{ "ticker": "LDOS", "name": "Leidos Holdings, Inc.", "legal_name": "Leidos Holdings, Inc.", "cik": "0001336920", "exchange": "NYSE", "sic": "7373", "industry": "Services-Computer Integrated Systems Design", "state": null, "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 136.08, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 17076979800.720001, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 136.08, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 125492209.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001336920-26-000246 (125,492,209 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/ldos-20260703.htm", "period_end": "2026-07-28", "accession": "0001336920-26-000246", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-28", "share_count_age_days_at_price_date": 87, "warning": null, "computed": "136.08 (price 2026-10-23) / 1 x 125,492,209 (shares at 2026-07-28) = 17,076,979,801" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 59.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-01-02", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 17.17, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.63, "threshold": ">= 2.0", "points": 9.4, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 2.97, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "14 of 20", "threshold": "20 of 20", "points": 10.5, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.37 -> 7.27 (+1864%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 18.7, "threshold": "<= 15", "points": 9.4, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 3.23, product 60.5", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 136.08, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 17174000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24288792, "verified": "unverified", "age_days": 297, "stale": true }, { "name": "current_assets", "value": 5246000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-03", "accession": "0001336920-26-000246", "fact_id": 24341333, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "current_liabilities", "value": 3220000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-03", "accession": "0001336920-26-000246", "fact_id": 24368240, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "lt_debt", "value": 6009000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-03", "accession": "0001336920-26-000246", "fact_id": 24419145, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "equity", "value": 5284000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-03", "accession": "0001336920-26-000246", "fact_id": 24501259, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "Net income FY2016", "value": 244000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692019000004/", "period": "2016-12-30", "accession": "0001336920-19-000004", "fact_id": 20689363, "verified": "unverified", "age_days": 3587 }, { "name": "Net income FY2017", "value": 366000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692020000023/", "period": "2017-12-29", "accession": "0001336920-20-000023", "fact_id": 20695925, "verified": "unverified", "age_days": 3223 }, { "name": "Net income FY2018", "value": 581000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692021000010/", "period": "2018-12-28", "accession": "0001336920-21-000010", "fact_id": 20702309, "verified": "unverified", "age_days": 2859 }, { "name": "Net income FY2019", "value": 667000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692022000007/", "period": "2020-01-03", "accession": "0001336920-22-000007", "fact_id": 20708601, "verified": "unverified", "age_days": 2488 }, { "name": "Net income FY2020", "value": 628000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692023000015/", "period": "2021-01-01", "accession": "0001336920-23-000015", "fact_id": 20715018, "verified": "unverified", "age_days": 2124 }, { "name": "Net income FY2021", "value": 753000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/", "period": "2021-12-31", "accession": "0001336920-24-000008", "fact_id": 20721626, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 685000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/", "period": "2022-12-30", "accession": "0001336920-25-000006", "fact_id": 20728690, "verified": "unverified", "age_days": 1396 }, { "name": "Net income FY2023", "value": 199000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2023-12-29", "accession": "0001336920-26-000030", "fact_id": 20735585, "verified": "unverified", "age_days": 1032 }, { "name": "Net income FY2024", "value": 1254000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 20742062, "verified": "unverified", "age_days": 661 }, { "name": "Net income FY2025", "value": 1448000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24294614, "verified": "unverified", "age_days": 297 }, { "name": "Dividend years (Yahoo)", "value": [ 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/LDOS/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692016000076/", "period": "2014-01-31", "accession": "0001336920-16-000076", "fact_id": 20886845, "verified": "verified", "age_days": 4651 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692017000014/", "period": "2015-01-30", "accession": "0001336920-17-000014", "fact_id": 20888686, "verified": "verified", "age_days": 4287 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692018000008/", "period": "2016-01-01", "accession": "0001336920-18-000008", "fact_id": 20890503, "verified": "verified", "age_days": 3951 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692019000004/", "period": "2016-12-30", "accession": "0001336920-19-000004", "fact_id": 20892313, "verified": "verified", "age_days": 3587 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692020000023/", "period": "2017-12-29", "accession": "0001336920-20-000023", "fact_id": 20894082, "verified": "verified", "age_days": 3223 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692021000010/", "period": "2018-12-28", "accession": "0001336920-21-000010", "fact_id": 20895798, "verified": "verified", "age_days": 2859 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.32, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692022000007/", "period": "2020-01-03", "accession": "0001336920-22-000007", "fact_id": 20897459, "verified": "verified", "age_days": 2488 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 1.36, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692023000015/", "period": "2021-01-01", "accession": "0001336920-23-000015", "fact_id": 20899075, "verified": "verified", "age_days": 2124 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 1.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/", "period": "2021-12-31", "accession": "0001336920-24-000008", "fact_id": 20900647, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 1.44, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/", "period": "2022-12-30", "accession": "0001336920-25-000006", "fact_id": 20902265, "verified": "verified", "age_days": 1396 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 1.46, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2023-12-29", "accession": "0001336920-26-000030", "fact_id": 20903905, "verified": "verified", "age_days": 1032 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 1.54, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 20905531, "verified": "verified", "age_days": 661 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 1.63, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24309685, "verified": "verified", "age_days": 297 }, { "name": "EPS diluted FY2014", "value": -4.51, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692017000014/", "period": "2015-01-02", "accession": "0001336920-17-000014", "fact_id": 20759787, "verified": "unverified", "age_days": 4315 }, { "name": "EPS diluted FY2015", "value": 3.27, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692018000008/", "period": "2016-01-01", "accession": "0001336920-18-000008", "fact_id": 20764011, "verified": "unverified", "age_days": 3951 }, { "name": "EPS diluted FY2016", "value": 2.35, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692019000004/", "period": "2016-12-30", "accession": "0001336920-19-000004", "fact_id": 20768046, "verified": "unverified", "age_days": 3587 }, { "name": "EPS diluted FY2023", "value": 1.44, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2023-12-29", "accession": "0001336920-26-000030", "fact_id": 20800328, "verified": "unverified", "age_days": 1032 }, { "name": "EPS diluted FY2024", "value": 9.22, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 20806149, "verified": "unverified", "age_days": 661 }, { "name": "EPS diluted FY2025", "value": 11.14, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24300635, "verified": "unverified", "age_days": 297 }, { "name": "Shares outstanding", "value": 125492209.0, "kind": "current", "source": "SEC cover page 10-Q 0001336920-26-000246 (125,492,209 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/ldos-20260703.htm", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/R1.htm", "period": "2026-07-28", "accession": "0001336920-26-000246", "fact_id": 24599914, "age_days": 90, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 21.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -34.1, "unit": "%", "percentile": 5.6, "points": 2.8, "max": 50 }, { "name": "6 month return", "value": -7.2, "unit": "%", "percentile": 26.2, "points": 5.2, "max": 20 }, { "name": "Price / 52-week high", "value": 0.69, "points": 10.3, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 39.1, "unit": "%", "points": 3.4, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 136.08, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.91, "unit": "bp", "points": -7.0, "max": 0 } ], "inputs": [ { "name": "Form 4 S May Gary Stephen 2026-09-01", "value": 140850.0, "shares": 1000.0, "price": 140.85, "role": "director", "period": "2026-09-01", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000258/" }, { "name": "Form 4 S Geer Noel B 2026-08-11", "value": 211605.0, "shares": 1500.0, "price": 141.07, "role": "director", "period": "2026-08-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000255/" }, { "name": "Form 4 S Geer Noel B 2026-08-11", "value": 1195015.0, "shares": 8500.0, "price": 140.59, "role": "director", "period": "2026-08-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000255/" } ] }, "buffett": { "score": 82.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-03", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "18.7% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+13.6% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 6.2, "threshold": "<= 4", "points": 6.6, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "8.6%", "threshold": ">= 20%", "points": 0.5, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.31", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "7.6%", "threshold": ">= 7%", "points": 15.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 136.08, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 581000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692021000010/", "period": "2018-12-28", "accession": "0001336920-21-000010", "fact_id": 20702309, "verified": "unverified", "age_days": 2859 }, { "name": "Equity at FY2018 end", "value": 3308000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692020000023/", "period": "2018-12-28", "accession": "0001336920-20-000023", "fact_id": 22763426, "verified": "unverified", "age_days": 2859 }, { "name": "Net income FY2019", "value": 667000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692022000007/", "period": "2020-01-03", "accession": "0001336920-22-000007", "fact_id": 20708601, "verified": "unverified", "age_days": 2488 }, { "name": "Equity at FY2019 end", "value": 3413000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692021000010/", "period": "2020-01-03", "accession": "0001336920-21-000010", "fact_id": 22788369, "verified": "unverified", "age_days": 2488 }, { "name": "Net income FY2020", "value": 628000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692023000015/", "period": "2021-01-01", "accession": "0001336920-23-000015", "fact_id": 20715018, "verified": "unverified", "age_days": 2124 }, { "name": "Equity at FY2020 end", "value": 3862000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692022000007/", "period": "2021-01-01", "accession": "0001336920-22-000007", "fact_id": 22813032, "verified": "unverified", "age_days": 2124 }, { "name": "Net income FY2021", "value": 753000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/", "period": "2021-12-31", "accession": "0001336920-24-000008", "fact_id": 20721626, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 4291000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692023000015/", "period": "2021-12-31", "accession": "0001336920-23-000015", "fact_id": 22838938, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 685000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/", "period": "2022-12-30", "accession": "0001336920-25-000006", "fact_id": 20728690, "verified": "unverified", "age_days": 1396 }, { "name": "Equity at FY2022 end", "value": 4299000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/", "period": "2022-12-30", "accession": "0001336920-24-000008", "fact_id": 22867034, "verified": "unverified", "age_days": 1396 }, { "name": "Net income FY2023", "value": 199000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2023-12-29", "accession": "0001336920-26-000030", "fact_id": 20735585, "verified": "unverified", "age_days": 1032 }, { "name": "Equity at FY2023 end", "value": 4201000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/", "period": "2023-12-29", "accession": "0001336920-25-000006", "fact_id": 22894603, "verified": "unverified", "age_days": 1032 }, { "name": "Net income FY2024", "value": 1254000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 20742062, "verified": "unverified", "age_days": 661 }, { "name": "Equity at FY2024 end", "value": 4412000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 22920138, "verified": "unverified", "age_days": 661 }, { "name": "Net income FY2025", "value": 1448000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24294614, "verified": "unverified", "age_days": 297 }, { "name": "Equity at FY2025 end", "value": 4916000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-01-02", "accession": "0001336920-26-000246", "fact_id": 24477813, "verified": "unverified", "age_days": 297 }, { "name": "Net income FY2016", "value": 244000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692019000004/", "period": "2016-12-30", "accession": "0001336920-19-000004", "fact_id": 20689363, "verified": "unverified", "age_days": 3587 }, { "name": "Net income FY2017", "value": 366000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692020000023/", "period": "2017-12-29", "accession": "0001336920-20-000023", "fact_id": 20695925, "verified": "unverified", "age_days": 3223 }, { "name": "Net income FY2018", "value": 581000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692021000010/", "period": "2018-12-28", "accession": "0001336920-21-000010", "fact_id": 20702309, "verified": "unverified", "age_days": 2859 }, { "name": "Net income FY2019", "value": 667000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692022000007/", "period": "2020-01-03", "accession": "0001336920-22-000007", "fact_id": 20708601, "verified": "unverified", "age_days": 2488 }, { "name": "Net income FY2020", "value": 628000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692023000015/", "period": "2021-01-01", "accession": "0001336920-23-000015", "fact_id": 20715018, "verified": "unverified", "age_days": 2124 }, { "name": "Net income FY2021", "value": 753000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/", "period": "2021-12-31", "accession": "0001336920-24-000008", "fact_id": 20721626, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 685000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/", "period": "2022-12-30", "accession": "0001336920-25-000006", "fact_id": 20728690, "verified": "unverified", "age_days": 1396 }, { "name": "Net income FY2023", "value": 199000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2023-12-29", "accession": "0001336920-26-000030", "fact_id": 20735585, "verified": "unverified", "age_days": 1032 }, { "name": "Net income FY2024", "value": 1254000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 20742062, "verified": "unverified", "age_days": 661 }, { "name": "Net income FY2025", "value": 1448000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24294614, "verified": "unverified", "age_days": 297 }, { "name": "debt_incl_current", "value": 6031000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-03", "accession": "0001336920-26-000246", "fact_id": 24430471, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-03", "accession": "0001336920-26-000246", "fact_id": 24444342, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "Operating income FY2021", "value": 1152000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/", "period": "2021-12-31", "accession": "0001336920-24-000008", "fact_id": 20861235, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 13737000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/", "period": "2021-12-31", "accession": "0001336920-24-000008", "fact_id": 20640018, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 1088000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/", "period": "2022-12-30", "accession": "0001336920-25-000006", "fact_id": 20866986, "verified": "unverified", "age_days": 1396 }, { "name": "Revenue FY2022", "value": 14396000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/", "period": "2022-12-30", "accession": "0001336920-25-000006", "fact_id": 20645171, "verified": "unverified", "age_days": 1396 }, { "name": "Operating income FY2023", "value": 621000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2023-12-29", "accession": "0001336920-26-000030", "fact_id": 20872579, "verified": "unverified", "age_days": 1032 }, { "name": "Revenue FY2023", "value": 15438000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2023-12-29", "accession": "0001336920-26-000030", "fact_id": 20650289, "verified": "unverified", "age_days": 1032 }, { "name": "Operating income FY2024", "value": 1827000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 20877797, "verified": "unverified", "age_days": 661 }, { "name": "Revenue FY2024", "value": 16662000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 20655230, "verified": "unverified", "age_days": 661 }, { "name": "Operating income FY2025", "value": 2109000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24305812, "verified": "unverified", "age_days": 297 }, { "name": "Revenue FY2025", "value": 17174000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24288792, "verified": "unverified", "age_days": 297 }, { "name": "Operating cash flow FY2021", "value": 1033000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/", "period": "2021-12-31", "accession": "0001336920-24-000008", "fact_id": 20958480, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 104000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/", "period": "2021-12-31", "accession": "0001336920-24-000008", "fact_id": 20276617, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 992000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/", "period": "2022-12-30", "accession": "0001336920-25-000006", "fact_id": 20965412, "verified": "unverified", "age_days": 1396 }, { "name": "Capital expenditure FY2022", "value": 129000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/", "period": "2022-12-30", "accession": "0001336920-25-000006", "fact_id": 20276618, "verified": "unverified", "age_days": 1396 }, { "name": "Operating cash flow FY2023", "value": 1187000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2023-12-29", "accession": "0001336920-26-000030", "fact_id": 20972183, "verified": "unverified", "age_days": 1032 }, { "name": "Capital expenditure FY2023", "value": 207000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2023-12-29", "accession": "0001336920-26-000030", "fact_id": 20276619, "verified": "unverified", "age_days": 1032 }, { "name": "Operating cash flow FY2024", "value": 1435000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 20978558, "verified": "unverified", "age_days": 661 }, { "name": "Capital expenditure FY2024", "value": 149000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 20276620, "verified": "unverified", "age_days": 661 }, { "name": "Operating cash flow FY2025", "value": 1750000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24312707, "verified": "unverified", "age_days": 297 }, { "name": "Capital expenditure FY2025", "value": 125000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 20276621, "verified": "unverified", "age_days": 297 }, { "name": "Shares outstanding", "value": 125492209.0, "kind": "current", "source": "SEC cover page 10-Q 0001336920-26-000246 (125,492,209 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/ldos-20260703.htm", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/R1.htm", "period": "2026-07-28", "accession": "0001336920-26-000246", "fact_id": 24599914, "age_days": 90, "stale": false } ] }, "lynch": { "score": 74.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-03", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 0.59, "threshold": "<= 1.0", "points": 30.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+20.6% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 12.2, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 1.14, "threshold": "<= 0.5", "points": 5.4, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-30.9%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 136.08, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 11.14, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24300635, "verified": "unverified", "age_days": 297 }, { "name": "EPS diluted FY2020", "value": 4.36, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692023000015/", "period": "2021-01-01", "accession": "0001336920-23-000015", "fact_id": 20783584, "verified": "unverified", "age_days": 2124 }, { "name": "debt_incl_current", "value": 6031000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-03", "accession": "0001336920-26-000246", "fact_id": 24430471, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-03", "accession": "0001336920-26-000246", "fact_id": 24444342, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "equity", "value": 5284000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-03", "accession": "0001336920-26-000246", "fact_id": 24501259, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "cash", "value": 748000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-03", "accession": "0001336920-26-000246", "fact_id": 24534796, "verified": "unverified", "age_days": 115, "stale": false } ] }, "graham_enterprising": { "score": 50.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-03", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.63, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 2.98, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "4.36 -> 11.14", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 3.23, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 136.08, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 5246000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-03", "accession": "0001336920-26-000246", "fact_id": 24341333, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "current_liabilities", "value": 3220000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-03", "accession": "0001336920-26-000246", "fact_id": 24368240, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "debt_incl_current", "value": 6031000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-03", "accession": "0001336920-26-000246", "fact_id": 24430471, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-03", "accession": "0001336920-26-000246", "fact_id": 24444342, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "Net income FY2021", "value": 753000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/", "period": "2021-12-31", "accession": "0001336920-24-000008", "fact_id": 20721626, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 685000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/", "period": "2022-12-30", "accession": "0001336920-25-000006", "fact_id": 20728690, "verified": "unverified", "age_days": 1396 }, { "name": "Net income FY2023", "value": 199000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2023-12-29", "accession": "0001336920-26-000030", "fact_id": 20735585, "verified": "unverified", "age_days": 1032 }, { "name": "Net income FY2024", "value": 1254000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 20742062, "verified": "unverified", "age_days": 661 }, { "name": "Net income FY2025", "value": 1448000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24294614, "verified": "unverified", "age_days": 297 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/LDOS/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 11.14, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24300635, "verified": "unverified", "age_days": 297 }, { "name": "EPS diluted FY2020", "value": 4.36, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692023000015/", "period": "2021-01-01", "accession": "0001336920-23-000015", "fact_id": 20783584, "verified": "unverified", "age_days": 2124 }, { "name": "equity", "value": 5284000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-03", "accession": "0001336920-26-000246", "fact_id": 24501259, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "Shares outstanding", "value": 125492209.0, "kind": "current", "source": "SEC cover page 10-Q 0001336920-26-000246 (125,492,209 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/ldos-20260703.htm", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/R1.htm", "period": "2026-07-28", "accession": "0001336920-26-000246", "fact_id": 24599914, "age_days": 90, "stale": false } ] }, "piotroski": { "score": 77.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2025", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "10.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,750M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "9.6% -> 10.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,750M vs 1,448M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "31.1% -> 34.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.22 -> 1.70", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "128M -> 125M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "11.0% -> 12.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "1.28 -> 1.27", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2026-01-02", "value": 1448000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24294614, "verified": "unverified", "age_days": 297 }, { "name": "total_assets 2026-01-02", "value": 13493000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-01-02", "accession": "0001336920-26-000246", "fact_id": 24377504, "verified": "unverified", "age_days": 297 }, { "name": "cfo 2026-01-02", "value": 1750000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24312707, "verified": "unverified", "age_days": 297 }, { "name": "net_income 2026-01-02", "value": 1448000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24294614, "verified": "unverified", "age_days": 297 }, { "name": "net_income 2025-01-03", "value": 1254000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 20742062, "verified": "unverified", "age_days": 661 }, { "name": "total_assets 2026-01-02", "value": 13493000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-01-02", "accession": "0001336920-26-000246", "fact_id": 24377504, "verified": "unverified", "age_days": 297 }, { "name": "total_assets 2025-01-03", "value": 13010000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 21930225, "verified": "unverified", "age_days": 661 }, { "name": "cfo 2026-01-02", "value": 1750000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24312707, "verified": "unverified", "age_days": 297 }, { "name": "net_income 2026-01-02", "value": 1448000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24294614, "verified": "unverified", "age_days": 297 }, { "name": "lt_debt 2026-01-02", "value": 4628000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-01-02", "accession": "0001336920-26-000246", "fact_id": 24411659, "verified": "unverified", "age_days": 297 }, { "name": "lt_debt 2025-01-03", "value": 4052000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 22086976, "verified": "unverified", "age_days": 661 }, { "name": "total_assets 2026-01-02", "value": 13493000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-01-02", "accession": "0001336920-26-000246", "fact_id": 24377504, "verified": "unverified", "age_days": 297 }, { "name": "total_assets 2025-01-03", "value": 13010000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 21930225, "verified": "unverified", "age_days": 661 }, { "name": "current_assets 2026-01-02", "value": 4814000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-01-02", "accession": "0001336920-26-000246", "fact_id": 24323145, "verified": "unverified", "age_days": 297 }, { "name": "current_assets 2025-01-03", "value": 4334000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 21324165, "verified": "unverified", "age_days": 661 }, { "name": "current_liabilities 2026-01-02", "value": 2827000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-01-02", "accession": "0001336920-26-000246", "fact_id": 24350107, "verified": "unverified", "age_days": 297 }, { "name": "current_liabilities 2025-01-03", "value": 3560000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 21597057, "verified": "unverified", "age_days": 661 }, { "name": "shares_out 2026-07-28", "value": 125492209.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-07-28", "accession": "0001336920-26-000246", "fact_id": 24589826, "verified": "unverified", "age_days": 90 }, { "name": "shares_out 2025-07-29", "value": 128297332.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692025000034/", "period": "2025-07-29", "accession": "0001336920-25-000034", "fact_id": 24579031, "verified": "unverified", "age_days": 454 }, { "name": "operating_income 2026-01-02", "value": 2109000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24305812, "verified": "unverified", "age_days": 297 }, { "name": "operating_income 2025-01-03", "value": 1827000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 20877797, "verified": "unverified", "age_days": 661 }, { "name": "revenue 2026-01-02", "value": 17174000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24288792, "verified": "unverified", "age_days": 297 }, { "name": "revenue 2025-01-03", "value": 16662000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 20655230, "verified": "unverified", "age_days": 661 }, { "name": "revenue 2026-01-02", "value": 17174000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2026-01-02", "accession": "0001336920-26-000030", "fact_id": 24288792, "verified": "unverified", "age_days": 297 }, { "name": "revenue 2025-01-03", "value": 16662000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 20655230, "verified": "unverified", "age_days": 661 }, { "name": "total_assets 2026-01-02", "value": 13493000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/", "period": "2026-01-02", "accession": "0001336920-26-000246", "fact_id": 24377504, "verified": "unverified", "age_days": 297 }, { "name": "total_assets 2025-01-03", "value": 13010000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "period": "2025-01-03", "accession": "0001336920-26-000030", "fact_id": 21930225, "verified": "unverified", "age_days": 661 } ] } }, "net_income_by_fy": [ { "fy": 2014, "period_end": "2014-01-31", "sec_frame": "CY2013", "value": 164000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692016000076/", "accession": "0001336920-16-000076" }, { "fy": 2015, "period_end": "2015-01-30", "sec_frame": "CY2014", "value": -323000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692017000014/", "accession": "0001336920-17-000014" }, { "fy": 2015, "period_end": "2016-01-01", "sec_frame": "CY2015", "value": 242000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692018000008/", "accession": "0001336920-18-000008" }, { "fy": 2016, "period_end": "2016-12-30", "sec_frame": "CY2016", "value": 244000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692019000004/", "accession": "0001336920-19-000004" }, { "fy": 2017, "period_end": "2017-12-29", "sec_frame": "CY2017", "value": 366000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692020000023/", "accession": "0001336920-20-000023" }, { "fy": 2018, "period_end": "2018-12-28", "sec_frame": "CY2018", "value": 581000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692021000010/", "accession": "0001336920-21-000010" }, { "fy": 2019, "period_end": "2020-01-03", "sec_frame": "CY2019", "value": 667000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692022000007/", "accession": "0001336920-22-000007" }, { "fy": 2020, "period_end": "2021-01-01", "sec_frame": "CY2020", "value": 628000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692023000015/", "accession": "0001336920-23-000015" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 753000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/", "accession": "0001336920-24-000008" }, { "fy": 2022, "period_end": "2022-12-30", "sec_frame": "CY2022", "value": 685000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/", "accession": "0001336920-25-000006" }, { "fy": 2023, "period_end": "2023-12-29", "sec_frame": "CY2023", "value": 199000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "accession": "0001336920-26-000030" }, { "fy": 2024, "period_end": "2025-01-03", "sec_frame": "CY2024", "value": 1254000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "accession": "0001336920-26-000030" }, { "fy": 2025, "period_end": "2026-01-02", "sec_frame": "CY2025", "value": 1448000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "accession": "0001336920-26-000030" } ], "eps_diluted_by_fy": [ { "fy": 2014, "period_end": "2014-01-31", "sec_frame": "CY2013", "value": 1.94, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692016000076/", "accession": "0001336920-16-000076", "value_reported": 1.94, "split_factor": 1.0, "split_basis": "filed between 2016-01-01 and 2016-12-31" }, { "fy": 2014, "period_end": "2015-01-02", "sec_frame": "CY2014", "value": -4.51, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692017000014/", "accession": "0001336920-17-000014", "value_reported": -4.51, "split_factor": 1.0, "split_basis": "filed between 2017-02-14 and 2017-06-14" }, { "fy": 2015, "period_end": "2016-01-01", "sec_frame": "CY2015", "value": 3.27, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692018000008/", "accession": "0001336920-18-000008", "value_reported": 3.27, "split_factor": 1.0, "split_basis": "filed between 2018-02-13 and 2018-06-13" }, { "fy": 2016, "period_end": "2016-12-30", "sec_frame": "CY2016", "value": 2.35, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692019000004/", "accession": "0001336920-19-000004", "value_reported": 2.35, "split_factor": 1.0, "split_basis": "filed between 2019-02-11 and 2019-06-11" }, { "fy": 2017, "period_end": "2017-12-29", "sec_frame": "CY2017", "value": 2.38, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692020000023/", "accession": "0001336920-20-000023", "value_reported": 2.38, "split_factor": 1.0, "split_basis": "filed 2020-02-18" }, { "fy": 2018, "period_end": "2018-12-28", "sec_frame": "CY2018", "value": 3.8, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692021000010/", "accession": "0001336920-21-000010", "value_reported": 3.8, "split_factor": 1.0, "split_basis": "filed 2021-02-23" }, { "fy": 2019, "period_end": "2020-01-03", "sec_frame": "CY2019", "value": 4.6, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692022000007/", "accession": "0001336920-22-000007", "value_reported": 4.6, "split_factor": 1.0, "split_basis": "filed 2022-02-15" }, { "fy": 2020, "period_end": "2021-01-01", "sec_frame": "CY2020", "value": 4.36, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692023000015/", "accession": "0001336920-23-000015", "value_reported": 4.36, "split_factor": 1.0, "split_basis": "filed 2023-02-14" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 5.27, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/", "accession": "0001336920-24-000008", "value_reported": 5.27, "split_factor": 1.0, "split_basis": "filed 2024-02-13" }, { "fy": 2022, "period_end": "2022-12-30", "sec_frame": "CY2022", "value": 4.96, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/", "accession": "0001336920-25-000006", "value_reported": 4.96, "split_factor": 1.0, "split_basis": "filed 2025-02-11" }, { "fy": 2023, "period_end": "2023-12-29", "sec_frame": "CY2023", "value": 1.44, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "accession": "0001336920-26-000030", "value_reported": 1.44, "split_factor": 1.0, "split_basis": "filed 2026-02-17" }, { "fy": 2024, "period_end": "2025-01-03", "sec_frame": "CY2024", "value": 9.22, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "accession": "0001336920-26-000030", "value_reported": 9.22, "split_factor": 1.0, "split_basis": "filed 2026-02-17" }, { "fy": 2025, "period_end": "2026-01-02", "sec_frame": "CY2025", "value": 11.14, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "accession": "0001336920-26-000030", "value_reported": 11.14, "split_factor": 1.0, "split_basis": "filed 2026-02-17" } ], "revenue_by_fy": [ { "fy": 2014, "period_end": "2014-01-31", "sec_frame": "CY2013", "value": 5755000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692016000076/", "accession": "0001336920-16-000076" }, { "fy": 2014, "period_end": "2015-01-02", "sec_frame": "CY2014", "value": 4690000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692017000014/", "accession": "0001336920-17-000014" }, { "fy": 2015, "period_end": "2016-01-01", "sec_frame": "CY2015", "value": 4712000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692018000008/", "accession": "0001336920-18-000008" }, { "fy": 2016, "period_end": "2016-12-30", "sec_frame": "CY2016", "value": 7043000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692018000008/", "accession": "0001336920-18-000008" }, { "fy": 2017, "period_end": "2017-12-29", "sec_frame": "CY2017", "value": 10170000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692020000023/", "accession": "0001336920-20-000023" }, { "fy": 2018, "period_end": "2018-12-28", "sec_frame": "CY2018", "value": 10194000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692021000010/", "accession": "0001336920-21-000010" }, { "fy": 2019, "period_end": "2020-01-03", "sec_frame": "CY2019", "value": 11094000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692022000007/", "accession": "0001336920-22-000007" }, { "fy": 2020, "period_end": "2021-01-01", "sec_frame": "CY2020", "value": 12297000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692023000015/", "accession": "0001336920-23-000015" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 13737000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/", "accession": "0001336920-24-000008" }, { "fy": 2022, "period_end": "2022-12-30", "sec_frame": "CY2022", "value": 14396000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/", "accession": "0001336920-25-000006" }, { "fy": 2023, "period_end": "2023-12-29", "sec_frame": "CY2023", "value": 15438000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "accession": "0001336920-26-000030" }, { "fy": 2024, "period_end": "2025-01-03", "sec_frame": "CY2024", "value": 16662000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "accession": "0001336920-26-000030" }, { "fy": 2025, "period_end": "2026-01-02", "sec_frame": "CY2025", "value": 17174000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "accession": "0001336920-26-000030" } ], "dividend_years": [ 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-09-01", "insider_name": "May Gary Stephen", "role": "director", "code": "S", "shares": 1000.0, "price": 140.85, "value": 140850.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000258/" }, { "txn_date": "2026-08-11", "insider_name": "Geer Noel B", "role": "director", "code": "S", "shares": 1500.0, "price": 141.07, "value": 211605.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000255/" }, { "txn_date": "2026-08-11", "insider_name": "Geer Noel B", "role": "director", "code": "S", "shares": 8500.0, "price": 140.59, "value": 1195015.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000255/" }, { "txn_date": "2026-05-07", "insider_name": "May Gary Stephen", "role": "director", "code": "S", "shares": 1484.0, "price": 132.75, "value": 197001.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000186/" }, { "txn_date": "2026-04-07", "insider_name": "Porter Elizabeth A", "role": "Pres", "code": "S", "shares": 85.0, "price": 159.33, "value": 13543.050000000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000158/" }, { "txn_date": "2026-04-07", "insider_name": "Porter Elizabeth A", "role": "Pres", "code": "S", "shares": 1915.0, "price": 158.75, "value": 304006.25, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000158/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001336920", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001336920.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001336920&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001336920&type=8-K", "yahoo": "https://finance.yahoo.com/quote/LDOS", "stooq": "https://stooq.com/q/d/?s=ldos.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=LDOS", "finviz": "https://finviz.com/quote.ashx?t=LDOS", "stockanalysis": "https://stockanalysis.com/stocks/ldos/", "seeking_alpha": "https://seekingalpha.com/symbol/LDOS", "openinsider": "http://openinsider.com/search?q=LDOS", "google_news": "https://news.google.com/rss/search?q=LDOS+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/LDOS.json", "markdown": "https://theclaudetrader.com/s/LDOS.md", "research_packet": "https://theclaudetrader.com/r/LDOS.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": { "url": "https://theclaudetrader.com/d/LDOS.md", "written": "2026-10-24", "note": "librarian agent dossier: cited facts only, no opinions" }, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/LDOS; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 209.05, "fv_low": 102.73, "fv_high": 336.74, "fv_gap_pct": 53.6, "fv_verdict": "green", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-04", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 209.04889288932375, "growth_used": 0.06909046727836965, "fcf_avg": 1297000000.0, "inputs": { "fcf": { "value": 1297000000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 980000000.0, 1286000000.0, 1625000000.0 ], "cfo": [ { "value": 1187000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-29", "accession": "0001336920-26-000030", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/" }, { "value": 1435000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-01-03", "accession": "0001336920-26-000030", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/" }, { "value": 1750000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2026-01-02", "accession": "0001336920-26-000030", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/" } ], "capex": [ { "value": 207000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2023-12-29", "accession": "0001336920-26-000030", "filed": "2026-02-17", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/" }, { "value": 149000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2025-01-03", "accession": "0001336920-26-000030", "filed": "2026-02-17", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/" }, { "value": 125000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2026-01-02", "accession": "0001336920-26-000030", "filed": "2026-02-17", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/" } ] }, "revenue_cagr_5y": { "value": 0.06909046727836965, "from": { "value": 12297000000.0, "tag": "SEC XBRL Revenues", "period_end": "2021-01-01", "accession": "0001336920-23-000015", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692023000015/" }, "to": { "value": 17174000000.0, "tag": "SEC XBRL Revenues", "period_end": "2026-01-02", "accession": "0001336920-26-000030", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/" } }, "shares": { "value": 125492209.0, "tag": "SEC cover page 10-Q 0001336920-26-000246 (125,492,209 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/ldos-20260703.htm", "period_end": "2026-07-28", "accession": "0001336920-26-000246", "filed": "2026-08-04", "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/R1.htm" } } }, "earnings": { "value": 336.7443209876543, "pe_used": 30.228395061728392, "pe_raw": 30.228395061728392, "pe_basis": "SIC 73 peer median excluding itself (47 peers)", "inputs": { "eps": { "fy": 2025, "value": 11.14, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-01-02", "accession": "0001336920-26-000030", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "value_reported": 11.14, "split_factor": 1.0 } } }, "graham": { "value": 102.73226819720877, "inputs": { "eps": { "fy": 2025, "value": 11.14, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-01-02", "accession": "0001336920-26-000030", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/", "value_reported": 11.14, "split_factor": 1.0 }, "bvps": { "value": 42.106199596821185, "equity": { "value": 5284000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-07-03", "accession": "0001336920-26-000246", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/" }, "shares": 125492209.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }