{ "ticker": "MCO", "name": "Moodys Corp", "legal_name": "MOODYS CORP /DE/", "cik": "0001059556", "exchange": "NYSE", "sic": "7320", "industry": "Services-Consumer Credit Reporting, Collection Agencies", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 483.45, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 83346780000.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 483.45, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 172400000.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001628280-26-066731 (172,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/mco-20260930.htm", "period_end": "2026-09-30", "accession": "0001628280-26-066731", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-09-30", "share_count_age_days_at_price_date": 23, "warning": null, "computed": "483.45 (price 2026-10-23) / 1 x 172,400,000 (shares at 2026-09-30) = 83,346,780,000" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 49.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 7.72, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.29, "threshold": ">= 2.0", "points": 4.3, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 6.73, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "3.53 -> 11.22 (+218%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 43.1, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 25.50, product 1098.9", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 483.45, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 7718000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24290784, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 4224000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24339628, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "current_liabilities", "value": 3282000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24366540, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "lt_debt", "value": 6343000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24417418, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "equity", "value": 3268000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24499189, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "Net income FY2016", "value": 266600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312519048576/", "period": "2016-12-31", "accession": "0001193125-19-048576", "fact_id": 20688231, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1001000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955620000005/", "period": "2017-12-31", "accession": "0001059556-20-000005", "fact_id": 20694875, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1310000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955621000010/", "period": "2018-12-31", "accession": "0001059556-21-000010", "fact_id": 20701336, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1422000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955622000012/", "period": "2019-12-31", "accession": "0001059556-22-000012", "fact_id": 20707682, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1778000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955623000016/", "period": "2020-12-31", "accession": "0001059556-23-000016", "fact_id": 20714112, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2214000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955624000017/", "period": "2021-12-31", "accession": "0001059556-24-000017", "fact_id": 20720761, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1374000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955625000025/", "period": "2022-12-31", "accession": "0001059556-25-000025", "fact_id": 20727878, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1607000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2023-12-31", "accession": "0001628280-26-009136", "fact_id": 20734850, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2058000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 20741384, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2459000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24293984, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MCO/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.98, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312516476427/", "period": "2013-12-31", "accession": "0001193125-16-476427", "fact_id": 20886642, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.18, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312517054522/", "period": "2014-12-31", "accession": "0001193125-17-054522", "fact_id": 20888481, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.39, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312518058986/", "period": "2015-12-31", "accession": "0001193125-18-058986", "fact_id": 20890305, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.49, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312519048576/", "period": "2016-12-31", "accession": "0001193125-19-048576", "fact_id": 20892110, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.14, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955620000005/", "period": "2017-12-31", "accession": "0001059556-20-000005", "fact_id": 20893887, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.76, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955621000010/", "period": "2018-12-31", "accession": "0001059556-21-000010", "fact_id": 20895618, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 2.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955622000012/", "period": "2019-12-31", "accession": "0001059556-22-000012", "fact_id": 20897291, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 2.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955623000016/", "period": "2020-12-31", "accession": "0001059556-23-000016", "fact_id": 20898917, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 2.48, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955624000017/", "period": "2021-12-31", "accession": "0001059556-24-000017", "fact_id": 20900491, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.8, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955625000025/", "period": "2022-12-31", "accession": "0001059556-25-000025", "fact_id": 20902099, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 3.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2023-12-31", "accession": "0001628280-26-009136", "fact_id": 20903742, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 3.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 20905372, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 3.76, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24309531, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 4.61, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312517054522/", "period": "2014-12-31", "accession": "0001193125-17-054522", "fact_id": 20758959, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 4.63, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312518058986/", "period": "2015-12-31", "accession": "0001193125-18-058986", "fact_id": 20763270, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 1.36, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312519048576/", "period": "2016-12-31", "accession": "0001193125-19-048576", "fact_id": 20767361, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 8.73, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2023-12-31", "accession": "0001628280-26-009136", "fact_id": 20799663, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 11.26, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 20805521, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 13.67, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24300058, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 172400000.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-066731 (172,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/mco-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/R1.htm", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24599640, "age_days": 26, "stale": false } ] }, "magic_formula": { "score": 81.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 4.11, "unit": "%", "rank": 108, "note": "EBIT trailing twelve months; EV = market cap + debt (6,911,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 211.37, "unit": "%", "rank": 12, "note": "net working capital 942,000,000 used as reported" }, { "name": "Combined rank", "value": 120, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 3351000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24305275, "age_days": 299 }, { "name": "operating_income_q", "value": 922000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026026848/", "period": "2026-03-31", "accession": "0001628280-26-026848", "fact_id": 23918752, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 846000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026026848/", "period": "2025-03-31", "accession": "0001628280-26-026848", "fact_id": 23932043, "age_days": 574 }, { "name": "operating_income_q", "value": 1046000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026049398/", "period": "2026-06-30", "accession": "0001628280-26-049398", "fact_id": 23914731, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 818000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026049398/", "period": "2025-06-30", "accession": "0001628280-26-049398", "fact_id": 23927741, "age_days": 483 }, { "name": "operating_income_q", "value": 906000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q3)", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 23913583, "age_days": 26, "stale": false }, { "name": "operating_income_q", "value": 917000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q3)", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2025-09-30", "accession": "0001628280-26-066731", "fact_id": 23923642, "age_days": 391 }, { "name": "current_assets", "value": 4224000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24339628, "age_days": 26, "stale": false }, { "name": "current_liabilities", "value": 3282000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24366540, "age_days": 26, "stale": false }, { "name": "cash", "value": 1513000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24533015, "age_days": 26, "stale": false }, { "name": "ppe_net", "value": 782000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24559451, "age_days": 26, "stale": false }, { "name": "debt_incl_current", "value": 6911000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24428755, "age_days": 26, "stale": false }, { "name": "shares_out", "value": 172400000.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-066731 (172,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/mco-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/R1.htm", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24599640, "age_days": 26, "stale": false }, { "name": "Price (close)", "value": 483.45, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 55.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -0.3, "unit": "%", "percentile": 40.5, "points": 20.3, "max": 50 }, { "name": "6 month return", "value": 7.4, "unit": "%", "percentile": 59.1, "points": 11.8, "max": 20 }, { "name": "Price / 52-week high", "value": 0.902, "points": 13.5, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 23.4, "unit": "%", "points": 10.3, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 483.45, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-03 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-03 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 85.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-09-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "116.7% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+13.2% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.4, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "40.1%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.03", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.8%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 483.45, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 1310000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955621000010/", "period": "2018-12-31", "accession": "0001059556-21-000010", "fact_id": 20701336, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 459000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955620000005/", "period": "2018-12-31", "accession": "0001059556-20-000005", "fact_id": 22762444, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1422000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955622000012/", "period": "2019-12-31", "accession": "0001059556-22-000012", "fact_id": 20707682, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 612000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955621000010/", "period": "2019-12-31", "accession": "0001059556-21-000010", "fact_id": 22787435, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1778000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955623000016/", "period": "2020-12-31", "accession": "0001059556-23-000016", "fact_id": 20714112, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 1569000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955622000012/", "period": "2020-12-31", "accession": "0001059556-22-000012", "fact_id": 22812125, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2214000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955624000017/", "period": "2021-12-31", "accession": "0001059556-24-000017", "fact_id": 20720761, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 2727000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955623000016/", "period": "2021-12-31", "accession": "0001059556-23-000016", "fact_id": 22838081, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1374000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955625000025/", "period": "2022-12-31", "accession": "0001059556-25-000025", "fact_id": 20727878, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 2519000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955624000017/", "period": "2022-12-31", "accession": "0001059556-24-000017", "fact_id": 22866229, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1607000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2023-12-31", "accession": "0001628280-26-009136", "fact_id": 20734850, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 3318000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955625000025/", "period": "2023-12-31", "accession": "0001059556-25-000025", "fact_id": 22893876, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2058000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 20741384, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 3565000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 22919471, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2459000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24293984, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 4054000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2025-12-31", "accession": "0001628280-26-066731", "fact_id": 24477191, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 266600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312519048576/", "period": "2016-12-31", "accession": "0001193125-19-048576", "fact_id": 20688231, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1001000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955620000005/", "period": "2017-12-31", "accession": "0001059556-20-000005", "fact_id": 20694875, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1310000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955621000010/", "period": "2018-12-31", "accession": "0001059556-21-000010", "fact_id": 20701336, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1422000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955622000012/", "period": "2019-12-31", "accession": "0001059556-22-000012", "fact_id": 20707682, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1778000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955623000016/", "period": "2020-12-31", "accession": "0001059556-23-000016", "fact_id": 20714112, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2214000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955624000017/", "period": "2021-12-31", "accession": "0001059556-24-000017", "fact_id": 20720761, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1374000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955625000025/", "period": "2022-12-31", "accession": "0001059556-25-000025", "fact_id": 20727878, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1607000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2023-12-31", "accession": "0001628280-26-009136", "fact_id": 20734850, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2058000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 20741384, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2459000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24293984, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 6911000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24428755, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "Operating income FY2021", "value": 2844000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955624000017/", "period": "2021-12-31", "accession": "0001059556-24-000017", "fact_id": 20860478, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 6218000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955624000017/", "period": "2021-12-31", "accession": "0001059556-24-000017", "fact_id": 20642304, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 1883000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955625000025/", "period": "2022-12-31", "accession": "0001059556-25-000025", "fact_id": 20866277, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 5468000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955625000025/", "period": "2022-12-31", "accession": "0001059556-25-000025", "fact_id": 20647509, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 2137000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2023-12-31", "accession": "0001628280-26-009136", "fact_id": 20871941, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 5916000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2023-12-31", "accession": "0001628280-26-009136", "fact_id": 20652582, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 2875000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 20877214, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 7088000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 20657406, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 3351000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24305275, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 7718000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24290784, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 2005000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955624000017/", "period": "2021-12-31", "accession": "0001059556-24-000017", "fact_id": 20957580, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 139000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955624000017/", "period": "2021-12-31", "accession": "0001059556-24-000017", "fact_id": 21025643, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 1474000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955625000025/", "period": "2022-12-31", "accession": "0001059556-25-000025", "fact_id": 20964573, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 283000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955625000025/", "period": "2022-12-31", "accession": "0001059556-25-000025", "fact_id": 21030063, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 2151000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2023-12-31", "accession": "0001628280-26-009136", "fact_id": 20971426, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 271000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2023-12-31", "accession": "0001628280-26-009136", "fact_id": 21034377, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 2838000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 20977857, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 317000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 21038506, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 2901000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24312058, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 326000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24317595, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 172400000.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-066731 (172,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/mco-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/R1.htm", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24599640, "age_days": 26, "stale": false } ] }, "lynch": { "score": 33.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-09-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 4.53, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+7.8% a year", "threshold": "12% to 35% a year", "points": 13.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 35.4, "threshold": "<= 25", "points": 3.1, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 2.11, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-6.5%", "threshold": ">= +10%", "points": 5.3, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 483.45, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 13.67, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24300058, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 9.39, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955623000016/", "period": "2020-12-31", "accession": "0001059556-23-000016", "fact_id": 20782921, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 6911000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24428755, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "equity", "value": 3268000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24499189, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "cash", "value": 1513000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24533015, "verified": "unverified", "age_days": 26, "stale": false } ] }, "graham_enterprising": { "score": 43.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-09-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.29, "threshold": ">= 1.5", "points": 8.6, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 7.34, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "9.39 -> 13.67", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 25.5, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 483.45, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 4224000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24339628, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "current_liabilities", "value": 3282000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24366540, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "debt_incl_current", "value": 6911000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24428755, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "Net income FY2021", "value": 2214000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955624000017/", "period": "2021-12-31", "accession": "0001059556-24-000017", "fact_id": 20720761, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1374000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955625000025/", "period": "2022-12-31", "accession": "0001059556-25-000025", "fact_id": 20727878, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1607000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2023-12-31", "accession": "0001628280-26-009136", "fact_id": 20734850, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2058000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 20741384, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2459000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24293984, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MCO/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 13.67, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24300058, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 9.39, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955623000016/", "period": "2020-12-31", "accession": "0001059556-23-000016", "fact_id": 20782921, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 3268000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24499189, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "Shares outstanding", "value": 172400000.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-066731 (172,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/mco-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/R1.htm", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24599640, "age_days": 26, "stale": false } ] }, "piotroski": { "score": 88.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "15.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "2,901M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "13.3% -> 15.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "2,901M vs 2,459M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "43.4% -> 44.2%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.47 -> 1.74", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "178M -> 172M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "40.6% -> 43.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.46 -> 0.49", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 2459000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24293984, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 15830000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2025-12-31", "accession": "0001628280-26-066731", "fact_id": 24376838, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 2901000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24312058, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2459000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24293984, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 2058000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 20741384, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 15830000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2025-12-31", "accession": "0001628280-26-066731", "fact_id": 24376838, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 15505000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 21929518, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 2901000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24312058, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2459000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24293984, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 6994000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2025-12-31", "accession": "0001628280-26-066731", "fact_id": 24410330, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 6731000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 22085585, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 15830000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2025-12-31", "accession": "0001628280-26-066731", "fact_id": 24376838, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 15505000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 21929518, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 5186000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2025-12-31", "accession": "0001628280-26-066731", "fact_id": 24322629, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 5290000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 21323609, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 2981000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2025-12-31", "accession": "0001628280-26-066731", "fact_id": 24349589, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 3597000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 21596501, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-09-30", "value": 172400000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2026-09-30", "accession": "0001628280-26-066731", "fact_id": 24587461, "verified": "unverified", "age_days": 26 }, { "name": "shares_out 2025-09-30", "value": 178400000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828025046118/", "period": "2025-09-30", "accession": "0001628280-25-046118", "fact_id": 24573456, "verified": "unverified", "age_days": 391 }, { "name": "operating_income 2025-12-31", "value": 3351000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24305275, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 2875000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 20877214, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 7718000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24290784, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 7088000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 20657406, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 7718000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2025-12-31", "accession": "0001628280-26-009136", "fact_id": 24290784, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 7088000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 20657406, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 15830000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/", "period": "2025-12-31", "accession": "0001628280-26-066731", "fact_id": 24376838, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 15505000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "period": "2024-12-31", "accession": "0001628280-26-009136", "fact_id": 21929518, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 804500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312516476427/", "accession": "0001193125-16-476427" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 988700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312517054522/", "accession": "0001193125-17-054522" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 941300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312518058986/", "accession": "0001193125-18-058986" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 266600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312519048576/", "accession": "0001193125-19-048576" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1001000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955620000005/", "accession": "0001059556-20-000005" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1310000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955621000010/", "accession": "0001059556-21-000010" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1422000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955622000012/", "accession": "0001059556-22-000012" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1778000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955623000016/", "accession": "0001059556-23-000016" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2214000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955624000017/", "accession": "0001059556-24-000017" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1374000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955625000025/", "accession": "0001059556-25-000025" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1607000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "accession": "0001628280-26-009136" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2058000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "accession": "0001628280-26-009136" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2459000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "accession": "0001628280-26-009136" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 3.6, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312516476427/", "accession": "0001193125-16-476427", "value_reported": 3.6, "split_factor": 1.0, "split_basis": "filed between 2016-01-31 and 2016-05-30" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 4.61, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312517054522/", "accession": "0001193125-17-054522", "value_reported": 4.61, "split_factor": 1.0, "split_basis": "filed between 2017-01-31 and 2017-05-31" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 4.63, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312518058986/", "accession": "0001193125-18-058986", "value_reported": 4.63, "split_factor": 1.0, "split_basis": "filed between 2018-01-01 and 2018-04-30" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1.36, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312519048576/", "accession": "0001193125-19-048576", "value_reported": 1.36, "split_factor": 1.0, "split_basis": "filed 2019-02-25" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 5.15, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955620000005/", "accession": "0001059556-20-000005", "value_reported": 5.15, "split_factor": 1.0, "split_basis": "filed 2020-02-24" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 6.74, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955621000010/", "accession": "0001059556-21-000010", "value_reported": 6.74, "split_factor": 1.0, "split_basis": "filed 2021-02-22" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 7.42, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955622000012/", "accession": "0001059556-22-000012", "value_reported": 7.42, "split_factor": 1.0, "split_basis": "filed 2022-02-22" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 9.39, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955623000016/", "accession": "0001059556-23-000016", "value_reported": 9.39, "split_factor": 1.0, "split_basis": "filed 2023-02-15" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 11.78, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955624000017/", "accession": "0001059556-24-000017", "value_reported": 11.78, "split_factor": 1.0, "split_basis": "filed 2024-02-14" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 7.44, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955625000025/", "accession": "0001059556-25-000025", "value_reported": 7.44, "split_factor": 1.0, "split_basis": "filed 2025-02-14" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 8.73, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "accession": "0001628280-26-009136", "value_reported": 8.73, "split_factor": 1.0, "split_basis": "filed 2026-02-18" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 11.26, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "accession": "0001628280-26-009136", "value_reported": 11.26, "split_factor": 1.0, "split_basis": "filed 2026-02-18" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 13.67, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "accession": "0001628280-26-009136", "value_reported": 13.67, "split_factor": 1.0, "split_basis": "filed 2026-02-18" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2972500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312516476427/", "accession": "0001193125-16-476427" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 3334300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312517054522/", "accession": "0001193125-17-054522" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 3484500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312518058986/", "accession": "0001193125-18-058986" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3604200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312518058986/", "accession": "0001193125-18-058986" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 4204100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000119312518058986/", "accession": "0001193125-18-058986" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 4443000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955621000010/", "accession": "0001059556-21-000010" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4829000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955622000012/", "accession": "0001059556-22-000012" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 5371000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955623000016/", "accession": "0001059556-23-000016" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 6218000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955624000017/", "accession": "0001059556-24-000017" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 5468000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955625000025/", "accession": "0001059556-25-000025" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5916000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "accession": "0001628280-26-009136" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 7088000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "accession": "0001628280-26-009136" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 7718000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "accession": "0001628280-26-009136" } ], "dividend_years": [ 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-01", "insider_name": "Fauber Robert", "role": "CEO", "code": "S", "shares": 623.0, "price": 455.0, "value": 283465.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000148115326000018/#live" }, { "txn_date": "2026-10-01", "insider_name": "Fauber Robert", "role": "CEO", "code": "S", "shares": 300.0, "price": 455.0, "value": 136500.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000148115326000018/#live" }, { "txn_date": "2026-09-01", "insider_name": "Fauber Robert", "role": "CEO", "code": "S", "shares": 1167.0, "price": 501.89, "value": 585705.63, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026060093/" }, { "txn_date": "2026-09-01", "insider_name": "Fauber Robert", "role": "CEO", "code": "S", "shares": 300.0, "price": 501.89, "value": 150567.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026060093/" }, { "txn_date": "2026-08-03", "insider_name": "Fauber Robert", "role": "CEO", "code": "S", "shares": 300.0, "price": 484.3, "value": 145290.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000148115326000016/" }, { "txn_date": "2026-08-03", "insider_name": "Fauber Robert", "role": "CEO", "code": "S", "shares": 1167.0, "price": 484.3, "value": 565178.1, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000148115326000016/" }, { "txn_date": "2026-07-01", "insider_name": "Steele Richard G", "role": "officer", "code": "S", "shares": 157.0, "price": 455.49, "value": 71511.93000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000199025826000013/" }, { "txn_date": "2026-07-01", "insider_name": "Fauber Robert", "role": "CEO", "code": "S", "shares": 300.0, "price": 455.49, "value": 136647.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000148115326000015/" }, { "txn_date": "2026-07-01", "insider_name": "Fauber Robert", "role": "CEO", "code": "S", "shares": 1167.0, "price": 455.49, "value": 531556.83, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000148115326000015/" }, { "txn_date": "2026-06-01", "insider_name": "Fauber Robert", "role": "CEO", "code": "S", "shares": 1167.0, "price": 453.67, "value": 529432.89, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000148115326000013/" }, { "txn_date": "2026-06-01", "insider_name": "Fauber Robert", "role": "CEO", "code": "S", "shares": 300.0, "price": 453.67, "value": 136101.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000148115326000013/" }, { "txn_date": "2026-06-01", "insider_name": "Steele Richard G", "role": "officer", "code": "S", "shares": 158.0, "price": 453.67, "value": 71679.86, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000199025826000011/" }, { "txn_date": "2026-05-01", "insider_name": "Steele Richard G", "role": "officer", "code": "S", "shares": 158.0, "price": 466.39, "value": 73689.62, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000199025826000009/" }, { "txn_date": "2026-05-01", "insider_name": "Fauber Robert", "role": "CEO", "code": "S", "shares": 300.0, "price": 466.39, "value": 139917.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000148115326000011/" }, { "txn_date": "2026-05-01", "insider_name": "Fauber Robert", "role": "CEO", "code": "S", "shares": 1167.0, "price": 466.39, "value": 544277.13, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000148115326000011/" }, { "txn_date": "2026-04-01", "insider_name": "Steele Richard G", "role": "officer", "code": "S", "shares": 124.0, "price": 437.77, "value": 54283.479999999996, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000199025826000007/" }, { "txn_date": "2026-04-01", "insider_name": "Steele Richard G", "role": "officer", "code": "S", "shares": 34.0, "price": 437.77, "value": 14884.18, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000199025826000007/" }, { "txn_date": "2026-04-01", "insider_name": "Fauber Robert", "role": "CEO", "code": "S", "shares": 592.0, "price": 437.77, "value": 259159.84, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000148115326000009/" }, { "txn_date": "2026-04-01", "insider_name": "Fauber Robert", "role": "CEO", "code": "S", "shares": 575.0, "price": 437.77, "value": 251717.75, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000148115326000009/" }, { "txn_date": "2026-04-01", "insider_name": "Fauber Robert", "role": "CEO", "code": "S", "shares": 300.0, "price": 437.77, "value": 131331.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1059556/000148115326000009/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001059556", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001059556.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001059556&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001059556&type=8-K", "yahoo": "https://finance.yahoo.com/quote/MCO", "stooq": "https://stooq.com/q/d/?s=mco.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=MCO", "finviz": "https://finviz.com/quote.ashx?t=MCO", "stockanalysis": "https://stockanalysis.com/stocks/mco/", "seeking_alpha": "https://seekingalpha.com/symbol/MCO", "openinsider": "http://openinsider.com/search?q=MCO", "google_news": "https://news.google.com/rss/search?q=MCO+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/MCO.json", "markdown": "https://theclaudetrader.com/s/MCO.md", "research_packet": "https://theclaudetrader.com/r/MCO.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/MCO; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 282.32, "fv_low": 76.36, "fv_high": 404.93, "fv_gap_pct": -41.6, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-10-21", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 282.32019254447204, "growth_used": 0.07520165543475321, "fcf_avg": 2325333333.3333335, "inputs": { "fcf": { "value": 2325333333.3333335, "years": [ 2023, 2024, 2025 ], "by_year": [ 1880000000.0, 2521000000.0, 2575000000.0 ], "cfo": [ { "value": 2151000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001628280-26-009136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/" }, { "value": 2838000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001628280-26-009136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/" }, { "value": 2901000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001628280-26-009136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/" } ], "capex": [ { "value": 271000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001628280-26-009136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/" }, { "value": 317000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001628280-26-009136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/" }, { "value": 326000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001628280-26-009136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/" } ] }, "revenue_cagr_5y": { "value": 0.07520165543475321, "from": { "value": 5371000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001059556-23-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000105955623000016/" }, "to": { "value": 7718000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001628280-26-009136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/" } }, "shares": { "value": 172400000.0, "tag": "SEC cover page 10-Q 0001628280-26-066731 (172,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/mco-20260930.htm", "period_end": "2026-09-30", "accession": "0001628280-26-066731", "filed": "2026-10-21", "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/R1.htm" } } }, "earnings": { "value": 404.92790934320067, "pe_used": 29.62164662349676, "pe_raw": 29.62164662349676, "pe_basis": "SIC 73 peer median excluding itself (47 peers)", "inputs": { "eps": { "fy": 2025, "value": 13.67, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001628280-26-009136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "value_reported": 13.67, "split_factor": 1.0 } } }, "graham": { "value": 76.35683341575097, "inputs": { "eps": { "fy": 2025, "value": 13.67, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001628280-26-009136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026009136/", "value_reported": 13.67, "split_factor": 1.0 }, "bvps": { "value": 18.955916473317867, "equity": { "value": 3268000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-09-30", "accession": "0001628280-26-066731", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1059556/000162828026066731/" }, "shares": 172400000.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }