{ "ticker": "HAS", "name": "Hasbro, Inc.", "legal_name": "HASBRO, INC.", "cik": "0000046080", "exchange": "Nasdaq", "sic": "3944", "industry": "Games, Toys & Children'S Vehicles (No Dolls & Bicycles)", "state": "RI", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 117.44, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 16564262204.48, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 117.44, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 141044467.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000046080-26-000050 (141,044,467 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/has-20260628.htm", "period_end": "2026-07-20", "accession": "0000046080-26-000050", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-20", "share_count_age_days_at_price_date": 95, "warning": null, "computed": "117.44 (price 2026-10-23) / 1 x 141,044,467 (shares at 2026-07-20) = 16,564,262,204" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 41.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 5.37, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.66, "threshold": ">= 2.0", "points": 9.9, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 2.68, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "8 of 10", "threshold": "10 of 10", "points": 12.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "3.70 -> -3.43 (-193%)", "threshold": ">= +33%", "points": 0.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": null, "threshold": "<= 15", "points": 0.0, "max": 15, "note": "average EPS not positive" }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 22.68", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 117.44, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 5365900000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24287973, "verified": "unverified", "age_days": 302, "stale": true }, { "name": "current_assets", "value": 2849600000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24339853, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "current_liabilities", "value": 1715300000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24366763, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "lt_debt", "value": 3041200000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24417533, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "equity", "value": 730300000.0, "kind": "current", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24504413, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "Net income FY2016", "value": 551380000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312519052025/", "period": "2016-12-25", "accession": "0001193125-19-052025", "fact_id": 20686134, "verified": "unverified", "age_days": 3592 }, { "name": "Net income FY2017", "value": 396607000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608020000028/", "period": "2017-12-31", "accession": "0000046080-20-000028", "fact_id": 20692901, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 220434000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608021000035/", "period": "2018-12-30", "accession": "0000046080-21-000035", "fact_id": 20699460, "verified": "unverified", "age_days": 2857 }, { "name": "Net income FY2019", "value": 520500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608022000023/", "period": "2019-12-29", "accession": "0000046080-22-000023", "fact_id": 20705898, "verified": "unverified", "age_days": 2493 }, { "name": "Net income FY2020", "value": 222500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608023000017/", "period": "2020-12-27", "accession": "0000046080-23-000017", "fact_id": 20712402, "verified": "unverified", "age_days": 2129 }, { "name": "Net income FY2021", "value": 428700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312526160426/", "period": "2021-12-31", "accession": "0001193125-26-160426", "fact_id": 20719084, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 203500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312526160426/", "period": "2022-12-31", "accession": "0001193125-26-160426", "fact_id": 20726264, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": -1489300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2023-12-31", "accession": "0000046080-26-000011", "fact_id": 20733318, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 385600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 20739935, "verified": "unverified", "age_days": 666 }, { "name": "Net income FY2025", "value": -322400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24292635, "verified": "unverified", "age_days": 302 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/HAS/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312516475520/", "period": "2013-12-29", "accession": "0001193125-16-475520", "fact_id": 20885932, "verified": "verified", "age_days": 4684 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312517052143/", "period": "2014-12-28", "accession": "0001193125-17-052143", "fact_id": 20887779, "verified": "verified", "age_days": 4320 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312518058659/", "period": "2015-12-27", "accession": "0001193125-18-058659", "fact_id": 20889633, "verified": "verified", "age_days": 3956 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 2.04, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312519052025/", "period": "2016-12-25", "accession": "0001193125-19-052025", "fact_id": 20891449, "verified": "verified", "age_days": 3592 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 2.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608020000028/", "period": "2017-12-31", "accession": "0000046080-20-000028", "fact_id": 20893225, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 2.52, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608021000035/", "period": "2018-12-30", "accession": "0000046080-21-000035", "fact_id": 20894998, "verified": "verified", "age_days": 2857 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 2.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608022000023/", "period": "2019-12-29", "accession": "0000046080-22-000023", "fact_id": 20896711, "verified": "verified", "age_days": 2493 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 2.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608023000017/", "period": "2020-12-27", "accession": "0000046080-23-000017", "fact_id": 20898369, "verified": "verified", "age_days": 2129 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 2.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608024000034/", "period": "2021-12-26", "accession": "0000046080-24-000034", "fact_id": 20899977, "verified": "verified", "age_days": 1765 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.8, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608025000027/", "period": "2022-12-25", "accession": "0000046080-25-000027", "fact_id": 20901555, "verified": "verified", "age_days": 1401 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 2.8, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2023-12-31", "accession": "0000046080-26-000011", "fact_id": 20903201, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 2.1, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 20904852, "verified": "verified", "age_days": 666 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 2.8, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24309030, "verified": "verified", "age_days": 302 }, { "name": "EPS diluted FY2014", "value": 3.2, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312517052143/", "period": "2014-12-28", "accession": "0001193125-17-052143", "fact_id": 20757075, "verified": "unverified", "age_days": 4320 }, { "name": "EPS diluted FY2015", "value": 3.57, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312518058659/", "period": "2015-12-27", "accession": "0001193125-18-058659", "fact_id": 20761507, "verified": "unverified", "age_days": 3956 }, { "name": "EPS diluted FY2016", "value": 4.34, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312519052025/", "period": "2016-12-25", "accession": "0001193125-19-052025", "fact_id": 20765698, "verified": "unverified", "age_days": 3592 }, { "name": "EPS diluted FY2023", "value": -10.73, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2023-12-31", "accession": "0000046080-26-000011", "fact_id": 20798229, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 2.75, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 20804148, "verified": "unverified", "age_days": 666 }, { "name": "EPS diluted FY2025", "value": -2.3, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24298786, "verified": "unverified", "age_days": 302 }, { "name": "Shares outstanding", "value": 141044467.0, "kind": "current", "source": "SEC cover page 10-Q 0000046080-26-000050 (141,044,467 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/has-20260628.htm", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/R1.htm", "period": "2026-07-20", "accession": "0000046080-26-000050", "fact_id": 24599927, "age_days": 98, "stale": false } ] }, "magic_formula": { "score": 90.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-12-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "ppe_net" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 6.04, "unit": "%", "rank": 46, "note": "EBIT trailing twelve months; EV = market cap + debt (3,538,200,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 84.03, "unit": "%", "rank": 45, "note": "net working capital 1,134,300,000 used as reported" }, { "name": "Combined rank", "value": 91, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 11100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24304220, "age_days": 302 }, { "name": "operating_income_q", "value": 270300000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000026/", "period": "2026-03-29", "accession": "0000046080-26-000026", "fact_id": 23917804, "age_days": 211, "stale": true }, { "name": "operating_income_q", "value": 170700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000026/", "period": "2025-03-30", "accession": "0000046080-26-000026", "fact_id": 23931026, "age_days": 575 }, { "name": "operating_income_q", "value": 252500000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 23913813, "age_days": 120, "stale": false }, { "name": "operating_income_q", "value": -798200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2025-06-29", "accession": "0000046080-26-000050", "fact_id": 23926729, "age_days": 484 }, { "name": "current_assets", "value": 2849600000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24339853, "age_days": 120, "stale": false }, { "name": "current_liabilities", "value": 1715300000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24366763, "age_days": 120, "stale": false }, { "name": "cash", "value": 880500000.0, "kind": "current", "source": "SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24537437, "age_days": 120, "stale": false }, { "name": "ppe_net", "value": 247800000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24543834, "age_days": 302, "stale": true }, { "name": "lt_debt", "value": 3041200000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24417533, "age_days": 120, "stale": false }, { "name": "debt_lt_current", "value": 497000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24438381, "age_days": 120, "stale": false }, { "name": "shares_out", "value": 141044467.0, "kind": "current", "source": "SEC cover page 10-Q 0000046080-26-000050 (141,044,467 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/has-20260628.htm", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/R1.htm", "period": "2026-07-20", "accession": "0000046080-26-000050", "fact_id": 24599927, "age_days": 98, "stale": false }, { "name": "Price (close)", "value": 117.44, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebtNoncurrent + LongTermDebtCurrent" } ] }, "momentum": { "score": 67.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 14.6, "unit": "%", "percentile": 60.7, "points": 30.3, "max": 50 }, { "name": "6 month return", "value": 23.5, "unit": "%", "percentile": 83.5, "points": 16.7, "max": 20 }, { "name": "Price / 52-week high", "value": 1.0, "points": 15.0, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 31.7, "unit": "%", "points": 5.6, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 117.44, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 4.17, "unit": "bp", "points": -8.9, "max": 0 } ], "inputs": [ { "name": "Form 4 S Barbacovi Holly 2026-08-31", "value": 476369.4, "shares": 5057.0, "price": 94.2, "role": "officer", "period": "2026-08-31", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000162828026059825/" }, { "name": "Form 4 S Hight John 2026-08-19", "value": 1097045.5899999999, "shares": 11593.0, "price": 94.63, "role": "Pres", "period": "2026-08-19", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000162828026057953/" }, { "name": "Form 4 S Hight John 2026-08-17", "value": 1081240.4100000001, "shares": 11229.0, "price": 96.29, "role": "Pres", "period": "2026-08-17", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000162828026057641/" }, { "name": "Form 4 S Hamren Elizabeth 2026-08-07", "value": 183359.0, "shares": 1975.0, "price": 92.84, "role": "director", "period": "2026-08-07", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000162828026056756/" }, { "name": "Form 4 S Hamren Elizabeth 2026-08-04", "value": 89425.38, "shares": 989.0, "price": 90.42, "role": "director", "period": "2026-08-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000162828026056756/" }, { "name": "Form 4 S GOETTER GINA M 2026-07-31", "value": 776579.3999999999, "shares": 8265.0, "price": 93.96, "role": "CFO", "period": "2026-07-31", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000182805726000014/" }, { "name": "Form 4 S Hight John 2026-07-30", "value": 298560.06, "shares": 3186.0, "price": 93.71, "role": "Pres", "period": "2026-07-30", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000203343926000006/" }, { "name": "Form 4 S GOETTER GINA M 2026-07-28", "value": 1049950.0, "shares": 11000.0, "price": 95.45, "role": "CFO", "period": "2026-07-28", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000182805726000012/" }, { "name": "Form 4 S KILPIN TIMOTHY J. 2026-07-28", "value": 920000.0, "shares": 10000.0, "price": 92.0, "role": "Pres", "period": "2026-07-28", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000151278526000012/" }, { "name": "Form 4 S KILPIN TIMOTHY J. 2026-07-28", "value": 942500.0, "shares": 10000.0, "price": 94.25, "role": "Pres", "period": "2026-07-28", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000151278526000012/" } ] }, "buffett": { "score": 17.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-20", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 46, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "-12.9% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "8 of 10", "threshold": "all years", "points": 12.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "base or latest average not positive", "threshold": ">= +10%", "points": 0.0, "max": 10, "note": "growth rate undefined" }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": null, "threshold": "<= 4", "points": 0.0, "max": 15, "note": "average earnings not positive" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "1.2%", "threshold": ">= 20%", "points": 0.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": null, "threshold": ">= 1.0", "points": 0.0, "max": 10, "note": "cumulative net income not positive" }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "4.4%", "threshold": ">= 7%", "points": 5.2, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 117.44, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 220434000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608021000035/", "period": "2018-12-30", "accession": "0000046080-21-000035", "fact_id": 20699460, "verified": "unverified", "age_days": 2857 }, { "name": "Equity at FY2018 end", "value": 1754486000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608020000028/", "period": "2018-12-30", "accession": "0000046080-20-000028", "fact_id": 22760533, "verified": "unverified", "age_days": 2857 }, { "name": "Net income FY2019", "value": 520500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608022000023/", "period": "2019-12-29", "accession": "0000046080-22-000023", "fact_id": 20705898, "verified": "unverified", "age_days": 2493 }, { "name": "Equity at FY2019 end", "value": 2995530000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608020000028/", "period": "2019-12-29", "accession": "0000046080-20-000028", "fact_id": 22785625, "verified": "unverified", "age_days": 2493 }, { "name": "Net income FY2020", "value": 222500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608023000017/", "period": "2020-12-27", "accession": "0000046080-23-000017", "fact_id": 20712402, "verified": "unverified", "age_days": 2129 }, { "name": "Equity at FY2020 end", "value": 2936700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608024000034/", "period": "2020-12-27", "accession": "0000046080-24-000034", "fact_id": 22817133, "verified": "unverified", "age_days": 2129 }, { "name": "Net income FY2021", "value": 428700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312526160426/", "period": "2021-12-31", "accession": "0001193125-26-160426", "fact_id": 20719084, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 3063100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608025000027/", "period": "2021-12-26", "accession": "0000046080-25-000027", "fact_id": 22843375, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 203500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312526160426/", "period": "2022-12-31", "accession": "0001193125-26-160426", "fact_id": 20726264, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 2861900000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2022-12-25", "accession": "0000046080-26-000011", "fact_id": 22871201, "verified": "unverified", "age_days": 1401 }, { "name": "Net income FY2023", "value": -1489300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2023-12-31", "accession": "0000046080-26-000011", "fact_id": 20733318, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 1087000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2023-12-31", "accession": "0000046080-26-000011", "fact_id": 22898468, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 385600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 20739935, "verified": "unverified", "age_days": 666 }, { "name": "Equity at FY2024 end", "value": 1185000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2024-12-29", "accession": "0000046080-26-000050", "fact_id": 22923909, "verified": "unverified", "age_days": 666 }, { "name": "Net income FY2025", "value": -322400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24292635, "verified": "unverified", "age_days": 302 }, { "name": "Equity at FY2025 end", "value": 565500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2025-12-28", "accession": "0000046080-26-000050", "fact_id": 24481454, "verified": "unverified", "age_days": 302 }, { "name": "Net income FY2016", "value": 551380000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312519052025/", "period": "2016-12-25", "accession": "0001193125-19-052025", "fact_id": 20686134, "verified": "unverified", "age_days": 3592 }, { "name": "Net income FY2017", "value": 396607000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608020000028/", "period": "2017-12-31", "accession": "0000046080-20-000028", "fact_id": 20692901, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 220434000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608021000035/", "period": "2018-12-30", "accession": "0000046080-21-000035", "fact_id": 20699460, "verified": "unverified", "age_days": 2857 }, { "name": "Net income FY2019", "value": 520500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608022000023/", "period": "2019-12-29", "accession": "0000046080-22-000023", "fact_id": 20705898, "verified": "unverified", "age_days": 2493 }, { "name": "Net income FY2020", "value": 222500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608023000017/", "period": "2020-12-27", "accession": "0000046080-23-000017", "fact_id": 20712402, "verified": "unverified", "age_days": 2129 }, { "name": "Net income FY2021", "value": 428700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312526160426/", "period": "2021-12-31", "accession": "0001193125-26-160426", "fact_id": 20719084, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 203500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312526160426/", "period": "2022-12-31", "accession": "0001193125-26-160426", "fact_id": 20726264, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": -1489300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2023-12-31", "accession": "0000046080-26-000011", "fact_id": 20733318, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 385600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 20739935, "verified": "unverified", "age_days": 666 }, { "name": "Net income FY2025", "value": -322400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24292635, "verified": "unverified", "age_days": 302 }, { "name": "Operating income FY2021", "value": 763300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608024000034/", "period": "2021-12-26", "accession": "0000046080-24-000034", "fact_id": 20859134, "verified": "unverified", "age_days": 1765 }, { "name": "Revenue FY2021", "value": 6420400000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608024000034/", "period": "2021-12-26", "accession": "0000046080-24-000034", "fact_id": 20638886, "verified": "unverified", "age_days": 1765 }, { "name": "Operating income FY2022", "value": 407700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608025000027/", "period": "2022-12-25", "accession": "0000046080-25-000027", "fact_id": 20864977, "verified": "unverified", "age_days": 1401 }, { "name": "Revenue FY2022", "value": 6666500000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608025000027/", "period": "2022-12-25", "accession": "0000046080-25-000027", "fact_id": 20644085, "verified": "unverified", "age_days": 1401 }, { "name": "Operating income FY2023", "value": -1538800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2023-12-31", "accession": "0000046080-26-000011", "fact_id": 20870720, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 5710600000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2023-12-31", "accession": "0000046080-26-000011", "fact_id": 20649296, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 690000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 20876067, "verified": "unverified", "age_days": 666 }, { "name": "Revenue FY2024", "value": 4745900000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 20654317, "verified": "unverified", "age_days": 666 }, { "name": "Operating income FY2025", "value": 11100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24304220, "verified": "unverified", "age_days": 302 }, { "name": "Revenue FY2025", "value": 5365900000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24287973, "verified": "unverified", "age_days": 302 }, { "name": "Operating cash flow FY2021", "value": 817900000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608024000034/", "period": "2021-12-26", "accession": "0000046080-24-000034", "fact_id": 20955851, "verified": "unverified", "age_days": 1765 }, { "name": "Capital expenditure FY2021", "value": 132700000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608024000034/", "period": "2021-12-26", "accession": "0000046080-24-000034", "fact_id": 21024403, "verified": "unverified", "age_days": 1765 }, { "name": "Operating cash flow FY2022", "value": 372900000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608025000027/", "period": "2022-12-25", "accession": "0000046080-25-000027", "fact_id": 20962907, "verified": "unverified", "age_days": 1401 }, { "name": "Capital expenditure FY2022", "value": 128200000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608025000027/", "period": "2022-12-25", "accession": "0000046080-25-000027", "fact_id": 21028872, "verified": "unverified", "age_days": 1401 }, { "name": "Operating cash flow FY2023", "value": 725600000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2023-12-31", "accession": "0000046080-26-000011", "fact_id": 20969866, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 135500000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2023-12-31", "accession": "0000046080-26-000011", "fact_id": 21033281, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 847400000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 20976380, "verified": "unverified", "age_days": 666 }, { "name": "Capital expenditure FY2024", "value": 87200000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 21037478, "verified": "unverified", "age_days": 666 }, { "name": "Operating cash flow FY2025", "value": 893200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24310695, "verified": "unverified", "age_days": 302 }, { "name": "Capital expenditure FY2025", "value": 63300000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24316654, "verified": "unverified", "age_days": 302 }, { "name": "Shares outstanding", "value": 141044467.0, "kind": "current", "source": "SEC cover page 10-Q 0000046080-26-000050 (141,044,467 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/has-20260628.htm", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/R1.htm", "period": "2026-07-20", "accession": "0000046080-26-000050", "fact_id": 24599927, "age_days": 98, "stale": false } ] }, "lynch": { "score": 8.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": 0.0, "max": 20, "note": "earnings not positive in both years" }, { "test": "3", "name": "P/E on latest annual EPS", "value": null, "threshold": "<= 25", "points": 0.0, "max": 10, "note": "latest EPS not positive" }, { "test": "4", "name": "Borrowings / equity", "value": 4.84, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebtNoncurrent + LongTermDebtCurrent" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "2 of 5", "threshold": "5 of 5", "points": 6.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-16.0%", "threshold": ">= +10%", "points": 2.6, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 117.44, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": -2.3, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24298786, "verified": "unverified", "age_days": 302 }, { "name": "EPS diluted FY2020", "value": 1.62, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608023000017/", "period": "2020-12-27", "accession": "0000046080-23-000017", "fact_id": 20781427, "verified": "unverified", "age_days": 2129 }, { "name": "lt_debt", "value": 3041200000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24417533, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "debt_lt_current", "value": 497000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24438381, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "equity", "value": 730300000.0, "kind": "current", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24504413, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "cash", "value": 880500000.0, "kind": "current", "source": "SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24537437, "verified": "unverified", "age_days": 120, "stale": false } ] }, "graham_enterprising": { "score": 34.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.66, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 3.12, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "3 of 5 profitable", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "1.62 -> -2.30", "threshold": "higher", "points": 0.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 22.68, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 117.44, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 2849600000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24339853, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "current_liabilities", "value": 1715300000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24366763, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "lt_debt", "value": 3041200000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24417533, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "debt_lt_current", "value": 497000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24438381, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "Net income FY2021", "value": 428700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312526160426/", "period": "2021-12-31", "accession": "0001193125-26-160426", "fact_id": 20719084, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 203500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312526160426/", "period": "2022-12-31", "accession": "0001193125-26-160426", "fact_id": 20726264, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": -1489300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2023-12-31", "accession": "0000046080-26-000011", "fact_id": 20733318, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 385600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 20739935, "verified": "unverified", "age_days": 666 }, { "name": "Net income FY2025", "value": -322400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24292635, "verified": "unverified", "age_days": 302 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/HAS/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": -2.3, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24298786, "verified": "unverified", "age_days": 302 }, { "name": "EPS diluted FY2020", "value": 1.62, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608023000017/", "period": "2020-12-27", "accession": "0000046080-23-000017", "fact_id": 20781427, "verified": "unverified", "age_days": 2129 }, { "name": "equity", "value": 730300000.0, "kind": "current", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-06-28", "accession": "0000046080-26-000050", "fact_id": 24504413, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "Shares outstanding", "value": 141044467.0, "kind": "current", "source": "SEC cover page 10-Q 0000046080-26-000050 (141,044,467 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/has-20260628.htm", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/R1.htm", "period": "2026-07-20", "accession": "0000046080-26-000050", "fact_id": 24599927, "age_days": 98, "stale": false } ] }, "piotroski": { "score": 44.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "-5.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "893M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "6.1% -> -5.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "893M vs -322M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "53.3% -> 49.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.60 -> 1.38", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "140M -> 141M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "14.5% -> 0.2%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.75 -> 0.97", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-28", "value": -322400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24292635, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2025-12-28", "value": 5552000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2025-12-28", "accession": "0000046080-26-000050", "fact_id": 24375416, "verified": "unverified", "age_days": 302 }, { "name": "cfo 2025-12-28", "value": 893200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24310695, "verified": "unverified", "age_days": 302 }, { "name": "net_income 2025-12-28", "value": -322400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24292635, "verified": "unverified", "age_days": 302 }, { "name": "net_income 2024-12-29", "value": 385600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 20739935, "verified": "unverified", "age_days": 666 }, { "name": "total_assets 2025-12-28", "value": 5552000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2025-12-28", "accession": "0000046080-26-000050", "fact_id": 24375416, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2024-12-29", "value": 6340300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 21928019, "verified": "unverified", "age_days": 666 }, { "name": "cfo 2025-12-28", "value": 893200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24310695, "verified": "unverified", "age_days": 302 }, { "name": "net_income 2025-12-28", "value": -322400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-160426)", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24292635, "verified": "unverified", "age_days": 302 }, { "name": "lt_debt 2025-12-28", "value": 2767900000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2025-12-28", "accession": "0000046080-26-000050", "fact_id": 24409805, "verified": "unverified", "age_days": 302 }, { "name": "lt_debt 2024-12-29", "value": 3380800000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 22085024, "verified": "unverified", "age_days": 666 }, { "name": "total_assets 2025-12-28", "value": 5552000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2025-12-28", "accession": "0000046080-26-000050", "fact_id": 24375416, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2024-12-29", "value": 6340300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 21928019, "verified": "unverified", "age_days": 666 }, { "name": "current_assets 2025-12-28", "value": 2583700000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2025-12-28", "accession": "0000046080-26-000050", "fact_id": 24321539, "verified": "unverified", "age_days": 302 }, { "name": "current_assets 2024-12-29", "value": 2242500000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 21322467, "verified": "unverified", "age_days": 666 }, { "name": "current_liabilities 2025-12-28", "value": 1871100000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2025-12-28", "accession": "0000046080-26-000050", "fact_id": 24348501, "verified": "unverified", "age_days": 302 }, { "name": "current_liabilities 2024-12-29", "value": 1401300000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 21595360, "verified": "unverified", "age_days": 666 }, { "name": "shares_out 2026-07-20", "value": 141044467.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2026-07-20", "accession": "0000046080-26-000050", "fact_id": 24588067, "verified": "unverified", "age_days": 98 }, { "name": "shares_out 2025-07-21", "value": 140232540.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608025000128/", "period": "2025-07-21", "accession": "0000046080-25-000128", "fact_id": 24577141, "verified": "unverified", "age_days": 462 }, { "name": "operating_income 2025-12-28", "value": 11100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24304220, "verified": "unverified", "age_days": 302 }, { "name": "operating_income 2024-12-29", "value": 690000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 20876067, "verified": "unverified", "age_days": 666 }, { "name": "revenue 2025-12-28", "value": 5365900000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24287973, "verified": "unverified", "age_days": 302 }, { "name": "revenue 2024-12-29", "value": 4745900000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 20654317, "verified": "unverified", "age_days": 666 }, { "name": "revenue 2025-12-28", "value": 5365900000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2025-12-28", "accession": "0000046080-26-000011", "fact_id": 24287973, "verified": "unverified", "age_days": 302 }, { "name": "revenue 2024-12-29", "value": 4745900000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 20654317, "verified": "unverified", "age_days": 666 }, { "name": "total_assets 2025-12-28", "value": 5552000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/", "period": "2025-12-28", "accession": "0000046080-26-000050", "fact_id": 24375416, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2024-12-29", "value": 6340300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "period": "2024-12-29", "accession": "0000046080-26-000011", "fact_id": 21928019, "verified": "unverified", "age_days": 666 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-29", "sec_frame": "CY2013", "value": 286198000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312516475520/", "accession": "0001193125-16-475520" }, { "fy": 2014, "period_end": "2014-12-28", "sec_frame": "CY2014", "value": 415930000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312517052143/", "accession": "0001193125-17-052143" }, { "fy": 2015, "period_end": "2015-12-27", "sec_frame": "CY2015", "value": 451838000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312518058659/", "accession": "0001193125-18-058659" }, { "fy": 2016, "period_end": "2016-12-25", "sec_frame": "CY2016", "value": 551380000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312519052025/", "accession": "0001193125-19-052025" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 396607000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608020000028/", "accession": "0000046080-20-000028" }, { "fy": 2018, "period_end": "2018-12-30", "sec_frame": "CY2018", "value": 220434000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608021000035/", "accession": "0000046080-21-000035" }, { "fy": 2019, "period_end": "2019-12-29", "sec_frame": "CY2019", "value": 520500000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608022000023/", "accession": "0000046080-22-000023" }, { "fy": 2020, "period_end": "2020-12-27", "sec_frame": "CY2020", "value": 222500000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608023000017/", "accession": "0000046080-23-000017" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 428700000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312526160426/", "accession": "0001193125-26-160426" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 203500000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312526160426/", "accession": "0001193125-26-160426" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": -1489300000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "accession": "0000046080-26-000011" }, { "fy": 2024, "period_end": "2024-12-29", "sec_frame": "CY2024", "value": 385600000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "accession": "0000046080-26-000011" }, { "fy": 2025, "period_end": "2025-12-28", "sec_frame": "CY2025", "value": -322400000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "accession": "0000046080-26-000011" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-29", "sec_frame": "CY2013", "value": 2.17, "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312516475520/", "accession": "0001193125-16-475520", "value_reported": 2.17, "split_factor": 1.0, "split_basis": "filed between 2016-02-08 and 2016-06-07" }, { "fy": 2014, "period_end": "2014-12-28", "sec_frame": "CY2014", "value": 3.2, "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312517052143/", "accession": "0001193125-17-052143", "value_reported": 3.2, "split_factor": 1.0, "split_basis": "filed between 2017-02-06 and 2017-06-06" }, { "fy": 2015, "period_end": "2015-12-27", "sec_frame": "CY2015", "value": 3.57, "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312518058659/", "accession": "0001193125-18-058659", "value_reported": 3.57, "split_factor": 1.0, "split_basis": "filed 2018-02-26" }, { "fy": 2016, "period_end": "2016-12-25", "sec_frame": "CY2016", "value": 4.34, "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312519052025/", "accession": "0001193125-19-052025", "value_reported": 4.34, "split_factor": 1.0, "split_basis": "filed 2019-02-26" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3.12, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608020000028/", "accession": "0000046080-20-000028", "value_reported": 3.12, "split_factor": 1.0, "split_basis": "filed 2020-02-27" }, { "fy": 2018, "period_end": "2018-12-30", "sec_frame": "CY2018", "value": 1.74, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608021000035/", "accession": "0000046080-21-000035", "value_reported": 1.74, "split_factor": 1.0, "split_basis": "filed 2021-02-24" }, { "fy": 2019, "period_end": "2019-12-29", "sec_frame": "CY2019", "value": 4.05, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608022000023/", "accession": "0000046080-22-000023", "value_reported": 4.05, "split_factor": 1.0, "split_basis": "filed 2022-02-23" }, { "fy": 2020, "period_end": "2020-12-27", "sec_frame": "CY2020", "value": 1.62, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608023000017/", "accession": "0000046080-23-000017", "value_reported": 1.62, "split_factor": 1.0, "split_basis": "filed 2023-02-22" }, { "fy": 2021, "period_end": "2021-12-26", "sec_frame": "CY2021", "value": 3.1, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608024000034/", "accession": "0000046080-24-000034", "value_reported": 3.1, "split_factor": 1.0, "split_basis": "filed 2024-02-28" }, { "fy": 2022, "period_end": "2022-12-25", "sec_frame": "CY2022", "value": 1.46, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608025000027/", "accession": "0000046080-25-000027", "value_reported": 1.46, "split_factor": 1.0, "split_basis": "filed 2025-02-27" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": -10.73, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "accession": "0000046080-26-000011", "value_reported": -10.73, "split_factor": 1.0, "split_basis": "filed 2026-02-25" }, { "fy": 2024, "period_end": "2024-12-29", "sec_frame": "CY2024", "value": 2.75, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "accession": "0000046080-26-000011", "value_reported": 2.75, "split_factor": 1.0, "split_basis": "filed 2026-02-25" }, { "fy": 2025, "period_end": "2025-12-28", "sec_frame": "CY2025", "value": -2.3, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "accession": "0000046080-26-000011", "value_reported": -2.3, "split_factor": 1.0, "split_basis": "filed 2026-02-25" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-29", "sec_frame": "CY2013", "value": 1872980000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312516475520/", "accession": "0001193125-16-475520" }, { "fy": 2014, "period_end": "2014-12-28", "sec_frame": "CY2014", "value": 2022997000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312517052143/", "accession": "0001193125-17-052143" }, { "fy": 2015, "period_end": "2015-12-27", "sec_frame": "CY2015", "value": 1971875000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312517052143/", "accession": "0001193125-17-052143" }, { "fy": 2016, "period_end": "2016-12-25", "sec_frame": "CY2016", "value": 5019822000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000119312519052025/", "accession": "0001193125-19-052025" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 5209782000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608020000028/", "accession": "0000046080-20-000028" }, { "fy": 2018, "period_end": "2018-12-30", "sec_frame": "CY2018", "value": 4579646000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608021000035/", "accession": "0000046080-21-000035" }, { "fy": 2019, "period_end": "2019-12-29", "sec_frame": "CY2019", "value": 4720200000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608022000023/", "accession": "0000046080-22-000023" }, { "fy": 2020, "period_end": "2020-12-27", "sec_frame": "CY2020", "value": 5465400000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608023000017/", "accession": "0000046080-23-000017" }, { "fy": 2021, "period_end": "2021-12-26", "sec_frame": "CY2021", "value": 6420400000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608024000034/", "accession": "0000046080-24-000034" }, { "fy": 2022, "period_end": "2022-12-25", "sec_frame": "CY2022", "value": 6666500000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608025000027/", "accession": "0000046080-25-000027" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5710600000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "accession": "0000046080-26-000011" }, { "fy": 2024, "period_end": "2024-12-29", "sec_frame": "CY2024", "value": 4745900000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "accession": "0000046080-26-000011" }, { "fy": 2025, "period_end": "2025-12-28", "sec_frame": "CY2025", "value": 5365900000.0, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/", "accession": "0000046080-26-000011" } ], "dividend_years": [ 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-31", "insider_name": "Barbacovi Holly", "role": "officer", "code": "S", "shares": 5057.0, "price": 94.2, "value": 476369.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/46080/000162828026059825/" }, { "txn_date": "2026-08-19", "insider_name": "Hight John", "role": "Pres", "code": "S", "shares": 11593.0, "price": 94.63, "value": 1097045.5899999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/46080/000162828026057953/" }, { "txn_date": "2026-08-17", "insider_name": "Hight John", "role": "Pres", "code": "S", "shares": 11229.0, "price": 96.29, "value": 1081240.4100000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/46080/000162828026057641/" }, { "txn_date": "2026-08-07", "insider_name": "Hamren Elizabeth", "role": "director", "code": "S", "shares": 1975.0, "price": 92.84, "value": 183359.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/46080/000162828026056756/" }, { "txn_date": "2026-08-04", "insider_name": "Hamren Elizabeth", "role": "director", "code": "S", "shares": 989.0, "price": 90.42, "value": 89425.38, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/46080/000162828026056756/" }, { "txn_date": "2026-07-31", "insider_name": "GOETTER GINA M", "role": "CFO", "code": "S", "shares": 8265.0, "price": 93.96, "value": 776579.3999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/46080/000182805726000014/" }, { "txn_date": "2026-07-30", "insider_name": "Hight John", "role": "Pres", "code": "S", "shares": 3186.0, "price": 93.71, "value": 298560.06, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/46080/000203343926000006/" }, { "txn_date": "2026-07-28", "insider_name": "GOETTER GINA M", "role": "CFO", "code": "S", "shares": 11000.0, "price": 95.45, "value": 1049950.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/46080/000182805726000012/" }, { "txn_date": "2026-07-28", "insider_name": "KILPIN TIMOTHY J.", "role": "Pres", "code": "S", "shares": 10000.0, "price": 92.0, "value": 920000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/46080/000151278526000012/" }, { "txn_date": "2026-07-28", "insider_name": "KILPIN TIMOTHY J.", "role": "Pres", "code": "S", "shares": 10000.0, "price": 94.25, "value": 942500.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/46080/000151278526000012/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000046080", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000046080.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000046080&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000046080&type=8-K", "yahoo": "https://finance.yahoo.com/quote/HAS", "stooq": "https://stooq.com/q/d/?s=has.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=HAS", "finviz": "https://finviz.com/quote.ashx?t=HAS", "stockanalysis": "https://stockanalysis.com/stocks/has/", "seeking_alpha": "https://seekingalpha.com/symbol/HAS", "openinsider": "http://openinsider.com/search?q=HAS", "google_news": "https://news.google.com/rss/search?q=HAS+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/HAS.json", "markdown": "https://theclaudetrader.com/s/HAS.md", "research_packet": "https://theclaudetrader.com/r/HAS.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": { "url": "https://theclaudetrader.com/d/HAS.md", "written": "2026-10-22", "note": "librarian agent dossier: cited facts only, no opinions" }, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/HAS; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 69.0, "fv_low": 69.0, "fv_high": 69.0, "fv_gap_pct": -41.2, "fv_verdict": "red", "fv_methods": 1, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-30", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 68.99867234516039, "growth_used": -0.0036678959799831823, "fcf_avg": 726733333.3333334, "inputs": { "fcf": { "value": 726733333.3333334, "years": [ 2023, 2024, 2025 ], "by_year": [ 590100000.0, 760200000.0, 829900000.0 ], "cfo": [ { "value": 725600000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000046080-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/" }, { "value": 847400000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-29", "accession": "0000046080-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/" }, { "value": 893200000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-28", "accession": "0000046080-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/" } ], "capex": [ { "value": 135500000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0000046080-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/" }, { "value": 87200000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-29", "accession": "0000046080-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/" }, { "value": 63300000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-28", "accession": "0000046080-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/" } ] }, "revenue_cagr_5y": { "value": -0.0036678959799831823, "from": { "value": 5465400000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-27", "accession": "0000046080-23-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608023000017/" }, "to": { "value": 5365900000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-28", "accession": "0000046080-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000011/" } }, "shares": { "value": 141044467.0, "tag": "SEC cover page 10-Q 0000046080-26-000050 (141,044,467 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/has-20260628.htm", "period_end": "2026-07-20", "accession": "0000046080-26-000050", "filed": "2026-07-30", "url": "https://www.sec.gov/Archives/edgar/data/46080/000004608026000050/R1.htm" } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }