{
 "ticker": "NUE",
 "name": "Nucor Corp",
 "legal_name": "NUCOR CORP",
 "cik": "0000073309",
 "exchange": "NYSE",
 "sic": "3312",
 "industry": "Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens)",
 "state": "DE",
 "fiscal_year_end": "1231",
 "is_financial": false,
 "is_utility": false,
 "snapshot_date": "2026-10-26",
 "price": {
  "value": 258.11,
  "as_of": "2026-10-23",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 58558880732.36,
  "as_of": "2026-10-23",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 258.11,
    "as_of": "2026-10-23",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 226875676.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001193125-26-345891 (226,875,676 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/nue-20260704.htm",
    "period_end": "2026-07-04",
    "accession": "0001193125-26-345891",
    "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-07-04",
   "share_count_age_days_at_price_date": 111,
   "warning": null,
   "computed": "258.11 (price 2026-10-23) / 1 x 226,875,676 (shares at 2026-07-04) = 58,558,880,732"
  }
 },
 "share_basis": {
  "ratio": 1.0,
  "status": "domestic",
  "source": "10-K filer; SEC shares are the traded units",
  "evidence": null,
  "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)."
 },
 "scores": {
  "graham": {
   "score": 80.6,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2025-12-31",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [
    "Revenue"
   ],
   "history_from": "2013",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 14,
    "mismatch": 0,
    "unverified": 21,
    "not_cross_checked": 2
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham",
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 32.49,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2a",
     "name": "Current ratio",
     "value": 2.51,
     "threshold": ">= 2.0",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "2b",
     "name": "Long-term debt vs working capital",
     "value": 0.81,
     "unit": "LTD / WC",
     "threshold": "<= 1.0",
     "points": 15.0,
     "max": 15,
     "note": null
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "10 of 10",
     "threshold": "10 of 10",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "20 of 20",
     "threshold": "20 of 20",
     "points": 15.0,
     "max": 15,
     "missing_years": [],
     "cross_check": {
      "verified_years": [
       2013,
       2014,
       2015,
       2016,
       2017,
       2018,
       2019,
       2020,
       2021,
       2022,
       2023,
       2024,
       2025
      ],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": "1.61 -> 11.33 (+602%)",
     "threshold": ">= +33%",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": 22.8,
     "threshold": "<= 15",
     "points": 3.3,
     "max": 15,
     "note": null
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": "P/B 2.65, product 60.4",
     "threshold": "<= 1.5 or <= 22.5",
     "points": 2.3,
     "max": 10
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 258.11,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "Revenue",
     "value": 32494000000.0,
     "kind": "current",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24290267,
     "verified": "unverified",
     "age_days": 299,
     "stale": true
    },
    {
     "name": "current_assets",
     "value": 13156000000.0,
     "kind": "current",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24339951,
     "verified": "unverified",
     "age_days": 114,
     "stale": false
    },
    {
     "name": "current_liabilities",
     "value": 5246000000.0,
     "kind": "current",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24366860,
     "verified": "unverified",
     "age_days": 114,
     "stale": false
    },
    {
     "name": "lt_debt",
     "value": 6389000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24418993,
     "verified": "unverified",
     "age_days": 114,
     "stale": false
    },
    {
     "name": "equity",
     "value": 22109000000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24499560,
     "verified": "unverified",
     "age_days": 114,
     "stale": false
    },
    {
     "name": "Net income FY2016",
     "value": 796271000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312519057744/",
     "period": "2016-12-31",
     "accession": "0001193125-19-057744",
     "fact_id": 20686270,
     "verified": "unverified",
     "age_days": 3586
    },
    {
     "name": "Net income FY2017",
     "value": 1318688000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459020007794/",
     "period": "2017-12-31",
     "accession": "0001564590-20-007794",
     "fact_id": 20693034,
     "verified": "unverified",
     "age_days": 3221
    },
    {
     "name": "Net income FY2018",
     "value": 2360767000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459021009503/",
     "period": "2018-12-31",
     "accession": "0001564590-21-009503",
     "fact_id": 20699589,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 1271143000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459022007679/",
     "period": "2019-12-31",
     "accession": "0001564590-22-007679",
     "fact_id": 20706022,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 721470000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459023002793/",
     "period": "2020-12-31",
     "accession": "0001564590-23-002793",
     "fact_id": 20712526,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": 6827461000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017024021195/",
     "period": "2021-12-31",
     "accession": "0000950170-24-021195",
     "fact_id": 20719207,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 7607000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017025028427/",
     "period": "2022-12-31",
     "accession": "0000950170-25-028427",
     "fact_id": 20726382,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 4525000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2023-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20733433,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 2027000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20740043,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 1744000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24292737,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Dividend years (Yahoo)",
     "value": [
      2002,
      2003,
      2004,
      2005,
      2006,
      2007,
      2008,
      2009,
      2010,
      2011,
      2012,
      2013,
      2014,
      2015,
      2016,
      2017,
      2018,
      2019,
      2020,
      2021,
      2022,
      2023,
      2024,
      2025,
      2026
     ],
     "kind": "history",
     "source": "Yahoo Finance dividend history",
     "url": "https://finance.yahoo.com/quote/NUE/history?filter=div",
     "period": null,
     "verified": "verified (partly: XBRL covers 13 of 20 years)",
     "note": "XBRL dividends-per-share facts cover 13 of the 20 years"
    },
    {
     "name": "Dividends per share FY2013 (XBRL)",
     "value": 1.4725,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312516481119/",
     "period": "2013-12-31",
     "accession": "0001193125-16-481119",
     "fact_id": 20885996,
     "verified": "verified",
     "age_days": 4682
    },
    {
     "name": "Dividends per share FY2014 (XBRL)",
     "value": 1.4825,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312517062124/",
     "period": "2014-12-31",
     "accession": "0001193125-17-062124",
     "fact_id": 20887840,
     "verified": "verified",
     "age_days": 4317
    },
    {
     "name": "Dividends per share FY2015 (XBRL)",
     "value": 1.4925,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312518064018/",
     "period": "2015-12-31",
     "accession": "0001193125-18-064018",
     "fact_id": 20889695,
     "verified": "verified",
     "age_days": 3952
    },
    {
     "name": "Dividends per share FY2016 (XBRL)",
     "value": 1.5025,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312519057744/",
     "period": "2016-12-31",
     "accession": "0001193125-19-057744",
     "fact_id": 20891512,
     "verified": "verified",
     "age_days": 3586
    },
    {
     "name": "Dividends per share FY2017 (XBRL)",
     "value": 1.5125,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459020007794/",
     "period": "2017-12-31",
     "accession": "0001564590-20-007794",
     "fact_id": 20893286,
     "verified": "verified",
     "age_days": 3221
    },
    {
     "name": "Dividends per share FY2018 (XBRL)",
     "value": 1.54,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459021009503/",
     "period": "2018-12-31",
     "accession": "0001564590-21-009503",
     "fact_id": 20895054,
     "verified": "verified",
     "age_days": 2856
    },
    {
     "name": "Dividends per share FY2019 (XBRL)",
     "value": 1.6025,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459022007679/",
     "period": "2019-12-31",
     "accession": "0001564590-22-007679",
     "fact_id": 20896766,
     "verified": "verified",
     "age_days": 2491
    },
    {
     "name": "Dividends per share FY2020 (XBRL)",
     "value": 1.6125,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459023002793/",
     "period": "2020-12-31",
     "accession": "0001564590-23-002793",
     "fact_id": 20898426,
     "verified": "verified",
     "age_days": 2125
    },
    {
     "name": "Dividends per share FY2021 (XBRL)",
     "value": 1.715,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017024021195/",
     "period": "2021-12-31",
     "accession": "0000950170-24-021195",
     "fact_id": 20900033,
     "verified": "verified",
     "age_days": 1760
    },
    {
     "name": "Dividends per share FY2022 (XBRL)",
     "value": 2.01,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017025028427/",
     "period": "2022-12-31",
     "accession": "0000950170-25-028427",
     "fact_id": 20901615,
     "verified": "verified",
     "age_days": 1395
    },
    {
     "name": "Dividends per share FY2023 (XBRL)",
     "value": 2.07,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2023-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20903264,
     "verified": "verified",
     "age_days": 1030
    },
    {
     "name": "Dividends per share FY2024 (XBRL)",
     "value": 2.17,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20904914,
     "verified": "verified",
     "age_days": 664
    },
    {
     "name": "Dividends per share FY2025 (XBRL)",
     "value": 2.21,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24309087,
     "verified": "verified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2014",
     "value": 2.11,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312517062124/",
     "period": "2014-12-31",
     "accession": "0001193125-17-062124",
     "fact_id": 20757196,
     "verified": "unverified",
     "age_days": 4317
    },
    {
     "name": "EPS diluted FY2015",
     "value": 0.25,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312518064018/",
     "period": "2015-12-31",
     "accession": "0001193125-18-064018",
     "fact_id": 20761628,
     "verified": "unverified",
     "age_days": 3952
    },
    {
     "name": "EPS diluted FY2016",
     "value": 2.48,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312519057744/",
     "period": "2016-12-31",
     "accession": "0001193125-19-057744",
     "fact_id": 20765816,
     "verified": "unverified",
     "age_days": 3586
    },
    {
     "name": "EPS diluted FY2023",
     "value": 18.0,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2023-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20798336,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "EPS diluted FY2024",
     "value": 8.46,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20804253,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "EPS diluted FY2025",
     "value": 7.52,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24298885,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Shares outstanding",
     "value": 226875676.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001193125-26-345891 (226,875,676 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/nue-20260704.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/R1.htm",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24599692,
     "age_days": 114,
     "stale": false
    }
   ]
  },
  "magic_formula": {
   "score": null,
   "status": "insufficient data (no operating income in XBRL)",
   "complete": null,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/magic_formula",
   "components": [],
   "inputs": []
  },
  "momentum": {
   "score": 82.4,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": "2026-10-23",
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/momentum",
   "components": [
    {
     "name": "12-1 month return",
     "value": 80.0,
     "unit": "%",
     "percentile": 93.8,
     "points": 46.9,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": 21.8,
     "unit": "%",
     "percentile": 80.4,
     "points": 16.1,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.942,
     "points": 14.1,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 32.5,
     "unit": "%",
     "points": 5.3,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Adjusted close series (14 months)",
     "value": 258.11,
     "kind": "price",
     "source": "Yahoo Finance / Alpaca Market Data daily history",
     "url": null,
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    }
   ]
  },
  "insider": {
   "score": 0.0,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": {
    "window_start": "2026-07-28",
    "through": "2026-10-23",
    "missing_days": 3,
    "note": "Form 4 data loaded through 2026-10-23"
   },
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/insider",
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 1.91,
     "unit": "bp",
     "points": -8.3,
     "max": 0
    }
   ],
   "inputs": [
    {
     "name": "Form 4 S Behr Allen C 2026-08-14",
     "value": 716785.04,
     "shares": 2612.0,
     "price": 274.42,
     "role": "Pres",
     "period": "2026-08-14",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000129/"
    },
    {
     "name": "Form 4 S Behr Allen C 2026-08-14",
     "value": 1404798.0,
     "shares": 5127.0,
     "price": 274.0,
     "role": "Pres",
     "period": "2026-08-14",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000129/"
    },
    {
     "name": "Form 4 S Topalian Leon J 2026-08-14",
     "value": 6954130.96,
     "shares": 25898.0,
     "price": 268.52,
     "role": "CEO",
     "period": "2026-08-14",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000131/"
    },
    {
     "name": "Form 4 S Topalian Leon J 2026-08-14",
     "value": 27467.58,
     "shares": 102.0,
     "price": 269.29,
     "role": "CEO",
     "period": "2026-08-14",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000131/"
    },
    {
     "name": "Form 4 S Batterbee Thomas J. 2026-08-03",
     "value": 1044079.9999999999,
     "shares": 4000.0,
     "price": 261.02,
     "role": "Pres",
     "period": "2026-08-03",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000126/"
    },
    {
     "name": "Form 4 S Laxton Stephen D 2026-07-30",
     "value": 1019617.2799999999,
     "shares": 3968.0,
     "price": 256.96,
     "role": "Pres",
     "period": "2026-07-30",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000124/"
    }
   ]
  },
  "buffett": {
   "score": 70.8,
   "status": "partial: 5",
   "complete": false,
   "missing_tests": [
    "5"
   ],
   "passes_all": false,
   "data_as_of": "2026-07-04",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2016",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 38,
    "not_cross_checked": 2
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/buffett",
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "21.6% over 8 yrs",
     "threshold": ">= 15%",
     "points": 25.0,
     "max": 25
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "10 of 10",
     "threshold": "all years",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "+9.2% a year",
     "threshold": ">= +10%",
     "points": 9.2,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": 2.4,
     "threshold": "<= 4",
     "points": 15.0,
     "max": 15,
     "unit": "years",
     "note": "LongTermDebt (incl. current maturities) + short-term borrowings"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "0 years with operating income and revenue",
     "threshold": ">= 20%",
     "points": null,
     "max": 10,
     "note": "needs at least 4 of the last 5 years"
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": "0.80",
     "threshold": ">= 1.0",
     "points": 6.1,
     "max": 10
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "3.1%",
     "threshold": ">= 7%",
     "points": 0.5,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 258.11,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "Net income FY2018",
     "value": 2360767000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459021009503/",
     "period": "2018-12-31",
     "accession": "0001564590-21-009503",
     "fact_id": 20699589,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Equity at FY2018 end",
     "value": 9792078000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459020007794/",
     "period": "2018-12-31",
     "accession": "0001564590-20-007794",
     "fact_id": 22760661,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 1271143000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459022007679/",
     "period": "2019-12-31",
     "accession": "0001564590-22-007679",
     "fact_id": 20706022,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Equity at FY2019 end",
     "value": 10357866000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459021009503/",
     "period": "2019-12-31",
     "accession": "0001564590-21-009503",
     "fact_id": 22785750,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 721470000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459023002793/",
     "period": "2020-12-31",
     "accession": "0001564590-23-002793",
     "fact_id": 20712526,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Equity at FY2020 end",
     "value": 10788665000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459022007679/",
     "period": "2020-12-31",
     "accession": "0001564590-22-007679",
     "fact_id": 22810517,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": 6827461000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017024021195/",
     "period": "2021-12-31",
     "accession": "0000950170-24-021195",
     "fact_id": 20719207,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Equity at FY2021 end",
     "value": 14016389000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459023002793/",
     "period": "2021-12-31",
     "accession": "0001564590-23-002793",
     "fact_id": 22836529,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 7607000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017025028427/",
     "period": "2022-12-31",
     "accession": "0000950170-25-028427",
     "fact_id": 20726382,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Equity at FY2022 end",
     "value": 18414694000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017024021195/",
     "period": "2022-12-31",
     "accession": "0000950170-24-021195",
     "fact_id": 22864743,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 4525000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2023-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20733433,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Equity at FY2023 end",
     "value": 20940000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017025028427/",
     "period": "2023-12-31",
     "accession": "0000950170-25-028427",
     "fact_id": 22892482,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 2027000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20740043,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Equity at FY2024 end",
     "value": 20294000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 22918166,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 1744000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24292737,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Equity at FY2025 end",
     "value": 20936000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2025-12-31",
     "accession": "0001193125-26-345891",
     "fact_id": 24475959,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Net income FY2016",
     "value": 796271000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312519057744/",
     "period": "2016-12-31",
     "accession": "0001193125-19-057744",
     "fact_id": 20686270,
     "verified": "unverified",
     "age_days": 3586
    },
    {
     "name": "Net income FY2017",
     "value": 1318688000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459020007794/",
     "period": "2017-12-31",
     "accession": "0001564590-20-007794",
     "fact_id": 20693034,
     "verified": "unverified",
     "age_days": 3221
    },
    {
     "name": "Net income FY2018",
     "value": 2360767000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459021009503/",
     "period": "2018-12-31",
     "accession": "0001564590-21-009503",
     "fact_id": 20699589,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 1271143000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459022007679/",
     "period": "2019-12-31",
     "accession": "0001564590-22-007679",
     "fact_id": 20706022,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 721470000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459023002793/",
     "period": "2020-12-31",
     "accession": "0001564590-23-002793",
     "fact_id": 20712526,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": 6827461000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017024021195/",
     "period": "2021-12-31",
     "accession": "0000950170-24-021195",
     "fact_id": 20719207,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 7607000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017025028427/",
     "period": "2022-12-31",
     "accession": "0000950170-25-028427",
     "fact_id": 20726382,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 4525000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2023-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20733433,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 2027000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20740043,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 1744000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24292737,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "debt_incl_current",
     "value": 6389000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 3840246,
     "verified": "unverified",
     "age_days": 114,
     "stale": false
    },
    {
     "name": "debt_short",
     "value": 129000000.0,
     "kind": "current",
     "source": "SEC XBRL ShortTermBorrowings",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24443843,
     "verified": "unverified",
     "age_days": 114,
     "stale": false
    },
    {
     "name": "Operating cash flow FY2021",
     "value": 6230776000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017024021195/",
     "period": "2021-12-31",
     "accession": "0000950170-24-021195",
     "fact_id": 20955976,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Capital expenditure FY2021",
     "value": 1621989000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017024021195/",
     "period": "2021-12-31",
     "accession": "0000950170-24-021195",
     "fact_id": 21024490,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Operating cash flow FY2022",
     "value": 10072000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017025028427/",
     "period": "2022-12-31",
     "accession": "0000950170-25-028427",
     "fact_id": 20963027,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Capital expenditure FY2022",
     "value": 1948000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017025028427/",
     "period": "2022-12-31",
     "accession": "0000950170-25-028427",
     "fact_id": 21028958,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Operating cash flow FY2023",
     "value": 7112000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2023-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20969983,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Capital expenditure FY2023",
     "value": 2214000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2023-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 21033362,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Operating cash flow FY2024",
     "value": 3979000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20976493,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Capital expenditure FY2024",
     "value": 3173000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 21037553,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Operating cash flow FY2025",
     "value": 3234000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24310802,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Capital expenditure FY2025",
     "value": 3422000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24316725,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Shares outstanding",
     "value": 226875676.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001193125-26-345891 (226,875,676 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/nue-20260704.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/R1.htm",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24599692,
     "age_days": 114,
     "stale": false
    }
   ]
  },
  "lynch": {
   "score": 70.5,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2026-07-04",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2020",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 6,
    "not_cross_checked": 1
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/lynch",
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": 1.32,
     "threshold": "<= 1.0",
     "points": 20.5,
     "max": 30
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": "+26.1% a year",
     "threshold": "12% to 35% a year",
     "points": 20.0,
     "max": 20
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 34.3,
     "threshold": "<= 25",
     "points": 3.8,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": 0.29,
     "threshold": "<= 0.5",
     "points": 15.0,
     "max": 15,
     "note": "LongTermDebt (incl. current maturities) + short-term borrowings"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "2 of 5",
     "threshold": "5 of 5",
     "points": 6.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "-6.9%",
     "threshold": ">= +10%",
     "points": 5.2,
     "max": 10
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 258.11,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "EPS diluted FY2025",
     "value": 7.52,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24298885,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2020",
     "value": 2.36,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459023002793/",
     "period": "2020-12-31",
     "accession": "0001564590-23-002793",
     "fact_id": 20781542,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "debt_incl_current",
     "value": 6389000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 3840246,
     "verified": "unverified",
     "age_days": 114,
     "stale": false
    },
    {
     "name": "debt_short",
     "value": 129000000.0,
     "kind": "current",
     "source": "SEC XBRL ShortTermBorrowings",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24443843,
     "verified": "unverified",
     "age_days": 114,
     "stale": false
    },
    {
     "name": "equity",
     "value": 22109000000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24499560,
     "verified": "unverified",
     "age_days": 114,
     "stale": false
    },
    {
     "name": "cash",
     "value": 2478000000.0,
     "kind": "current",
     "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24533348,
     "verified": "unverified",
     "age_days": 114,
     "stale": false
    }
   ]
  },
  "graham_enterprising": {
   "score": 65.0,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2026-07-04",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2020",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 12,
    "not_cross_checked": 3
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising",
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 2.51,
     "threshold": ">= 1.5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": 0.82,
     "threshold": "<= 1.1x",
     "points": 15.0,
     "max": 15,
     "unit": "x",
     "note": "LongTermDebt (incl. current maturities) + short-term borrowings"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "5 of 5 profitable",
     "threshold": "5 of 5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "yes",
     "threshold": "yes",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "2.36 -> 7.52",
     "threshold": "higher",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": 2.65,
     "threshold": "<= 1.2",
     "points": 0.0,
     "max": 20,
     "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": null,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15,
     "note": "net current asset value not positive"
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 258.11,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "current_assets",
     "value": 13156000000.0,
     "kind": "current",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24339951,
     "verified": "unverified",
     "age_days": 114,
     "stale": false
    },
    {
     "name": "current_liabilities",
     "value": 5246000000.0,
     "kind": "current",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24366860,
     "verified": "unverified",
     "age_days": 114,
     "stale": false
    },
    {
     "name": "debt_incl_current",
     "value": 6389000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 3840246,
     "verified": "unverified",
     "age_days": 114,
     "stale": false
    },
    {
     "name": "debt_short",
     "value": 129000000.0,
     "kind": "current",
     "source": "SEC XBRL ShortTermBorrowings",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24443843,
     "verified": "unverified",
     "age_days": 114,
     "stale": false
    },
    {
     "name": "Net income FY2021",
     "value": 6827461000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017024021195/",
     "period": "2021-12-31",
     "accession": "0000950170-24-021195",
     "fact_id": 20719207,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 7607000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017025028427/",
     "period": "2022-12-31",
     "accession": "0000950170-25-028427",
     "fact_id": 20726382,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 4525000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2023-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20733433,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 2027000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20740043,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 1744000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24292737,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Dividend years (Yahoo)",
     "value": [
      2019,
      2020,
      2021,
      2022,
      2023,
      2024,
      2025,
      2026
     ],
     "kind": "history",
     "source": "Yahoo Finance dividend history",
     "url": "https://finance.yahoo.com/quote/NUE/history?filter=div",
     "period": null
    },
    {
     "name": "EPS diluted FY2025",
     "value": 7.52,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24298885,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2020",
     "value": 2.36,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459023002793/",
     "period": "2020-12-31",
     "accession": "0001564590-23-002793",
     "fact_id": 20781542,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "equity",
     "value": 22109000000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24499560,
     "verified": "unverified",
     "age_days": 114,
     "stale": false
    },
    {
     "name": "Shares outstanding",
     "value": 226875676.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001193125-26-345891 (226,875,676 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/nue-20260704.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/R1.htm",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24599692,
     "age_days": 114,
     "stale": false
    }
   ]
  },
  "piotroski": {
   "score": 66.7,
   "status": "partial: 8",
   "complete": false,
   "missing_tests": [
    "8"
   ],
   "passes_all": false,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2024",
   "history_through": "2026",
   "price_as_of": null,
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 23,
    "not_cross_checked": 0
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/piotroski",
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "5.0%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "3,234M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "6.0% -> 5.0%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "3,234M vs 1,744M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": "16.7% -> 19.7%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "2.51 -> 2.94",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "230M -> 227M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": null,
     "threshold": "pass = 1",
     "points": null,
     "max": 11.11111111111111,
     "note": "an input is not reported for one of the two years"
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "0.91 -> 0.93",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    }
   ],
   "inputs": [
    {
     "name": "net_income 2025-12-31",
     "value": 1744000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24292737,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 35104000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2025-12-31",
     "accession": "0001193125-26-345891",
     "fact_id": 24375531,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "cfo 2025-12-31",
     "value": 3234000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24310802,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2025-12-31",
     "value": 1744000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24292737,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2024-12-31",
     "value": 2027000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20740043,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 35104000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2025-12-31",
     "accession": "0001193125-26-345891",
     "fact_id": 24375531,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 33940000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 21928133,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "cfo 2025-12-31",
     "value": 3234000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24310802,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2025-12-31",
     "value": 1744000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24292737,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "lt_debt 2025-12-31",
     "value": 6909000000.0,
     "kind": "history",
     "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2025-12-31",
     "accession": "0001193125-26-345891",
     "fact_id": 24411485,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "lt_debt 2024-12-31",
     "value": 5683000000.0,
     "kind": "history",
     "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 22086802,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 35104000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2025-12-31",
     "accession": "0001193125-26-345891",
     "fact_id": 24375531,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 33940000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 21928133,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "current_assets 2025-12-31",
     "value": 11765000000.0,
     "kind": "history",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2025-12-31",
     "accession": "0001193125-26-345891",
     "fact_id": 24321640,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "current_assets 2024-12-31",
     "value": 12475000000.0,
     "kind": "history",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 21322569,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "current_liabilities 2025-12-31",
     "value": 4004000000.0,
     "kind": "history",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2025-12-31",
     "accession": "0001193125-26-345891",
     "fact_id": 24348601,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "current_liabilities 2024-12-31",
     "value": 4977000000.0,
     "kind": "history",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 21595461,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "shares_out 2026-07-04",
     "value": 226875676.0,
     "kind": "history",
     "source": "SEC XBRL EntityCommonStockSharesOutstanding",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2026-07-04",
     "accession": "0001193125-26-345891",
     "fact_id": 24588163,
     "verified": "unverified",
     "age_days": 114
    },
    {
     "name": "shares_out 2025-07-05",
     "value": 229535447.0,
     "kind": "history",
     "source": "SEC XBRL EntityCommonStockSharesOutstanding",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017025107646/",
     "period": "2025-07-05",
     "accession": "0000950170-25-107646",
     "fact_id": 24577236,
     "verified": "unverified",
     "age_days": 478
    },
    {
     "name": "revenue 2025-12-31",
     "value": 32494000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2025-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 24290267,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "revenue 2024-12-31",
     "value": 30734000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 20656857,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 35104000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/",
     "period": "2025-12-31",
     "accession": "0001193125-26-345891",
     "fact_id": 24375531,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 33940000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
     "period": "2024-12-31",
     "accession": "0001193125-26-071575",
     "fact_id": 21928133,
     "verified": "unverified",
     "age_days": 664
    }
   ]
  }
 },
 "net_income_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 488025000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312516481119/",
   "accession": "0001193125-16-481119"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 679337000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312517062124/",
   "accession": "0001193125-17-062124"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 80724000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312518064018/",
   "accession": "0001193125-18-064018"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 796271000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312519057744/",
   "accession": "0001193125-19-057744"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 1318688000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459020007794/",
   "accession": "0001564590-20-007794"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 2360767000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459021009503/",
   "accession": "0001564590-21-009503"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 1271143000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459022007679/",
   "accession": "0001564590-22-007679"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 721470000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459023002793/",
   "accession": "0001564590-23-002793"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 6827461000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017024021195/",
   "accession": "0000950170-24-021195"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 7607000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017025028427/",
   "accession": "0000950170-25-028427"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 4525000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
   "accession": "0001193125-26-071575"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 2027000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
   "accession": "0001193125-26-071575"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 1744000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
   "accession": "0001193125-26-071575"
  }
 ],
 "eps_diluted_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 1.52,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312516481119/",
   "accession": "0001193125-16-481119",
   "value_reported": 1.52,
   "split_factor": 1.0,
   "split_basis": "filed 2016-02-26"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 2.11,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312517062124/",
   "accession": "0001193125-17-062124",
   "value_reported": 2.11,
   "split_factor": 1.0,
   "split_basis": "filed 2017-02-28"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 0.25,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312518064018/",
   "accession": "0001193125-18-064018",
   "value_reported": 0.25,
   "split_factor": 1.0,
   "split_basis": "filed 2018-02-28"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 2.48,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312519057744/",
   "accession": "0001193125-19-057744",
   "value_reported": 2.48,
   "split_factor": 1.0,
   "split_basis": "filed 2019-02-28"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 4.1,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459020007794/",
   "accession": "0001564590-20-007794",
   "value_reported": 4.1,
   "split_factor": 1.0,
   "split_basis": "filed 2020-02-28"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 7.42,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459021009503/",
   "accession": "0001564590-21-009503",
   "value_reported": 7.42,
   "split_factor": 1.0,
   "split_basis": "filed 2021-02-26"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 4.14,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459022007679/",
   "accession": "0001564590-22-007679",
   "value_reported": 4.14,
   "split_factor": 1.0,
   "split_basis": "filed 2022-02-28"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 2.36,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459023002793/",
   "accession": "0001564590-23-002793",
   "value_reported": 2.36,
   "split_factor": 1.0,
   "split_basis": "filed 2023-03-01"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 23.16,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017024021195/",
   "accession": "0000950170-24-021195",
   "value_reported": 23.16,
   "split_factor": 1.0,
   "split_basis": "filed 2024-02-27"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 28.79,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017025028427/",
   "accession": "0000950170-25-028427",
   "value_reported": 28.79,
   "split_factor": 1.0,
   "split_basis": "filed 2025-02-27"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 18.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
   "accession": "0001193125-26-071575",
   "value_reported": 18.0,
   "split_factor": 1.0,
   "split_basis": "filed 2026-02-25"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 8.46,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
   "accession": "0001193125-26-071575",
   "value_reported": 8.46,
   "split_factor": 1.0,
   "split_basis": "filed 2026-02-25"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 7.52,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
   "accession": "0001193125-26-071575",
   "value_reported": 7.52,
   "split_factor": 1.0,
   "split_basis": "filed 2026-02-25"
  }
 ],
 "revenue_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 19052046000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312516481119/",
   "accession": "0001193125-16-481119"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 21105141000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312517062124/",
   "accession": "0001193125-17-062124"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 16439276000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312518064018/",
   "accession": "0001193125-18-064018"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 16208122000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312518064018/",
   "accession": "0001193125-18-064018"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 20252393000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459020007794/",
   "accession": "0001564590-20-007794"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 25067279000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312519057744/",
   "accession": "0001193125-19-057744"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 22588858000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459022007679/",
   "accession": "0001564590-22-007679"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 20139658000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459023002793/",
   "accession": "0001564590-23-002793"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 36483939000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017024021195/",
   "accession": "0000950170-24-021195"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 41512000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000095017025028427/",
   "accession": "0000950170-25-028427"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 34714000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
   "accession": "0001193125-26-071575"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 30734000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
   "accession": "0001193125-26-071575"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 32494000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
   "accession": "0001193125-26-071575"
  }
 ],
 "dividend_years": [
  1983,
  1984,
  1985,
  1986,
  1987,
  1988,
  1989,
  1990,
  1991,
  1992,
  1993,
  1994,
  1995,
  1996,
  1997,
  1998,
  1999,
  2000,
  2001,
  2002,
  2003,
  2004,
  2005,
  2006,
  2007,
  2008,
  2009,
  2010,
  2011,
  2012,
  2013,
  2014,
  2015,
  2016,
  2017,
  2018,
  2019,
  2020,
  2021,
  2022,
  2023,
  2024,
  2025,
  2026
 ],
 "insider_transactions_recent": [
  {
   "txn_date": "2026-08-14",
   "insider_name": "Behr Allen C",
   "role": "Pres",
   "code": "S",
   "shares": 2612.0,
   "price": 274.42,
   "value": 716785.04,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000129/"
  },
  {
   "txn_date": "2026-08-14",
   "insider_name": "Behr Allen C",
   "role": "Pres",
   "code": "S",
   "shares": 5127.0,
   "price": 274.0,
   "value": 1404798.0,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000129/"
  },
  {
   "txn_date": "2026-08-14",
   "insider_name": "Topalian Leon J",
   "role": "CEO",
   "code": "S",
   "shares": 25898.0,
   "price": 268.52,
   "value": 6954130.96,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000131/"
  },
  {
   "txn_date": "2026-08-14",
   "insider_name": "Topalian Leon J",
   "role": "CEO",
   "code": "S",
   "shares": 102.0,
   "price": 269.29,
   "value": 27467.58,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000131/"
  },
  {
   "txn_date": "2026-08-03",
   "insider_name": "Batterbee Thomas J.",
   "role": "Pres",
   "code": "S",
   "shares": 4000.0,
   "price": 261.02,
   "value": 1044079.9999999999,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000126/"
  },
  {
   "txn_date": "2026-07-30",
   "insider_name": "Laxton Stephen D",
   "role": "Pres",
   "code": "S",
   "shares": 3968.0,
   "price": 256.96,
   "value": 1019617.2799999999,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000124/"
  },
  {
   "txn_date": "2026-06-03",
   "insider_name": "Hollatz John J",
   "role": "Pres",
   "code": "S",
   "shares": 5522.0,
   "price": 258.57,
   "value": 1427823.54,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000122/"
  },
  {
   "txn_date": "2026-06-03",
   "insider_name": "Hollatz John J",
   "role": "Pres",
   "code": "S",
   "shares": 5038.0,
   "price": 258.33,
   "value": 1301466.5399999998,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000122/"
  },
  {
   "txn_date": "2026-06-01",
   "insider_name": "QUERY KENNETH REX",
   "role": "Pres",
   "code": "S",
   "shares": 8380.0,
   "price": 251.42,
   "value": 2106899.6,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000120/"
  },
  {
   "txn_date": "2026-06-01",
   "insider_name": "QUERY KENNETH REX",
   "role": "Pres",
   "code": "S",
   "shares": 5149.0,
   "price": 251.3,
   "value": 1293943.7,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000120/"
  },
  {
   "txn_date": "2026-05-18",
   "insider_name": "Spicer Randy J",
   "role": "Pres",
   "code": "S",
   "shares": 2500.0,
   "price": 225.0,
   "value": 562500.0,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000068/"
  },
  {
   "txn_date": "2026-05-15",
   "insider_name": "Topalian Leon J",
   "role": "CEO",
   "code": "S",
   "shares": 16239.0,
   "price": 226.84,
   "value": 3683654.7600000002,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000067/"
  },
  {
   "txn_date": "2026-05-15",
   "insider_name": "Topalian Leon J",
   "role": "CEO",
   "code": "S",
   "shares": 21954.0,
   "price": 227.58,
   "value": 4996291.32,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000067/"
  },
  {
   "txn_date": "2026-05-15",
   "insider_name": "Topalian Leon J",
   "role": "CEO",
   "code": "S",
   "shares": 9366.0,
   "price": 228.63,
   "value": 2141348.58,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000067/"
  },
  {
   "txn_date": "2026-05-15",
   "insider_name": "Topalian Leon J",
   "role": "CEO",
   "code": "S",
   "shares": 4441.0,
   "price": 229.32,
   "value": 1018410.12,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000067/"
  },
  {
   "txn_date": "2026-05-05",
   "insider_name": "Ford Bradley",
   "role": "Pres",
   "code": "S",
   "shares": 300.0,
   "price": 232.23,
   "value": 69669.0,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000062/"
  },
  {
   "txn_date": "2026-05-05",
   "insider_name": "Ford Bradley",
   "role": "Pres",
   "code": "S",
   "shares": 1940.0,
   "price": 232.11,
   "value": 450293.4,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000062/"
  },
  {
   "txn_date": "2026-05-04",
   "insider_name": "Keller Michael D",
   "role": "officer",
   "code": "S",
   "shares": 4554.0,
   "price": 225.86,
   "value": 1028566.4400000001,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000059/"
  },
  {
   "txn_date": "2026-05-04",
   "insider_name": "Behr Allen C",
   "role": "Pres",
   "code": "S",
   "shares": 8438.0,
   "price": 226.11,
   "value": 1907916.1800000002,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000060/"
  },
  {
   "txn_date": "2026-05-04",
   "insider_name": "Behr Allen C",
   "role": "Pres",
   "code": "S",
   "shares": 1558.0,
   "price": 225.93,
   "value": 351998.94,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000060/"
  },
  {
   "txn_date": "2026-05-04",
   "insider_name": "Behr Allen C",
   "role": "Pres",
   "code": "S",
   "shares": 100.0,
   "price": 225.94,
   "value": 22594.0,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000060/"
  },
  {
   "txn_date": "2026-05-01",
   "insider_name": "Hanners Noah C",
   "role": "Pres",
   "code": "S",
   "shares": 6472.0,
   "price": 226.5,
   "value": 1465908.0,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000055/"
  },
  {
   "txn_date": "2026-05-01",
   "insider_name": "Needham Daniel R.",
   "role": "Pres",
   "code": "S",
   "shares": 7739.0,
   "price": 226.0,
   "value": 1749014.0,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000056/"
  },
  {
   "txn_date": "2026-05-01",
   "insider_name": "Needham Daniel R.",
   "role": "Pres",
   "code": "S",
   "shares": 5149.0,
   "price": 226.0,
   "value": 1163674.0,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000056/"
  },
  {
   "txn_date": "2026-04-30",
   "insider_name": "Sumoski David A",
   "role": "Pres",
   "code": "S",
   "shares": 32824.0,
   "price": 225.66,
   "value": 7407063.84,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000052/"
  },
  {
   "txn_date": "2026-04-30",
   "insider_name": "Sumoski David A",
   "role": "Pres",
   "code": "S",
   "shares": 244.0,
   "price": 226.41,
   "value": 55244.04,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/73309/000007330926000052/"
  }
 ],
 "links": {
  "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000073309",
  "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000073309.json",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000073309&type=4",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000073309&type=8-K",
  "yahoo": "https://finance.yahoo.com/quote/NUE",
  "stooq": "https://stooq.com/q/d/?s=nue.us",
  "external_views_link_only": {
   "morningstar": "https://www.morningstar.com/search?query=NUE",
   "finviz": "https://finviz.com/quote.ashx?t=NUE",
   "stockanalysis": "https://stockanalysis.com/stocks/nue/",
   "seeking_alpha": "https://seekingalpha.com/symbol/NUE",
   "openinsider": "http://openinsider.com/search?q=NUE",
   "google_news": "https://news.google.com/rss/search?q=NUE+stock"
  }
 },
 "machine_readable": {
  "json": "https://theclaudetrader.com/s/NUE.json",
  "markdown": "https://theclaudetrader.com/s/NUE.md",
  "research_packet": "https://theclaudetrader.com/r/NUE.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "dossier": null,
 "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/NUE; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.",
 "fair_value_model": {
  "fair_value": 194.77,
  "fv_low": 128.41,
  "fv_high": 263.2,
  "fv_gap_pct": -24.5,
  "fv_verdict": "red",
  "fv_methods": 3,
  "fv_as_of": "2026-10-23",
  "fv_calculated_on": "2026-10-26",
  "fv_inputs_through": "2026-08-12",
  "fv_skipped": null,
  "unit": "per traded unit (share or ADS), same currency as the price",
  "methods": {
   "dcf": {
    "value": 194.77321535220196,
    "growth_used": 0.1,
    "fcf_avg": 1838666666.6666667,
    "inputs": {
     "fcf": {
      "value": 1838666666.6666667,
      "years": [
       2023,
       2024,
       2025
      ],
      "by_year": [
       4898000000.0,
       806000000.0,
       -188000000.0
      ],
      "cfo": [
       {
        "value": 7112000000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2023-12-31",
        "accession": "0001193125-26-071575",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/"
       },
       {
        "value": 3979000000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2024-12-31",
        "accession": "0001193125-26-071575",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/"
       },
       {
        "value": 3234000000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2025-12-31",
        "accession": "0001193125-26-071575",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/"
       }
      ],
      "capex": [
       {
        "value": 2214000000.0,
        "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
        "period_end": "2023-12-31",
        "accession": "0001193125-26-071575",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/"
       },
       {
        "value": 3173000000.0,
        "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
        "period_end": "2024-12-31",
        "accession": "0001193125-26-071575",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/"
       },
       {
        "value": 3422000000.0,
        "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
        "period_end": "2025-12-31",
        "accession": "0001193125-26-071575",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/"
       }
      ]
     },
     "revenue_cagr_5y": {
      "value": 0.10039907578586948,
      "from": {
       "value": 20139658000.0,
       "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
       "period_end": "2020-12-31",
       "accession": "0001564590-23-002793",
       "filed": null,
       "url": "https://www.sec.gov/Archives/edgar/data/73309/000156459023002793/"
      },
      "to": {
       "value": 32494000000.0,
       "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
       "period_end": "2025-12-31",
       "accession": "0001193125-26-071575",
       "filed": null,
       "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/"
      }
     },
     "shares": {
      "value": 226875676.0,
      "tag": "SEC cover page 10-Q 0001193125-26-345891 (226,875,676 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/nue-20260704.htm",
      "period_end": "2026-07-04",
      "accession": "0001193125-26-345891",
      "filed": "2026-08-12",
      "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/R1.htm"
     }
    }
   },
   "earnings": {
    "value": 263.2,
    "pe_used": 35.0,
    "pe_raw": 50.110512129380055,
    "pe_basis": "SIC 33 peer median excluding itself (3 peers)",
    "inputs": {
     "eps": {
      "fy": 2025,
      "value": 7.52,
      "tag": "SEC XBRL EarningsPerShareDiluted",
      "period_end": "2025-12-31",
      "accession": "0001193125-26-071575",
      "filed": null,
      "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
      "value_reported": 7.52,
      "split_factor": 1.0
     }
    }
   },
   "graham": {
    "value": 128.40760949559058,
    "inputs": {
     "eps": {
      "fy": 2025,
      "value": 7.52,
      "tag": "SEC XBRL EarningsPerShareDiluted",
      "period_end": "2025-12-31",
      "accession": "0001193125-26-071575",
      "filed": null,
      "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526071575/",
      "value_reported": 7.52,
      "split_factor": 1.0
     },
     "bvps": {
      "value": 97.44984737808561,
      "equity": {
       "value": 22109000000.0,
       "tag": "SEC XBRL StockholdersEquity",
       "period_end": "2026-07-04",
       "accession": "0001193125-26-345891",
       "filed": null,
       "url": "https://www.sec.gov/Archives/edgar/data/73309/000119312526345891/"
      },
      "shares": 226875676.0
     }
    }
   }
  },
  "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.",
  "discount_rate": 0.09,
  "terminal_growth": 0.025,
  "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%",
  "page": "https://theclaudetrader.com/fair-value"
 }
}