095-17-000006" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 18108000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209518000008/", "accession": "0000882095-18-000008" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 13501000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209519000006/", "accession": "0000882095-19-000006" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 4628000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209520000006/", "accession": "0000882095-20-000006" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 5455000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209521000008/", "accession": "0000882095-21-000008" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 5386000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209522000007/", "accession": "0000882095-22-000007" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 123000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209523000007/", "accession": "0000882095-23-000007" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 6225000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209524000007/", "accession": "0000882095-24-000007" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 4592000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209525000006/", "accession": "0000882095-25-000006" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5665000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "accession": "0000882095-26-000006" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 480000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "accession": "0000882095-26-000006" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 8510000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "accession": "0000882095-26-000006" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1.81, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209516000039/", "accession": "0000882095-16-000039", "value_reported": 1.81, "split_factor": 1.0, "split_basis": "filed between 2016-02-12 and 2016-06-11" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 7.35, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209517000006/", "accession": "0000882095-17-000006", "value_reported": 7.35, "split_factor": 1.0, "split_basis": "filed between 2017-01-01 and 2017-12-31" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 11.91, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209518000008/", "accession": "0000882095-18-000008", "value_reported": 11.91, "split_factor": 1.0, "split_basis": "filed between 2018-01-01 and 2018-12-31" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 9.94, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209519000006/", "accession": "0000882095-19-000006", "value_reported": 9.94, "split_factor": 1.0, "split_basis": "filed 2019-02-26" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3.51, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209520000006/", "accession": "0000882095-20-000006", "value_reported": 3.51, "split_factor": 1.0, "split_basis": "filed 2020-02-25" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 4.17, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209521000008/", "accession": "0000882095-21-000008", "value_reported": 4.17, "split_factor": 1.0, "split_basis": "filed 2021-02-25" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4.22, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209522000007/", "accession": "0000882095-22-000007", "value_reported": 4.22, "split_factor": 1.0, "split_basis": "filed 2022-02-23" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 0.1, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209523000007/", "accession": "0000882095-23-000007", "value_reported": 0.1, "split_factor": 1.0, "split_basis": "filed 2023-02-22" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4.93, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209524000007/", "accession": "0000882095-24-000007", "value_reported": 4.93, "split_factor": 1.0, "split_basis": "filed 2024-02-23" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 3.64, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209525000006/", "accession": "0000882095-25-000006", "value_reported": 3.64, "split_factor": 1.0, "split_basis": "filed 2025-02-28" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4.5, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "accession": "0000882095-26-000006", "value_reported": 4.5, "split_factor": 1.0, "split_basis": "filed 2026-02-24" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 0.38, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "accession": "0000882095-26-000006", "value_reported": 0.38, "split_factor": 1.0, "split_basis": "filed 2026-02-24" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6.78, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "accession": "0000882095-26-000006", "value_reported": 6.78, "split_factor": 1.0, "split_basis": "filed 2026-02-24" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 11202000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209516000039/", "accession": "0000882095-16-000039" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 24890000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209517000006/", "accession": "0000882095-17-000006" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 32639000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209518000008/", "accession": "0000882095-18-000008" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 30390000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209519000006/", "accession": "0000882095-19-000006" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 26107000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209520000006/", "accession": "0000882095-20-000006" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 22127000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209521000008/", "accession": "0000882095-21-000008" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 22449000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209521000008/", "accession": "0000882095-21-000008" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 24689000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209521000008/", "accession": "0000882095-21-000008" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 27305000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209524000007/", "accession": "0000882095-24-000007" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 27281000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209525000006/", "accession": "0000882095-25-000006" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 27116000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "accession": "0000882095-26-000006" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 28754000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "accession": "0000882095-26-000006" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 29443000000.0, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "accession": "0000882095-26-000006" } ], "dividend_years": [ 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-15", "insider_name": "Mercier Johanna", "role": "officer", "code": "S", "shares": 3000.0, "price": 156.22, "value": 468660.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000178213526000035/#live" }, { "txn_date": "2026-10-15", "insider_name": "Dickinson Andrew D", "role": "CFO", "code": "S", "shares": 3000.0, "price": 156.22, "value": 468660.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000131020426000031/#live" }, { "txn_date": "2026-10-01", "insider_name": "O'Day Daniel Patrick", "role": "CEO", "code": "S", "shares": 3000.0, "price": 148.6265, "value": 445879.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000163864326000035/#live" }, { "txn_date": "2026-10-01", "insider_name": "O'Day Daniel Patrick", "role": "CEO", "code": "S", "shares": 12000.0, "price": 147.719, "value": 1772628.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000163864326000035/#live" }, { "txn_date": "2026-09-15", "insider_name": "Mercier Johanna", "role": "officer", "code": "S", "shares": 600.0, "price": 145.29, "value": 87174.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000178213526000033/" }, { "txn_date": "2026-09-15", "insider_name": "Mercier Johanna", "role": "officer", "code": "S", "shares": 800.0, "price": 144.46, "value": 115568.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000178213526000033/" }, { "txn_date": "2026-09-15", "insider_name": "Mercier Johanna", "role": "officer", "code": "S", "shares": 1600.0, "price": 143.69, "value": 229904.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000178213526000033/" }, { "txn_date": "2026-09-15", "insider_name": "Dickinson Andrew D", "role": "CFO", "code": "S", "shares": 3000.0, "price": 145.29, "value": 435870.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000131020426000029/" }, { "txn_date": "2026-09-01", "insider_name": "O'Day Daniel Patrick", "role": "CEO", "code": "S", "shares": 5408.0, "price": 149.38, "value": 807847.0399999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000163864326000031/" }, { "txn_date": "2026-09-01", "insider_name": "O'Day Daniel Patrick", "role": "CEO", "code": "S", "shares": 7992.0, "price": 148.36, "value": 1185693.12, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000163864326000031/" }, { "txn_date": "2026-09-01", "insider_name": "O'Day Daniel Patrick", "role": "CEO", "code": "S", "shares": 1600.0, "price": 147.51, "value": 236016.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000163864326000031/" }, { "txn_date": "2026-08-26", "insider_name": "WELTERS ANTHONY", "role": "director", "code": "S", "shares": 3118.0, "price": 148.31, "value": 462430.58, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000121330726000005/" }, { "txn_date": "2026-08-26", "insider_name": "WELTERS ANTHONY", "role": "director", "code": "S", "shares": 3402.0, "price": 148.24, "value": 504312.48000000004, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000121330726000005/" }, { "txn_date": "2026-08-26", "insider_name": "WELTERS ANTHONY", "role": "director", "code": "S", "shares": 6880.0, "price": 148.82, "value": 1023881.6, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000121330726000005/" }, { "txn_date": "2026-08-26", "insider_name": "WELTERS ANTHONY", "role": "director", "code": "S", "shares": 4600.0, "price": 148.82, "value": 684572.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000121330726000005/" }, { "txn_date": "2026-08-20", "insider_name": "Bluestone Jeffrey", "role": "director", "code": "S", "shares": 26.0, "price": 146.36, "value": 3805.3600000000006, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000177181426000005/" }, { "txn_date": "2026-08-20", "insider_name": "Bluestone Jeffrey", "role": "director", "code": "S", "shares": 335.0, "price": 146.26, "value": 48997.1, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000177181426000005/" }, { "txn_date": "2026-08-20", "insider_name": "Bluestone Jeffrey", "role": "director", "code": "S", "shares": 1165.0, "price": 143.75, "value": 167468.75, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000177181426000005/" }, { "txn_date": "2026-08-20", "insider_name": "Bluestone Jeffrey", "role": "director", "code": "S", "shares": 1816.0, "price": 144.92, "value": 263174.72, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000177181426000005/" }, { "txn_date": "2026-08-20", "insider_name": "Bluestone Jeffrey", "role": "director", "code": "S", "shares": 1658.0, "price": 145.73, "value": 241620.34, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000177181426000005/" }, { "txn_date": "2026-08-17", "insider_name": "Mercier Johanna", "role": "officer", "code": "S", "shares": 16530.0, "price": 137.37, "value": 2270726.1, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000178213526000028/" }, { "txn_date": "2026-08-17", "insider_name": "Mercier Johanna", "role": "officer", "code": "S", "shares": 11470.0, "price": 138.04, "value": 1583318.7999999998, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000178213526000028/" }, { "txn_date": "2026-08-17", "insider_name": "Dickinson Andrew D", "role": "CFO", "code": "S", "shares": 3000.0, "price": 138.36, "value": 415080.00000000006, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000131020426000024/" }, { "txn_date": "2026-08-03", "insider_name": "O'Day Daniel Patrick", "role": "CEO", "code": "S", "shares": 7700.0, "price": 130.8, "value": 1007160.0000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000163864326000028/" }, { "txn_date": "2026-08-03", "insider_name": "O'Day Daniel Patrick", "role": "CEO", "code": "S", "shares": 600.0, "price": 131.34, "value": 78804.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000163864326000028/" }, { "txn_date": "2026-08-03", "insider_name": "O'Day Daniel Patrick", "role": "CEO", "code": "S", "shares": 6700.0, "price": 129.66, "value": 868722.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000163864326000028/" }, { "txn_date": "2026-07-15", "insider_name": "Mercier Johanna", "role": "officer", "code": "S", "shares": 3000.0, "price": 129.92, "value": 389759.99999999994, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000178213526000026/" }, { "txn_date": "2026-07-15", "insider_name": "Dickinson Andrew D", "role": "CFO", "code": "S", "shares": 3000.0, "price": 129.93, "value": 389790.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000131020426000022/" }, { "txn_date": "2026-07-01", "insider_name": "O'Day Daniel Patrick", "role": "CEO", "code": "S", "shares": 3100.0, "price": 127.08, "value": 393948.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000163864326000026/" }, { "txn_date": "2026-07-01", "insider_name": "O'Day Daniel Patrick", "role": "CEO", "code": "S", "shares": 11900.0, "price": 126.09, "value": 1500471.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000163864326000026/" }, { "txn_date": "2026-06-15", "insider_name": "Dickinson Andrew D", "role": "CFO", "code": "S", "shares": 3000.0, "price": 125.4, "value": 376200.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000131020426000020/" }, { "txn_date": "2026-06-15", "insider_name": "Mercier Johanna", "role": "officer", "code": "S", "shares": 1070.0, "price": 124.0, "value": 132680.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000178213526000024/" }, { "txn_date": "2026-06-15", "insider_name": "Mercier Johanna", "role": "officer", "code": "S", "shares": 450.0, "price": 125.4, "value": 56430.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000178213526000024/" }, { "txn_date": "2026-06-15", "insider_name": "Mercier Johanna", "role": "officer", "code": "S", "shares": 1480.0, "price": 123.42, "value": 182661.6, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000178213526000024/" }, { "txn_date": "2026-06-01", "insider_name": "O'Day Daniel Patrick", "role": "CEO", "code": "S", "shares": 1038.0, "price": 132.97, "value": 138022.86, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000163864326000022/" }, { "txn_date": "2026-06-01", "insider_name": "O'Day Daniel Patrick", "role": "CEO", "code": "S", "shares": 3062.0, "price": 132.22, "value": 404857.64, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000163864326000022/" }, { "txn_date": "2026-06-01", "insider_name": "O'Day Daniel Patrick", "role": "CEO", "code": "S", "shares": 10900.0, "price": 131.1, "value": 1428990.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000163864326000022/" }, { "txn_date": "2026-05-15", "insider_name": "Mercier Johanna", "role": "officer", "code": "S", "shares": 7749.0, "price": 130.29, "value": 1009617.21, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000178213526000016/" }, { "txn_date": "2026-05-15", "insider_name": "Mercier Johanna", "role": "officer", "code": "S", "shares": 8374.0, "price": 132.23, "value": 1107294.02, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000178213526000016/" }, { "txn_date": "2026-05-15", "insider_name": "Mercier Johanna", "role": "officer", "code": "S", "shares": 11177.0, "price": 131.19, "value": 1466310.63, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/882095/000178213526000016/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000882095", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000882095.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000882095&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000882095&type=8-K", "yahoo": "https://finance.yahoo.com/quote/GILD", "stooq": "https://stooq.com/q/d/?s=gild.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=GILD", "finviz": "https://finviz.com/quote.ashx?t=GILD", "stockanalysis": "https://stockanalysis.com/stocks/gild/", "seeking_alpha": "https://seekingalpha.com/symbol/GILD", "openinsider": "http://openinsider.com/search?q=GILD", "google_news": "https://news.google.com/rss/search?q=GILD+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/GILD.json", "markdown": "https://theclaudetrader.com/s/GILD.md", "research_packet": "https://theclaudetrader.com/r/GILD.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/GILD; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 122.54, "fv_low": 38.15, "fv_high": 189.0, "fv_gap_pct": -21.5, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-06", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 122.54390076014698, "growth_used": 0.03584723676709367, "fcf_avg": 9060666666.666666, "inputs": { "fcf": { "value": 9060666666.666666, "years": [ 2023, 2024, 2025 ], "by_year": [ 7421000000.0, 10305000000.0, 9456000000.0 ], "cfo": [ { "value": 8006000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000882095-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/" }, { "value": 10828000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000882095-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/" }, { "value": 10019000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000882095-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/" } ], "capex": [ { "value": 585000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0000882095-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/" }, { "value": 523000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0000882095-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/" }, { "value": 563000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0000882095-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/" } ] }, "revenue_cagr_5y": { "value": 0.03584723676709367, "from": { "value": 24689000000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0000882095-21-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209521000008/" }, "to": { "value": 29443000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0000882095-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/" } }, "shares": { "value": 1239955155.0, "tag": "SEC cover page 10-Q 0000882095-26-000031 (1,239,955,155 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/gild-20260630.htm", "period_end": "2026-07-31", "accession": "0000882095-26-000031", "filed": "2026-08-06", "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/R1.htm" } } }, "earnings": { "value": 189.0016129032258, "pe_used": 27.876344086021504, "pe_raw": 27.876344086021504, "pe_basis": "SIC 28 peer median excluding itself (25 peers)", "inputs": { "eps": { "fy": 2025, "value": 6.78, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000882095-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "value_reported": 6.78, "split_factor": 1.0 } } }, "graham": { "value": 38.14847070444895, "inputs": { "eps": { "fy": 2025, "value": 6.78, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000882095-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000006/", "value_reported": 6.78, "split_factor": 1.0 }, "bvps": { "value": 9.539861141187803, "equity": { "value": 11829000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0000882095-26-000031", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/882095/000088209526000031/" }, "shares": 1239955155.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }