{ "ticker": "NEM", "name": "Newmont Corp", "legal_name": "NEWMONT Corp /DE/", "cik": "0001164727", "exchange": "NYSE", "sic": "1040", "industry": "Gold And Silver Ores", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 108.87, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 113136962050.95001, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 108.87, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 1039193185.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001164727-26-000043 (1,039,193,185 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1164727/000116472726000043/nem-20260930.htm", "period_end": "2026-10-15", "accession": "0001164727-26-000043", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000043/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-10-15", "share_count_age_days_at_price_date": 8, "warning": null, "computed": "108.87 (price 2026-10-23) / 1 x 1,039,193,185 (shares at 2026-10-15) = 113,136,962,051" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 69.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 22.67, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 2.55, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.63, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "6 of 10", "threshold": "10 of 10", "points": 9.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.08 -> 2.11 (+2542%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 51.5, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 3.21, product 165.4", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 108.87, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 22669000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24290909, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 13306000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2026-06-30", "accession": "0001164727-26-000036", "fact_id": 24341116, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 5226000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2026-06-30", "accession": "0001164727-26-000036", "fact_id": 24368023, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 5083000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2026-06-30", "accession": "0001164727-26-000036", "fact_id": 24418097, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 35243000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2026-06-30", "accession": "0001164727-26-000036", "fact_id": 24500983, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": -629000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837019000806/", "period": "2016-12-31", "accession": "0001558370-19-000806", "fact_id": 20688817, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -114000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837020001041/", "period": "2017-12-31", "accession": "0001558370-20-001041", "fact_id": 20695424, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 341000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472721000027/", "period": "2018-12-31", "accession": "0001164727-21-000027", "fact_id": 20701843, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2805000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472722000007/", "period": "2019-12-31", "accession": "0001164727-22-000007", "fact_id": 20708149, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 2829000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472723000035/", "period": "2020-12-31", "accession": "0001164727-23-000035", "fact_id": 20714571, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1166000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472724000016/", "period": "2021-12-31", "accession": "0001164727-24-000016", "fact_id": 20721202, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -429000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472725000011/", "period": "2022-12-31", "accession": "0001164727-25-000011", "fact_id": 20728294, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": -2494000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2023-12-31", "accession": "0001164727-26-000010", "fact_id": 20735223, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3348000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 20741728, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 7085000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24294303, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/NEM/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.225, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837016003258/", "period": "2013-12-31", "accession": "0001558370-16-003258", "fact_id": 20886745, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.225, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837017000729/", "period": "2014-12-31", "accession": "0001558370-17-000729", "fact_id": 20888584, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.1, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837018003282/", "period": "2015-12-31", "accession": "0001558370-18-003282", "fact_id": 20890404, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.125, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837019000806/", "period": "2016-12-31", "accession": "0001558370-19-000806", "fact_id": 20892215, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.25, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837019000806/", "period": "2017-12-31", "accession": "0001558370-19-000806", "fact_id": 20893990, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.56, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472721000027/", "period": "2018-12-31", "accession": "0001164727-21-000027", "fact_id": 20895719, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.56, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472722000007/", "period": "2019-12-31", "accession": "0001164727-22-000007", "fact_id": 20897388, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 1.04, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472722000007/", "period": "2020-12-31", "accession": "0001164727-22-000007", "fact_id": 20899010, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 2.2, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472722000007/", "period": "2021-12-31", "accession": "0001164727-22-000007", "fact_id": 20900580, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.2, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472725000011/", "period": "2022-12-31", "accession": "0001164727-25-000011", "fact_id": 20902956, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2023-12-31", "accession": "0001164727-26-000010", "fact_id": 20904614, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 1.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 20906236, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 1.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24310340, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 1.02, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837017000729/", "period": "2014-12-31", "accession": "0001558370-17-000729", "fact_id": 20759393, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 0.4, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837018003282/", "period": "2015-12-31", "accession": "0001558370-18-003282", "fact_id": 20763658, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": -1.18, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837019000806/", "period": "2016-12-31", "accession": "0001558370-19-000806", "fact_id": 20767728, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": -2.97, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2023-12-31", "accession": "0001164727-26-000010", "fact_id": 20800004, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 2.92, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 20805848, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 6.39, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24300356, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 1039193185.0, "kind": "current", "source": "SEC cover page 10-Q 0001164727-26-000043 (1,039,193,185 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1164727/000116472726000043/nem-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000043/R1.htm", "period": "2026-10-15", "accession": "0001164727-26-000043", "fact_id": 24599584, "age_days": 11, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no operating income in XBRL)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 64.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 40.3, "unit": "%", "percentile": 84.7, "points": 42.3, "max": 50 }, { "name": "6 month return", "value": -1.5, "unit": "%", "percentile": 38.3, "points": 7.7, "max": 20 }, { "name": "Price / 52-week high", "value": 0.807, "points": 12.1, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 43.2, "unit": "%", "points": 2.7, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 108.87, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.11, "unit": "bp", "points": -2.4, "max": 0 } ], "inputs": [ { "name": "Form 4 S Tabolt Brian 2026-08-05", "value": 1202755.05, "shares": 11445.0, "price": 105.09, "role": "CFO", "period": "2026-08-05", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000160066426000010/" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-03 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 34.2, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 37, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "6.9% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "6 of 10", "threshold": "all years", "points": 9.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "base or latest average not positive", "threshold": ">= +10%", "points": 0.0, "max": 10, "note": "growth rate undefined" }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 1.9, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "0 years with operating income and revenue", "threshold": ">= 20%", "points": null, "max": 10, "note": "needs at least 4 of the last 5 years" }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.62", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "3.1%", "threshold": ">= 7%", "points": 0.2, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 108.87, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 341000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472721000027/", "period": "2018-12-31", "accession": "0001164727-21-000027", "fact_id": 20701843, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 10502000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837020001041/", "period": "2018-12-31", "accession": "0001558370-20-001041", "fact_id": 22762949, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2805000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472722000007/", "period": "2019-12-31", "accession": "0001164727-22-000007", "fact_id": 20708149, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 21420000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472721000027/", "period": "2019-12-31", "accession": "0001164727-21-000027", "fact_id": 22787909, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 2829000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472723000035/", "period": "2020-12-31", "accession": "0001164727-23-000035", "fact_id": 20714571, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 23008000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472722000007/", "period": "2020-12-31", "accession": "0001164727-22-000007", "fact_id": 22812584, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1166000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472724000016/", "period": "2021-12-31", "accession": "0001164727-24-000016", "fact_id": 20721202, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 22022000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472723000035/", "period": "2021-12-31", "accession": "0001164727-23-000035", "fact_id": 22838517, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -429000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472725000011/", "period": "2022-12-31", "accession": "0001164727-25-000011", "fact_id": 20728294, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 19354000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472724000016/", "period": "2022-12-31", "accession": "0001164727-24-000016", "fact_id": 22866642, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": -2494000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2023-12-31", "accession": "0001164727-26-000010", "fact_id": 20735223, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 29027000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472725000011/", "period": "2023-12-31", "accession": "0001164727-25-000011", "fact_id": 22894248, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3348000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 20741728, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 29928000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 22919810, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 7085000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24294303, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 33867000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2025-12-31", "accession": "0001164727-26-000036", "fact_id": 24477508, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": -629000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837019000806/", "period": "2016-12-31", "accession": "0001558370-19-000806", "fact_id": 20688817, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -114000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837020001041/", "period": "2017-12-31", "accession": "0001558370-20-001041", "fact_id": 20695424, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 341000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472721000027/", "period": "2018-12-31", "accession": "0001164727-21-000027", "fact_id": 20701843, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2805000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472722000007/", "period": "2019-12-31", "accession": "0001164727-22-000007", "fact_id": 20708149, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 2829000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472723000035/", "period": "2020-12-31", "accession": "0001164727-23-000035", "fact_id": 20714571, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1166000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472724000016/", "period": "2021-12-31", "accession": "0001164727-24-000016", "fact_id": 20721202, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -429000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472725000011/", "period": "2022-12-31", "accession": "0001164727-25-000011", "fact_id": 20728294, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": -2494000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2023-12-31", "accession": "0001164727-26-000010", "fact_id": 20735223, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3348000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 20741728, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 7085000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24294303, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 5083000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2026-06-30", "accession": "0001164727-26-000036", "fact_id": 24429372, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating cash flow FY2021", "value": 4279000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472724000016/", "period": "2021-12-31", "accession": "0001164727-24-000016", "fact_id": 20958036, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 1653000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472724000016/", "period": "2021-12-31", "accession": "0001164727-24-000016", "fact_id": 20276579, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 3220000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472725000011/", "period": "2022-12-31", "accession": "0001164727-25-000011", "fact_id": 20965000, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 2131000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472725000011/", "period": "2022-12-31", "accession": "0001164727-25-000011", "fact_id": 20276580, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 2763000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2023-12-31", "accession": "0001164727-26-000010", "fact_id": 20971803, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 2666000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2023-12-31", "accession": "0001164727-26-000010", "fact_id": 20276581, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 6363000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 20978207, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 3402000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 20276582, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 10334000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24312380, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 3035000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 20276583, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 1039193185.0, "kind": "current", "source": "SEC cover page 10-Q 0001164727-26-000043 (1,039,193,185 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1164727/000116472726000043/nem-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000043/R1.htm", "period": "2026-10-15", "accession": "0001164727-26-000043", "fact_id": 24599584, "age_days": 11, "stale": false } ] }, "lynch": { "score": 78.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 1.34, "threshold": "<= 1.0", "points": 19.8, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+12.7% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 17.0, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.14, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "2 of 5", "threshold": "5 of 5", "points": 6.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "+3.5%", "threshold": ">= +10%", "points": 8.1, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 108.87, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 6.39, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24300356, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 3.51, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472723000035/", "period": "2020-12-31", "accession": "0001164727-23-000035", "fact_id": 20783274, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 5083000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2026-06-30", "accession": "0001164727-26-000036", "fact_id": 24429372, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 35243000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2026-06-30", "accession": "0001164727-26-000036", "fact_id": 24500983, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 9009000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2026-06-30", "accession": "0001164727-26-000036", "fact_id": 24534563, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 59.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 2.55, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 0.63, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "3 of 5 profitable", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "3.51 -> 6.39", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 3.21, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 108.87, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 13306000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2026-06-30", "accession": "0001164727-26-000036", "fact_id": 24341116, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 5226000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2026-06-30", "accession": "0001164727-26-000036", "fact_id": 24368023, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 5083000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2026-06-30", "accession": "0001164727-26-000036", "fact_id": 24429372, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 1166000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472724000016/", "period": "2021-12-31", "accession": "0001164727-24-000016", "fact_id": 20721202, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -429000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472725000011/", "period": "2022-12-31", "accession": "0001164727-25-000011", "fact_id": 20728294, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": -2494000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2023-12-31", "accession": "0001164727-26-000010", "fact_id": 20735223, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3348000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 20741728, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 7085000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24294303, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/NEM/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 6.39, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24300356, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 3.51, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472723000035/", "period": "2020-12-31", "accession": "0001164727-23-000035", "fact_id": 20783274, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 35243000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2026-06-30", "accession": "0001164727-26-000036", "fact_id": 24500983, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 1039193185.0, "kind": "current", "source": "SEC cover page 10-Q 0001164727-26-000043 (1,039,193,185 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1164727/000116472726000043/nem-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000043/R1.htm", "period": "2026-10-15", "accession": "0001164727-26-000043", "fact_id": 24599584, "age_days": 11, "stale": false } ] }, "piotroski": { "score": 88.9, "status": "partial: 8", "complete": false, "missing_tests": [ "8" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "12.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "10,334M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "5.9% -> 12.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "10,334M vs 7,085M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "13.4% -> 9.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.63 -> 2.29", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "1,091M -> 1,039M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.33 -> 0.40", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 7085000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24294303, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 57121000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2025-12-31", "accession": "0001164727-26-000036", "fact_id": 24377171, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 10334000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24312380, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 7085000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24294303, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 3348000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 20741728, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 57121000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2025-12-31", "accession": "0001164727-26-000036", "fact_id": 24377171, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 56349000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 21929871, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 10334000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24312380, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 7085000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24294303, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 5115000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2025-12-31", "accession": "0001164727-26-000036", "fact_id": 24410437, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 7552000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 22085698, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 57121000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2025-12-31", "accession": "0001164727-26-000036", "fact_id": 24377171, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 56349000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 21929871, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 13066000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2025-12-31", "accession": "0001164727-26-000036", "fact_id": 24322906, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 12275000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 21323903, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 5712000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2025-12-31", "accession": "0001164727-26-000036", "fact_id": 24349868, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 7543000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 21596796, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-10-15", "value": 1039193185.0, "kind": "history", "source": "SEC cover page 10-Q 0001164727-26-000043 (1,039,193,185 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1164727/000116472726000043/nem-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000043/R1.htm", "period": "2026-10-15", "accession": "0001164727-26-000043", "fact_id": 24599584, "verified": "unverified", "age_days": 11 }, { "name": "shares_out 2025-10-16", "value": 1091262981.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472725000046/", "period": "2025-10-16", "accession": "0001164727-25-000046", "fact_id": 24573749, "verified": "unverified", "age_days": 375 }, { "name": "revenue 2025-12-31", "value": 22669000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2025-12-31", "accession": "0001164727-26-000010", "fact_id": 24290909, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 18682000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 20657540, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 57121000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/", "period": "2025-12-31", "accession": "0001164727-26-000036", "fact_id": 24377171, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 56349000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "period": "2024-12-31", "accession": "0001164727-26-000010", "fact_id": 21929871, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": -2534000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837016003258/", "accession": "0001558370-16-003258" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 508000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837017000729/", "accession": "0001558370-17-000729" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 206000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837018003282/", "accession": "0001558370-18-003282" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": -629000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837019000806/", "accession": "0001558370-19-000806" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -114000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837020001041/", "accession": "0001558370-20-001041" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 341000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472721000027/", "accession": "0001164727-21-000027" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2805000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472722000007/", "accession": "0001164727-22-000007" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2829000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472723000035/", "accession": "0001164727-23-000035" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1166000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472724000016/", "accession": "0001164727-24-000016" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": -429000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472725000011/", "accession": "0001164727-25-000011" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": -2494000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "accession": "0001164727-26-000010" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 3348000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "accession": "0001164727-26-000010" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 7085000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "accession": "0001164727-26-000010" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": -5.09, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837016003258/", "accession": "0001558370-16-003258", "value_reported": -5.09, "split_factor": 1.0, "split_basis": "filed 2016-02-17" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1.02, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837017000729/", "accession": "0001558370-17-000729", "value_reported": 1.02, "split_factor": 1.0, "split_basis": "filed 2017-02-21" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 0.4, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837018003282/", "accession": "0001558370-18-003282", "value_reported": 0.4, "split_factor": 1.0, "split_basis": "filed between 2018-01-01 and 2018-12-31" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": -1.18, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837019000806/", "accession": "0001558370-19-000806", "value_reported": -1.18, "split_factor": 1.0, "split_basis": "filed 2019-02-21" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -0.21, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837020001041/", "accession": "0001558370-20-001041", "value_reported": -0.21, "split_factor": 1.0, "split_basis": "filed 2020-02-20" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 0.64, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472721000027/", "accession": "0001164727-21-000027", "value_reported": 0.64, "split_factor": 1.0, "split_basis": "filed 2021-02-18" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3.81, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472722000007/", "accession": "0001164727-22-000007", "value_reported": 3.81, "split_factor": 1.0, "split_basis": "filed 2022-02-24" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 3.51, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472723000035/", "accession": "0001164727-23-000035", "value_reported": 3.51, "split_factor": 1.0, "split_basis": "filed 2023-07-20" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1.46, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472724000016/", "accession": "0001164727-24-000016", "value_reported": 1.46, "split_factor": 1.0, "split_basis": "filed 2024-02-29" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": -0.54, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472725000011/", "accession": "0001164727-25-000011", "value_reported": -0.54, "split_factor": 1.0, "split_basis": "filed 2025-02-21" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": -2.97, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "accession": "0001164727-26-000010", "value_reported": -2.97, "split_factor": 1.0, "split_basis": "filed 2026-02-19" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2.92, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "accession": "0001164727-26-000010", "value_reported": 2.92, "split_factor": 1.0, "split_basis": "filed 2026-02-19" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6.39, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "accession": "0001164727-26-000010", "value_reported": 6.39, "split_factor": 1.0, "split_basis": "filed 2026-02-19" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 8414000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837016003258/", "accession": "0001558370-16-003258" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 6819000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837017000729/", "accession": "0001558370-17-000729" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 6085000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837017000729/", "accession": "0001558370-17-000729" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 6711000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837017000729/", "accession": "0001558370-17-000729" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 7379000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000155837020001041/", "accession": "0001558370-20-001041" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 7253000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472721000027/", "accession": "0001164727-21-000027" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 9740000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472722000007/", "accession": "0001164727-22-000007" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 11497000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472723000035/", "accession": "0001164727-23-000035" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 12222000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472724000016/", "accession": "0001164727-24-000016" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 11915000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472725000011/", "accession": "0001164727-25-000011" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 11812000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "accession": "0001164727-26-000010" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 18682000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "accession": "0001164727-26-000010" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 22669000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "accession": "0001164727-26-000010" } ], "dividend_years": [ 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-01", "insider_name": "Viljoen Natascha", "role": "CEO", "code": "S", "shares": 3882.0, "price": 114.81, "value": 445692.42, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1164727/000199413126000012/#live" }, { "txn_date": "2026-10-01", "insider_name": "Toth Peter", "role": "officer", "code": "S", "shares": 3000.0, "price": 114.81, "value": 344430.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1164727/000193635426000022/#live" }, { "txn_date": "2026-09-01", "insider_name": "Viljoen Natascha", "role": "CEO", "code": "S", "shares": 3882.0, "price": 123.0, "value": 477486.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1164727/000199413126000010/" }, { "txn_date": "2026-09-01", "insider_name": "Toth Peter", "role": "officer", "code": "S", "shares": 3000.0, "price": 123.0, "value": 369000.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1164727/000193635426000020/" }, { "txn_date": "2026-08-05", "insider_name": "Viljoen Natascha", "role": "CEO", "code": "S", "shares": 7764.0, "price": 104.0, "value": 807456.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1164727/000199413126000008/" }, { "txn_date": "2026-08-05", "insider_name": "Tabolt Brian", "role": "CFO", "code": "S", "shares": 11445.0, "price": 105.09, "value": 1202755.05, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1164727/000160066426000010/" }, { "txn_date": "2026-08-03", "insider_name": "Toth Peter", "role": "officer", "code": "S", "shares": 3000.0, "price": 93.45, "value": 280350.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1164727/000193635426000018/" }, { "txn_date": "2026-07-01", "insider_name": "Toth Peter", "role": "officer", "code": "S", "shares": 3000.0, "price": 92.38, "value": 277140.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1164727/000193635426000016/" }, { "txn_date": "2026-06-01", "insider_name": "Toth Peter", "role": "officer", "code": "S", "shares": 3000.0, "price": 105.32, "value": 315960.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1164727/000193635426000014/" }, { "txn_date": "2026-06-01", "insider_name": "Viljoen Natascha", "role": "CEO", "code": "S", "shares": 3882.0, "price": 105.32, "value": 408852.24, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1164727/000199413126000006/" }, { "txn_date": "2026-05-01", "insider_name": "Wexler Peter", "role": "CFO", "code": "S", "shares": 13378.0, "price": 110.11, "value": 1473051.58, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1164727/000201596826000004/" }, { "txn_date": "2026-05-01", "insider_name": "Thornton David John", "role": "officer", "code": "S", "shares": 2296.0, "price": 110.11, "value": 252812.56, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1164727/000209323326000012/" }, { "txn_date": "2026-05-01", "insider_name": "Toth Peter", "role": "officer", "code": "S", "shares": 3000.0, "price": 110.11, "value": 330330.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1164727/000193635426000012/" }, { "txn_date": "2026-04-01", "insider_name": "Toth Peter", "role": "officer", "code": "S", "shares": 3000.0, "price": 113.09, "value": 339270.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1164727/000193635426000010/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001164727", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001164727.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001164727&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001164727&type=8-K", "yahoo": "https://finance.yahoo.com/quote/NEM", "stooq": "https://stooq.com/q/d/?s=nem.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=NEM", "finviz": "https://finviz.com/quote.ashx?t=NEM", "stockanalysis": "https://stockanalysis.com/stocks/nem/", "seeking_alpha": "https://seekingalpha.com/symbol/NEM", "openinsider": "http://openinsider.com/search?q=NEM", "google_news": "https://news.google.com/rss/search?q=NEM+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/NEM.json", "markdown": "https://theclaudetrader.com/s/NEM.md", "research_packet": "https://theclaudetrader.com/r/NEM.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/NEM; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 79.84, "fv_low": 69.83, "fv_high": 173.66, "fv_gap_pct": -26.7, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-10-22", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 79.84185138799027, "growth_used": 0.1, "fcf_avg": 3452333333.3333335, "inputs": { "fcf": { "value": 3452333333.3333335, "years": [ 2023, 2024, 2025 ], "by_year": [ 97000000.0, 2961000000.0, 7299000000.0 ], "cfo": [ { "value": 2763000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001164727-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/" }, { "value": 6363000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001164727-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/" }, { "value": 10334000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001164727-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/" } ], "capex": [ { "value": 2666000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2023-12-31", "accession": "0001164727-26-000010", "filed": "2026-02-19", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/" }, { "value": 3402000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2024-12-31", "accession": "0001164727-26-000010", "filed": "2026-02-19", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/" }, { "value": 3035000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2025-12-31", "accession": "0001164727-26-000010", "filed": "2026-02-19", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/" } ] }, "revenue_cagr_5y": { "value": 0.14543267087660494, "from": { "value": 11497000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001164727-23-000035", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472723000035/" }, "to": { "value": 22669000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001164727-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/" } }, "shares": { "value": 1039193185.0, "tag": "SEC cover page 10-Q 0001164727-26-000043 (1,039,193,185 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1164727/000116472726000043/nem-20260930.htm", "period_end": "2026-10-15", "accession": "0001164727-26-000043", "filed": "2026-10-22", "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000043/R1.htm" } } }, "earnings": { "value": 173.65664670658683, "pe_used": 27.17631403858949, "pe_raw": 27.17631403858949, "pe_basis": "grid median (fewer than 3 SIC peers)", "inputs": { "eps": { "fy": 2025, "value": 6.39, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001164727-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "value_reported": 6.39, "split_factor": 1.0 } } }, "graham": { "value": 69.82806026959382, "inputs": { "eps": { "fy": 2025, "value": 6.39, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001164727-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/", "value_reported": 6.39, "split_factor": 1.0 }, "bvps": { "value": 33.9138097792664, "equity": { "value": 35243000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001164727-26-000036", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1164727/000116472726000036/" }, "shares": 1039193185.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }