{ "ticker": "SOLV", "name": "Solventum Corp", "legal_name": "Solventum Corp", "cik": "0001964738", "exchange": "NYSE", "sic": "3841", "industry": "Surgical & Medical Instruments & Apparatus", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 85.41, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 14538808693.89, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 85.41, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 170223729.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001964738-26-000047 (170,223,729 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/solv-20260630.htm", "period_end": "2026-07-31", "accession": "0001964738-26-000047", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "85.41 (price 2026-10-23) / 1 x 170,223,729 (shares at 2026-07-31) = 14,538,808,694" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 20.3, "status": "partial: 3, 5", "complete": false, "missing_tests": [ "3", "5" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2022", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 13, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 8.32, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.02, "threshold": ">= 2.0", "points": 0.3, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 58.63, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "4 years reported", "threshold": "10 of 10", "points": null, "max": 15, "missing_years": [ 2016, 2017, 2018, 2019, 2020, 2021 ] }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2014, 2015, 2016 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 13.2, "threshold": "<= 15", "points": 15.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 3.03, product 39.9", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 85.41, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 8325000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24289930, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 3741000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24343412, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 3663000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24370314, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 4573000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24418852, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 4800000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24503665, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2022", "value": 1343000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473825000019/", "period": "2022-12-31", "accession": "0001964738-25-000019", "fact_id": 20732760, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1346000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2023-12-31", "accession": "0001964738-26-000007", "fact_id": 20739248, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 479000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 20745399, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1556000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24297566, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/SOLV/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2023", "value": 7.79, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2023-12-31", "accession": "0001964738-26-000007", "fact_id": 20803534, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 2.76, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 20809162, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 8.88, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24303283, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 170223729.0, "kind": "current", "source": "SEC cover page 10-Q 0001964738-26-000047 (170,223,729 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/solv-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/R1.htm", "period": "2026-07-31", "accession": "0001964738-26-000047", "fact_id": 24599916, "age_days": 87, "stale": false } ] }, "magic_formula": { "score": 99.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "ppe_net", "debt_incl_current" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 10.83, "unit": "%", "rank": 7, "note": "EBIT trailing twelve months; EV = market cap + debt (5,035,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 147.93, "unit": "%", "rank": 22, "note": "net working capital 78,000,000 used as reported" }, { "name": "Combined rank", "value": 29, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 2181000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24308297, "age_days": 299 }, { "name": "operating_income_q", "value": 81000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000024/", "period": "2026-03-31", "accession": "0001964738-26-000024", "fact_id": 23921253, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 152000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000024/", "period": "2025-03-31", "accession": "0001964738-26-000024", "fact_id": 23934853, "age_days": 574 }, { "name": "operating_income_q", "value": 181000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 23917149, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 214000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2025-06-30", "accession": "0001964738-26-000047", "fact_id": 23930506, "age_days": 483 }, { "name": "current_assets", "value": 3741000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24343412, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 3663000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24370314, "age_days": 118, "stale": false }, { "name": "cash", "value": 403000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24536932, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 1326000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24547586, "age_days": 299, "stale": true }, { "name": "debt_incl_current", "value": 5035000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24423022, "age_days": 299, "stale": true }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24444356, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 170223729.0, "kind": "current", "source": "SEC cover page 10-Q 0001964738-26-000047 (170,223,729 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/solv-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/R1.htm", "period": "2026-07-31", "accession": "0001964738-26-000047", "fact_id": 24599916, "age_days": 87, "stale": false }, { "name": "Price (close)", "value": 85.41, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities) + short-term borrowings" } ] }, "momentum": { "score": 76.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 22.3, "unit": "%", "percentile": 70.0, "points": 35.0, "max": 50 }, { "name": "6 month return", "value": 23.9, "unit": "%", "percentile": 83.9, "points": 16.8, "max": 20 }, { "name": "Price / 52-week high", "value": 0.924, "points": 13.9, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 23.3, "unit": "%", "points": 10.5, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 85.41, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 39.1, "status": "partial: 1, 2, 3", "complete": false, "missing_tests": [ "1", "2", "3" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current" ], "history_from": "2022", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 18, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "4 years with positive equity", "threshold": ">= 15%", "points": null, "max": 25, "note": "needs at least 5 years of net income and positive equity" }, { "test": "2", "name": "Profitable every year", "value": "4 years reported", "threshold": "all years", "points": null, "max": 15, "note": "needs at least 7 years of net income" }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "4 years reported", "threshold": ">= +10%", "points": null, "max": 10, "note": "needs at least 6 years" }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 4.5, "threshold": "<= 4", "points": 13.2, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "20.1%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.81", "threshold": ">= 1.0", "points": 6.3, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "5.5%", "threshold": ">= 7%", "points": 9.6, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 85.41, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "debt_incl_current", "value": 5035000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24423022, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24444356, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2022", "value": 1693000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473825000019/", "period": "2022-12-31", "accession": "0001964738-25-000019", "fact_id": 20870471, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 8130000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473825000019/", "period": "2022-12-31", "accession": "0001964738-25-000019", "fact_id": 20646719, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 1692000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2023-12-31", "accession": "0001964738-26-000007", "fact_id": 20875697, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 8197000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2023-12-31", "accession": "0001964738-26-000007", "fact_id": 20651744, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 1036000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 20880611, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 8254000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 20656545, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 2181000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24308297, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 8325000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24289930, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2022", "value": 1679000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473825000019/", "period": "2022-12-31", "accession": "0001964738-25-000019", "fact_id": 20969556, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 251000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473825000019/", "period": "2022-12-31", "accession": "0001964738-25-000019", "fact_id": 21033075, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 1915000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2023-12-31", "accession": "0001964738-26-000007", "fact_id": 20975925, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 290000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2023-12-31", "accession": "0001964738-26-000007", "fact_id": 21037175, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 1185000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 20981966, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 380000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 21041071, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 369000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24315713, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 379000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24319855, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 170223729.0, "kind": "current", "source": "SEC cover page 10-Q 0001964738-26-000047 (170,223,729 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/solv-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/R1.htm", "period": "2026-07-31", "accession": "0001964738-26-000047", "fact_id": 24599916, "age_days": 87, "stale": false } ] }, "lynch": { "score": 16.8, "status": "partial: 1, 2, 5", "complete": false, "missing_tests": [ "1", "2", "5" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current" ], "history_from": "2025", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": null, "max": 30, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": null, "max": 20, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 9.6, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 1.05, "threshold": "<= 0.5", "points": 6.8, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": null, "threshold": "5 of 5", "points": null, "max": 15, "note": "needs six consecutive fiscal years of diluted EPS" }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-31.9%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 85.41, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 8.88, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24303283, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 5035000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24423022, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24444356, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 4800000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24503665, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 403000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24536932, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 0.6, "status": "partial: 3, 5", "complete": false, "missing_tests": [ "3", "5" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.02, "threshold": ">= 1.5", "points": 0.6, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 64.55, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "4 years reported", "threshold": "5 of 5", "points": null, "max": 15, "note": "needs five consecutive fiscal years of net income" }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": null, "threshold": "higher", "points": null, "max": 10, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "6", "name": "Price / book value per share", "value": 3.03, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 85.41, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 3741000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24343412, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 3663000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24370314, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 5035000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24423022, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24444356, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/SOLV/history?filter=div", "period": null }, { "name": "equity", "value": 4800000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-06-30", "accession": "0001964738-26-000047", "fact_id": 24503665, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 170223729.0, "kind": "current", "source": "SEC cover page 10-Q 0001964738-26-000047 (170,223,729 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/solv-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/R1.htm", "period": "2026-07-31", "accession": "0001964738-26-000047", "fact_id": 24599916, "age_days": 87, "stale": false } ] }, "piotroski": { "score": 88.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "10.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "369M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "3.3% -> 10.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "369M vs 1,556M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "54.0% -> 35.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.20 -> 1.23", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "173M -> 170M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "12.6% -> 26.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.57 -> 0.58", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 1556000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24297566, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 14294000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2025-12-31", "accession": "0001964738-26-000047", "fact_id": 24380571, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 369000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24315713, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1556000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24297566, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 479000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 20745399, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 14294000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2025-12-31", "accession": "0001964738-26-000047", "fact_id": 24380571, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14457000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 21933608, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 369000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24315713, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1556000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24297566, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 5035000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2025-12-31", "accession": "0001964738-26-000047", "fact_id": 24411322, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 7810000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 22086659, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 14294000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2025-12-31", "accession": "0001964738-26-000047", "fact_id": 24380571, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14457000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 21933608, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 3859000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2025-12-31", "accession": "0001964738-26-000047", "fact_id": 24325627, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 3249000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 21326916, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 3136000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2025-12-31", "accession": "0001964738-26-000047", "fact_id": 24352580, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 2703000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 21599795, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-31", "value": 170223729.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2026-07-31", "accession": "0001964738-26-000047", "fact_id": 24591918, "verified": "unverified", "age_days": 87 }, { "name": "shares_out 2025-07-31", "value": 173387798.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473825000064/", "period": "2025-07-31", "accession": "0001964738-25-000064", "fact_id": 24581304, "verified": "unverified", "age_days": 452 }, { "name": "operating_income 2025-12-31", "value": 2181000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24308297, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 1036000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 20880611, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 8325000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24289930, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 8254000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 20656545, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 8325000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2025-12-31", "accession": "0001964738-26-000007", "fact_id": 24289930, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 8254000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 20656545, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 14294000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/", "period": "2025-12-31", "accession": "0001964738-26-000047", "fact_id": 24380571, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14457000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "period": "2024-12-31", "accession": "0001964738-26-000007", "fact_id": 21933608, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1343000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473825000019/", "accession": "0001964738-25-000019" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1346000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "accession": "0001964738-26-000007" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 479000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "accession": "0001964738-26-000007" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1556000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "accession": "0001964738-26-000007" } ], "eps_diluted_by_fy": [ { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 7.78, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473825000019/", "accession": "0001964738-25-000019", "value_reported": 7.78, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 7.79, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "accession": "0001964738-26-000007", "value_reported": 7.79, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2.76, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "accession": "0001964738-26-000007", "value_reported": 2.76, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 8.88, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "accession": "0001964738-26-000007", "value_reported": 8.88, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 8130000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473825000019/", "accession": "0001964738-25-000019" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 8197000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "accession": "0001964738-26-000007" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 8254000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "accession": "0001964738-26-000007" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 8325000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "accession": "0001964738-26-000007" } ], "dividend_years": [], "insider_transactions_recent": [], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001964738", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001964738.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001964738&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001964738&type=8-K", "yahoo": "https://finance.yahoo.com/quote/SOLV", "stooq": "https://stooq.com/q/d/?s=solv.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=SOLV", "finviz": "https://finviz.com/quote.ashx?t=SOLV", "stockanalysis": "https://stockanalysis.com/stocks/solv/", "seeking_alpha": "https://seekingalpha.com/symbol/SOLV", "openinsider": "http://openinsider.com/search?q=SOLV", "google_news": "https://news.google.com/rss/search?q=SOLV+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/SOLV.json", "markdown": "https://theclaudetrader.com/s/SOLV.md", "research_packet": "https://theclaudetrader.com/r/SOLV.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/SOLV; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 75.06, "fv_low": 64.8, "fv_high": 310.8, "fv_gap_pct": -12.1, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-05", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 64.8044166365319, "growth_used": 0.0, "fcf_avg": 806666666.6666666, "inputs": { "fcf": { "value": 806666666.6666666, "years": [ 2023, 2024, 2025 ], "by_year": [ 1625000000.0, 805000000.0, -10000000.0 ], "cfo": [ { "value": 1915000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001964738-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/" }, { "value": 1185000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001964738-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/" }, { "value": 369000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001964738-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/" } ], "capex": [ { "value": 290000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001964738-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/" }, { "value": 380000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001964738-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/" }, { "value": 379000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001964738-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/" } ] }, "revenue_cagr_5y": null, "shares": { "value": 170223729.0, "tag": "SEC cover page 10-Q 0001964738-26-000047 (170,223,729 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/solv-20260630.htm", "period_end": "2026-07-31", "accession": "0001964738-26-000047", "filed": "2026-08-05", "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/R1.htm" } } }, "earnings": { "value": 310.8, "pe_used": 35.0, "pe_raw": 36.319669913419915, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 8.88, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001964738-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "value_reported": 8.88, "split_factor": 1.0 } } }, "graham": { "value": 75.05995687593581, "inputs": { "eps": { "fy": 2025, "value": 8.88, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001964738-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000007/", "value_reported": 8.88, "split_factor": 1.0 }, "bvps": { "value": 28.198183814901622, "equity": { "value": 4800000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001964738-26-000047", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1964738/000196473826000047/" }, "shares": 170223729.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }