{ "ticker": "ITW", "name": "Illinois Tool Works Inc", "legal_name": "ILLINOIS TOOL WORKS INC", "cik": "0000049826", "exchange": "NYSE", "sic": "3560", "industry": "General Industrial Machinery & Equipment", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 275.75, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 78533600000.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 275.75, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 284800000.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000049826-26-000049 (284,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/itw-20260630.htm", "period_end": "2026-06-30", "accession": "0000049826-26-000049", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-06-30", "share_count_age_days_at_price_date": 115, "warning": null, "computed": "275.75 (price 2026-10-23) / 1 x 284,800,000 (shares at 2026-06-30) = 78,533,600,000" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 46.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 16.04, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.11, "threshold": ">= 2.0", "points": 1.6, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 10.12, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "6.04 -> 10.65 (+76%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 25.9, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 27.13, product 702.6", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 275.75, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 16044000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24290226, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 6600000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24339866, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 5953000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24366776, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 6549000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24417544, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 2895000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24504416, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 2035000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982619000021/", "period": "2016-12-31", "accession": "0000049826-19-000021", "fact_id": 20692365, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1687000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982620000020/", "period": "2017-12-31", "accession": "0000049826-20-000020", "fact_id": 20698940, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2563000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982621000007/", "period": "2018-12-31", "accession": "0000049826-21-000007", "fact_id": 20705380, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2521000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982622000006/", "period": "2019-12-31", "accession": "0000049826-22-000006", "fact_id": 20711882, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 2109000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982623000008/", "period": "2020-12-31", "accession": "0000049826-23-000008", "fact_id": 20718583, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2694000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982624000008/", "period": "2021-12-31", "accession": "0000049826-24-000008", "fact_id": 20725817, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 3034000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982625000007/", "period": "2022-12-31", "accession": "0000049826-25-000007", "fact_id": 20732890, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2957000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2023-12-31", "accession": "0000049826-26-000008", "fact_id": 20739525, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3488000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 20745834, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3066000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24298157, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ITW/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982616000151/", "period": "2013-12-31", "accession": "0000049826-16-000151", "fact_id": 20885947, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.81, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982617000022/", "period": "2014-12-31", "accession": "0000049826-17-000022", "fact_id": 20887792, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 2.07, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982618000017/", "period": "2015-12-31", "accession": "0000049826-18-000017", "fact_id": 20889646, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 2.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982619000021/", "period": "2016-12-31", "accession": "0000049826-19-000021", "fact_id": 20891462, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 2.86, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982620000020/", "period": "2017-12-31", "accession": "0000049826-20-000020", "fact_id": 20893237, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 3.56, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982621000007/", "period": "2018-12-31", "accession": "0000049826-21-000007", "fact_id": 20895011, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 4.14, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982622000006/", "period": "2019-12-31", "accession": "0000049826-22-000006", "fact_id": 20896723, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 4.42, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982623000008/", "period": "2020-12-31", "accession": "0000049826-23-000008", "fact_id": 20898381, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 4.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982624000008/", "period": "2021-12-31", "accession": "0000049826-24-000008", "fact_id": 20899989, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 5.06, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982625000007/", "period": "2022-12-31", "accession": "0000049826-25-000007", "fact_id": 20901566, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 5.42, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2023-12-31", "accession": "0000049826-26-000008", "fact_id": 20903212, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 5.8, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 20904863, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 6.22, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24309041, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 7.28, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982617000022/", "period": "2014-12-31", "accession": "0000049826-17-000022", "fact_id": 20757093, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 5.13, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982618000017/", "period": "2015-12-31", "accession": "0000049826-18-000017", "fact_id": 20761525, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 5.7, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982619000021/", "period": "2016-12-31", "accession": "0000049826-19-000021", "fact_id": 20765716, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 9.74, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2023-12-31", "accession": "0000049826-26-000008", "fact_id": 20798244, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 11.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 20804163, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 10.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24298800, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 284800000.0, "kind": "current", "source": "SEC cover page 10-Q 0000049826-26-000049 (284,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/itw-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/R1.htm", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24599650, "age_days": 118, "stale": false } ] }, "magic_formula": { "score": 88.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 5.0, "unit": "%", "rank": 77, "note": "EBIT trailing twelve months; EV = market cap + debt (9,649,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 151.42, "unit": "%", "rank": 21, "note": "net working capital 647,000,000 used as reported" }, { "name": "Combined rank", "value": 98, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 4216000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24304231, "age_days": 299 }, { "name": "operating_income_q", "value": 1020000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000028/", "period": "2026-03-31", "accession": "0000049826-26-000028", "fact_id": 23917814, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 951000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000028/", "period": "2025-03-31", "accession": "0000049826-26-000028", "fact_id": 23931037, "age_days": 574 }, { "name": "operating_income_q", "value": 1147000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 23913825, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 1068000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2025-06-30", "accession": "0000049826-26-000049", "fact_id": 23926742, "age_days": 483 }, { "name": "current_assets", "value": 6600000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24339866, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 5953000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24366776, "age_days": 118, "stale": false }, { "name": "cash", "value": 839000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24533268, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 2235000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24559654, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 7549000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24430411, "age_days": 118, "stale": false }, { "name": "debt_short", "value": 2100000000.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24444314, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 284800000.0, "kind": "current", "source": "SEC cover page 10-Q 0000049826-26-000049 (284,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/itw-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/R1.htm", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24599650, "age_days": 118, "stale": false }, { "name": "Price (close)", "value": 275.75, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities) + short-term borrowings" } ] }, "momentum": { "score": 63.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 8.2, "unit": "%", "percentile": 52.6, "points": 26.3, "max": 50 }, { "name": "6 month return", "value": 2.2, "unit": "%", "percentile": 46.8, "points": 9.4, "max": 20 }, { "name": "Price / 52-week high", "value": 0.933, "points": 14.0, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 17.4, "unit": "%", "points": 13.9, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 275.75, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 1.52, "unit": "bp", "points": -7.6, "max": 0 } ], "inputs": [ { "name": "Form 4 S SANTI ERNEST SCOTT 2026-08-19", "value": 2573228.16, "shares": 8928.0, "price": 288.22, "role": "director", "period": "2026-08-19", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/49826/000130758126000016/" }, { "name": "Form 4 S SANTI ERNEST SCOTT 2026-08-19", "value": 2339603.7, "shares": 8142.0, "price": 287.35, "role": "director", "period": "2026-08-19", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/49826/000130758126000016/" }, { "name": "Form 4 S SANTI ERNEST SCOTT 2026-08-19", "value": 6435020.2700000005, "shares": 22471.0, "price": 286.37, "role": "director", "period": "2026-08-19", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/49826/000130758126000016/" }, { "name": "Form 4 S SANTI ERNEST SCOTT 2026-08-19", "value": 546569.1, "shares": 1890.0, "price": 289.19, "role": "director", "period": "2026-08-19", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/49826/000130758126000016/" }, { "name": "Form 4 S Pigozzo Matteo C. 2026-08-13", "value": 80113.94, "shares": 277.0, "price": 289.22, "role": "officer", "period": "2026-08-13", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/49826/000214021726000002/" } ] }, "buffett": { "score": 80.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "87.4% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+6.1% a year", "threshold": ">= +10%", "points": 6.1, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.0, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "25.2%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.84", "threshold": ">= 1.0", "points": 6.8, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "3.7%", "threshold": ">= 7%", "points": 2.5, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 275.75, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 2563000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982621000007/", "period": "2018-12-31", "accession": "0000049826-21-000007", "fact_id": 20705380, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 3258000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982622000006/", "period": "2018-12-31", "accession": "0000049826-22-000006", "fact_id": 22766722, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2521000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982622000006/", "period": "2019-12-31", "accession": "0000049826-22-000006", "fact_id": 20711882, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 3030000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982623000008/", "period": "2019-12-31", "accession": "0000049826-23-000008", "fact_id": 22791868, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 2109000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982623000008/", "period": "2020-12-31", "accession": "0000049826-23-000008", "fact_id": 20718583, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 3182000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982624000008/", "period": "2020-12-31", "accession": "0000049826-24-000008", "fact_id": 22817134, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2694000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982624000008/", "period": "2021-12-31", "accession": "0000049826-24-000008", "fact_id": 20725817, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 3626000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982625000007/", "period": "2021-12-31", "accession": "0000049826-25-000007", "fact_id": 22843376, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 3034000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982625000007/", "period": "2022-12-31", "accession": "0000049826-25-000007", "fact_id": 20732890, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 3089000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2022-12-31", "accession": "0000049826-26-000008", "fact_id": 22871202, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2957000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2023-12-31", "accession": "0000049826-26-000008", "fact_id": 20739525, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 3013000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2023-12-31", "accession": "0000049826-26-000008", "fact_id": 22898469, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3488000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 20745834, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 3317000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2024-12-31", "accession": "0000049826-26-000049", "fact_id": 22923910, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3066000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24298157, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 3226000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2025-12-31", "accession": "0000049826-26-000049", "fact_id": 24481456, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 2035000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982619000021/", "period": "2016-12-31", "accession": "0000049826-19-000021", "fact_id": 20692365, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1687000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982620000020/", "period": "2017-12-31", "accession": "0000049826-20-000020", "fact_id": 20698940, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2563000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982621000007/", "period": "2018-12-31", "accession": "0000049826-21-000007", "fact_id": 20705380, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2521000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982622000006/", "period": "2019-12-31", "accession": "0000049826-22-000006", "fact_id": 20711882, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 2109000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982623000008/", "period": "2020-12-31", "accession": "0000049826-23-000008", "fact_id": 20718583, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2694000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982624000008/", "period": "2021-12-31", "accession": "0000049826-24-000008", "fact_id": 20725817, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 3034000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982625000007/", "period": "2022-12-31", "accession": "0000049826-25-000007", "fact_id": 20732890, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2957000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2023-12-31", "accession": "0000049826-26-000008", "fact_id": 20739525, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3488000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 20745834, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3066000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24298157, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 7549000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24430411, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 2100000000.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24444314, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 3477000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982624000008/", "period": "2021-12-31", "accession": "0000049826-24-000008", "fact_id": 20859148, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 14455000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982624000008/", "period": "2021-12-31", "accession": "0000049826-24-000008", "fact_id": 20641646, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 3790000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982625000007/", "period": "2022-12-31", "accession": "0000049826-25-000007", "fact_id": 20864989, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 15932000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982625000007/", "period": "2022-12-31", "accession": "0000049826-25-000007", "fact_id": 20646858, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 4040000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2023-12-31", "accession": "0000049826-26-000008", "fact_id": 20870732, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 16107000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2023-12-31", "accession": "0000049826-26-000008", "fact_id": 20651960, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 4264000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 20876079, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 15898000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 20656816, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 4216000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24304231, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 16044000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24290226, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 2557000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982624000008/", "period": "2021-12-31", "accession": "0000049826-24-000008", "fact_id": 20955868, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 296000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982624000008/", "period": "2021-12-31", "accession": "0000049826-24-000008", "fact_id": 21024415, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 2348000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982625000007/", "period": "2022-12-31", "accession": "0000049826-25-000007", "fact_id": 20962922, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 412000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982625000007/", "period": "2022-12-31", "accession": "0000049826-25-000007", "fact_id": 21028883, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 3539000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2023-12-31", "accession": "0000049826-26-000008", "fact_id": 20969882, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 455000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2023-12-31", "accession": "0000049826-26-000008", "fact_id": 21033292, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 3281000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 20976396, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 437000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 21037489, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 3126000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24310710, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 419000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24316665, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 284800000.0, "kind": "current", "source": "SEC cover page 10-Q 0000049826-26-000049 (284,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/itw-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/R1.htm", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24599650, "age_days": 118, "stale": false } ] }, "lynch": { "score": 38.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 2.74, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+9.6% a year", "threshold": "12% to 35% a year", "points": 16.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 26.3, "threshold": "<= 25", "points": 9.1, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 3.33, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-11.2%", "threshold": ">= +10%", "points": 3.9, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 275.75, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 10.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24298800, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 6.63, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982623000008/", "period": "2020-12-31", "accession": "0000049826-23-000008", "fact_id": 20781445, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 7549000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24430411, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 2100000000.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24444314, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 2895000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24504416, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 839000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24533268, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 38.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.11, "threshold": ">= 1.5", "points": 3.3, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 14.91, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "6.63 -> 10.49", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 27.13, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 275.75, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 6600000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24339866, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 5953000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24366776, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 7549000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24430411, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 2100000000.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24444314, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 2694000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982624000008/", "period": "2021-12-31", "accession": "0000049826-24-000008", "fact_id": 20725817, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 3034000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982625000007/", "period": "2022-12-31", "accession": "0000049826-25-000007", "fact_id": 20732890, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2957000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2023-12-31", "accession": "0000049826-26-000008", "fact_id": 20739525, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3488000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 20745834, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3066000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24298157, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ITW/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 10.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24298800, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 6.63, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982623000008/", "period": "2020-12-31", "accession": "0000049826-23-000008", "fact_id": 20781445, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 2895000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24504416, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 284800000.0, "kind": "current", "source": "SEC cover page 10-Q 0000049826-26-000049 (284,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/itw-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/R1.htm", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24599650, "age_days": 118, "stale": false } ] }, "piotroski": { "score": 55.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "19.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "3,126M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "23.1% -> 19.0%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "3,126M vs 3,066M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "41.9% -> 41.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.36 -> 1.21", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "292M -> 285M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "26.8% -> 26.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "1.06 -> 0.99", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 3066000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24298157, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 16148000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2025-12-31", "accession": "0000049826-26-000049", "fact_id": 24375433, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 3126000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24310710, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 3066000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24298157, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 3488000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 20745834, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 16148000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2025-12-31", "accession": "0000049826-26-000049", "fact_id": 24375433, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 15067000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 21928035, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 3126000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24310710, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 3066000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24298157, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 6683000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2025-12-31", "accession": "0000049826-26-000049", "fact_id": 24409817, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 6308000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 22085035, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 16148000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2025-12-31", "accession": "0000049826-26-000049", "fact_id": 24375433, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 15067000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 21928035, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 6200000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2025-12-31", "accession": "0000049826-26-000049", "fact_id": 24321552, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 5856000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 21322480, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 5126000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2025-12-31", "accession": "0000049826-26-000049", "fact_id": 24348514, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 4308000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 21595373, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-06-30", "value": 284800000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2026-06-30", "accession": "0000049826-26-000049", "fact_id": 24588081, "verified": "unverified", "age_days": 118 }, { "name": "shares_out 2025-06-30", "value": 291500000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982625000037/", "period": "2025-06-30", "accession": "0000049826-25-000037", "fact_id": 24577153, "verified": "unverified", "age_days": 483 }, { "name": "operating_income 2025-12-31", "value": 4216000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24304231, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 4264000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 20876079, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 16044000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24290226, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 15898000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 20656816, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 16044000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2025-12-31", "accession": "0000049826-26-000008", "fact_id": 24290226, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 15898000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 20656816, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 16148000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/", "period": "2025-12-31", "accession": "0000049826-26-000049", "fact_id": 24375433, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 15067000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "period": "2024-12-31", "accession": "0000049826-26-000008", "fact_id": 21928035, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1679000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982616000151/", "accession": "0000049826-16-000151" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2946000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982617000022/", "accession": "0000049826-17-000022" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 1899000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982618000017/", "accession": "0000049826-18-000017" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2035000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982619000021/", "accession": "0000049826-19-000021" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1687000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982620000020/", "accession": "0000049826-20-000020" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2563000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982621000007/", "accession": "0000049826-21-000007" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2521000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982622000006/", "accession": "0000049826-22-000006" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2109000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982623000008/", "accession": "0000049826-23-000008" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2694000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982624000008/", "accession": "0000049826-24-000008" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 3034000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982625000007/", "accession": "0000049826-25-000007" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2957000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "accession": "0000049826-26-000008" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 3488000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "accession": "0000049826-26-000008" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 3066000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "accession": "0000049826-26-000008" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 3.74, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982616000151/", "accession": "0000049826-16-000151", "value_reported": 3.74, "split_factor": 1.0, "split_basis": "filed 2016-02-12" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 7.28, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982617000022/", "accession": "0000049826-17-000022", "value_reported": 7.28, "split_factor": 1.0, "split_basis": "filed 2017-02-10" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 5.13, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982618000017/", "accession": "0000049826-18-000017", "value_reported": 5.13, "split_factor": 1.0, "split_basis": "filed 2018-02-15" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 5.7, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982619000021/", "accession": "0000049826-19-000021", "value_reported": 5.7, "split_factor": 1.0, "split_basis": "filed 2019-02-15" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 4.86, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982620000020/", "accession": "0000049826-20-000020", "value_reported": 4.86, "split_factor": 1.0, "split_basis": "filed 2020-02-14" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 7.6, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982621000007/", "accession": "0000049826-21-000007", "value_reported": 7.6, "split_factor": 1.0, "split_basis": "filed 2021-02-12" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 7.74, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982622000006/", "accession": "0000049826-22-000006", "value_reported": 7.74, "split_factor": 1.0, "split_basis": "filed 2022-02-11" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 6.63, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982623000008/", "accession": "0000049826-23-000008", "value_reported": 6.63, "split_factor": 1.0, "split_basis": "filed 2023-02-10" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 8.51, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982624000008/", "accession": "0000049826-24-000008", "value_reported": 8.51, "split_factor": 1.0, "split_basis": "filed 2024-02-09" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 9.77, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982625000007/", "accession": "0000049826-25-000007", "value_reported": 9.77, "split_factor": 1.0, "split_basis": "filed 2025-02-14" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 9.74, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "accession": "0000049826-26-000008", "value_reported": 9.74, "split_factor": 1.0, "split_basis": "filed 2026-02-13" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 11.71, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "accession": "0000049826-26-000008", "value_reported": 11.71, "split_factor": 1.0, "split_basis": "filed 2026-02-13" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 10.49, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "accession": "0000049826-26-000008", "value_reported": 10.49, "split_factor": 1.0, "split_basis": "filed 2026-02-13" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 14135000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982616000151/", "accession": "0000049826-16-000151" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 14484000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982617000022/", "accession": "0000049826-17-000022" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 13405000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982618000017/", "accession": "0000049826-18-000017" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 13599000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982619000021/", "accession": "0000049826-19-000021" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 14314000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982619000021/", "accession": "0000049826-19-000021" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 14768000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982619000021/", "accession": "0000049826-19-000021" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 14109000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982622000006/", "accession": "0000049826-22-000006" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 12574000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982623000008/", "accession": "0000049826-23-000008" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 14455000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982624000008/", "accession": "0000049826-24-000008" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 15932000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982625000007/", "accession": "0000049826-25-000007" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 16107000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "accession": "0000049826-26-000008" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 15898000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "accession": "0000049826-26-000008" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 16044000000.0, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "accession": "0000049826-26-000008" } ], "dividend_years": [ 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-19", "insider_name": "SANTI ERNEST SCOTT", "role": "director", "code": "S", "shares": 8928.0, "price": 288.22, "value": 2573228.16, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/49826/000130758126000016/" }, { "txn_date": "2026-08-19", "insider_name": "SANTI ERNEST SCOTT", "role": "director", "code": "S", "shares": 8142.0, "price": 287.35, "value": 2339603.7, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/49826/000130758126000016/" }, { "txn_date": "2026-08-19", "insider_name": "SANTI ERNEST SCOTT", "role": "director", "code": "S", "shares": 22471.0, "price": 286.37, "value": 6435020.2700000005, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/49826/000130758126000016/" }, { "txn_date": "2026-08-19", "insider_name": "SANTI ERNEST SCOTT", "role": "director", "code": "S", "shares": 1890.0, "price": 289.19, "value": 546569.1, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/49826/000130758126000016/" }, { "txn_date": "2026-08-13", "insider_name": "Pigozzo Matteo C.", "role": "officer", "code": "S", "shares": 277.0, "price": 289.22, "value": 80113.94, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/49826/000214021726000002/" }, { "txn_date": "2026-06-02", "insider_name": "Scanlon Jennifer F.", "role": "director", "code": "P", "shares": 806.0, "price": 247.99, "value": 199879.94, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/49826/000142664126000007/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000049826", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000049826.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000049826&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000049826&type=8-K", "yahoo": "https://finance.yahoo.com/quote/ITW", "stooq": "https://stooq.com/q/d/?s=itw.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=ITW", "finviz": "https://finviz.com/quote.ashx?t=ITW", "stockanalysis": "https://stockanalysis.com/stocks/itw/", "seeking_alpha": "https://seekingalpha.com/symbol/ITW", "openinsider": "http://openinsider.com/search?q=ITW", "google_news": "https://news.google.com/rss/search?q=ITW+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/ITW.json", "markdown": "https://theclaudetrader.com/s/ITW.md", "research_packet": "https://theclaudetrader.com/r/ITW.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/ITW; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 183.55, "fv_low": 48.98, "fv_high": 361.18, "fv_gap_pct": -33.4, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-06", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 183.55274386133894, "growth_used": 0.04994811807277366, "fcf_avg": 2878333333.3333335, "inputs": { "fcf": { "value": 2878333333.3333335, "years": [ 2023, 2024, 2025 ], "by_year": [ 3084000000.0, 2844000000.0, 2707000000.0 ], "cfo": [ { "value": 3539000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000049826-26-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/" }, { "value": 3281000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000049826-26-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/" }, { "value": 3126000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000049826-26-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/" } ], "capex": [ { "value": 455000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0000049826-26-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/" }, { "value": 437000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0000049826-26-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/" }, { "value": 419000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0000049826-26-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/" } ] }, "revenue_cagr_5y": { "value": 0.04994811807277366, "from": { "value": 12574000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0000049826-23-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982623000008/" }, "to": { "value": 16044000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0000049826-26-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/" } }, "shares": { "value": 284800000.0, "tag": "SEC cover page 10-Q 0000049826-26-000049 (284,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/itw-20260630.htm", "period_end": "2026-06-30", "accession": "0000049826-26-000049", "filed": "2026-08-06", "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/R1.htm" } } }, "earnings": { "value": 361.17534337092997, "pe_used": 34.43044264737178, "pe_raw": 34.43044264737178, "pe_basis": "SIC 35 peer median excluding itself (30 peers)", "inputs": { "eps": { "fy": 2025, "value": 10.49, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000049826-26-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "value_reported": 10.49, "split_factor": 1.0 } } }, "graham": { "value": 48.9816369154373, "inputs": { "eps": { "fy": 2025, "value": 10.49, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000049826-26-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/", "value_reported": 10.49, "split_factor": 1.0 }, "bvps": { "value": 10.16502808988764, "equity": { "value": 2895000000.0, "tag": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "period_end": "2026-06-30", "accession": "0000049826-26-000049", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/" }, "shares": 284800000.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }