{ "ticker": "RVTY", "name": "Revvity, Inc.", "legal_name": "REVVITY, INC.", "cik": "0000031791", "exchange": "NYSE", "sic": "3826", "industry": "Laboratory Analytical Instruments", "state": "MA", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 158.77, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 17716572886.77, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 158.77, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 111586401.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000031791-26-000027 (111,586,401 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/revv-20260705.htm", "period_end": "2026-08-06", "accession": "0000031791-26-000027", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-06", "share_count_age_days_at_price_date": 78, "warning": null, "computed": "158.77 (price 2026-10-23) / 1 x 111,586,401 (shares at 2026-08-06) = 17,716,572,887" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 60.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 13, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 2.86, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.8, "threshold": ">= 2.0", "points": 12.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 2.58, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2021 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "1.79 -> 3.27 (+83%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 48.5, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 2.45, product 118.9", "threshold": "<= 1.5 or <= 22.5", "points": 3.7, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 158.77, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 2856051000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24290197, "verified": "unverified", "age_days": 302, "stale": true }, { "name": "current_assets", "value": 2297721000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24339819, "verified": "unverified", "age_days": 113, "stale": false }, { "name": "current_liabilities", "value": 1276357000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24366729, "verified": "unverified", "age_days": 113, "stale": false }, { "name": "lt_debt", "value": 2633094000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24417515, "verified": "unverified", "age_days": 113, "stale": false }, { "name": "equity", "value": 7228758000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24499410, "verified": "unverified", "age_days": 113, "stale": false }, { "name": "Net income FY2016", "value": 234299000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179119000003/", "period": "2017-01-01", "accession": "0000031791-19-000003", "fact_id": 20686064, "verified": "unverified", "age_days": 3585 }, { "name": "Net income FY2017", "value": 292633000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179120000003/", "period": "2017-12-31", "accession": "0000031791-20-000003", "fact_id": 20692833, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 237927000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179121000003/", "period": "2018-12-30", "accession": "0000031791-21-000003", "fact_id": 20699398, "verified": "unverified", "age_days": 2857 }, { "name": "Net income FY2019", "value": 227558000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179122000003/", "period": "2019-12-29", "accession": "0000031791-22-000003", "fact_id": 20705837, "verified": "unverified", "age_days": 2493 }, { "name": "Net income FY2020", "value": 727887000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179123000004/", "period": "2021-01-03", "accession": "0000031791-23-000004", "fact_id": 20712344, "verified": "unverified", "age_days": 2122 }, { "name": "Net income FY2021", "value": 943157000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179124000004/", "period": "2022-01-02", "accession": "0000031791-24-000004", "fact_id": 20719027, "verified": "unverified", "age_days": 1758 }, { "name": "Net income FY2022", "value": 569179000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179125000009/", "period": "2023-01-01", "accession": "0000031791-25-000009", "fact_id": 20726208, "verified": "unverified", "age_days": 1394 }, { "name": "Net income FY2023", "value": 693094000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2023-12-31", "accession": "0000031791-26-000012", "fact_id": 20733263, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 270385000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 20739880, "verified": "unverified", "age_days": 666 }, { "name": "Net income FY2025", "value": 241201000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24292581, "verified": "unverified", "age_days": 302 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/RVTY/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 12 of 20 years)", "note": "XBRL dividends-per-share facts cover 12 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179115000003/", "period": "2013-12-29", "accession": "0000031791-15-000003", "fact_id": 20885893, "verified": "verified", "age_days": 4684 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179116000014/", "period": "2014-12-28", "accession": "0000031791-16-000014", "fact_id": 20887742, "verified": "verified", "age_days": 4320 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179117000003/", "period": "2016-01-03", "accession": "0000031791-17-000003", "fact_id": 20889600, "verified": "verified", "age_days": 3949 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179118000004/", "period": "2017-01-01", "accession": "0000031791-18-000004", "fact_id": 20891416, "verified": "verified", "age_days": 3585 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179119000003/", "period": "2017-12-31", "accession": "0000031791-19-000003", "fact_id": 20893194, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179120000003/", "period": "2018-12-30", "accession": "0000031791-20-000003", "fact_id": 20894969, "verified": "verified", "age_days": 2857 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179121000003/", "period": "2019-12-29", "accession": "0000031791-21-000003", "fact_id": 20896680, "verified": "verified", "age_days": 2493 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179121000003/", "period": "2021-01-03", "accession": "0000031791-21-000003", "fact_id": 20898341, "verified": "verified", "age_days": 2122 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179125000009/", "period": "2023-01-01", "accession": "0000031791-25-000009", "fact_id": 20901522, "verified": "verified", "age_days": 1394 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2023-12-31", "accession": "0000031791-26-000012", "fact_id": 20903169, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 20904820, "verified": "verified", "age_days": 666 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24309000, "verified": "verified", "age_days": 302 }, { "name": "EPS diluted FY2014", "value": 1.39, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179117000003/", "period": "2014-12-28", "accession": "0000031791-17-000003", "fact_id": 20757008, "verified": "unverified", "age_days": 4320 }, { "name": "EPS diluted FY2015", "value": 1.87, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179118000004/", "period": "2016-01-03", "accession": "0000031791-18-000004", "fact_id": 20761446, "verified": "unverified", "age_days": 3949 }, { "name": "EPS diluted FY2016", "value": 2.12, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179119000003/", "period": "2017-01-01", "accession": "0000031791-19-000003", "fact_id": 20765639, "verified": "unverified", "age_days": 3585 }, { "name": "EPS diluted FY2023", "value": 5.55, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2023-12-31", "accession": "0000031791-26-000012", "fact_id": 20798177, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 2.2, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 20804096, "verified": "unverified", "age_days": 666 }, { "name": "EPS diluted FY2025", "value": 2.07, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24298735, "verified": "unverified", "age_days": 302 }, { "name": "Shares outstanding", "value": 111586401.0, "kind": "current", "source": "SEC cover page 10-Q 0000031791-26-000027 (111,586,401 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/revv-20260705.htm", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/R1.htm", "period": "2026-08-06", "accession": "0000031791-26-000027", "fact_id": 24599899, "age_days": 81, "stale": false } ] }, "magic_formula": { "score": 12.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-04-05", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 1.8, "unit": "%", "rank": 180, "note": "EBIT trailing twelve months; EV = market cap + debt (3,205,250,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 24.29, "unit": "%", "rank": 146, "note": "net working capital 1,021,364,000 used as reported" }, { "name": "Combined rank", "value": 326, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 356635000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24304187, "age_days": 302 }, { "name": "operating_income_q", "value": 75886000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000019/", "period": "2026-04-05", "accession": "0000031791-26-000019", "fact_id": 23917776, "age_days": 204, "stale": true }, { "name": "operating_income_q", "value": 72230000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000019/", "period": "2025-03-30", "accession": "0000031791-26-000019", "fact_id": 23930995, "age_days": 575 }, { "name": "operating_income_q", "value": 89316000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 23913785, "age_days": 113, "stale": false }, { "name": "operating_income_q", "value": 90760000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2025-06-29", "accession": "0000031791-26-000027", "fact_id": 23926696, "age_days": 484 }, { "name": "current_assets", "value": 2297721000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24339819, "age_days": 113, "stale": false }, { "name": "current_liabilities", "value": 1276357000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24366729, "age_days": 113, "stale": false }, { "name": "cash", "value": 1022943000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24533222, "age_days": 113, "stale": false }, { "name": "ppe_net", "value": 456251000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24559601, "age_days": 113, "stale": false }, { "name": "lt_debt", "value": 2633094000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24417515, "age_days": 113, "stale": false }, { "name": "debt_lt_current", "value": 572156000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24438367, "age_days": 113, "stale": false }, { "name": "shares_out", "value": 111586401.0, "kind": "current", "source": "SEC cover page 10-Q 0000031791-26-000027 (111,586,401 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/revv-20260705.htm", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/R1.htm", "period": "2026-08-06", "accession": "0000031791-26-000027", "fact_id": 24599899, "age_days": 81, "stale": false }, { "name": "Price (close)", "value": 158.77, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebtNoncurrent + LongTermDebtCurrent" } ] }, "momentum": { "score": 82.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 45.9, "unit": "%", "percentile": 87.5, "points": 43.8, "max": 50 }, { "name": "6 month return", "value": 82.3, "unit": "%", "percentile": 96.8, "points": 19.4, "max": 20 }, { "name": "Price / 52-week high", "value": 1.0, "points": 15.0, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 36.5, "unit": "%", "points": 4.0, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 158.77, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-16 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 44.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-05", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2017", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "9.2% over 8 yrs", "threshold": ">= 15%", "points": 4.2, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+6.7% a year", "threshold": ">= +10%", "points": 6.7, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 8.0, "threshold": "<= 4", "points": 0.1, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "18.3%", "threshold": ">= 20%", "points": 8.6, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.10", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.0%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 158.77, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 237927000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179121000003/", "period": "2018-12-30", "accession": "0000031791-21-000003", "fact_id": 20699398, "verified": "unverified", "age_days": 2857 }, { "name": "Equity at FY2018 end", "value": 2584955000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179122000003/", "period": "2018-12-30", "accession": "0000031791-22-000003", "fact_id": 22760470, "verified": "unverified", "age_days": 2857 }, { "name": "Net income FY2019", "value": 227558000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179122000003/", "period": "2019-12-29", "accession": "0000031791-22-000003", "fact_id": 20705837, "verified": "unverified", "age_days": 2493 }, { "name": "Equity at FY2019 end", "value": 2813824000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179123000004/", "period": "2019-12-29", "accession": "0000031791-23-000004", "fact_id": 22785565, "verified": "unverified", "age_days": 2493 }, { "name": "Net income FY2020", "value": 727887000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179123000004/", "period": "2021-01-03", "accession": "0000031791-23-000004", "fact_id": 20712344, "verified": "unverified", "age_days": 2122 }, { "name": "Equity at FY2020 end", "value": 3735492000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179124000004/", "period": "2021-01-03", "accession": "0000031791-24-000004", "fact_id": 22810337, "verified": "unverified", "age_days": 2122 }, { "name": "Net income FY2021", "value": 943157000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179124000004/", "period": "2022-01-02", "accession": "0000031791-24-000004", "fact_id": 20719027, "verified": "unverified", "age_days": 1758 }, { "name": "Equity at FY2021 end", "value": 7141245000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179125000009/", "period": "2022-01-02", "accession": "0000031791-25-000009", "fact_id": 22836353, "verified": "unverified", "age_days": 1758 }, { "name": "Net income FY2022", "value": 569179000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179125000009/", "period": "2023-01-01", "accession": "0000031791-25-000009", "fact_id": 20726208, "verified": "unverified", "age_days": 1394 }, { "name": "Equity at FY2022 end", "value": 7382876000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2023-01-01", "accession": "0000031791-26-000012", "fact_id": 22864568, "verified": "unverified", "age_days": 1394 }, { "name": "Net income FY2023", "value": 693094000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2023-12-31", "accession": "0000031791-26-000012", "fact_id": 20733263, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 7872739000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2023-12-31", "accession": "0000031791-26-000012", "fact_id": 22892315, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 270385000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 20739880, "verified": "unverified", "age_days": 666 }, { "name": "Equity at FY2024 end", "value": 7666874000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2024-12-29", "accession": "0000031791-26-000027", "fact_id": 22918002, "verified": "unverified", "age_days": 666 }, { "name": "Net income FY2025", "value": 241201000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24292581, "verified": "unverified", "age_days": 302 }, { "name": "Equity at FY2025 end", "value": 7250360000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2025-12-28", "accession": "0000031791-26-000027", "fact_id": 24475799, "verified": "unverified", "age_days": 302 }, { "name": "Net income FY2016", "value": 234299000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179119000003/", "period": "2017-01-01", "accession": "0000031791-19-000003", "fact_id": 20686064, "verified": "unverified", "age_days": 3585 }, { "name": "Net income FY2017", "value": 292633000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179120000003/", "period": "2017-12-31", "accession": "0000031791-20-000003", "fact_id": 20692833, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 237927000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179121000003/", "period": "2018-12-30", "accession": "0000031791-21-000003", "fact_id": 20699398, "verified": "unverified", "age_days": 2857 }, { "name": "Net income FY2019", "value": 227558000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179122000003/", "period": "2019-12-29", "accession": "0000031791-22-000003", "fact_id": 20705837, "verified": "unverified", "age_days": 2493 }, { "name": "Net income FY2020", "value": 727887000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179123000004/", "period": "2021-01-03", "accession": "0000031791-23-000004", "fact_id": 20712344, "verified": "unverified", "age_days": 2122 }, { "name": "Net income FY2021", "value": 943157000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179124000004/", "period": "2022-01-02", "accession": "0000031791-24-000004", "fact_id": 20719027, "verified": "unverified", "age_days": 1758 }, { "name": "Net income FY2022", "value": 569179000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179125000009/", "period": "2023-01-01", "accession": "0000031791-25-000009", "fact_id": 20726208, "verified": "unverified", "age_days": 1394 }, { "name": "Net income FY2023", "value": 693094000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2023-12-31", "accession": "0000031791-26-000012", "fact_id": 20733263, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 270385000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 20739880, "verified": "unverified", "age_days": 666 }, { "name": "Net income FY2025", "value": 241201000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24292581, "verified": "unverified", "age_days": 302 }, { "name": "lt_debt", "value": 2633094000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24417515, "verified": "unverified", "age_days": 113, "stale": false }, { "name": "debt_lt_current", "value": 572156000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24438367, "verified": "unverified", "age_days": 113, "stale": false }, { "name": "Operating income FY2021", "value": 1258457000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179124000004/", "period": "2022-01-02", "accession": "0000031791-24-000004", "fact_id": 20859098, "verified": "unverified", "age_days": 1758 }, { "name": "Revenue FY2021", "value": 3827808000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179123000004/", "period": "2022-01-02", "accession": "0000031791-23-000004", "fact_id": 20638860, "verified": "unverified", "age_days": 1758 }, { "name": "Operating income FY2022", "value": 742699000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179125000009/", "period": "2023-01-01", "accession": "0000031791-25-000009", "fact_id": 20864941, "verified": "unverified", "age_days": 1394 }, { "name": "Revenue FY2022", "value": 3311822000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179123000004/", "period": "2023-01-01", "accession": "0000031791-23-000004", "fact_id": 20644057, "verified": "unverified", "age_days": 1394 }, { "name": "Operating income FY2023", "value": 300562000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2023-12-31", "accession": "0000031791-26-000012", "fact_id": 20870685, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 2750571000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2023-12-31", "accession": "0000031791-26-000012", "fact_id": 20651935, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 346741000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 20876032, "verified": "unverified", "age_days": 666 }, { "name": "Revenue FY2024", "value": 2755026000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 20656789, "verified": "unverified", "age_days": 666 }, { "name": "Operating income FY2025", "value": 356635000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24304187, "verified": "unverified", "age_days": 302 }, { "name": "Revenue FY2025", "value": 2856051000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24290197, "verified": "unverified", "age_days": 302 }, { "name": "Operating cash flow FY2021", "value": 1410750000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179124000004/", "period": "2022-01-02", "accession": "0000031791-24-000004", "fact_id": 20955794, "verified": "unverified", "age_days": 1758 }, { "name": "Capital expenditure FY2021", "value": 86020000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179124000004/", "period": "2022-01-02", "accession": "0000031791-24-000004", "fact_id": 21024362, "verified": "unverified", "age_days": 1758 }, { "name": "Operating cash flow FY2022", "value": 679810000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179125000009/", "period": "2023-01-01", "accession": "0000031791-25-000009", "fact_id": 20962851, "verified": "unverified", "age_days": 1394 }, { "name": "Capital expenditure FY2022", "value": 85632000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179125000009/", "period": "2023-01-01", "accession": "0000031791-25-000009", "fact_id": 21028831, "verified": "unverified", "age_days": 1394 }, { "name": "Operating cash flow FY2023", "value": 91272000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2023-12-31", "accession": "0000031791-26-000012", "fact_id": 20969811, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 81368000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2023-12-31", "accession": "0000031791-26-000012", "fact_id": 21033242, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 628299000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 20976325, "verified": "unverified", "age_days": 666 }, { "name": "Capital expenditure FY2024", "value": 86648000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 21037440, "verified": "unverified", "age_days": 666 }, { "name": "Operating cash flow FY2025", "value": 582933000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24310641, "verified": "unverified", "age_days": 302 }, { "name": "Capital expenditure FY2025", "value": 73522000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24316618, "verified": "unverified", "age_days": 302 }, { "name": "Shares outstanding", "value": 111586401.0, "kind": "current", "source": "SEC cover page 10-Q 0000031791-26-000027 (111,586,401 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/revv-20260705.htm", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/R1.htm", "period": "2026-08-06", "accession": "0000031791-26-000027", "fact_id": 24599899, "age_days": 81, "stale": false } ] }, "lynch": { "score": 24.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-05", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "-20.4% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 76.7, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.44, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebtNoncurrent + LongTermDebtCurrent" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "2 of 5", "threshold": "5 of 5", "points": 6.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-12.3%", "threshold": ">= +10%", "points": 3.6, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 158.77, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 2.07, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24298735, "verified": "unverified", "age_days": 302 }, { "name": "EPS diluted FY2020", "value": 6.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179123000004/", "period": "2021-01-03", "accession": "0000031791-23-000004", "fact_id": 20781374, "verified": "unverified", "age_days": 2122 }, { "name": "lt_debt", "value": 2633094000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24417515, "verified": "unverified", "age_days": 113, "stale": false }, { "name": "debt_lt_current", "value": 572156000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24438367, "verified": "unverified", "age_days": 113, "stale": false }, { "name": "equity", "value": 7228758000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24499410, "verified": "unverified", "age_days": 113, "stale": false }, { "name": "cash", "value": 1022943000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24533222, "verified": "unverified", "age_days": 113, "stale": false } ] }, "graham_enterprising": { "score": 40.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-05", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.8, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 3.14, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "6.49 -> 2.07", "threshold": "higher", "points": 0.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 2.45, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 158.77, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 2297721000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24339819, "verified": "unverified", "age_days": 113, "stale": false }, { "name": "current_liabilities", "value": 1276357000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24366729, "verified": "unverified", "age_days": 113, "stale": false }, { "name": "lt_debt", "value": 2633094000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24417515, "verified": "unverified", "age_days": 113, "stale": false }, { "name": "debt_lt_current", "value": 572156000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24438367, "verified": "unverified", "age_days": 113, "stale": false }, { "name": "Net income FY2021", "value": 943157000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179124000004/", "period": "2022-01-02", "accession": "0000031791-24-000004", "fact_id": 20719027, "verified": "unverified", "age_days": 1758 }, { "name": "Net income FY2022", "value": 569179000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179125000009/", "period": "2023-01-01", "accession": "0000031791-25-000009", "fact_id": 20726208, "verified": "unverified", "age_days": 1394 }, { "name": "Net income FY2023", "value": 693094000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2023-12-31", "accession": "0000031791-26-000012", "fact_id": 20733263, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 270385000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 20739880, "verified": "unverified", "age_days": 666 }, { "name": "Net income FY2025", "value": 241201000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24292581, "verified": "unverified", "age_days": 302 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/RVTY/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 2.07, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24298735, "verified": "unverified", "age_days": 302 }, { "name": "EPS diluted FY2020", "value": 6.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179123000004/", "period": "2021-01-03", "accession": "0000031791-23-000004", "fact_id": 20781374, "verified": "unverified", "age_days": 2122 }, { "name": "equity", "value": 7228758000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-07-05", "accession": "0000031791-26-000027", "fact_id": 24499410, "verified": "unverified", "age_days": 113, "stale": false }, { "name": "Shares outstanding", "value": 111586401.0, "kind": "current", "source": "SEC cover page 10-Q 0000031791-26-000027 (111,586,401 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/revv-20260705.htm", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/R1.htm", "period": "2026-08-06", "accession": "0000031791-26-000027", "fact_id": 24599899, "age_days": 81, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "2.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "583M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "2.2% -> 2.0%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "583M vs 241M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "25.4% -> 21.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "3.60 -> 1.68", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "116M -> 112M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "12.6% -> 12.5%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.22 -> 0.23", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-28", "value": 241201000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24292581, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2025-12-28", "value": 12168411000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2025-12-28", "accession": "0000031791-26-000027", "fact_id": 24375359, "verified": "unverified", "age_days": 302 }, { "name": "cfo 2025-12-28", "value": 582933000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24310641, "verified": "unverified", "age_days": 302 }, { "name": "net_income 2025-12-28", "value": 241201000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24292581, "verified": "unverified", "age_days": 302 }, { "name": "net_income 2024-12-29", "value": 270385000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 20739880, "verified": "unverified", "age_days": 666 }, { "name": "total_assets 2025-12-28", "value": 12168411000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2025-12-28", "accession": "0000031791-26-000027", "fact_id": 24375359, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2024-12-29", "value": 12392478000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 21927963, "verified": "unverified", "age_days": 666 }, { "name": "cfo 2025-12-28", "value": 582933000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24310641, "verified": "unverified", "age_days": 302 }, { "name": "net_income 2025-12-28", "value": 241201000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24292581, "verified": "unverified", "age_days": 302 }, { "name": "lt_debt 2025-12-28", "value": 2631236000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2025-12-28", "accession": "0000031791-26-000027", "fact_id": 24409783, "verified": "unverified", "age_days": 302 }, { "name": "lt_debt 2024-12-29", "value": 3150476000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 22085004, "verified": "unverified", "age_days": 666 }, { "name": "total_assets 2025-12-28", "value": 12168411000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2025-12-28", "accession": "0000031791-26-000027", "fact_id": 24375359, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2024-12-29", "value": 12392478000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 21927963, "verified": "unverified", "age_days": 666 }, { "name": "current_assets 2025-12-28", "value": 2239747000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2025-12-28", "accession": "0000031791-26-000027", "fact_id": 24321501, "verified": "unverified", "age_days": 302 }, { "name": "current_assets 2024-12-29", "value": 2349608000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 21322430, "verified": "unverified", "age_days": 666 }, { "name": "current_liabilities 2025-12-28", "value": 1331246000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2025-12-28", "accession": "0000031791-26-000027", "fact_id": 24348463, "verified": "unverified", "age_days": 302 }, { "name": "current_liabilities 2024-12-29", "value": 653100000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 21595323, "verified": "unverified", "age_days": 666 }, { "name": "shares_out 2026-08-06", "value": 111586401.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2026-08-06", "accession": "0000031791-26-000027", "fact_id": 24588021, "verified": "unverified", "age_days": 81 }, { "name": "shares_out 2025-08-01", "value": 116072580.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179125000026/", "period": "2025-08-01", "accession": "0000031791-25-000026", "fact_id": 24577092, "verified": "unverified", "age_days": 451 }, { "name": "operating_income 2025-12-28", "value": 356635000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24304187, "verified": "unverified", "age_days": 302 }, { "name": "operating_income 2024-12-29", "value": 346741000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 20876032, "verified": "unverified", "age_days": 666 }, { "name": "revenue 2025-12-28", "value": 2856051000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24290197, "verified": "unverified", "age_days": 302 }, { "name": "revenue 2024-12-29", "value": 2755026000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 20656789, "verified": "unverified", "age_days": 666 }, { "name": "revenue 2025-12-28", "value": 2856051000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2025-12-28", "accession": "0000031791-26-000012", "fact_id": 24290197, "verified": "unverified", "age_days": 302 }, { "name": "revenue 2024-12-29", "value": 2755026000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 20656789, "verified": "unverified", "age_days": 666 }, { "name": "total_assets 2025-12-28", "value": 12168411000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/", "period": "2025-12-28", "accession": "0000031791-26-000027", "fact_id": 24375359, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2024-12-29", "value": 12392478000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "period": "2024-12-29", "accession": "0000031791-26-000012", "fact_id": 21927963, "verified": "unverified", "age_days": 666 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-29", "sec_frame": "CY2013", "value": 167212000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179116000014/", "accession": "0000031791-16-000014" }, { "fy": 2014, "period_end": "2014-12-28", "sec_frame": "CY2014", "value": 157778000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179117000003/", "accession": "0000031791-17-000003" }, { "fy": 2015, "period_end": "2016-01-03", "sec_frame": "CY2015", "value": 212425000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179118000004/", "accession": "0000031791-18-000004" }, { "fy": 2016, "period_end": "2017-01-01", "sec_frame": "CY2016", "value": 234299000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179119000003/", "accession": "0000031791-19-000003" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 292633000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179120000003/", "accession": "0000031791-20-000003" }, { "fy": 2018, "period_end": "2018-12-30", "sec_frame": "CY2018", "value": 237927000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179121000003/", "accession": "0000031791-21-000003" }, { "fy": 2019, "period_end": "2019-12-29", "sec_frame": "CY2019", "value": 227558000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179122000003/", "accession": "0000031791-22-000003" }, { "fy": 2020, "period_end": "2021-01-03", "sec_frame": "CY2020", "value": 727887000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179123000004/", "accession": "0000031791-23-000004" }, { "fy": 2021, "period_end": "2022-01-02", "sec_frame": "CY2021", "value": 943157000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179124000004/", "accession": "0000031791-24-000004" }, { "fy": 2022, "period_end": "2023-01-01", "sec_frame": "CY2022", "value": 569179000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179125000009/", "accession": "0000031791-25-000009" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 693094000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "accession": "0000031791-26-000012" }, { "fy": 2024, "period_end": "2024-12-29", "sec_frame": "CY2024", "value": 270385000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "accession": "0000031791-26-000012" }, { "fy": 2025, "period_end": "2025-12-28", "sec_frame": "CY2025", "value": 241201000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "accession": "0000031791-26-000012" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-29", "sec_frame": "CY2013", "value": 1.47, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179116000014/", "accession": "0000031791-16-000014", "value_reported": 1.47, "split_factor": 1.0, "split_basis": "filed 2016-03-01" }, { "fy": 2014, "period_end": "2014-12-28", "sec_frame": "CY2014", "value": 1.39, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179117000003/", "accession": "0000031791-17-000003", "value_reported": 1.39, "split_factor": 1.0, "split_basis": "filed 2017-02-28" }, { "fy": 2015, "period_end": "2016-01-03", "sec_frame": "CY2015", "value": 1.87, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179118000004/", "accession": "0000031791-18-000004", "value_reported": 1.87, "split_factor": 1.0, "split_basis": "filed 2018-02-27" }, { "fy": 2016, "period_end": "2017-01-01", "sec_frame": "CY2016", "value": 2.12, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179119000003/", "accession": "0000031791-19-000003", "value_reported": 2.12, "split_factor": 1.0, "split_basis": "filed 2019-02-26" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2.64, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179120000003/", "accession": "0000031791-20-000003", "value_reported": 2.64, "split_factor": 1.0, "split_basis": "filed 2020-02-25" }, { "fy": 2018, "period_end": "2018-12-30", "sec_frame": "CY2018", "value": 2.13, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179121000003/", "accession": "0000031791-21-000003", "value_reported": 2.13, "split_factor": 1.0, "split_basis": "filed 2021-03-02" }, { "fy": 2019, "period_end": "2019-12-29", "sec_frame": "CY2019", "value": 2.04, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179122000003/", "accession": "0000031791-22-000003", "value_reported": 2.04, "split_factor": 1.0, "split_basis": "filed 2022-03-03" }, { "fy": 2020, "period_end": "2021-01-03", "sec_frame": "CY2020", "value": 6.49, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179123000004/", "accession": "0000031791-23-000004", "value_reported": 6.49, "split_factor": 1.0, "split_basis": "filed 2023-03-01" }, { "fy": 2021, "period_end": "2022-01-02", "sec_frame": "CY2021", "value": 8.08, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179124000004/", "accession": "0000031791-24-000004", "value_reported": 8.08, "split_factor": 1.0, "split_basis": "filed 2024-02-27" }, { "fy": 2022, "period_end": "2023-01-01", "sec_frame": "CY2022", "value": 4.5, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179125000009/", "accession": "0000031791-25-000009", "value_reported": 4.5, "split_factor": 1.0, "split_basis": "filed 2025-02-25" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5.55, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "accession": "0000031791-26-000012", "value_reported": 5.55, "split_factor": 1.0, "split_basis": "filed 2026-02-24" }, { "fy": 2024, "period_end": "2024-12-29", "sec_frame": "CY2024", "value": 2.2, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "accession": "0000031791-26-000012", "value_reported": 2.2, "split_factor": 1.0, "split_basis": "filed 2026-02-24" }, { "fy": 2025, "period_end": "2025-12-28", "sec_frame": "CY2025", "value": 2.07, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "accession": "0000031791-26-000012", "value_reported": 2.07, "split_factor": 1.0, "split_basis": "filed 2026-02-24" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-29", "sec_frame": "CY2013", "value": 2157586000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179115000003/", "accession": "0000031791-15-000003" }, { "fy": 2014, "period_end": "2014-12-28", "sec_frame": "CY2014", "value": 2237219000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179116000014/", "accession": "0000031791-16-000014" }, { "fy": 2015, "period_end": "2016-01-03", "sec_frame": "CY2015", "value": 2104823000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179117000003/", "accession": "0000031791-17-000003" }, { "fy": 2016, "period_end": "2017-01-01", "sec_frame": "CY2016", "value": 2115517000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179118000004/", "accession": "0000031791-18-000004" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2256982000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179119000003/", "accession": "0000031791-19-000003" }, { "fy": 2018, "period_end": "2018-12-30", "sec_frame": "CY2018", "value": 2777996000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179120000003/", "accession": "0000031791-20-000003" }, { "fy": 2019, "period_end": "2019-12-29", "sec_frame": "CY2019", "value": 2883673000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179121000003/", "accession": "0000031791-21-000003" }, { "fy": 2020, "period_end": "2021-01-03", "sec_frame": "CY2020", "value": 3782745000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179121000003/", "accession": "0000031791-21-000003" }, { "fy": 2021, "period_end": "2022-01-02", "sec_frame": "CY2021", "value": 3827808000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179123000004/", "accession": "0000031791-23-000004" }, { "fy": 2022, "period_end": "2023-01-01", "sec_frame": "CY2022", "value": 3311822000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179123000004/", "accession": "0000031791-23-000004" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2750571000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "accession": "0000031791-26-000012" }, { "fy": 2024, "period_end": "2024-12-29", "sec_frame": "CY2024", "value": 2755026000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "accession": "0000031791-26-000012" }, { "fy": 2025, "period_end": "2025-12-28", "sec_frame": "CY2025", "value": 2856051000.0, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "accession": "0000031791-26-000012" } ], "dividend_years": [ 1983, 1984, 1985, 1986, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-01", "insider_name": "Gonzales Anita", "role": "officer", "code": "S", "shares": 84.0, "price": 155.48, "value": 13060.32, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/31791/000119312526412237/#live" }, { "txn_date": "2026-09-21", "insider_name": "Krakowiak Maxwell", "role": "officer", "code": "S", "shares": 1631.0, "price": 144.53, "value": 235728.43, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/31791/000119312526399376/" }, { "txn_date": "2026-09-16", "insider_name": "Vohra Tajinder S", "role": "officer", "code": "S", "shares": 7330.0, "price": 140.88, "value": 1032650.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/31791/000119312526395510/" }, { "txn_date": "2026-07-20", "insider_name": "Gonzales Anita", "role": "Pres", "code": "S", "shares": 85.0, "price": 109.48, "value": 9305.800000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/31791/000119312526312389/" }, { "txn_date": "2026-04-20", "insider_name": "Gonzales Anita", "role": "Pres", "code": "S", "shares": 80.0, "price": 92.8, "value": 7424.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/31791/000119312526170346/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000031791", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000031791.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000031791&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000031791&type=8-K", "yahoo": "https://finance.yahoo.com/quote/RVTY", "stooq": "https://stooq.com/q/d/?s=rvty.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=RVTY", "finviz": "https://finviz.com/quote.ashx?t=RVTY", "stockanalysis": "https://stockanalysis.com/stocks/rvty/", "seeking_alpha": "https://seekingalpha.com/symbol/RVTY", "openinsider": "http://openinsider.com/search?q=RVTY", "google_news": "https://news.google.com/rss/search?q=RVTY+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/RVTY.json", "markdown": "https://theclaudetrader.com/s/RVTY.md", "research_packet": "https://theclaudetrader.com/r/RVTY.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/RVTY; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 54.93, "fv_low": 32.52, "fv_high": 72.45, "fv_gap_pct": -65.4, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-11", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 32.523865442103514, "growth_used": -0.05, "fcf_avg": 353655333.3333333, "inputs": { "fcf": { "value": 353655333.3333333, "years": [ 2023, 2024, 2025 ], "by_year": [ 9904000.0, 541651000.0, 509411000.0 ], "cfo": [ { "value": 91272000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000031791-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/" }, { "value": 628299000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-29", "accession": "0000031791-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/" }, { "value": 582933000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-28", "accession": "0000031791-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/" } ], "capex": [ { "value": 81368000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0000031791-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/" }, { "value": 86648000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-29", "accession": "0000031791-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/" }, { "value": 73522000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-28", "accession": "0000031791-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/" } ] }, "revenue_cagr_5y": { "value": -0.054651850361468246, "from": { "value": 3782745000.0, "tag": "SEC XBRL Revenues", "period_end": "2021-01-03", "accession": "0000031791-21-000003", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179121000003/" }, "to": { "value": 2856051000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-28", "accession": "0000031791-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/" } }, "shares": { "value": 111586401.0, "tag": "SEC cover page 10-Q 0000031791-26-000027 (111,586,401 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/revv-20260705.htm", "period_end": "2026-08-06", "accession": "0000031791-26-000027", "filed": "2026-08-11", "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/R1.htm" } } }, "earnings": { "value": 72.44999999999999, "pe_used": 35.0, "pe_raw": 35.45022661586968, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 2.07, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-28", "accession": "0000031791-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "value_reported": 2.07, "split_factor": 1.0 } } }, "graham": { "value": 54.92911976091195, "inputs": { "eps": { "fy": 2025, "value": 2.07, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-28", "accession": "0000031791-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000012/", "value_reported": 2.07, "split_factor": 1.0 }, "bvps": { "value": 64.78171116926694, "equity": { "value": 7228758000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-07-05", "accession": "0000031791-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/31791/000003179126000027/" }, "shares": 111586401.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }