{ "ticker": "KMI", "name": "Kinder Morgan, Inc.", "legal_name": "KINDER MORGAN, INC.", "cik": "0001506307", "exchange": "NYSE", "sic": "4922", "industry": "Natural Gas Transmission", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": true, "snapshot_date": "2026-10-26", "price": { "value": 34.43, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 76700235334.47, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 34.43, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 2227715229.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001506307-26-000132 (2,227,715,229 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1506307/000150630726000132/kmi-20260930.htm", "period_end": "2026-10-22", "accession": "0001506307-26-000132", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000132/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-10-22", "share_count_age_days_at_price_date": 1, "warning": null, "computed": "34.43 (price 2026-10-23) / 1 x 2,227,715,229 (shares at 2026-10-22) = 76,700,235,334" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 75.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 16.94, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2", "name": "Debt <= 2x equity (utility rule)", "value": 0.94, "unit": null, "threshold": "<= 2.0", "points": 30.0, "max": 30, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "15 of 20", "threshold": "20 of 20", "points": 11.25, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.41 -> 1.20 (+190%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 28.7, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 2.42, product 69.6", "threshold": "<= 1.5 or <= 22.5", "points": 3.8, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 34.43, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 16937000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24289043, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 2588000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2026-06-30", "accession": "0001506307-26-000085", "fact_id": 24341780, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 5647000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2026-06-30", "accession": "0001506307-26-000085", "fact_id": 24368685, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 29805000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2026-06-30", "accession": "0001506307-26-000085", "fact_id": 24418318, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 31631000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2026-06-30", "accession": "0001506307-26-000085", "fact_id": 24501797, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 708000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630719000033/", "period": "2016-12-31", "accession": "0001506307-19-000033", "fact_id": 20690599, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 183000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630720000022/", "period": "2017-12-31", "accession": "0001506307-20-000022", "fact_id": 20697062, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1609000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630721000022/", "period": "2018-12-31", "accession": "0001506307-21-000022", "fact_id": 20703361, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2190000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630722000018/", "period": "2019-12-31", "accession": "0001506307-22-000018", "fact_id": 20709570, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 119000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630723000023/", "period": "2020-12-31", "accession": "0001506307-23-000023", "fact_id": 20715967, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1784000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630724000011/", "period": "2021-12-31", "accession": "0001506307-24-000011", "fact_id": 20722546, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2548000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630725000008/", "period": "2022-12-31", "accession": "0001506307-25-000008", "fact_id": 20729540, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2391000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2023-12-31", "accession": "0001506307-26-000011", "fact_id": 20736348, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2613000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 20742761, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3056000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24295230, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/KMI/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630716000072/", "period": "2013-12-31", "accession": "0001506307-16-000072", "fact_id": 20887027, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.74, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630717000008/", "period": "2014-12-31", "accession": "0001506307-17-000008", "fact_id": 20888872, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.605, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630718000010/", "period": "2015-12-31", "accession": "0001506307-18-000010", "fact_id": 20890676, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.5, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630719000033/", "period": "2016-12-31", "accession": "0001506307-19-000033", "fact_id": 20892476, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.5, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630720000022/", "period": "2017-12-31", "accession": "0001506307-20-000022", "fact_id": 20894245, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.8, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630721000022/", "period": "2018-12-31", "accession": "0001506307-21-000022", "fact_id": 20895944, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630722000018/", "period": "2019-12-31", "accession": "0001506307-22-000018", "fact_id": 20897590, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 1.05, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630723000023/", "period": "2020-12-31", "accession": "0001506307-23-000023", "fact_id": 20899204, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 1.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630724000011/", "period": "2021-12-31", "accession": "0001506307-24-000011", "fact_id": 20900773, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 1.11, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630725000008/", "period": "2022-12-31", "accession": "0001506307-25-000008", "fact_id": 20902392, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 1.13, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2023-12-31", "accession": "0001506307-26-000011", "fact_id": 20904031, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 1.15, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 20905654, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 1.17, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24309800, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 0.89, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630717000008/", "period": "2014-12-31", "accession": "0001506307-17-000008", "fact_id": 20760452, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 0.1, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630718000010/", "period": "2015-12-31", "accession": "0001506307-18-000010", "fact_id": 20764622, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 0.25, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630718000010/", "period": "2016-12-31", "accession": "0001506307-18-000010", "fact_id": 20768584, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 1.06, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2023-12-31", "accession": "0001506307-26-000011", "fact_id": 20801010, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 1.17, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 20806786, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 1.37, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24301189, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 2227715229.0, "kind": "current", "source": "SEC cover page 10-Q 0001506307-26-000132 (2,227,715,229 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1506307/000150630726000132/kmi-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000132/R1.htm", "period": "2026-10-22", "accession": "0001506307-26-000132", "fact_id": 24599655, "age_days": 4, "stale": false } ] }, "magic_formula": { "score": null, "status": "not scored", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 74.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 24.3, "unit": "%", "percentile": 72.2, "points": 36.1, "max": 50 }, { "name": "6 month return", "value": 10.5, "unit": "%", "percentile": 64.7, "points": 12.9, "max": 20 }, { "name": "Price / 52-week high", "value": 1.0, "points": 15.0, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 23.4, "unit": "%", "points": 10.3, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 34.43, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-10-16 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-16 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 50.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "6.5% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+18.2% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 12.0, "threshold": "<= 4", "points": 0.0, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent + DebtCurrent" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "24.7%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.44", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "4.4%", "threshold": ">= 7%", "points": 5.2, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 34.43, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 1609000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630721000022/", "period": "2018-12-31", "accession": "0001506307-21-000022", "fact_id": 20703361, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 33678000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630720000022/", "period": "2018-12-31", "accession": "0001506307-20-000022", "fact_id": 22764468, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2190000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630722000018/", "period": "2019-12-31", "accession": "0001506307-22-000018", "fact_id": 20709570, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 33742000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630721000022/", "period": "2019-12-31", "accession": "0001506307-21-000022", "fact_id": 22789341, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 119000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630723000023/", "period": "2020-12-31", "accession": "0001506307-23-000023", "fact_id": 20715967, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 31436000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630722000018/", "period": "2020-12-31", "accession": "0001506307-22-000018", "fact_id": 22813958, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1784000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630724000011/", "period": "2021-12-31", "accession": "0001506307-24-000011", "fact_id": 20722546, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 30823000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630723000023/", "period": "2021-12-31", "accession": "0001506307-23-000023", "fact_id": 22839827, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2548000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630725000008/", "period": "2022-12-31", "accession": "0001506307-25-000008", "fact_id": 20729540, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 30742000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630724000011/", "period": "2022-12-31", "accession": "0001506307-24-000011", "fact_id": 22867856, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2391000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2023-12-31", "accession": "0001506307-26-000011", "fact_id": 20736348, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 30306000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630725000008/", "period": "2023-12-31", "accession": "0001506307-25-000008", "fact_id": 22895339, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2613000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 20742761, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 30531000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 22920806, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3056000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24295230, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 31162000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2025-12-31", "accession": "0001506307-26-000085", "fact_id": 24478411, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 708000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630719000033/", "period": "2016-12-31", "accession": "0001506307-19-000033", "fact_id": 20690599, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 183000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630720000022/", "period": "2017-12-31", "accession": "0001506307-20-000022", "fact_id": 20697062, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1609000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630721000022/", "period": "2018-12-31", "accession": "0001506307-21-000022", "fact_id": 20703361, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2190000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630722000018/", "period": "2019-12-31", "accession": "0001506307-22-000018", "fact_id": 20709570, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 119000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630723000023/", "period": "2020-12-31", "accession": "0001506307-23-000023", "fact_id": 20715967, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1784000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630724000011/", "period": "2021-12-31", "accession": "0001506307-24-000011", "fact_id": 20722546, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2548000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630725000008/", "period": "2022-12-31", "accession": "0001506307-25-000008", "fact_id": 20729540, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2391000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2023-12-31", "accession": "0001506307-26-000011", "fact_id": 20736348, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2613000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 20742761, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3056000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24295230, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt", "value": 29805000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2026-06-30", "accession": "0001506307-26-000085", "fact_id": 24418318, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "total_debt", "value": 2443000000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2026-06-30", "accession": "0001506307-26-000085", "fact_id": 24599091, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 2916000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630724000011/", "period": "2021-12-31", "accession": "0001506307-24-000011", "fact_id": 20861986, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 16610000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630724000011/", "period": "2021-12-31", "accession": "0001506307-24-000011", "fact_id": 20640425, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 4065000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630725000008/", "period": "2022-12-31", "accession": "0001506307-25-000008", "fact_id": 20867680, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 19200000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630725000008/", "period": "2022-12-31", "accession": "0001506307-25-000008", "fact_id": 20645545, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 4263000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2023-12-31", "accession": "0001506307-26-000011", "fact_id": 20873205, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 15334000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2023-12-31", "accession": "0001506307-26-000011", "fact_id": 20650616, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 4384000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 20878362, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 15100000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 20655524, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 4724000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24306314, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 16937000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24289043, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 5708000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630724000011/", "period": "2021-12-31", "accession": "0001506307-24-000011", "fact_id": 20959409, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 1281000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630724000011/", "period": "2021-12-31", "accession": "0001506307-24-000011", "fact_id": 21026812, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 4967000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630725000008/", "period": "2022-12-31", "accession": "0001506307-25-000008", "fact_id": 20966276, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 1621000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630725000008/", "period": "2022-12-31", "accession": "0001506307-25-000008", "fact_id": 21031150, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 6491000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2023-12-31", "accession": "0001506307-26-000011", "fact_id": 20972961, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 2317000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2023-12-31", "accession": "0001506307-26-000011", "fact_id": 21035348, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 5635000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 20979269, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 2629000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 21039402, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 5917000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24313330, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 3026000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24318397, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 2227715229.0, "kind": "current", "source": "SEC cover page 10-Q 0001506307-26-000132 (2,227,715,229 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1506307/000150630726000132/kmi-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000132/R1.htm", "period": "2026-10-22", "accession": "0001506307-26-000132", "fact_id": 24599655, "age_days": 4, "stale": false } ] }, "lynch": { "score": 59.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 0.27, "threshold": "<= 1.0", "points": 30.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+93.9% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 25.1, "threshold": "<= 25", "points": 9.9, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 1.02, "threshold": "<= 0.5", "points": 7.2, "max": 15, "note": "LongTermDebtNoncurrent + DebtCurrent" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-41.9%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 34.43, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 1.37, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24301189, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.05, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630723000023/", "period": "2020-12-31", "accession": "0001506307-23-000023", "fact_id": 20784180, "verified": "unverified", "age_days": 2125 }, { "name": "lt_debt", "value": 29805000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2026-06-30", "accession": "0001506307-26-000085", "fact_id": 24418318, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "total_debt", "value": 2443000000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2026-06-30", "accession": "0001506307-26-000085", "fact_id": 24599091, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 31631000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2026-06-30", "accession": "0001506307-26-000085", "fact_id": 24501797, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 89000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2026-06-30", "accession": "0001506307-26-000085", "fact_id": 24535262, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 35.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.46, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "0.05 -> 1.37", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 2.42, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 34.43, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 2588000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2026-06-30", "accession": "0001506307-26-000085", "fact_id": 24341780, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 5647000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2026-06-30", "accession": "0001506307-26-000085", "fact_id": 24368685, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 1784000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630724000011/", "period": "2021-12-31", "accession": "0001506307-24-000011", "fact_id": 20722546, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2548000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630725000008/", "period": "2022-12-31", "accession": "0001506307-25-000008", "fact_id": 20729540, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2391000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2023-12-31", "accession": "0001506307-26-000011", "fact_id": 20736348, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2613000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 20742761, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3056000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24295230, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/KMI/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 1.37, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24301189, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.05, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630723000023/", "period": "2020-12-31", "accession": "0001506307-23-000023", "fact_id": 20784180, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 31631000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2026-06-30", "accession": "0001506307-26-000085", "fact_id": 24501797, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 2227715229.0, "kind": "current", "source": "SEC cover page 10-Q 0001506307-26-000132 (2,227,715,229 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1506307/000150630726000132/kmi-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000132/R1.htm", "period": "2026-10-22", "accession": "0001506307-26-000132", "fact_id": 24599655, "age_days": 4, "stale": false } ] }, "piotroski": { "score": 77.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "4.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "5,917M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "3.7% -> 4.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "5,917M vs 3,056M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "41.8% -> 42.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.49 -> 0.64", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "2,225M -> 2,228M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "29.0% -> 27.9%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.21 -> 0.23", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 3056000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24295230, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 72748000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2025-12-31", "accession": "0001506307-26-000085", "fact_id": 24378151, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 5917000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24313330, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 3056000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24295230, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 2613000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 20742761, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 72748000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2025-12-31", "accession": "0001506307-26-000085", "fact_id": 24378151, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 71407000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 21930942, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 5917000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24313330, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 3056000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24295230, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 30777000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2025-12-31", "accession": "0001506307-26-000085", "fact_id": 24410695, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 29881000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 22085980, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 72748000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2025-12-31", "accession": "0001506307-26-000085", "fact_id": 24378151, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 71407000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 21930942, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 2754000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2025-12-31", "accession": "0001506307-26-000085", "fact_id": 24323641, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 2521000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 21324716, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 4322000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2025-12-31", "accession": "0001506307-26-000085", "fact_id": 24350602, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 5101000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 21597605, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-10-22", "value": 2227715229.0, "kind": "history", "source": "SEC cover page 10-Q 0001506307-26-000132 (2,227,715,229 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1506307/000150630726000132/kmi-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000132/R1.htm", "period": "2026-10-22", "accession": "0001506307-26-000132", "fact_id": 24599655, "verified": "unverified", "age_days": 4 }, { "name": "shares_out 2025-10-23", "value": 2224760390.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630725000065/", "period": "2025-10-23", "accession": "0001506307-25-000065", "fact_id": 24574599, "verified": "unverified", "age_days": 368 }, { "name": "operating_income 2025-12-31", "value": 4724000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24306314, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 4384000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 20878362, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 16937000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24289043, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 15100000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 20655524, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 16937000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2025-12-31", "accession": "0001506307-26-000011", "fact_id": 24289043, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 15100000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 20655524, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 72748000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/", "period": "2025-12-31", "accession": "0001506307-26-000085", "fact_id": 24378151, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 71407000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "period": "2024-12-31", "accession": "0001506307-26-000011", "fact_id": 21930942, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1193000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630716000072/", "accession": "0001506307-16-000072" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1026000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630717000008/", "accession": "0001506307-17-000008" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 253000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630718000010/", "accession": "0001506307-18-000010" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 708000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630719000033/", "accession": "0001506307-19-000033" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 183000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630720000022/", "accession": "0001506307-20-000022" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1609000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630721000022/", "accession": "0001506307-21-000022" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2190000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630722000018/", "accession": "0001506307-22-000018" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 119000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630723000023/", "accession": "0001506307-23-000023" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1784000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630724000011/", "accession": "0001506307-24-000011" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2548000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630725000008/", "accession": "0001506307-25-000008" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2391000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "accession": "0001506307-26-000011" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2613000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "accession": "0001506307-26-000011" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 3056000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "accession": "0001506307-26-000011" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1.15, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630716000072/", "accession": "0001506307-16-000072", "value_reported": 1.15, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 0.89, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630717000008/", "accession": "0001506307-17-000008", "value_reported": 0.89, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 0.1, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630718000010/", "accession": "0001506307-18-000010", "value_reported": 0.1, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 0.25, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630718000010/", "accession": "0001506307-18-000010", "value_reported": 0.25, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 0.01, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630718000010/", "accession": "0001506307-18-000010", "value_reported": 0.01, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 0.96, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630722000018/", "accession": "0001506307-22-000018", "value_reported": 0.96, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 0.05, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630723000023/", "accession": "0001506307-23-000023", "value_reported": 0.05, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 0.78, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630724000011/", "accession": "0001506307-24-000011", "value_reported": 0.78, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1.12, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630725000008/", "accession": "0001506307-25-000008", "value_reported": 1.12, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1.06, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "accession": "0001506307-26-000011", "value_reported": 1.06, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1.17, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "accession": "0001506307-26-000011", "value_reported": 1.17, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1.37, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "accession": "0001506307-26-000011", "value_reported": 1.37, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 14070000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630716000072/", "accession": "0001506307-16-000072" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 16226000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630717000008/", "accession": "0001506307-17-000008" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 14403000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630718000010/", "accession": "0001506307-18-000010" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 13058000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630719000033/", "accession": "0001506307-19-000033" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 13705000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630720000022/", "accession": "0001506307-20-000022" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 14144000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630721000022/", "accession": "0001506307-21-000022" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 13209000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630722000018/", "accession": "0001506307-22-000018" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 11700000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630723000023/", "accession": "0001506307-23-000023" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 16610000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630724000011/", "accession": "0001506307-24-000011" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 19200000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630725000008/", "accession": "0001506307-25-000008" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 15334000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "accession": "0001506307-26-000011" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 15100000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "accession": "0001506307-26-000011" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 16937000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "accession": "0001506307-26-000011" } ], "dividend_years": [ 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-16", "insider_name": "Garthwaite Michael P.", "role": "officer", "code": "S", "shares": 1550.0, "price": 33.647, "value": 52152.85, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000128/#live" }, { "txn_date": "2026-09-16", "insider_name": "Garthwaite Michael P.", "role": "officer", "code": "S", "shares": 1550.0, "price": 30.8, "value": 47740.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000121/" }, { "txn_date": "2026-08-17", "insider_name": "Garthwaite Michael P.", "role": "officer", "code": "S", "shares": 1550.0, "price": 32.65, "value": 50607.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000113/" }, { "txn_date": "2026-07-16", "insider_name": "Garthwaite Michael P.", "role": "officer", "code": "S", "shares": 1550.0, "price": 32.52, "value": 50406.00000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000059/" }, { "txn_date": "2026-07-06", "insider_name": "Schlosser John W", "role": "Pres", "code": "S", "shares": 6166.0, "price": 31.9, "value": 196695.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000057/" }, { "txn_date": "2026-06-16", "insider_name": "Garthwaite Michael P.", "role": "officer", "code": "S", "shares": 1550.0, "price": 31.44, "value": 48732.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000053/" }, { "txn_date": "2026-06-05", "insider_name": "Schlosser John W", "role": "Pres", "code": "S", "shares": 6166.0, "price": 31.83, "value": 196263.78, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000051/" }, { "txn_date": "2026-05-18", "insider_name": "Garthwaite Michael P.", "role": "officer", "code": "S", "shares": 1550.0, "price": 33.65, "value": 52157.5, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000045/" }, { "txn_date": "2026-05-05", "insider_name": "Schlosser John W", "role": "Pres", "code": "S", "shares": 6166.0, "price": 32.41, "value": 199840.05999999997, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000039/" }, { "txn_date": "2026-04-16", "insider_name": "Garthwaite Michael P.", "role": "officer", "code": "S", "shares": 1550.0, "price": 31.72, "value": 49166.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000031/" }, { "txn_date": "2026-04-06", "insider_name": "Schlosser John W", "role": "Pres", "code": "S", "shares": 6166.0, "price": 32.93, "value": 203046.38, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000028/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001506307", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001506307.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001506307&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001506307&type=8-K", "yahoo": "https://finance.yahoo.com/quote/KMI", "stooq": "https://stooq.com/q/d/?s=kmi.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=KMI", "finviz": "https://finviz.com/quote.ashx?t=KMI", "stockanalysis": "https://stockanalysis.com/stocks/kmi/", "seeking_alpha": "https://seekingalpha.com/symbol/KMI", "openinsider": "http://openinsider.com/search?q=KMI", "google_news": "https://news.google.com/rss/search?q=KMI+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/KMI.json", "markdown": "https://theclaudetrader.com/s/KMI.md", "research_packet": "https://theclaudetrader.com/r/KMI.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": { "url": "https://theclaudetrader.com/d/KMI.md", "written": "2026-10-26", "note": "librarian agent dossier: cited facts only, no opinions" }, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/KMI; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 26.16, "fv_low": 20.92, "fv_high": 31.4, "fv_gap_pct": -24.0, "fv_verdict": "red", "fv_methods": 2, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-06-30", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "earnings": { "value": 31.401487472838376, "pe_used": 22.920793775794433, "pe_raw": 22.920793775794433, "pe_basis": "SIC 49 peer median excluding itself (36 peers)", "inputs": { "eps": { "fy": 2025, "value": 1.37, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001506307-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "value_reported": 1.37, "split_factor": 1.0 } } }, "graham": { "value": 20.92079417766147, "inputs": { "eps": { "fy": 2025, "value": 1.37, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001506307-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/", "value_reported": 1.37, "split_factor": 1.0 }, "bvps": { "value": 14.198852523084314, "equity": { "value": 31631000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001506307-26-000085", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1506307/000150630726000085/" }, "shares": 2227715229.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }