{ "ticker": "RSG", "name": "Republic Services, Inc.", "legal_name": "REPUBLIC SERVICES, INC.", "cik": "0001060391", "exchange": "NYSE", "sic": "4953", "industry": "Refuse Systems", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": true, "snapshot_date": "2026-10-26", "price": { "value": 240.45, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 73628910560.09999, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 240.45, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 306212978.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001060391-26-000275 (306,212,978 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/rsg-20260630.htm", "period_end": "2026-07-30", "accession": "0001060391-26-000275", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-30", "share_count_age_days_at_price_date": 85, "warning": null, "computed": "240.45 (price 2026-10-23) / 1 x 306,212,978 (shares at 2026-07-30) = 73,628,910,560" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 75.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 19.03, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2", "name": "Debt <= 2x equity (utility rule)", "value": 1.12, "unit": null, "threshold": "<= 2.0", "points": 30.0, "max": 30, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "1.81 -> 6.27 (+246%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 38.3, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 6.12, product 234.7", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 240.45, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 19027000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24288522, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 2563000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2026-06-30", "accession": "0001060391-26-000275", "fact_id": 24340874, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 3980000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2026-06-30", "accession": "0001060391-26-000275", "fact_id": 24367781, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 13521000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2026-06-30", "accession": "0001060391-26-000275", "fact_id": 24419109, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 12032000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2026-06-30", "accession": "0001060391-26-000275", "fact_id": 24500704, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 612588000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039119000008/", "period": "2016-12-31", "accession": "0001060391-19-000008", "fact_id": 20688237, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1278374000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039120000016/", "period": "2017-12-31", "accession": "0001060391-20-000016", "fact_id": 20694880, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1036898000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039121000014/", "period": "2018-12-31", "accession": "0001060391-21-000014", "fact_id": 20701340, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1073286000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039122000007/", "period": "2019-12-31", "accession": "0001060391-22-000007", "fact_id": 20707686, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 967237000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039123000008/", "period": "2020-12-31", "accession": "0001060391-23-000008", "fact_id": 20714116, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1290405000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039124000142/", "period": "2021-12-31", "accession": "0001060391-24-000142", "fact_id": 20720764, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1487586000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039125000091/", "period": "2022-12-31", "accession": "0001060391-25-000091", "fact_id": 20727880, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1730985000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2023-12-31", "accession": "0001060391-26-000094", "fact_id": 20734851, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2043173000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 20741385, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2139249000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24293985, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/RSG/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.99, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039116000087/", "period": "2013-12-31", "accession": "0001060391-16-000087", "fact_id": 20886644, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039117000012/", "period": "2014-12-31", "accession": "0001060391-17-000012", "fact_id": 20888483, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.16, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039118000005/", "period": "2015-12-31", "accession": "0001060391-18-000005", "fact_id": 20890308, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039119000008/", "period": "2016-12-31", "accession": "0001060391-19-000008", "fact_id": 20892113, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.33, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039120000016/", "period": "2017-12-31", "accession": "0001060391-20-000016", "fact_id": 20893890, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.44, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039121000014/", "period": "2018-12-31", "accession": "0001060391-21-000014", "fact_id": 20895621, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.56, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039122000007/", "period": "2019-12-31", "accession": "0001060391-22-000007", "fact_id": 20897294, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 1.66, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039123000008/", "period": "2020-12-31", "accession": "0001060391-23-000008", "fact_id": 20898920, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 1.77, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039124000142/", "period": "2021-12-31", "accession": "0001060391-24-000142", "fact_id": 20900494, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 1.91, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039125000091/", "period": "2022-12-31", "accession": "0001060391-25-000091", "fact_id": 20902101, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 2.06, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2023-12-31", "accession": "0001060391-26-000094", "fact_id": 20903743, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 2.23, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 20905373, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 2.41, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24309532, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 1.53, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039117000012/", "period": "2014-12-31", "accession": "0001060391-17-000012", "fact_id": 20758964, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 2.13, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039118000005/", "period": "2015-12-31", "accession": "0001060391-18-000005", "fact_id": 20763275, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 1.78, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039119000008/", "period": "2016-12-31", "accession": "0001060391-19-000008", "fact_id": 20767367, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 5.47, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2023-12-31", "accession": "0001060391-26-000094", "fact_id": 20799664, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 6.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 20805522, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 6.85, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24300059, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 306212978.0, "kind": "current", "source": "SEC cover page 10-Q 0001060391-26-000275 (306,212,978 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/rsg-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/R1.htm", "period": "2026-07-30", "accession": "0001060391-26-000275", "fact_id": 24599669, "age_days": 88, "stale": false } ] }, "magic_formula": { "score": null, "status": "not scored", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 58.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -3.7, "unit": "%", "percentile": 34.1, "points": 17.0, "max": 50 }, { "name": "6 month return", "value": 13.0, "unit": "%", "percentile": 70.0, "points": 14.0, "max": 20 }, { "name": "Price / 52-week high", "value": 0.994, "points": 14.9, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 18.8, "unit": "%", "points": 13.0, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 240.45, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 56.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 187.47, "unit": "bp", "points": 34.4, "max": 35 }, { "name": "Distinct buyers", "value": 2, "points": 12.5, "max": 25 }, { "name": "Buyer seniority", "value": 0.3, "points": 6.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.35, "points": 3.5, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "Form 4 P GATES WILLIAM H III 2026-09-11", "value": 1682665.9200000002, "shares": 7596.0, "price": 221.52, "role": "10%", "period": "2026-09-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-11", "value": 30156938.38, "shares": 135482.0, "price": 222.59, "role": "10%", "period": "2026-09-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-11", "value": 1160610.4, "shares": 5185.0, "price": 223.84, "role": "10%", "period": "2026-09-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-11", "value": 39396463.050000004, "shares": 176547.0, "price": 223.15, "role": "10%", "period": "2026-09-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-10", "value": 10684677.36, "shares": 47819.0, "price": 223.44, "role": "10%", "period": "2026-09-10", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-10", "value": 457632.62000000005, "shares": 2042.0, "price": 224.11, "role": "10%", "period": "2026-09-10", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-10", "value": 23962130.79, "shares": 108147.0, "price": 221.57, "role": "10%", "period": "2026-09-10", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-10", "value": 21805179.84, "shares": 97992.0, "price": 222.52, "role": "10%", "period": "2026-09-10", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-09", "value": 7220423.05, "shares": 32765.0, "price": 220.37, "role": "10%", "period": "2026-09-09", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926106713/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-09", "value": 47227618.62, "shares": 213574.0, "price": 221.13, "role": "10%", "period": "2026-09-09", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926106713/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-09", "value": 14446916.7, "shares": 64965.0, "price": 222.38, "role": "10%", "period": "2026-09-09", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926106713/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-08", "value": 55425276.12, "shares": 249866.0, "price": 221.82, "role": "10%", "period": "2026-09-08", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926106713/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-08", "value": 3964906.4, "shares": 17815.0, "price": 222.56, "role": "10%", "period": "2026-09-08", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926106713/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-08", "value": 31309380.630000003, "shares": 141819.0, "price": 220.77, "role": "10%", "period": "2026-09-08", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926106713/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-04", "value": 59791602.4, "shares": 268220.0, "price": 222.92, "role": "10%", "period": "2026-09-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105908/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-04", "value": 21492698.11, "shares": 96031.0, "price": 223.81, "role": "10%", "period": "2026-09-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105908/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-04", "value": 176882.36, "shares": 788.0, "price": 224.47, "role": "10%", "period": "2026-09-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105908/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-03", "value": 56956599.7, "shares": 253253.0, "price": 224.9, "role": "10%", "period": "2026-09-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105908/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-03", "value": 17706876.25, "shares": 78575.0, "price": 225.35, "role": "10%", "period": "2026-09-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105908/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-03", "value": 5062243.2, "shares": 22720.0, "price": 222.81, "role": "10%", "period": "2026-09-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105908/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-03", "value": 3513783.2800000003, "shares": 15716.0, "price": 223.58, "role": "10%", "period": "2026-09-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105908/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-02", "value": 14078603.56, "shares": 63286.0, "price": 222.46, "role": "10%", "period": "2026-09-02", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-02", "value": 32286003.470000003, "shares": 144179.0, "price": 223.93, "role": "10%", "period": "2026-09-02", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-02", "value": 21680137.8, "shares": 97068.0, "price": 223.35, "role": "10%", "period": "2026-09-02", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-02", "value": 5456093.7299999995, "shares": 24667.0, "price": 221.19, "role": "10%", "period": "2026-09-02", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-01", "value": 15463400.92, "shares": 69586.0, "price": 222.22, "role": "10%", "period": "2026-09-01", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-01", "value": 4701252.649999999, "shares": 21239.0, "price": 221.35, "role": "10%", "period": "2026-09-01", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-01", "value": 1985372.1, "shares": 8870.0, "price": 223.83, "role": "10%", "period": "2026-09-01", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-09-01", "value": 23454180.75, "shares": 105105.0, "price": 223.15, "role": "10%", "period": "2026-09-01", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-31", "value": 9308707.1, "shares": 41687.0, "price": 223.3, "role": "10%", "period": "2026-08-31", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926104314/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-31", "value": 262999.48000000004, "shares": 1174.0, "price": 224.02, "role": "10%", "period": "2026-08-31", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926104314/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-31", "value": 22717948.5, "shares": 102195.0, "price": 222.3, "role": "10%", "period": "2026-08-31", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926104314/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-31", "value": 34513526.08, "shares": 155944.0, "price": 221.32, "role": "10%", "period": "2026-08-31", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926104314/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-28", "value": 12894234.57, "shares": 58533.0, "price": 220.29, "role": "10%", "period": "2026-08-28", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926104314/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-28", "value": 27377246.16, "shares": 124008.0, "price": 220.77, "role": "10%", "period": "2026-08-28", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926104314/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-28", "value": 15294961.08, "shares": 68859.0, "price": 222.12, "role": "10%", "period": "2026-08-28", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926104314/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-27", "value": 10464477.75, "shares": 47555.0, "price": 220.05, "role": "10%", "period": "2026-08-27", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926103265/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-27", "value": 51775932.98, "shares": 235978.0, "price": 219.41, "role": "10%", "period": "2026-08-27", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926103265/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-27", "value": 235871.02, "shares": 1067.0, "price": 221.06, "role": "10%", "period": "2026-08-27", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926103265/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-26", "value": 11568468.24, "shares": 52068.0, "price": 222.18, "role": "10%", "period": "2026-08-26", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926103265/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-26", "value": 46743430.14, "shares": 211098.0, "price": 221.43, "role": "10%", "period": "2026-08-26", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926103265/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-26", "value": 2723840.56, "shares": 12334.0, "price": 220.84, "role": "10%", "period": "2026-08-26", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926103265/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-25", "value": 22477511.36, "shares": 101653.0, "price": 221.12, "role": "10%", "period": "2026-08-25", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926101497/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-25", "value": 28582987.16, "shares": 128729.0, "price": 222.04, "role": "10%", "period": "2026-08-25", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926101497/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-25", "value": 3529274.7600000002, "shares": 15774.0, "price": 223.74, "role": "10%", "period": "2026-08-25", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926101497/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-25", "value": 5201515.84, "shares": 23321.0, "price": 223.04, "role": "10%", "period": "2026-08-25", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926101497/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-24", "value": 9436260.209999999, "shares": 42177.0, "price": 223.73, "role": "10%", "period": "2026-08-24", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926101497/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-24", "value": 48434274.0, "shares": 217350.0, "price": 222.84, "role": "10%", "period": "2026-08-24", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926101497/" }, { "name": "Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-24", "value": 9367814.4, "shares": 42112.0, "price": 222.45, "role": "10%", "period": "2026-08-24", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926101497/" }, { "name": "Form 4 P GATES WILLIAM H III 2026-08-21", "value": 205667.21, "shares": 931.0, "price": 220.91, "role": "10%", "period": "2026-08-21", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926100306/" } ] }, "buffett": { "score": 69.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "15.0% over 8 yrs", "threshold": ">= 15%", "points": 24.8, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+10.6% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 7.1, "threshold": "<= 4", "points": 3.2, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "16.3%", "threshold": ">= 20%", "points": 6.9, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.11", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.9%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 240.45, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 1036898000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039121000014/", "period": "2018-12-31", "accession": "0001060391-21-000014", "fact_id": 20701340, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 7927100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039120000016/", "period": "2018-12-31", "accession": "0001060391-20-000016", "fact_id": 22762448, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1073286000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039122000007/", "period": "2019-12-31", "accession": "0001060391-22-000007", "fact_id": 20707686, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 8118200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039121000014/", "period": "2019-12-31", "accession": "0001060391-21-000014", "fact_id": 22787439, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 967237000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039123000008/", "period": "2020-12-31", "accession": "0001060391-23-000008", "fact_id": 20714116, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 8483900000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039122000007/", "period": "2020-12-31", "accession": "0001060391-22-000007", "fact_id": 22812129, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1290405000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039124000142/", "period": "2021-12-31", "accession": "0001060391-24-000142", "fact_id": 20720764, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 8978900000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039123000008/", "period": "2021-12-31", "accession": "0001060391-23-000008", "fact_id": 22838084, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1487586000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039125000091/", "period": "2022-12-31", "accession": "0001060391-25-000091", "fact_id": 20727880, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 9686000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039124000142/", "period": "2022-12-31", "accession": "0001060391-24-000142", "fact_id": 22866231, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1730985000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2023-12-31", "accession": "0001060391-26-000094", "fact_id": 20734851, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 10542000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039125000091/", "period": "2023-12-31", "accession": "0001060391-25-000091", "fact_id": 22893877, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2043173000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 20741385, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 11405000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 22919472, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2139249000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24293985, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 11968000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2025-12-31", "accession": "0001060391-26-000275", "fact_id": 24477193, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 612588000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039119000008/", "period": "2016-12-31", "accession": "0001060391-19-000008", "fact_id": 20688237, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1278374000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039120000016/", "period": "2017-12-31", "accession": "0001060391-20-000016", "fact_id": 20694880, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1036898000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039121000014/", "period": "2018-12-31", "accession": "0001060391-21-000014", "fact_id": 20701340, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1073286000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039122000007/", "period": "2019-12-31", "accession": "0001060391-22-000007", "fact_id": 20707686, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 967237000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039123000008/", "period": "2020-12-31", "accession": "0001060391-23-000008", "fact_id": 20714116, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1290405000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039124000142/", "period": "2021-12-31", "accession": "0001060391-24-000142", "fact_id": 20720764, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1487586000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039125000091/", "period": "2022-12-31", "accession": "0001060391-25-000091", "fact_id": 20727880, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1730985000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2023-12-31", "accession": "0001060391-26-000094", "fact_id": 20734851, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2043173000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 20741385, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2139249000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24293985, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 14069000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2026-06-30", "accession": "0001060391-26-000275", "fact_id": 24430459, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 2076200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039124000142/", "period": "2021-12-31", "accession": "0001060391-24-000142", "fact_id": 20860480, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 13321100000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039124000142/", "period": "2021-12-31", "accession": "0001060391-24-000142", "fact_id": 20639626, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 2392000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039125000091/", "period": "2022-12-31", "accession": "0001060391-25-000091", "fact_id": 20866278, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 15645000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039125000091/", "period": "2022-12-31", "accession": "0001060391-25-000091", "fact_id": 20644800, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 2780000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2023-12-31", "accession": "0001060391-26-000094", "fact_id": 20871942, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 17279000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2023-12-31", "accession": "0001060391-26-000094", "fact_id": 20649955, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 3196000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 20877215, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 18418000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 20654929, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 3302000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24305276, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 19027000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24288522, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 2786700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039124000142/", "period": "2021-12-31", "accession": "0001060391-24-000142", "fact_id": 20957583, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 1316300000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039124000142/", "period": "2021-12-31", "accession": "0001060391-24-000142", "fact_id": 21025645, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 3190000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039125000091/", "period": "2022-12-31", "accession": "0001060391-25-000091", "fact_id": 20964575, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 1454000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039125000091/", "period": "2022-12-31", "accession": "0001060391-25-000091", "fact_id": 21030065, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 3618000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2023-12-31", "accession": "0001060391-26-000094", "fact_id": 20971427, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 1631000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2023-12-31", "accession": "0001060391-26-000094", "fact_id": 21034378, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 3936000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 20977858, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 1855000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 21038507, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 4296000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24312059, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 1887000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24317596, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 306212978.0, "kind": "current", "source": "SEC cover page 10-Q 0001060391-26-000275 (306,212,978 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/rsg-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/R1.htm", "period": "2026-07-30", "accession": "0001060391-26-000275", "fact_id": 24599669, "age_days": 88, "stale": false } ] }, "lynch": { "score": 45.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 1.97, "threshold": "<= 1.0", "points": 0.8, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+17.8% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 35.1, "threshold": "<= 25", "points": 3.3, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 1.17, "threshold": "<= 0.5", "points": 5.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "5 of 5", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-19.0%", "threshold": ">= +10%", "points": 1.7, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 240.45, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 6.85, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24300059, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 3.02, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039123000008/", "period": "2020-12-31", "accession": "0001060391-23-000008", "fact_id": 20782925, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 14069000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2026-06-30", "accession": "0001060391-26-000275", "fact_id": 24430459, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 12032000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2026-06-30", "accession": "0001060391-26-000275", "fact_id": 24500704, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 107000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2026-06-30", "accession": "0001060391-26-000275", "fact_id": 24534330, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 35.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.64, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "3.02 -> 6.85", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 6.12, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 240.45, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 2563000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2026-06-30", "accession": "0001060391-26-000275", "fact_id": 24340874, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 3980000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2026-06-30", "accession": "0001060391-26-000275", "fact_id": 24367781, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 1290405000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039124000142/", "period": "2021-12-31", "accession": "0001060391-24-000142", "fact_id": 20720764, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1487586000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039125000091/", "period": "2022-12-31", "accession": "0001060391-25-000091", "fact_id": 20727880, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1730985000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2023-12-31", "accession": "0001060391-26-000094", "fact_id": 20734851, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2043173000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 20741385, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2139249000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24293985, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/RSG/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 6.85, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24300059, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 3.02, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039123000008/", "period": "2020-12-31", "accession": "0001060391-23-000008", "fact_id": 20782925, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 12032000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2026-06-30", "accession": "0001060391-26-000275", "fact_id": 24500704, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 306212978.0, "kind": "current", "source": "SEC cover page 10-Q 0001060391-26-000275 (306,212,978 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/rsg-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/R1.htm", "period": "2026-07-30", "accession": "0001060391-26-000275", "fact_id": 24599669, "age_days": 88, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "6.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "4,296M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "6.3% -> 6.2%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "4,296M vs 2,139M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "36.6% -> 37.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.58 -> 0.64", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "312M -> 306M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "17.4% -> 17.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.57 -> 0.55", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 2139249000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24293985, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 34366000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2025-12-31", "accession": "0001060391-26-000275", "fact_id": 24376840, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 4296000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24312059, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2139249000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24293985, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 2043173000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 20741385, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 34366000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2025-12-31", "accession": "0001060391-26-000275", "fact_id": 24376840, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 32402000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 21929519, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 4296000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24312059, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2139249000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24293985, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 12985000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2025-12-31", "accession": "0001060391-26-000275", "fact_id": 24411617, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 11851000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 22086933, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 34366000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2025-12-31", "accession": "0001060391-26-000275", "fact_id": 24376840, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 32402000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 21929519, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 2523000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2025-12-31", "accession": "0001060391-26-000275", "fact_id": 24322630, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 2406000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 21323610, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 3928000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2025-12-31", "accession": "0001060391-26-000275", "fact_id": 24349590, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 4128000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 21596502, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-30", "value": 306212978.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2026-07-30", "accession": "0001060391-26-000275", "fact_id": 24589291, "verified": "unverified", "age_days": 88 }, { "name": "shares_out 2025-07-22", "value": 312215820.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039125000216/", "period": "2025-07-22", "accession": "0001060391-25-000216", "fact_id": 24578442, "verified": "unverified", "age_days": 461 }, { "name": "operating_income 2025-12-31", "value": 3302000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24305276, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 3196000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 20877215, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 19027000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24288522, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 18418000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 20654929, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 19027000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2025-12-31", "accession": "0001060391-26-000094", "fact_id": 24288522, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 18418000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 20654929, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 34366000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/", "period": "2025-12-31", "accession": "0001060391-26-000275", "fact_id": 24376840, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 32402000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "period": "2024-12-31", "accession": "0001060391-26-000094", "fact_id": 21929519, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 588900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039116000087/", "accession": "0001060391-16-000087" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 547600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039117000012/", "accession": "0001060391-17-000012" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 749906000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039118000005/", "accession": "0001060391-18-000005" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 612588000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039119000008/", "accession": "0001060391-19-000008" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1278374000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039120000016/", "accession": "0001060391-20-000016" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1036898000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039121000014/", "accession": "0001060391-21-000014" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1073286000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039122000007/", "accession": "0001060391-22-000007" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 967237000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039123000008/", "accession": "0001060391-23-000008" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1290405000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039124000142/", "accession": "0001060391-24-000142" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1487586000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039125000091/", "accession": "0001060391-25-000091" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1730985000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "accession": "0001060391-26-000094" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2043173000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "accession": "0001060391-26-000094" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2139249000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "accession": "0001060391-26-000094" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1.62, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039116000087/", "accession": "0001060391-16-000087", "value_reported": 1.62, "split_factor": 1.0, "split_basis": "filed between 2016-01-01 and 2016-12-31" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1.53, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039117000012/", "accession": "0001060391-17-000012", "value_reported": 1.53, "split_factor": 1.0, "split_basis": "filed between 2017-02-06 and 2017-06-06" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2.13, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039118000005/", "accession": "0001060391-18-000005", "value_reported": 2.13, "split_factor": 1.0, "split_basis": "filed between 2018-01-31 and 2018-05-31" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1.78, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039119000008/", "accession": "0001060391-19-000008", "value_reported": 1.78, "split_factor": 1.0, "split_basis": "filed between 2019-01-31 and 2019-05-31" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3.77, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039120000016/", "accession": "0001060391-20-000016", "value_reported": 3.77, "split_factor": 1.0, "split_basis": "filed between 2020-02-07 and 2020-06-06" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3.16, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039121000014/", "accession": "0001060391-21-000014", "value_reported": 3.16, "split_factor": 1.0, "split_basis": "filed between 2021-01-01 and 2021-04-30" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3.33, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039122000007/", "accession": "0001060391-22-000007", "value_reported": 3.33, "split_factor": 1.0, "split_basis": "filed 2022-02-11" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 3.02, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039123000008/", "accession": "0001060391-23-000008", "value_reported": 3.02, "split_factor": 1.0, "split_basis": "filed 2023-02-23" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4.04, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039124000142/", "accession": "0001060391-24-000142", "value_reported": 4.04, "split_factor": 1.0, "split_basis": "filed 2024-02-29" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 4.69, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039125000091/", "accession": "0001060391-25-000091", "value_reported": 4.69, "split_factor": 1.0, "split_basis": "filed 2025-02-14" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5.47, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "accession": "0001060391-26-000094", "value_reported": 5.47, "split_factor": 1.0, "split_basis": "filed 2026-02-18" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 6.49, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "accession": "0001060391-26-000094", "value_reported": 6.49, "split_factor": 1.0, "split_basis": "filed 2026-02-18" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6.85, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "accession": "0001060391-26-000094", "value_reported": 6.85, "split_factor": 1.0, "split_basis": "filed 2026-02-18" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 10144700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039116000087/", "accession": "0001060391-16-000087" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 10626300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039117000012/", "accession": "0001060391-17-000012" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 11013500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039117000012/", "accession": "0001060391-17-000012" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 11355400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039119000008/", "accession": "0001060391-19-000008" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 12071100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039120000016/", "accession": "0001060391-20-000016" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 11898400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039121000014/", "accession": "0001060391-21-000014" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 12193000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039122000007/", "accession": "0001060391-22-000007" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 12031700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039123000008/", "accession": "0001060391-23-000008" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 13321100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039124000142/", "accession": "0001060391-24-000142" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 15645000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039125000091/", "accession": "0001060391-25-000091" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 17279000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "accession": "0001060391-26-000094" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 18418000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "accession": "0001060391-26-000094" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 19027000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "accession": "0001060391-26-000094" } ], "dividend_years": [ 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-09-11", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 7596.0, "price": 221.52, "value": 1682665.9200000002, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "txn_date": "2026-09-11", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 135482.0, "price": 222.59, "value": 30156938.38, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "txn_date": "2026-09-11", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 5185.0, "price": 223.84, "value": 1160610.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "txn_date": "2026-09-11", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 176547.0, "price": 223.15, "value": 39396463.050000004, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "txn_date": "2026-09-10", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 47819.0, "price": 223.44, "value": 10684677.36, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "txn_date": "2026-09-10", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 2042.0, "price": 224.11, "value": 457632.62000000005, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "txn_date": "2026-09-10", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 108147.0, "price": 221.57, "value": 23962130.79, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "txn_date": "2026-09-10", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 97992.0, "price": 222.52, "value": 21805179.84, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926107592/" }, { "txn_date": "2026-09-09", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 32765.0, "price": 220.37, "value": 7220423.05, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926106713/" }, { "txn_date": "2026-09-09", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 213574.0, "price": 221.13, "value": 47227618.62, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926106713/" }, { "txn_date": "2026-09-09", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 64965.0, "price": 222.38, "value": 14446916.7, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926106713/" }, { "txn_date": "2026-09-08", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 249866.0, "price": 221.82, "value": 55425276.12, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926106713/" }, { "txn_date": "2026-09-08", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 17815.0, "price": 222.56, "value": 3964906.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926106713/" }, { "txn_date": "2026-09-08", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 141819.0, "price": 220.77, "value": 31309380.630000003, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926106713/" }, { "txn_date": "2026-09-04", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 268220.0, "price": 222.92, "value": 59791602.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105908/" }, { "txn_date": "2026-09-04", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 96031.0, "price": 223.81, "value": 21492698.11, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105908/" }, { "txn_date": "2026-09-04", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 788.0, "price": 224.47, "value": 176882.36, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105908/" }, { "txn_date": "2026-09-03", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 253253.0, "price": 224.9, "value": 56956599.7, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105908/" }, { "txn_date": "2026-09-03", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 78575.0, "price": 225.35, "value": 17706876.25, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105908/" }, { "txn_date": "2026-09-03", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 22720.0, "price": 222.81, "value": 5062243.2, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105908/" }, { "txn_date": "2026-09-03", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 15716.0, "price": 223.58, "value": 3513783.2800000003, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105908/" }, { "txn_date": "2026-09-02", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 63286.0, "price": 222.46, "value": 14078603.56, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "txn_date": "2026-09-02", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 144179.0, "price": 223.93, "value": 32286003.470000003, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "txn_date": "2026-09-02", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 97068.0, "price": 223.35, "value": 21680137.8, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "txn_date": "2026-09-02", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 24667.0, "price": 221.19, "value": 5456093.7299999995, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "txn_date": "2026-09-01", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 69586.0, "price": 222.22, "value": 15463400.92, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "txn_date": "2026-09-01", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 21239.0, "price": 221.35, "value": 4701252.649999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "txn_date": "2026-09-01", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 8870.0, "price": 223.83, "value": 1985372.1, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "txn_date": "2026-09-01", "insider_name": "GATES WILLIAM H III", "role": "10%", "code": "P", "shares": 105105.0, "price": 223.15, "value": 23454180.75, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926105062/" }, { "txn_date": "2026-08-31", "insider_name": "CASCADE INVESTMENT, L.L.C.", "role": "10%", "code": "P", "shares": 41687.0, "price": 223.3, "value": 9308707.1, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926104314/" }, { "txn_date": "2026-08-31", "insider_name": "CASCADE INVESTMENT, L.L.C.", "role": "10%", "code": "P", "shares": 1174.0, "price": 224.02, "value": 262999.48000000004, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926104314/" }, { "txn_date": "2026-08-31", "insider_name": "CASCADE INVESTMENT, L.L.C.", "role": "10%", "code": "P", "shares": 102195.0, "price": 222.3, "value": 22717948.5, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926104314/" }, { "txn_date": "2026-08-31", "insider_name": "CASCADE INVESTMENT, L.L.C.", "role": "10%", "code": "P", "shares": 155944.0, "price": 221.32, "value": 34513526.08, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926104314/" }, { "txn_date": "2026-08-28", "insider_name": "CASCADE INVESTMENT, L.L.C.", "role": "10%", "code": "P", "shares": 58533.0, "price": 220.29, "value": 12894234.57, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926104314/" }, { "txn_date": "2026-08-28", "insider_name": "CASCADE INVESTMENT, L.L.C.", "role": "10%", "code": "P", "shares": 124008.0, "price": 220.77, "value": 27377246.16, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926104314/" }, { "txn_date": "2026-08-28", "insider_name": "CASCADE INVESTMENT, L.L.C.", "role": "10%", "code": "P", "shares": 68859.0, "price": 222.12, "value": 15294961.08, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926104314/" }, { "txn_date": "2026-08-27", "insider_name": "CASCADE INVESTMENT, L.L.C.", "role": "10%", "code": "P", "shares": 47555.0, "price": 220.05, "value": 10464477.75, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926103265/" }, { "txn_date": "2026-08-27", "insider_name": "CASCADE INVESTMENT, L.L.C.", "role": "10%", "code": "P", "shares": 235978.0, "price": 219.41, "value": 51775932.98, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926103265/" }, { "txn_date": "2026-08-27", "insider_name": "CASCADE INVESTMENT, L.L.C.", "role": "10%", "code": "P", "shares": 1067.0, "price": 221.06, "value": 235871.02, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926103265/" }, { "txn_date": "2026-08-26", "insider_name": "CASCADE INVESTMENT, L.L.C.", "role": "10%", "code": "P", "shares": 52068.0, "price": 222.18, "value": 11568468.24, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1060391/000110465926103265/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001060391", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001060391.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001060391&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001060391&type=8-K", "yahoo": "https://finance.yahoo.com/quote/RSG", "stooq": "https://stooq.com/q/d/?s=rsg.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=RSG", "finviz": "https://finviz.com/quote.ashx?t=RSG", "stockanalysis": "https://stockanalysis.com/stocks/rsg/", "seeking_alpha": "https://seekingalpha.com/symbol/RSG", "openinsider": "http://openinsider.com/search?q=RSG", "google_news": "https://news.google.com/rss/search?q=RSG+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/RSG.json", "markdown": "https://theclaudetrader.com/s/RSG.md", "research_packet": "https://theclaudetrader.com/r/RSG.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/RSG; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 117.41, "fv_low": 77.82, "fv_high": 157.01, "fv_gap_pct": -51.2, "fv_verdict": "red", "fv_methods": 2, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-06-30", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "earnings": { "value": 157.00743736419184, "pe_used": 22.920793775794433, "pe_raw": 22.920793775794433, "pe_basis": "SIC 49 peer median excluding itself (36 peers)", "inputs": { "eps": { "fy": 2025, "value": 6.85, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001060391-26-000094", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "value_reported": 6.85, "split_factor": 1.0 } } }, "graham": { "value": 77.82043603342102, "inputs": { "eps": { "fy": 2025, "value": 6.85, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001060391-26-000094", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/", "value_reported": 6.85, "split_factor": 1.0 }, "bvps": { "value": 39.29291331342593, "equity": { "value": 12032000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001060391-26-000275", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/" }, "shares": 306212978.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }