{ "ticker": "RL", "name": "Ralph Lauren Corp", "legal_name": "RALPH LAUREN CORP", "cik": "0001037038", "exchange": "NYSE", "sic": "2320", "industry": "Men'S & Boys' Furnishgs, Work Clothg, & Allied Garments", "state": "DE", "fiscal_year_end": "0331", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 377.4, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 22486336998.6, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 377.4, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 59582239.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001628280-26-053992 (sum of classes (Class A common stock 37,700,963 x 1; Class B common stock 21,881,276 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/rl-20260328.htm)); filing document https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/rl-20260627.htm", "period_end": "2026-07-31", "accession": "0001628280-26-053992", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "377.4 (price 2026-10-23) / 1 x 59,582,239 (shares at 2026-07-31) = 22,486,336,999" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 72.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-03-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue", "current_assets", "current_liabilities", "lt_debt", "equity" ], "history_from": "2014", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 12, "mismatch": 2, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 8.11, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 2.04, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.63, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "8 of 10", "threshold": "10 of 10", "points": 12.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [ 2020 ], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": "1 year(s) where Yahoo and XBRL disagree" }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "3.77 -> 12.14 (+222%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 31.1, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 8.26, product 256.8", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 377.4, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 8114500000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24288483, "verified": "unverified", "age_days": 212, "stale": true }, { "name": "current_assets", "value": 3834700000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622752, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "current_liabilities", "value": 1875600000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622753, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "lt_debt", "value": 1239400000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622754, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "equity", "value": 2721600000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622755, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "Net income FY2016", "value": -99300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703819000005/", "period": "2017-04-01", "accession": "0001037038-19-000005", "fact_id": 20688071, "verified": "unverified", "age_days": 3495 }, { "name": "Net income FY2017", "value": 162800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703820000014/", "period": "2018-03-31", "accession": "0001037038-20-000014", "fact_id": 20694726, "verified": "unverified", "age_days": 3131 }, { "name": "Net income FY2018", "value": 430900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703821000022/", "period": "2019-03-30", "accession": "0001037038-21-000022", "fact_id": 20701198, "verified": "unverified", "age_days": 2767 }, { "name": "Net income FY2019", "value": 384300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703822000014/", "period": "2020-03-28", "accession": "0001037038-22-000014", "fact_id": 20707551, "verified": "unverified", "age_days": 2403 }, { "name": "Net income FY2020", "value": -121100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703823000015/", "period": "2021-03-27", "accession": "0001037038-23-000015", "fact_id": 20713990, "verified": "unverified", "age_days": 2039 }, { "name": "Net income FY2021", "value": 600100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703824000014/", "period": "2022-04-02", "accession": "0001037038-24-000014", "fact_id": 20720643, "verified": "unverified", "age_days": 1668 }, { "name": "Net income FY2022", "value": 522700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/", "period": "2023-04-01", "accession": "0001037038-25-000011", "fact_id": 20727762, "verified": "unverified", "age_days": 1304 }, { "name": "Net income FY2023", "value": 646300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2024-03-30", "accession": "0001628280-26-037074", "fact_id": 20734738, "verified": "unverified", "age_days": 940 }, { "name": "Net income FY2024", "value": 742900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 20741277, "verified": "unverified", "age_days": 576 }, { "name": "Net income FY2025", "value": 941100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24293884, "verified": "unverified", "age_days": 212 }, { "name": "Dividend years (Yahoo)", "value": [ 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/RL/history?filter=div", "period": null, "verified": "mismatch", "note": "XBRL dividends-per-share facts cover 13 of the 20 years; disagree on [2020]" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.7, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703816000019/", "period": "2014-03-29", "accession": "0001037038-16-000019", "fact_id": 20886583, "verified": "verified", "age_days": 4594 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.85, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703817000004/", "period": "2015-03-28", "accession": "0001037038-17-000004", "fact_id": 20888420, "verified": "verified", "age_days": 4230 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 2.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703818000007/", "period": "2016-04-02", "accession": "0001037038-18-000007", "fact_id": 20890247, "verified": "verified", "age_days": 3859 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 2.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703819000005/", "period": "2017-04-01", "accession": "0001037038-19-000005", "fact_id": 20892055, "verified": "verified", "age_days": 3495 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 2.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703820000014/", "period": "2018-03-31", "accession": "0001037038-20-000014", "fact_id": 20893832, "verified": "verified", "age_days": 3131 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 2.5, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703821000022/", "period": "2019-03-30", "accession": "0001037038-21-000022", "fact_id": 20895567, "verified": "verified", "age_days": 2767 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 2.75, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703822000014/", "period": "2020-03-28", "accession": "0001037038-22-000014", "fact_id": 20897244, "verified": "verified", "age_days": 2403 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703823000015/", "period": "2021-03-27", "accession": "0001037038-23-000015", "fact_id": 20898871, "verified": "mismatch", "age_days": 2039 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 2.75, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703824000014/", "period": "2022-04-02", "accession": "0001037038-24-000014", "fact_id": 20900450, "verified": "verified", "age_days": 1668 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 3.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/", "period": "2023-04-01", "accession": "0001037038-25-000011", "fact_id": 20902055, "verified": "verified", "age_days": 1304 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 3.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2024-03-30", "accession": "0001628280-26-037074", "fact_id": 20903699, "verified": "verified", "age_days": 940 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 3.3, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 20905333, "verified": "verified", "age_days": 576 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 3.65, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24309493, "verified": "verified", "age_days": 212 }, { "name": "EPS diluted FY2014", "value": 7.88, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703817000004/", "period": "2015-03-28", "accession": "0001037038-17-000004", "fact_id": 20758818, "verified": "unverified", "age_days": 4230 }, { "name": "EPS diluted FY2015", "value": 4.62, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703818000007/", "period": "2016-04-02", "accession": "0001037038-18-000007", "fact_id": 20763134, "verified": "unverified", "age_days": 3859 }, { "name": "EPS diluted FY2016", "value": -1.2, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703819000005/", "period": "2017-04-01", "accession": "0001037038-19-000005", "fact_id": 20767231, "verified": "unverified", "age_days": 3495 }, { "name": "EPS diluted FY2023", "value": 9.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2024-03-30", "accession": "0001628280-26-037074", "fact_id": 20799551, "verified": "unverified", "age_days": 940 }, { "name": "EPS diluted FY2024", "value": 11.61, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 20805415, "verified": "unverified", "age_days": 576 }, { "name": "EPS diluted FY2025", "value": 15.11, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24299960, "verified": "unverified", "age_days": 212 }, { "name": "Shares outstanding", "value": 59582239.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-053992 (sum of classes (Class A common stock 37,700,963 x 1; Class B common stock 21,881,276 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/rl-20260328.htm)); filing document https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/rl-20260627.htm", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/R1.htm", "period": "2026-07-31", "accession": "0001628280-26-053992", "fact_id": 24599852, "age_days": 87, "stale": false } ] }, "magic_formula": { "score": 59.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "current_assets", "current_liabilities", "cash", "ppe_net", "lt_debt", "debt_lt_current", "debt_short" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 5.67, "unit": "%", "rank": 56, "note": "EBIT trailing twelve months; EV = market cap + debt (1,239,400,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 41.42, "unit": "%", "rank": 105, "note": "net working capital 1,959,100,000 used as reported" }, { "name": "Combined rank", "value": 161, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 1179200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24305193, "age_days": 212 }, { "name": "operating_income_q", "value": 342400000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 23914656, "age_days": 121, "stale": true }, { "name": "operating_income_q", "value": 273600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2025-06-28", "accession": "0001628280-26-053992", "fact_id": 23927657, "age_days": 485 }, { "name": "current_assets", "value": 3834700000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622752, "age_days": 121, "stale": true }, { "name": "current_liabilities", "value": 1875600000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622753, "age_days": 121, "stale": true }, { "name": "cash", "value": 1719000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622757, "age_days": 121, "stale": true }, { "name": "ppe_net", "value": 1053600000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622758, "age_days": 121, "stale": true }, { "name": "lt_debt", "value": 1239400000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622754, "age_days": 121, "stale": true }, { "name": "debt_lt_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24440091, "age_days": 212, "stale": true }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 24444338, "age_days": 121, "stale": true }, { "name": "shares_out", "value": 59582239.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-053992 (sum of classes (Class A common stock 37,700,963 x 1; Class B common stock 21,881,276 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/rl-20260328.htm)); filing document https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/rl-20260627.htm", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/R1.htm", "period": "2026-07-31", "accession": "0001628280-26-053992", "fact_id": 24599852, "age_days": 87, "stale": false }, { "name": "Price (close)", "value": 377.4, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings" } ] }, "momentum": { "score": 52.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 1.1, "unit": "%", "percentile": 43.1, "points": 21.6, "max": 50 }, { "name": "6 month return", "value": 2.2, "unit": "%", "percentile": 46.6, "points": 9.3, "max": 20 }, { "name": "Price / 52-week high", "value": 0.916, "points": 13.7, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 26.8, "unit": "%", "points": 8.2, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 377.4, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 1.66, "unit": "bp", "points": -8.0, "max": 0 } ], "inputs": [ { "name": "Form 4 S Ranftl Robert P. 2026-08-18", "value": 1096026.81, "shares": 2901.0, "price": 377.81, "role": "COO", "period": "2026-08-18", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000095014226002394/" }, { "name": "Form 4 S Alagoz Halide 2026-08-10", "value": 2641768.4299999997, "shares": 6559.0, "price": 402.77, "role": "officer", "period": "2026-08-10", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000095014226002354/" } ] }, "buffett": { "score": 81.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-03-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "lt_debt", "debt_lt_current", "debt_short" ], "history_from": "2017", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 49, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "19.5% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "8 of 10", "threshold": "all years", "points": 12.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+24.8% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 1.6, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "12.6%", "threshold": ">= 20%", "points": 3.8, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.09", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "4.5%", "threshold": ">= 7%", "points": 5.6, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 377.4, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 430900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703821000022/", "period": "2019-03-30", "accession": "0001037038-21-000022", "fact_id": 20701198, "verified": "unverified", "age_days": 2767 }, { "name": "Equity at FY2018 end", "value": 3287200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703822000014/", "period": "2019-03-30", "accession": "0001037038-22-000014", "fact_id": 22806089, "verified": "unverified", "age_days": 2767 }, { "name": "Net income FY2019", "value": 384300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703822000014/", "period": "2020-03-28", "accession": "0001037038-22-000014", "fact_id": 20707551, "verified": "unverified", "age_days": 2403 }, { "name": "Equity at FY2019 end", "value": 2693100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703823000015/", "period": "2020-03-28", "accession": "0001037038-23-000015", "fact_id": 22831894, "verified": "unverified", "age_days": 2403 }, { "name": "Net income FY2020", "value": -121100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703823000015/", "period": "2021-03-27", "accession": "0001037038-23-000015", "fact_id": 20713990, "verified": "unverified", "age_days": 2039 }, { "name": "Equity at FY2020 end", "value": 2604400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703824000014/", "period": "2021-03-27", "accession": "0001037038-24-000014", "fact_id": 22859305, "verified": "unverified", "age_days": 2039 }, { "name": "Net income FY2021", "value": 600100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703824000014/", "period": "2022-04-02", "accession": "0001037038-24-000014", "fact_id": 20720643, "verified": "unverified", "age_days": 1668 }, { "name": "Equity at FY2021 end", "value": 2536000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/", "period": "2022-04-02", "accession": "0001037038-25-000011", "fact_id": 22886905, "verified": "unverified", "age_days": 1668 }, { "name": "Net income FY2022", "value": 522700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/", "period": "2023-04-01", "accession": "0001037038-25-000011", "fact_id": 20727762, "verified": "unverified", "age_days": 1304 }, { "name": "Equity at FY2022 end", "value": 2430500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2023-04-01", "accession": "0001628280-26-037074", "fact_id": 22912988, "verified": "unverified", "age_days": 1304 }, { "name": "Net income FY2023", "value": 646300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2024-03-30", "accession": "0001628280-26-037074", "fact_id": 20734738, "verified": "unverified", "age_days": 940 }, { "name": "Equity at FY2023 end", "value": 2450300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2024-03-30", "accession": "0001628280-26-037074", "fact_id": 22937750, "verified": "unverified", "age_days": 940 }, { "name": "Net income FY2024", "value": 742900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 20741277, "verified": "unverified", "age_days": 576 }, { "name": "Equity at FY2024 end", "value": 2588500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2025-03-29", "accession": "0001628280-26-053992", "fact_id": 24494641, "verified": "unverified", "age_days": 576 }, { "name": "Net income FY2025", "value": 941100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24293884, "verified": "unverified", "age_days": 212 }, { "name": "Equity at FY2025 end", "value": 2841400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-03-28", "accession": "0001628280-26-053992", "fact_id": 24506020, "verified": "unverified", "age_days": 212 }, { "name": "Net income FY2016", "value": -99300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703819000005/", "period": "2017-04-01", "accession": "0001037038-19-000005", "fact_id": 20688071, "verified": "unverified", "age_days": 3495 }, { "name": "Net income FY2017", "value": 162800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703820000014/", "period": "2018-03-31", "accession": "0001037038-20-000014", "fact_id": 20694726, "verified": "unverified", "age_days": 3131 }, { "name": "Net income FY2018", "value": 430900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703821000022/", "period": "2019-03-30", "accession": "0001037038-21-000022", "fact_id": 20701198, "verified": "unverified", "age_days": 2767 }, { "name": "Net income FY2019", "value": 384300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703822000014/", "period": "2020-03-28", "accession": "0001037038-22-000014", "fact_id": 20707551, "verified": "unverified", "age_days": 2403 }, { "name": "Net income FY2020", "value": -121100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703823000015/", "period": "2021-03-27", "accession": "0001037038-23-000015", "fact_id": 20713990, "verified": "unverified", "age_days": 2039 }, { "name": "Net income FY2021", "value": 600100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703824000014/", "period": "2022-04-02", "accession": "0001037038-24-000014", "fact_id": 20720643, "verified": "unverified", "age_days": 1668 }, { "name": "Net income FY2022", "value": 522700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/", "period": "2023-04-01", "accession": "0001037038-25-000011", "fact_id": 20727762, "verified": "unverified", "age_days": 1304 }, { "name": "Net income FY2023", "value": 646300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2024-03-30", "accession": "0001628280-26-037074", "fact_id": 20734738, "verified": "unverified", "age_days": 940 }, { "name": "Net income FY2024", "value": 742900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 20741277, "verified": "unverified", "age_days": 576 }, { "name": "Net income FY2025", "value": 941100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24293884, "verified": "unverified", "age_days": 212 }, { "name": "lt_debt", "value": 1239400000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622754, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "debt_lt_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24440091, "verified": "unverified", "age_days": 212, "stale": true }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 24444338, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "Operating income FY2021", "value": 798400000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703824000014/", "period": "2022-04-02", "accession": "0001037038-24-000014", "fact_id": 20860377, "verified": "unverified", "age_days": 1668 }, { "name": "Revenue FY2021", "value": 6218500000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703824000014/", "period": "2022-04-02", "accession": "0001037038-24-000014", "fact_id": 20639575, "verified": "unverified", "age_days": 1668 }, { "name": "Operating income FY2022", "value": 704200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/", "period": "2023-04-01", "accession": "0001037038-25-000011", "fact_id": 20866178, "verified": "unverified", "age_days": 1304 }, { "name": "Revenue FY2022", "value": 6443600000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/", "period": "2023-04-01", "accession": "0001037038-25-000011", "fact_id": 20644749, "verified": "unverified", "age_days": 1304 }, { "name": "Operating income FY2023", "value": 756400000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2024-03-30", "accession": "0001628280-26-037074", "fact_id": 20871849, "verified": "unverified", "age_days": 940 }, { "name": "Revenue FY2023", "value": 6631400000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2024-03-30", "accession": "0001628280-26-037074", "fact_id": 20649908, "verified": "unverified", "age_days": 940 }, { "name": "Operating income FY2024", "value": 932100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 20877125, "verified": "unverified", "age_days": 576 }, { "name": "Revenue FY2024", "value": 7079000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 20654883, "verified": "unverified", "age_days": 576 }, { "name": "Operating income FY2025", "value": 1179200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24305193, "verified": "unverified", "age_days": 212 }, { "name": "Revenue FY2025", "value": 8114500000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24288483, "verified": "unverified", "age_days": 212 }, { "name": "Operating cash flow FY2021", "value": 715900000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703824000014/", "period": "2022-04-02", "accession": "0001037038-24-000014", "fact_id": 20957452, "verified": "unverified", "age_days": 1668 }, { "name": "Capital expenditure FY2021", "value": 166900000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703824000014/", "period": "2022-04-02", "accession": "0001037038-24-000014", "fact_id": 20276416, "verified": "unverified", "age_days": 1668 }, { "name": "Operating cash flow FY2022", "value": 411000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/", "period": "2023-04-01", "accession": "0001037038-25-000011", "fact_id": 20964448, "verified": "unverified", "age_days": 1304 }, { "name": "Capital expenditure FY2022", "value": 217500000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/", "period": "2023-04-01", "accession": "0001037038-25-000011", "fact_id": 20276417, "verified": "unverified", "age_days": 1304 }, { "name": "Operating cash flow FY2023", "value": 1069700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2024-03-30", "accession": "0001628280-26-037074", "fact_id": 20971309, "verified": "unverified", "age_days": 940 }, { "name": "Capital expenditure FY2023", "value": 164800000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/", "period": "2024-03-30", "accession": "0001037038-25-000011", "fact_id": 20276418, "verified": "unverified", "age_days": 940 }, { "name": "Operating cash flow FY2024", "value": 1235100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 20977746, "verified": "unverified", "age_days": 576 }, { "name": "Capital expenditure FY2024", "value": 216200000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/", "period": "2025-03-29", "accession": "0001037038-25-000011", "fact_id": 20276419, "verified": "unverified", "age_days": 576 }, { "name": "Operating cash flow FY2025", "value": 1154200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24311956, "verified": "unverified", "age_days": 212 }, { "name": "Capital expenditure FY2025", "value": 41200000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireIntangibleAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 20276420, "verified": "unverified", "age_days": 212 }, { "name": "Shares outstanding", "value": 59582239.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-053992 (sum of classes (Class A common stock 37,700,963 x 1; Class B common stock 21,881,276 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/rl-20260328.htm)); filing document https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/rl-20260627.htm", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/R1.htm", "period": "2026-07-31", "accession": "0001628280-26-053992", "fact_id": 24599852, "age_days": 87, "stale": false } ] }, "lynch": { "score": 44.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-03-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "lt_debt", "debt_lt_current", "debt_short", "equity", "cash" ], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 7, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": 0.0, "max": 20, "note": "earnings not positive in both years" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 25.0, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.46, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "+2.1%", "threshold": ">= +10%", "points": 7.8, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 377.4, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 15.11, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24299960, "verified": "unverified", "age_days": 212 }, { "name": "EPS diluted FY2020", "value": -1.65, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703823000015/", "period": "2021-03-27", "accession": "0001037038-23-000015", "fact_id": 20782801, "verified": "unverified", "age_days": 2039 }, { "name": "lt_debt", "value": 1239400000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622754, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "debt_lt_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24440091, "verified": "unverified", "age_days": 212, "stale": true }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 24444338, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "equity", "value": 2721600000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622755, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "cash", "value": 1719000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622757, "verified": "unverified", "age_days": 121, "stale": true } ] }, "graham_enterprising": { "score": 65.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-03-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "current_assets", "current_liabilities", "lt_debt", "debt_lt_current", "debt_short", "equity" ], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 13, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 2.04, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 0.63, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "-1.65 -> 15.11", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 8.26, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 377.4, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 3834700000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622752, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "current_liabilities", "value": 1875600000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622753, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "lt_debt", "value": 1239400000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622754, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "debt_lt_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24440091, "verified": "unverified", "age_days": 212, "stale": true }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 24444338, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "Net income FY2021", "value": 600100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703824000014/", "period": "2022-04-02", "accession": "0001037038-24-000014", "fact_id": 20720643, "verified": "unverified", "age_days": 1668 }, { "name": "Net income FY2022", "value": 522700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/", "period": "2023-04-01", "accession": "0001037038-25-000011", "fact_id": 20727762, "verified": "unverified", "age_days": 1304 }, { "name": "Net income FY2023", "value": 646300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2024-03-30", "accession": "0001628280-26-037074", "fact_id": 20734738, "verified": "unverified", "age_days": 940 }, { "name": "Net income FY2024", "value": 742900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 20741277, "verified": "unverified", "age_days": 576 }, { "name": "Net income FY2025", "value": 941100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24293884, "verified": "unverified", "age_days": 212 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/RL/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 15.11, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24299960, "verified": "unverified", "age_days": 212 }, { "name": "EPS diluted FY2020", "value": -1.65, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703823000015/", "period": "2021-03-27", "accession": "0001037038-23-000015", "fact_id": 20782801, "verified": "unverified", "age_days": 2039 }, { "name": "equity", "value": 2721600000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-06-27", "accession": "0001628280-26-053992", "fact_id": 3622755, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "Shares outstanding", "value": 59582239.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-053992 (sum of classes (Class A common stock 37,700,963 x 1; Class B common stock 21,881,276 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/rl-20260328.htm)); filing document https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/rl-20260627.htm", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/R1.htm", "period": "2026-07-31", "accession": "0001628280-26-053992", "fact_id": 24599852, "age_days": 87, "stale": false } ] }, "piotroski": { "score": 77.8, "status": "partial: 7", "complete": false, "missing_tests": [ "7" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2025", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 25, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "12.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,154M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "10.5% -> 12.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,154M vs 941M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "10.5% -> 16.0%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.78 -> 2.13", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "13.2% -> 14.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "1.00 -> 1.05", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2026-03-28", "value": 941100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24293884, "verified": "unverified", "age_days": 212 }, { "name": "total_assets 2026-03-28", "value": 7739500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-03-28", "accession": "0001628280-26-053992", "fact_id": 24405579, "verified": "unverified", "age_days": 212 }, { "name": "cfo 2026-03-28", "value": 1154200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24311956, "verified": "unverified", "age_days": 212 }, { "name": "net_income 2026-03-28", "value": 941100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24293884, "verified": "unverified", "age_days": 212 }, { "name": "net_income 2025-03-29", "value": 742900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 20741277, "verified": "unverified", "age_days": 576 }, { "name": "total_assets 2026-03-28", "value": 7739500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-03-28", "accession": "0001628280-26-053992", "fact_id": 24405579, "verified": "unverified", "age_days": 212 }, { "name": "total_assets 2025-03-29", "value": 7047300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 24394313, "verified": "unverified", "age_days": 576 }, { "name": "cfo 2026-03-28", "value": 1154200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24311956, "verified": "unverified", "age_days": 212 }, { "name": "net_income 2026-03-28", "value": 941100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-025788)", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24293884, "verified": "unverified", "age_days": 212 }, { "name": "lt_debt 2026-03-28", "value": 1238900000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-03-28", "accession": "0001628280-26-053992", "fact_id": 24419773, "verified": "unverified", "age_days": 212 }, { "name": "lt_debt 2025-03-29", "value": 742900000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 24416070, "verified": "unverified", "age_days": 576 }, { "name": "total_assets 2026-03-28", "value": 7739500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-03-28", "accession": "0001628280-26-053992", "fact_id": 24405579, "verified": "unverified", "age_days": 212 }, { "name": "total_assets 2025-03-29", "value": 7047300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 24394313, "verified": "unverified", "age_days": 576 }, { "name": "current_assets 2026-03-28", "value": 3887200000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-03-28", "accession": "0001628280-26-053992", "fact_id": 24345118, "verified": "unverified", "age_days": 212 }, { "name": "current_assets 2025-03-29", "value": 3789900000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 24336326, "verified": "unverified", "age_days": 576 }, { "name": "current_liabilities 2026-03-28", "value": 1826500000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-03-28", "accession": "0001628280-26-053992", "fact_id": 24372007, "verified": "unverified", "age_days": 212 }, { "name": "current_liabilities 2025-03-29", "value": 2133700000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 24363257, "verified": "unverified", "age_days": 576 }, { "name": "operating_income 2026-03-28", "value": 1179200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24305193, "verified": "unverified", "age_days": 212 }, { "name": "operating_income 2025-03-29", "value": 932100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 20877125, "verified": "unverified", "age_days": 576 }, { "name": "revenue 2026-03-28", "value": 8114500000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24288483, "verified": "unverified", "age_days": 212 }, { "name": "revenue 2025-03-29", "value": 7079000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 20654883, "verified": "unverified", "age_days": 576 }, { "name": "revenue 2026-03-28", "value": 8114500000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2026-03-28", "accession": "0001628280-26-037074", "fact_id": 24288483, "verified": "unverified", "age_days": 212 }, { "name": "revenue 2025-03-29", "value": 7079000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 20654883, "verified": "unverified", "age_days": 576 }, { "name": "total_assets 2026-03-28", "value": 7739500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/", "period": "2026-03-28", "accession": "0001628280-26-053992", "fact_id": 24405579, "verified": "unverified", "age_days": 212 }, { "name": "total_assets 2025-03-29", "value": 7047300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "period": "2025-03-29", "accession": "0001628280-26-037074", "fact_id": 24394313, "verified": "unverified", "age_days": 576 } ] } }, "net_income_by_fy": [ { "fy": 2014, "period_end": "2014-03-29", "sec_frame": "CY2013", "value": 776000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703816000019/", "accession": "0001037038-16-000019" }, { "fy": 2015, "period_end": "2015-03-28", "sec_frame": "CY2014", "value": 702200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703817000004/", "accession": "0001037038-17-000004" }, { "fy": 2016, "period_end": "2016-04-02", "sec_frame": "CY2015", "value": 396400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703818000007/", "accession": "0001037038-18-000007" }, { "fy": 2017, "period_end": "2017-04-01", "sec_frame": "CY2016", "value": -99300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703819000005/", "accession": "0001037038-19-000005" }, { "fy": 2018, "period_end": "2018-03-31", "sec_frame": "CY2017", "value": 162800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703820000014/", "accession": "0001037038-20-000014" }, { "fy": 2019, "period_end": "2019-03-30", "sec_frame": "CY2018", "value": 430900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703821000022/", "accession": "0001037038-21-000022" }, { "fy": 2020, "period_end": "2020-03-28", "sec_frame": "CY2019", "value": 384300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703822000014/", "accession": "0001037038-22-000014" }, { "fy": 2021, "period_end": "2021-03-27", "sec_frame": "CY2020", "value": -121100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703823000015/", "accession": "0001037038-23-000015" }, { "fy": 2022, "period_end": "2022-04-02", "sec_frame": "CY2021", "value": 600100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703824000014/", "accession": "0001037038-24-000014" }, { "fy": 2023, "period_end": "2023-04-01", "sec_frame": "CY2022", "value": 522700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/", "accession": "0001037038-25-000011" }, { "fy": 2024, "period_end": "2024-03-30", "sec_frame": "CY2023", "value": 646300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "accession": "0001628280-26-037074" }, { "fy": 2025, "period_end": "2025-03-29", "sec_frame": "CY2024", "value": 742900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "accession": "0001628280-26-037074" }, { "fy": 2026, "period_end": "2026-03-28", "sec_frame": "CY2025", "value": 941100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "accession": "0001628280-26-037074" } ], "eps_diluted_by_fy": [ { "fy": 2014, "period_end": "2014-03-29", "sec_frame": "CY2013", "value": 8.43, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703816000019/", "accession": "0001037038-16-000019", "value_reported": 8.43, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-03-28", "sec_frame": "CY2014", "value": 7.88, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703817000004/", "accession": "0001037038-17-000004", "value_reported": 7.88, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-04-02", "sec_frame": "CY2015", "value": 4.62, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703818000007/", "accession": "0001037038-18-000007", "value_reported": 4.62, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-04-01", "sec_frame": "CY2016", "value": -1.2, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703819000005/", "accession": "0001037038-19-000005", "value_reported": -1.2, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-03-31", "sec_frame": "CY2017", "value": 1.97, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703820000014/", "accession": "0001037038-20-000014", "value_reported": 1.97, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-03-30", "sec_frame": "CY2018", "value": 5.27, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703821000022/", "accession": "0001037038-21-000022", "value_reported": 5.27, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-03-28", "sec_frame": "CY2019", "value": 4.98, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703822000014/", "accession": "0001037038-22-000014", "value_reported": 4.98, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-03-27", "sec_frame": "CY2020", "value": -1.65, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703823000015/", "accession": "0001037038-23-000015", "value_reported": -1.65, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-04-02", "sec_frame": "CY2021", "value": 8.07, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703824000014/", "accession": "0001037038-24-000014", "value_reported": 8.07, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-04-01", "sec_frame": "CY2022", "value": 7.58, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/", "accession": "0001037038-25-000011", "value_reported": 7.58, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-03-30", "sec_frame": "CY2023", "value": 9.71, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "accession": "0001628280-26-037074", "value_reported": 9.71, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-03-29", "sec_frame": "CY2024", "value": 11.61, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "accession": "0001628280-26-037074", "value_reported": 11.61, "split_factor": 1.0, "split_basis": null }, { "fy": 2026, "period_end": "2026-03-28", "sec_frame": "CY2025", "value": 15.11, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "accession": "0001628280-26-037074", "value_reported": 15.11, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2014, "period_end": "2014-03-29", "sec_frame": "CY2013", "value": 7450000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703816000019/", "accession": "0001037038-16-000019" }, { "fy": 2015, "period_end": "2015-03-28", "sec_frame": "CY2014", "value": 7620300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703817000004/", "accession": "0001037038-17-000004" }, { "fy": 2016, "period_end": "2016-04-02", "sec_frame": "CY2015", "value": 7405200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703818000007/", "accession": "0001037038-18-000007" }, { "fy": 2017, "period_end": "2017-04-01", "sec_frame": "CY2016", "value": 6652800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703819000005/", "accession": "0001037038-19-000005" }, { "fy": 2018, "period_end": "2018-03-31", "sec_frame": "CY2017", "value": 6182300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703820000014/", "accession": "0001037038-20-000014" }, { "fy": 2019, "period_end": "2019-03-30", "sec_frame": "CY2018", "value": 6313000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703821000022/", "accession": "0001037038-21-000022" }, { "fy": 2020, "period_end": "2020-03-28", "sec_frame": "CY2019", "value": 6159800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703822000014/", "accession": "0001037038-22-000014" }, { "fy": 2021, "period_end": "2021-03-27", "sec_frame": "CY2020", "value": 4400800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703823000015/", "accession": "0001037038-23-000015" }, { "fy": 2022, "period_end": "2022-04-02", "sec_frame": "CY2021", "value": 6218500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703824000014/", "accession": "0001037038-24-000014" }, { "fy": 2023, "period_end": "2023-04-01", "sec_frame": "CY2022", "value": 6443600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/", "accession": "0001037038-25-000011" }, { "fy": 2024, "period_end": "2024-03-30", "sec_frame": "CY2023", "value": 6631400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "accession": "0001628280-26-037074" }, { "fy": 2025, "period_end": "2025-03-29", "sec_frame": "CY2024", "value": 7079000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "accession": "0001628280-26-037074" }, { "fy": 2026, "period_end": "2026-03-28", "sec_frame": "CY2025", "value": 8114500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "accession": "0001628280-26-037074" } ], "dividend_years": [ 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-18", "insider_name": "Ranftl Robert P.", "role": "COO", "code": "S", "shares": 2901.0, "price": 377.81, "value": 1096026.81, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037038/000095014226002394/" }, { "txn_date": "2026-08-10", "insider_name": "Alagoz Halide", "role": "officer", "code": "S", "shares": 6559.0, "price": 402.77, "value": 2641768.4299999997, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037038/000095014226002354/" }, { "txn_date": "2026-06-03", "insider_name": "Ranftl Robert P.", "role": "COO", "code": "S", "shares": 6500.0, "price": 359.56, "value": 2337140.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037038/000095014226001657/" }, { "txn_date": "2026-05-26", "insider_name": "LAUREN RALPH", "role": "Chair", "code": "S", "shares": 263654.0, "price": 378.25, "value": 99727125.5, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037038/000119312526245322/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001037038", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001037038.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001037038&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001037038&type=8-K", "yahoo": "https://finance.yahoo.com/quote/RL", "stooq": "https://stooq.com/q/d/?s=rl.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=RL", "finviz": "https://finviz.com/quote.ashx?t=RL", "stockanalysis": "https://stockanalysis.com/stocks/rl/", "seeking_alpha": "https://seekingalpha.com/symbol/RL", "openinsider": "http://openinsider.com/search?q=RL", "google_news": "https://news.google.com/rss/search?q=RL+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/RL.json", "markdown": "https://theclaudetrader.com/s/RL.md", "research_packet": "https://theclaudetrader.com/r/RL.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/RL; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 408.31, "fv_low": 124.62, "fv_high": 410.63, "fv_gap_pct": 8.2, "fv_verdict": "amber", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-06", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 408.31213202460543, "growth_used": 0.1, "fcf_avg": 1012266666.6666666, "inputs": { "fcf": { "value": 1012266666.6666666, "years": [ 2023, 2024, 2025 ], "by_year": [ 904900000.0, 1018900000.0, 1113000000.0 ], "cfo": [ { "value": 1069700000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-03-30", "accession": "0001628280-26-037074", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/" }, { "value": 1235100000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-03-29", "accession": "0001628280-26-037074", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/" }, { "value": 1154200000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2026-03-28", "accession": "0001628280-26-037074", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/" } ], "capex": [ { "value": 164800000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2024-03-30", "accession": "0001037038-25-000011", "filed": "2025-05-22", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/" }, { "value": 216200000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2025-03-29", "accession": "0001037038-25-000011", "filed": "2025-05-22", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703825000011/" }, { "value": 41200000.0, "tag": "SEC XBRL PaymentsToAcquireIntangibleAssets (10-K via companyfacts; capex fallback)", "period_end": "2026-03-28", "accession": "0001628280-26-037074", "filed": "2026-05-21", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/" } ] }, "revenue_cagr_5y": { "value": 0.13017585944048937, "from": { "value": 4400800000.0, "tag": "SEC XBRL Revenues", "period_end": "2021-03-27", "accession": "0001037038-23-000015", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000103703823000015/" }, "to": { "value": 8114500000.0, "tag": "SEC XBRL Revenues", "period_end": "2026-03-28", "accession": "0001628280-26-037074", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/" } }, "shares": { "value": 59582239.0, "tag": "SEC cover page 10-Q 0001628280-26-053992 (sum of classes (Class A common stock 37,700,963 x 1; Class B common stock 21,881,276 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/rl-20260328.htm)); filing document https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/rl-20260627.htm", "period_end": "2026-07-31", "accession": "0001628280-26-053992", "filed": "2026-08-06", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/R1.htm" } } }, "earnings": { "value": 410.6341051230872, "pe_used": 27.17631403858949, "pe_raw": 27.17631403858949, "pe_basis": "grid median (fewer than 3 SIC peers)", "inputs": { "eps": { "fy": 2025, "value": 15.11, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-03-28", "accession": "0001628280-26-037074", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "value_reported": 15.11, "split_factor": 1.0 } } }, "graham": { "value": 124.61698215143043, "inputs": { "eps": { "fy": 2025, "value": 15.11, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-03-28", "accession": "0001628280-26-037074", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026037074/", "value_reported": 15.11, "split_factor": 1.0 }, "bvps": { "value": 45.67804173992186, "equity": { "value": 2721600000.0, "tag": "SEC XBRL StockholdersEquity (companyfacts)", "period_end": "2026-06-27", "accession": "0001628280-26-053992", "filed": "2026-08-06", "url": "https://www.sec.gov/Archives/edgar/data/1037038/000162828026053992/" }, "shares": 59582239.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }