{
 "ticker": "PEG",
 "name": "Public Service Enterprise Group Inc",
 "legal_name": "PUBLIC SERVICE ENTERPRISE GROUP INC",
 "cik": "0000788784",
 "exchange": "NYSE",
 "sic": "4931",
 "industry": "Electric & Other Services Combined",
 "state": "NJ",
 "fiscal_year_end": "1231",
 "is_financial": false,
 "is_utility": true,
 "snapshot_date": "2026-10-26",
 "price": {
  "value": 72.02,
  "as_of": "2026-10-23",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 35896210560.6,
  "as_of": "2026-10-23",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 72.02,
    "as_of": "2026-10-23",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 498420030.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001193125-26-332943 (498,420,030 shares (single class on cover) (other registrants on a combined cover excluded: Public Service Electric and Gas Company [Member] 132,450,344)); filing document https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/peg-20260630.htm",
    "period_end": "2026-07-20",
    "accession": "0001193125-26-332943",
    "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-07-20",
   "share_count_age_days_at_price_date": 95,
   "warning": null,
   "computed": "72.02 (price 2026-10-23) / 1 x 498,420,030 (shares at 2026-07-20) = 35,896,210,561"
  }
 },
 "share_basis": {
  "ratio": 1.0,
  "status": "domestic",
  "source": "10-K filer; SEC shares are the traded units",
  "evidence": null,
  "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)."
 },
 "scores": {
  "graham": {
   "score": 92.1,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2025-12-31",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [
    "Revenue"
   ],
   "history_from": "2013",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 14,
    "mismatch": 0,
    "unverified": 21,
    "not_cross_checked": 2
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham",
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 12.17,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2",
     "name": "Debt <= 2x equity (utility rule)",
     "value": 1.31,
     "unit": null,
     "threshold": "<= 2.0",
     "points": 30.0,
     "max": 30,
     "note": null
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "9 of 10",
     "threshold": "10 of 10",
     "points": 13.5,
     "max": 15
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "20 of 20",
     "threshold": "20 of 20",
     "points": 15.0,
     "max": 15,
     "missing_years": [],
     "cross_check": {
      "verified_years": [
       2013,
       2014,
       2015,
       2016,
       2017,
       2018,
       2019,
       2020,
       2021,
       2022,
       2023,
       2024,
       2025
      ],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": "2.68 -> 4.30 (+60%)",
     "threshold": ">= +33%",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": 16.8,
     "threshold": "<= 15",
     "points": 12.4,
     "max": 15,
     "note": null
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": "P/B 2.07, product 34.7",
     "threshold": "<= 1.5 or <= 22.5",
     "points": 6.2,
     "max": 10
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 72.02,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "Revenue",
     "value": 12168000000.0,
     "kind": "current",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24288196,
     "verified": "unverified",
     "age_days": 299,
     "stale": true
    },
    {
     "name": "current_assets",
     "value": 4554000000.0,
     "kind": "current",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2026-06-30",
     "accession": "0001193125-26-332943",
     "fact_id": 24340287,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "current_liabilities",
     "value": 5193000000.0,
     "kind": "current",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2026-06-30",
     "accession": "0001193125-26-332943",
     "fact_id": 24367196,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "lt_debt",
     "value": 22741000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebtNoncurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2026-06-30",
     "accession": "0001193125-26-332943",
     "fact_id": 24417756,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "equity",
     "value": 17329000000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2026-06-30",
     "accession": "0001193125-26-332943",
     "fact_id": 24504453,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "Net income FY2016",
     "value": 887000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878419000005/",
     "period": "2016-12-31",
     "accession": "0000788784-19-000005",
     "fact_id": 20686912,
     "verified": "unverified",
     "age_days": 3586
    },
    {
     "name": "Net income FY2017",
     "value": 1574000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878420000004/",
     "period": "2017-12-31",
     "accession": "0000788784-20-000004",
     "fact_id": 20693649,
     "verified": "unverified",
     "age_days": 3221
    },
    {
     "name": "Net income FY2018",
     "value": 1438000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878421000007/",
     "period": "2018-12-31",
     "accession": "0000788784-21-000007",
     "fact_id": 20700187,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 1693000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828022003860/",
     "period": "2019-12-31",
     "accession": "0001628280-22-003860",
     "fact_id": 20706588,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 1905000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828023004411/",
     "period": "2020-12-31",
     "accession": "0001628280-23-004411",
     "fact_id": 20713070,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": -648000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828024006885/",
     "period": "2021-12-31",
     "accession": "0001628280-24-006885",
     "fact_id": 20719742,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 1031000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000095017025026874/",
     "period": "2022-12-31",
     "accession": "0000950170-25-026874",
     "fact_id": 20726902,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 2563000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2023-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20733931,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 1772000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20740515,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 2111000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24293184,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Dividend years (Yahoo)",
     "value": [
      2002,
      2003,
      2004,
      2005,
      2006,
      2007,
      2008,
      2009,
      2010,
      2011,
      2012,
      2013,
      2014,
      2015,
      2016,
      2017,
      2018,
      2019,
      2020,
      2021,
      2022,
      2023,
      2024,
      2025,
      2026
     ],
     "kind": "history",
     "source": "Yahoo Finance dividend history",
     "url": "https://finance.yahoo.com/quote/PEG/history?filter=div",
     "period": null,
     "verified": "verified (partly: XBRL covers 13 of 20 years)",
     "note": "XBRL dividends-per-share facts cover 13 of the 20 years"
    },
    {
     "name": "Dividends per share FY2013 (XBRL)",
     "value": 1.44,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878416000014/",
     "period": "2013-12-31",
     "accession": "0000788784-16-000014",
     "fact_id": 20887316,
     "verified": "verified",
     "age_days": 4682
    },
    {
     "name": "Dividends per share FY2014 (XBRL)",
     "value": 1.48,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878417000003/",
     "period": "2014-12-31",
     "accession": "0000788784-17-000003",
     "fact_id": 20889205,
     "verified": "verified",
     "age_days": 4317
    },
    {
     "name": "Dividends per share FY2015 (XBRL)",
     "value": 1.56,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878418000004/",
     "period": "2015-12-31",
     "accession": "0000788784-18-000004",
     "fact_id": 20891024,
     "verified": "verified",
     "age_days": 3952
    },
    {
     "name": "Dividends per share FY2016 (XBRL)",
     "value": 1.64,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878419000005/",
     "period": "2016-12-31",
     "accession": "0000788784-19-000005",
     "fact_id": 20892843,
     "verified": "verified",
     "age_days": 3586
    },
    {
     "name": "Dividends per share FY2017 (XBRL)",
     "value": 1.72,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878420000004/",
     "period": "2017-12-31",
     "accession": "0000788784-20-000004",
     "fact_id": 20894630,
     "verified": "verified",
     "age_days": 3221
    },
    {
     "name": "Dividends per share FY2018 (XBRL)",
     "value": 1.8,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878421000007/",
     "period": "2018-12-31",
     "accession": "0000788784-21-000007",
     "fact_id": 20896349,
     "verified": "verified",
     "age_days": 2856
    },
    {
     "name": "Dividends per share FY2019 (XBRL)",
     "value": 1.88,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828022003860/",
     "period": "2019-12-31",
     "accession": "0001628280-22-003860",
     "fact_id": 20897993,
     "verified": "verified",
     "age_days": 2491
    },
    {
     "name": "Dividends per share FY2020 (XBRL)",
     "value": 1.96,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828023004411/",
     "period": "2020-12-31",
     "accession": "0001628280-23-004411",
     "fact_id": 20899615,
     "verified": "verified",
     "age_days": 2125
    },
    {
     "name": "Dividends per share FY2021 (XBRL)",
     "value": 2.04,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828024006885/",
     "period": "2021-12-31",
     "accession": "0001628280-24-006885",
     "fact_id": 20901186,
     "verified": "verified",
     "age_days": 1760
    },
    {
     "name": "Dividends per share FY2022 (XBRL)",
     "value": 2.16,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000095017025026874/",
     "period": "2022-12-31",
     "accession": "0000950170-25-026874",
     "fact_id": 20902835,
     "verified": "verified",
     "age_days": 1395
    },
    {
     "name": "Dividends per share FY2023 (XBRL)",
     "value": 2.28,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2023-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20904499,
     "verified": "verified",
     "age_days": 1030
    },
    {
     "name": "Dividends per share FY2024 (XBRL)",
     "value": 2.4,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20906132,
     "verified": "verified",
     "age_days": 664
    },
    {
     "name": "Dividends per share FY2025 (XBRL)",
     "value": 2.52,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24310246,
     "verified": "verified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2014",
     "value": 2.99,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878417000003/",
     "period": "2014-12-31",
     "accession": "0000788784-17-000003",
     "fact_id": 20757783,
     "verified": "unverified",
     "age_days": 4317
    },
    {
     "name": "EPS diluted FY2015",
     "value": 3.3,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878418000004/",
     "period": "2015-12-31",
     "accession": "0000788784-18-000004",
     "fact_id": 20762169,
     "verified": "unverified",
     "age_days": 3952
    },
    {
     "name": "EPS diluted FY2016",
     "value": 1.75,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878419000005/",
     "period": "2016-12-31",
     "accession": "0000788784-19-000005",
     "fact_id": 20766326,
     "verified": "unverified",
     "age_days": 3586
    },
    {
     "name": "EPS diluted FY2023",
     "value": 5.13,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2023-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20798799,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "EPS diluted FY2024",
     "value": 3.54,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20804692,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "EPS diluted FY2025",
     "value": 4.22,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24299300,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Shares outstanding",
     "value": 498420030.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001193125-26-332943 (498,420,030 shares (single class on cover) (other registrants on a combined cover excluded: Public Service Electric and Gas Company [Member] 132,450,344)); filing document https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/peg-20260630.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/R1.htm",
     "period": "2026-07-20",
     "accession": "0001193125-26-332943",
     "fact_id": 24599770,
     "age_days": 98,
     "stale": false
    }
   ]
  },
  "magic_formula": {
   "score": null,
   "status": "not scored",
   "complete": null,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/magic_formula",
   "components": [],
   "inputs": []
  },
  "momentum": {
   "score": 39.9,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": "2026-10-23",
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/momentum",
   "components": [
    {
     "name": "12-1 month return",
     "value": -15.9,
     "unit": "%",
     "percentile": 18.3,
     "points": 9.2,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": -8.5,
     "unit": "%",
     "percentile": 24.6,
     "points": 4.9,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.85,
     "points": 12.7,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 18.6,
     "unit": "%",
     "points": 13.1,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Adjusted close series (14 months)",
     "value": 72.02,
     "kind": "price",
     "source": "Yahoo Finance / Alpaca Market Data daily history",
     "url": null,
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    }
   ]
  },
  "insider": {
   "score": 0.0,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": {
    "window_start": "2026-07-28",
    "through": "2026-10-23",
    "missing_days": 3,
    "note": "Form 4 data loaded through 2026-10-23"
   },
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/insider",
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.17,
     "unit": "bp",
     "points": -3.3,
     "max": 0
    }
   ],
   "inputs": [
    {
     "name": "Form 4 S Thigpen Richard T 2026-08-11",
     "value": 596480.0,
     "shares": 8000.0,
     "price": 74.56,
     "role": "officer",
     "period": "2026-08-11",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000122520826007095/"
    },
    {
     "name": "excluded 2026-10-01 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-09-01 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-08-03 S",
     "value": "10b5-1 plan",
     "source": "rule"
    }
   ]
  },
  "buffett": {
   "score": 33.9,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2026-06-30",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2016",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 48,
    "not_cross_checked": 2
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/buffett",
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "9.5% over 8 yrs",
     "threshold": ">= 15%",
     "points": 5.4,
     "max": 25
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "9 of 10",
     "threshold": "all years",
     "points": 13.5,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "+7.4% a year",
     "threshold": ">= +10%",
     "points": 7.4,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": 11.4,
     "threshold": "<= 4",
     "points": 0.0,
     "max": 15,
     "unit": "years",
     "note": "LongTermDebt (incl. current maturities) + short-term borrowings"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "17.1%",
     "threshold": ">= 20%",
     "points": 7.6,
     "max": 10
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": "-0.46",
     "threshold": ">= 1.0",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "-0.7%",
     "threshold": ">= 7%",
     "points": 0.0,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 72.02,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "Net income FY2018",
     "value": 1438000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878421000007/",
     "period": "2018-12-31",
     "accession": "0000788784-21-000007",
     "fact_id": 20700187,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Equity at FY2018 end",
     "value": 14377000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828022003860/",
     "period": "2018-12-31",
     "accession": "0001628280-22-003860",
     "fact_id": 22766758,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 1693000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828022003860/",
     "period": "2019-12-31",
     "accession": "0001628280-22-003860",
     "fact_id": 20706588,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Equity at FY2019 end",
     "value": 15089000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828023004411/",
     "period": "2019-12-31",
     "accession": "0001628280-23-004411",
     "fact_id": 22791905,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 1905000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828023004411/",
     "period": "2020-12-31",
     "accession": "0001628280-23-004411",
     "fact_id": 20713070,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Equity at FY2020 end",
     "value": 15984000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828024006885/",
     "period": "2020-12-31",
     "accession": "0001628280-24-006885",
     "fact_id": 22817169,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": -648000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828024006885/",
     "period": "2021-12-31",
     "accession": "0001628280-24-006885",
     "fact_id": 20719742,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Equity at FY2021 end",
     "value": 14438000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000095017025026874/",
     "period": "2021-12-31",
     "accession": "0000950170-25-026874",
     "fact_id": 22843415,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 1031000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000095017025026874/",
     "period": "2022-12-31",
     "accession": "0000950170-25-026874",
     "fact_id": 20726902,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Equity at FY2022 end",
     "value": 13729000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2022-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 22871236,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 2563000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2023-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20733931,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Equity at FY2023 end",
     "value": 15477000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2023-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 22898506,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 1772000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20740515,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Equity at FY2024 end",
     "value": 16114000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2024-12-31",
     "accession": "0001193125-26-332943",
     "fact_id": 22923955,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 2111000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24293184,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Equity at FY2025 end",
     "value": 16982000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2025-12-31",
     "accession": "0001193125-26-332943",
     "fact_id": 24481488,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Net income FY2016",
     "value": 887000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878419000005/",
     "period": "2016-12-31",
     "accession": "0000788784-19-000005",
     "fact_id": 20686912,
     "verified": "unverified",
     "age_days": 3586
    },
    {
     "name": "Net income FY2017",
     "value": 1574000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878420000004/",
     "period": "2017-12-31",
     "accession": "0000788784-20-000004",
     "fact_id": 20693649,
     "verified": "unverified",
     "age_days": 3221
    },
    {
     "name": "Net income FY2018",
     "value": 1438000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878421000007/",
     "period": "2018-12-31",
     "accession": "0000788784-21-000007",
     "fact_id": 20700187,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 1693000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828022003860/",
     "period": "2019-12-31",
     "accession": "0001628280-22-003860",
     "fact_id": 20706588,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 1905000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828023004411/",
     "period": "2020-12-31",
     "accession": "0001628280-23-004411",
     "fact_id": 20713070,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": -648000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828024006885/",
     "period": "2021-12-31",
     "accession": "0001628280-24-006885",
     "fact_id": 20719742,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 1031000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000095017025026874/",
     "period": "2022-12-31",
     "accession": "0000950170-25-026874",
     "fact_id": 20726902,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 2563000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2023-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20733931,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 1772000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20740515,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 2111000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24293184,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "debt_incl_current",
     "value": 23591000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebt",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2026-06-30",
     "accession": "0001193125-26-332943",
     "fact_id": 24429040,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "debt_short",
     "value": 950000000.0,
     "kind": "current",
     "source": "SEC XBRL CommercialPaper",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2026-06-30",
     "accession": "0001193125-26-332943",
     "fact_id": 24444331,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "Operating income FY2021",
     "value": -856000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828024006885/",
     "period": "2021-12-31",
     "accession": "0001628280-24-006885",
     "fact_id": 20859637,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Revenue FY2021",
     "value": 9722000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828024006885/",
     "period": "2021-12-31",
     "accession": "0001628280-24-006885",
     "fact_id": 20639186,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Operating income FY2022",
     "value": 1381000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000095017025026874/",
     "period": "2022-12-31",
     "accession": "0000950170-25-026874",
     "fact_id": 20865470,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Revenue FY2022",
     "value": 9800000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000095017025026874/",
     "period": "2022-12-31",
     "accession": "0000950170-25-026874",
     "fact_id": 20644374,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Operating income FY2023",
     "value": 3685000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2023-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20871194,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Revenue FY2023",
     "value": 11237000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2023-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20649565,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Operating income FY2024",
     "value": 2353000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20876508,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Revenue FY2024",
     "value": 10290000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20654565,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Operating income FY2025",
     "value": 2980000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24304633,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Revenue FY2025",
     "value": 12168000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24288196,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Operating cash flow FY2021",
     "value": 1736000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828024006885/",
     "period": "2021-12-31",
     "accession": "0001628280-24-006885",
     "fact_id": 20956524,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Capital expenditure FY2021",
     "value": 2719000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828024006885/",
     "period": "2021-12-31",
     "accession": "0001628280-24-006885",
     "fact_id": 21024876,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Operating cash flow FY2022",
     "value": 1503000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000095017025026874/",
     "period": "2022-12-31",
     "accession": "0000950170-25-026874",
     "fact_id": 20963561,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Capital expenditure FY2022",
     "value": 2888000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000095017025026874/",
     "period": "2022-12-31",
     "accession": "0000950170-25-026874",
     "fact_id": 21029333,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Operating cash flow FY2023",
     "value": 3806000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2023-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20970487,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Capital expenditure FY2023",
     "value": 3325000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2023-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 21033719,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Operating cash flow FY2024",
     "value": 2133000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20976971,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Capital expenditure FY2024",
     "value": 3380000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 21037889,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Operating cash flow FY2025",
     "value": 3298000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24311249,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Capital expenditure FY2025",
     "value": 3272000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24317042,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Shares outstanding",
     "value": 498420030.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001193125-26-332943 (498,420,030 shares (single class on cover) (other registrants on a combined cover excluded: Public Service Electric and Gas Company [Member] 132,450,344)); filing document https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/peg-20260630.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/R1.htm",
     "period": "2026-07-20",
     "accession": "0001193125-26-332943",
     "fact_id": 24599770,
     "age_days": 98,
     "stale": false
    }
   ]
  },
  "lynch": {
   "score": 24.2,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2026-06-30",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2020",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 6,
    "not_cross_checked": 1
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/lynch",
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": 7.31,
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 30
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": "+2.3% a year",
     "threshold": "12% to 35% a year",
     "points": 3.9,
     "max": 20
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 17.1,
     "threshold": "<= 25",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": 1.42,
     "threshold": "<= 0.5",
     "points": 1.3,
     "max": 15,
     "note": "LongTermDebt (incl. current maturities) + short-term borrowings"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "3 of 5",
     "threshold": "5 of 5",
     "points": 9.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "-67.8%",
     "threshold": ">= +10%",
     "points": 0.0,
     "max": 10
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 72.02,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "EPS diluted FY2025",
     "value": 4.22,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24299300,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2020",
     "value": 3.76,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828023004411/",
     "period": "2020-12-31",
     "accession": "0001628280-23-004411",
     "fact_id": 20782012,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "debt_incl_current",
     "value": 23591000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebt",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2026-06-30",
     "accession": "0001193125-26-332943",
     "fact_id": 24429040,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "debt_short",
     "value": 950000000.0,
     "kind": "current",
     "source": "SEC XBRL CommercialPaper",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2026-06-30",
     "accession": "0001193125-26-332943",
     "fact_id": 24444331,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "equity",
     "value": 17329000000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2026-06-30",
     "accession": "0001193125-26-332943",
     "fact_id": 24504453,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "cash",
     "value": 192000000.0,
     "kind": "current",
     "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2026-06-30",
     "accession": "0001193125-26-332943",
     "fact_id": 24533705,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    }
   ]
  },
  "graham_enterprising": {
   "score": 37.5,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2026-06-30",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2020",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 10,
    "not_cross_checked": 3
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising",
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 0.88,
     "threshold": ">= 1.5",
     "points": 0.0,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": null,
     "threshold": "<= 1.1x",
     "points": 0.0,
     "max": 15,
     "note": "working capital not positive"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "4 of 5 profitable",
     "threshold": "5 of 5",
     "points": 12.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "yes",
     "threshold": "yes",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "3.76 -> 4.22",
     "threshold": "higher",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": 2.07,
     "threshold": "<= 1.2",
     "points": 5.5,
     "max": 20,
     "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": null,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15,
     "note": "net current asset value not positive"
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 72.02,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "current_assets",
     "value": 4554000000.0,
     "kind": "current",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2026-06-30",
     "accession": "0001193125-26-332943",
     "fact_id": 24340287,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "current_liabilities",
     "value": 5193000000.0,
     "kind": "current",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2026-06-30",
     "accession": "0001193125-26-332943",
     "fact_id": 24367196,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "Net income FY2021",
     "value": -648000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828024006885/",
     "period": "2021-12-31",
     "accession": "0001628280-24-006885",
     "fact_id": 20719742,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 1031000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000095017025026874/",
     "period": "2022-12-31",
     "accession": "0000950170-25-026874",
     "fact_id": 20726902,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 2563000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2023-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20733931,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 1772000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20740515,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 2111000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24293184,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Dividend years (Yahoo)",
     "value": [
      2019,
      2020,
      2021,
      2022,
      2023,
      2024,
      2025,
      2026
     ],
     "kind": "history",
     "source": "Yahoo Finance dividend history",
     "url": "https://finance.yahoo.com/quote/PEG/history?filter=div",
     "period": null
    },
    {
     "name": "EPS diluted FY2025",
     "value": 4.22,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24299300,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2020",
     "value": 3.76,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828023004411/",
     "period": "2020-12-31",
     "accession": "0001628280-23-004411",
     "fact_id": 20782012,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "equity",
     "value": 17329000000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2026-06-30",
     "accession": "0001193125-26-332943",
     "fact_id": 24504453,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "Shares outstanding",
     "value": 498420030.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001193125-26-332943 (498,420,030 shares (single class on cover) (other registrants on a combined cover excluded: Public Service Electric and Gas Company [Member] 132,450,344)); filing document https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/peg-20260630.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/R1.htm",
     "period": "2026-07-20",
     "accession": "0001193125-26-332943",
     "fact_id": 24599770,
     "age_days": 98,
     "stale": false
    }
   ]
  },
  "piotroski": {
   "score": 88.9,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2024",
   "history_through": "2026",
   "price_as_of": null,
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 27,
    "not_cross_checked": 0
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/piotroski",
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "3.7%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "3,298M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "3.2% -> 3.7%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "3,298M vs 2,111M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": "34.7% -> 37.6%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "0.65 -> 0.80",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "499M -> 498M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": "22.9% -> 24.5%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "0.19 -> 0.21",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    }
   ],
   "inputs": [
    {
     "name": "net_income 2025-12-31",
     "value": 2111000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24293184,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 57576000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2025-12-31",
     "accession": "0001193125-26-332943",
     "fact_id": 24376003,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "cfo 2025-12-31",
     "value": 3298000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24311249,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2025-12-31",
     "value": 2111000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24293184,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2024-12-31",
     "value": 1772000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20740515,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 57576000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2025-12-31",
     "accession": "0001193125-26-332943",
     "fact_id": 24376003,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 54640000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 21928621,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "cfo 2025-12-31",
     "value": 3298000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24311249,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2025-12-31",
     "value": 2111000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24293184,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "lt_debt 2025-12-31",
     "value": 21670000000.0,
     "kind": "history",
     "source": "SEC XBRL LongTermDebtNoncurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2025-12-31",
     "accession": "0001193125-26-332943",
     "fact_id": 24410048,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "lt_debt 2024-12-31",
     "value": 18964000000.0,
     "kind": "history",
     "source": "SEC XBRL LongTermDebtNoncurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 22085275,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 57576000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2025-12-31",
     "accession": "0001193125-26-332943",
     "fact_id": 24376003,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 54640000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 21928621,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "current_assets 2025-12-31",
     "value": 4596000000.0,
     "kind": "history",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2025-12-31",
     "accession": "0001193125-26-332943",
     "fact_id": 24321990,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "current_assets 2024-12-31",
     "value": 4235000000.0,
     "kind": "history",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 21322926,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "current_liabilities 2025-12-31",
     "value": 5740000000.0,
     "kind": "history",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2025-12-31",
     "accession": "0001193125-26-332943",
     "fact_id": 24348951,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "current_liabilities 2024-12-31",
     "value": 6505000000.0,
     "kind": "history",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 21595817,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "shares_out 2026-07-20",
     "value": 498420030.0,
     "kind": "history",
     "source": "SEC XBRL EntityCommonStockSharesOutstanding",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2026-07-20",
     "accession": "0001193125-26-332943",
     "fact_id": 24588585,
     "verified": "unverified",
     "age_days": 98
    },
    {
     "name": "shares_out 2025-07-21",
     "value": 499079754.0,
     "kind": "history",
     "source": "SEC XBRL EntityCommonStockSharesOutstanding",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000095017025103096/",
     "period": "2025-07-21",
     "accession": "0000950170-25-103096",
     "fact_id": 24577667,
     "verified": "unverified",
     "age_days": 462
    },
    {
     "name": "operating_income 2025-12-31",
     "value": 2980000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24304633,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "operating_income 2024-12-31",
     "value": 2353000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20876508,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "revenue 2025-12-31",
     "value": 12168000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24288196,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "revenue 2024-12-31",
     "value": 10290000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20654565,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "revenue 2025-12-31",
     "value": 12168000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2025-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 24288196,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "revenue 2024-12-31",
     "value": 10290000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 20654565,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 57576000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/",
     "period": "2025-12-31",
     "accession": "0001193125-26-332943",
     "fact_id": 24376003,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 54640000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
     "period": "2024-12-31",
     "accession": "0001193125-26-077446",
     "fact_id": 21928621,
     "verified": "unverified",
     "age_days": 664
    }
   ]
  }
 },
 "net_income_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 1243000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878416000014/",
   "accession": "0000788784-16-000014"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 1518000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878417000003/",
   "accession": "0000788784-17-000003"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 1679000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878418000004/",
   "accession": "0000788784-18-000004"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 887000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878419000005/",
   "accession": "0000788784-19-000005"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 1574000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878420000004/",
   "accession": "0000788784-20-000004"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 1438000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878421000007/",
   "accession": "0000788784-21-000007"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 1693000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828022003860/",
   "accession": "0001628280-22-003860"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 1905000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828023004411/",
   "accession": "0001628280-23-004411"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": -648000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828024006885/",
   "accession": "0001628280-24-006885"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 1031000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000095017025026874/",
   "accession": "0000950170-25-026874"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 2563000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
   "accession": "0001193125-26-077446"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 1772000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
   "accession": "0001193125-26-077446"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 2111000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
   "accession": "0001193125-26-077446"
  }
 ],
 "eps_diluted_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 2.45,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878416000014/",
   "accession": "0000788784-16-000014",
   "value_reported": 2.45,
   "split_factor": 1.0,
   "split_basis": "filed between 2016-01-01 and 2016-12-31"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 2.99,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878417000003/",
   "accession": "0000788784-17-000003",
   "value_reported": 2.99,
   "split_factor": 1.0,
   "split_basis": "filed 2017-02-27"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 3.3,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878418000004/",
   "accession": "0000788784-18-000004",
   "value_reported": 3.3,
   "split_factor": 1.0,
   "split_basis": "filed 2018-02-26"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 1.75,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878419000005/",
   "accession": "0000788784-19-000005",
   "value_reported": 1.75,
   "split_factor": 1.0,
   "split_basis": "filed 2019-02-28"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 3.1,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878420000004/",
   "accession": "0000788784-20-000004",
   "value_reported": 3.1,
   "split_factor": 1.0,
   "split_basis": "filed 2020-02-26"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 2.83,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878421000007/",
   "accession": "0000788784-21-000007",
   "value_reported": 2.83,
   "split_factor": 1.0,
   "split_basis": "filed 2021-03-01"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 3.33,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828022003860/",
   "accession": "0001628280-22-003860",
   "value_reported": 3.33,
   "split_factor": 1.0,
   "split_basis": "filed 2022-02-24"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 3.76,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828023004411/",
   "accession": "0001628280-23-004411",
   "value_reported": 3.76,
   "split_factor": 1.0,
   "split_basis": "filed 2023-02-22"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": -1.29,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828024006885/",
   "accession": "0001628280-24-006885",
   "value_reported": -1.29,
   "split_factor": 1.0,
   "split_basis": "filed 2024-02-26"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 2.06,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000095017025026874/",
   "accession": "0000950170-25-026874",
   "value_reported": 2.06,
   "split_factor": 1.0,
   "split_basis": "filed 2025-02-25"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 5.13,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
   "accession": "0001193125-26-077446",
   "value_reported": 5.13,
   "split_factor": 1.0,
   "split_basis": "filed 2026-02-26"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 3.54,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
   "accession": "0001193125-26-077446",
   "value_reported": 3.54,
   "split_factor": 1.0,
   "split_basis": "filed 2026-02-26"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 4.22,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
   "accession": "0001193125-26-077446",
   "value_reported": 4.22,
   "split_factor": 1.0,
   "split_basis": "filed 2026-02-26"
  }
 ],
 "revenue_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 9968000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878416000014/",
   "accession": "0000788784-16-000014"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 10886000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878417000003/",
   "accession": "0000788784-17-000003"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 10415000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878418000004/",
   "accession": "0000788784-18-000004"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 8966000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878419000005/",
   "accession": "0000788784-19-000005"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 9094000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878420000004/",
   "accession": "0000788784-20-000004"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 9696000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000078878421000007/",
   "accession": "0000788784-21-000007"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 10076000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828022003860/",
   "accession": "0001628280-22-003860"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 9603000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828023004411/",
   "accession": "0001628280-23-004411"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 9722000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000162828024006885/",
   "accession": "0001628280-24-006885"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 9800000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000095017025026874/",
   "accession": "0000950170-25-026874"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 11237000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
   "accession": "0001193125-26-077446"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 10290000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
   "accession": "0001193125-26-077446"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 12168000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
   "accession": "0001193125-26-077446"
  }
 ],
 "dividend_years": [
  1980,
  1981,
  1982,
  1983,
  1984,
  1985,
  1986,
  1987,
  1988,
  1989,
  1990,
  1991,
  1992,
  1993,
  1994,
  1995,
  1996,
  1997,
  1998,
  1999,
  2000,
  2001,
  2002,
  2003,
  2004,
  2005,
  2006,
  2007,
  2008,
  2009,
  2010,
  2011,
  2012,
  2013,
  2014,
  2015,
  2016,
  2017,
  2018,
  2019,
  2020,
  2021,
  2022,
  2023,
  2024,
  2025,
  2026
 ],
 "insider_transactions_recent": [
  {
   "txn_date": "2026-10-01",
   "insider_name": "LaRossa Ralph A",
   "role": "CEO",
   "code": "S",
   "shares": 2083.0,
   "price": 67.4848,
   "value": 140570.8384,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/788784/000122520826008099/#live"
  },
  {
   "txn_date": "2026-09-01",
   "insider_name": "LaRossa Ralph A",
   "role": "CEO",
   "code": "S",
   "shares": 2083.0,
   "price": 73.46,
   "value": 153017.18,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/788784/000122520826007524/"
  },
  {
   "txn_date": "2026-08-11",
   "insider_name": "Thigpen Richard T",
   "role": "officer",
   "code": "S",
   "shares": 8000.0,
   "price": 74.56,
   "value": 596480.0,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/788784/000122520826007095/"
  },
  {
   "txn_date": "2026-08-03",
   "insider_name": "LaRossa Ralph A",
   "role": "CEO",
   "code": "S",
   "shares": 2083.0,
   "price": 76.47,
   "value": 159287.01,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/788784/000122520826006912/"
  },
  {
   "txn_date": "2026-07-01",
   "insider_name": "LaRossa Ralph A",
   "role": "CEO",
   "code": "S",
   "shares": 2083.0,
   "price": 80.51,
   "value": 167702.33000000002,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/788784/000122520826006359/"
  },
  {
   "txn_date": "2026-06-24",
   "insider_name": "Hanemann Kim C",
   "role": "Pres",
   "code": "S",
   "shares": 3035.0,
   "price": 82.0,
   "value": 248870.0,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/788784/000122520826006199/"
  },
  {
   "txn_date": "2026-06-01",
   "insider_name": "LaRossa Ralph A",
   "role": "CEO",
   "code": "S",
   "shares": 2083.0,
   "price": 77.01,
   "value": 160411.83000000002,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/788784/000122520826005746/"
  },
  {
   "txn_date": "2026-05-01",
   "insider_name": "LaRossa Ralph A",
   "role": "CEO",
   "code": "S",
   "shares": 2083.0,
   "price": 81.21,
   "value": 169160.43,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/788784/000122520826004926/"
  },
  {
   "txn_date": "2026-04-01",
   "insider_name": "LaRossa Ralph A",
   "role": "CEO",
   "code": "S",
   "shares": 2083.0,
   "price": 81.24,
   "value": 169222.91999999998,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/788784/000122520826004204/"
  }
 ],
 "links": {
  "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000788784",
  "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000788784.json",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000788784&type=4",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000788784&type=8-K",
  "yahoo": "https://finance.yahoo.com/quote/PEG",
  "stooq": "https://stooq.com/q/d/?s=peg.us",
  "external_views_link_only": {
   "morningstar": "https://www.morningstar.com/search?query=PEG",
   "finviz": "https://finviz.com/quote.ashx?t=PEG",
   "stockanalysis": "https://stockanalysis.com/stocks/peg/",
   "seeking_alpha": "https://seekingalpha.com/symbol/PEG",
   "openinsider": "http://openinsider.com/search?q=PEG",
   "google_news": "https://news.google.com/rss/search?q=PEG+stock"
  }
 },
 "machine_readable": {
  "json": "https://theclaudetrader.com/s/PEG.json",
  "markdown": "https://theclaudetrader.com/s/PEG.md",
  "research_packet": "https://theclaudetrader.com/r/PEG.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "dossier": {
  "url": "https://theclaudetrader.com/d/PEG.md",
  "written": "2026-10-17",
  "note": "librarian agent dossier: cited facts only, no opinions"
 },
 "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/PEG; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.",
 "fair_value_model": {
  "fair_value": 77.35,
  "fv_low": 57.46,
  "fv_high": 97.25,
  "fv_gap_pct": 7.4,
  "fv_verdict": "amber",
  "fv_methods": 2,
  "fv_as_of": "2026-10-23",
  "fv_calculated_on": "2026-10-26",
  "fv_inputs_through": "2026-06-30",
  "fv_skipped": null,
  "unit": "per traded unit (share or ADS), same currency as the price",
  "methods": {
   "earnings": {
    "value": 97.24622044615238,
    "pe_used": 23.04412806780862,
    "pe_raw": 23.04412806780862,
    "pe_basis": "SIC 49 peer median excluding itself (36 peers)",
    "inputs": {
     "eps": {
      "fy": 2025,
      "value": 4.22,
      "tag": "SEC XBRL EarningsPerShareDiluted",
      "period_end": "2025-12-31",
      "accession": "0001193125-26-077446",
      "filed": null,
      "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
      "value_reported": 4.22,
      "split_factor": 1.0
     }
    }
   },
   "graham": {
    "value": 57.45614607235136,
    "inputs": {
     "eps": {
      "fy": 2025,
      "value": 4.22,
      "tag": "SEC XBRL EarningsPerShareDiluted",
      "period_end": "2025-12-31",
      "accession": "0001193125-26-077446",
      "filed": null,
      "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526077446/",
      "value_reported": 4.22,
      "split_factor": 1.0
     },
     "bvps": {
      "value": 34.76786436532256,
      "equity": {
       "value": 17329000000.0,
       "tag": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
       "period_end": "2026-06-30",
       "accession": "0001193125-26-332943",
       "filed": null,
       "url": "https://www.sec.gov/Archives/edgar/data/788784/000119312526332943/"
      },
      "shares": 498420030.0
     }
    }
   }
  },
  "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.",
  "discount_rate": 0.09,
  "terminal_growth": 0.025,
  "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%",
  "page": "https://theclaudetrader.com/fair-value"
 }
}