{ "ticker": "STE", "name": "Steris Plc", "legal_name": "STERIS plc", "cik": "0001757898", "exchange": "NYSE", "sic": "3842", "industry": "Orthopedic, Prosthetic & Surgical Appliances & Supplies", "state": null, "fiscal_year_end": "0331", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 232.15, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 22634650536.5, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 232.15, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 97500110.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001628280-26-054830 (97,500,110 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/ste-20260630.htm", "period_end": "2026-08-04", "accession": "0001628280-26-054830", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-04", "share_count_age_days_at_price_date": 80, "warning": null, "computed": "232.15 (price 2026-10-23) / 1 x 97,500,110 (shares at 2026-08-04) = 22,634,650,536" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 57.3, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2017", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 11, "mismatch": 0, "unverified": 19, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 5.94, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.91, "threshold": ">= 2.0", "points": 13.6, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 1.42, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 8.7, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2014, 2015 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 38.8, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 3.14, product 121.9", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 232.15, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 5935900000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24289493, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "current_assets", "value": 2445800000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24342622, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1283300000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24369525, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 1650200000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24418595, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 7206700000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24502778, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 109965000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789819000005/", "period": "2017-03-31", "accession": "0001757898-19-000005", "fact_id": 20692350, "verified": "unverified", "age_days": 3496 }, { "name": "Net income FY2017", "value": 290915000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789821000010/", "period": "2018-03-31", "accession": "0001757898-21-000010", "fact_id": 20698887, "verified": "unverified", "age_days": 3131 }, { "name": "Net income FY2018", "value": 303721000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789821000017/", "period": "2019-03-31", "accession": "0001757898-21-000017", "fact_id": 20705203, "verified": "unverified", "age_days": 2766 }, { "name": "Net income FY2019", "value": 407659000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789822000011/", "period": "2020-03-31", "accession": "0001757898-22-000011", "fact_id": 20711370, "verified": "unverified", "age_days": 2400 }, { "name": "Net income FY2020", "value": 397400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789823000005/", "period": "2021-03-31", "accession": "0001757898-23-000005", "fact_id": 20717699, "verified": "unverified", "age_days": 2035 }, { "name": "Net income FY2021", "value": 243888000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789824000008/", "period": "2022-03-31", "accession": "0001757898-24-000008", "fact_id": 20724232, "verified": "unverified", "age_days": 1670 }, { "name": "Net income FY2022", "value": 107030000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789825000005/", "period": "2023-03-31", "accession": "0001757898-25-000005", "fact_id": 20731098, "verified": "unverified", "age_days": 1305 }, { "name": "Net income FY2023", "value": 378200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2024-03-31", "accession": "0001628280-26-039136", "fact_id": 20737780, "verified": "unverified", "age_days": 939 }, { "name": "Net income FY2024", "value": 614600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 20744056, "verified": "unverified", "age_days": 574 }, { "name": "Net income FY2025", "value": 782300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24296400, "verified": "unverified", "age_days": 209 }, { "name": "Dividend years (Yahoo)", "value": [ 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/STE/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 10 of 20 years)", "note": "XBRL dividends-per-share facts cover 10 of the 20 years" }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.09, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789819000005/", "period": "2017-03-31", "accession": "0001757898-19-000005", "fact_id": 20892673, "verified": "verified", "age_days": 3496 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.21, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789821000010/", "period": "2018-03-31", "accession": "0001757898-21-000010", "fact_id": 20894465, "verified": "verified", "age_days": 3131 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.33, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789821000017/", "period": "2019-03-31", "accession": "0001757898-21-000017", "fact_id": 20896171, "verified": "verified", "age_days": 2766 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.45, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789822000011/", "period": "2020-03-31", "accession": "0001757898-22-000011", "fact_id": 20897808, "verified": "verified", "age_days": 2400 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 1.57, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789823000005/", "period": "2021-03-31", "accession": "0001757898-23-000005", "fact_id": 20899420, "verified": "verified", "age_days": 2035 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 1.69, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789824000008/", "period": "2022-03-31", "accession": "0001757898-24-000008", "fact_id": 20900976, "verified": "verified", "age_days": 1670 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 1.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789825000005/", "period": "2023-03-31", "accession": "0001757898-25-000005", "fact_id": 20902606, "verified": "verified", "age_days": 1305 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 2.03, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2024-03-31", "accession": "0001628280-26-039136", "fact_id": 20904245, "verified": "verified", "age_days": 939 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 2.23, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 20905867, "verified": "verified", "age_days": 574 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 2.46, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24309989, "verified": "verified", "age_days": 209 }, { "name": "EPS diluted FY2016", "value": 1.28, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789819000005/", "period": "2017-03-31", "accession": "0001757898-19-000005", "fact_id": 20769279, "verified": "unverified", "age_days": 3496 }, { "name": "EPS diluted FY2023", "value": 3.81, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2024-03-31", "accession": "0001628280-26-039136", "fact_id": 20802322, "verified": "unverified", "age_days": 939 }, { "name": "EPS diluted FY2024", "value": 6.2, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 20807997, "verified": "unverified", "age_days": 574 }, { "name": "EPS diluted FY2025", "value": 7.93, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24302265, "verified": "unverified", "age_days": 209 }, { "name": "Shares outstanding", "value": 97500110.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-054830 (97,500,110 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/ste-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/R1.htm", "period": "2026-08-04", "accession": "0001628280-26-054830", "fact_id": 24599863, "age_days": 83, "stale": false } ] }, "magic_formula": { "score": 40.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 4.75, "unit": "%", "rank": 86, "note": "EBIT trailing twelve months; EV = market cap + debt (1,893,600,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 34.24, "unit": "%", "rank": 120, "note": "net working capital 1,162,500,000 used as reported" }, { "name": "Combined rank", "value": 206, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 1101800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24307298, "age_days": 209 }, { "name": "operating_income_q", "value": 285800000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 23916415, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 246000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2025-06-30", "accession": "0001628280-26-054830", "fact_id": 23929651, "age_days": 483 }, { "name": "current_assets", "value": 2445800000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24342622, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1283300000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24369525, "age_days": 118, "stale": false }, { "name": "cash", "value": 482300000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24536158, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 2171700000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24562186, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 1650200000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24429961, "age_days": 118, "stale": false }, { "name": "debt_short", "value": 243400000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24444186, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 97500110.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-054830 (97,500,110 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/ste-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/R1.htm", "period": "2026-08-04", "accession": "0001628280-26-054830", "fact_id": 24599863, "age_days": 83, "stale": false }, { "name": "Price (close)", "value": 232.15, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities) + short-term borrowings" } ] }, "momentum": { "score": 46.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -12.4, "unit": "%", "percentile": 22.8, "points": 11.4, "max": 50 }, { "name": "6 month return", "value": 4.5, "unit": "%", "percentile": 52.0, "points": 10.4, "max": 20 }, { "name": "Price / 52-week high", "value": 0.872, "points": 13.1, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 20.9, "unit": "%", "points": 11.9, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 232.15, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.42, "unit": "bp", "points": -5.3, "max": 0 } ], "inputs": [ { "name": "Form 4 S Sohi Mohsen 2026-08-12", "value": 956795.24, "shares": 4058.0, "price": 235.78, "role": "director", "period": "2026-08-12", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026056270/" } ] }, "buffett": { "score": 58.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2017", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "7.9% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+14.1% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.2, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "15.9%", "threshold": ">= 20%", "points": 6.6, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.48", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "3.5%", "threshold": ">= 7%", "points": 1.8, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 232.15, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 303721000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789821000017/", "period": "2019-03-31", "accession": "0001757898-21-000017", "fact_id": 20705203, "verified": "unverified", "age_days": 2766 }, { "name": "Equity at FY2018 end", "value": 3177810000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789821000010/", "period": "2019-03-31", "accession": "0001757898-21-000010", "fact_id": 22809743, "verified": "unverified", "age_days": 2766 }, { "name": "Net income FY2019", "value": 407659000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789822000011/", "period": "2020-03-31", "accession": "0001757898-22-000011", "fact_id": 20711370, "verified": "unverified", "age_days": 2400 }, { "name": "Equity at FY2019 end", "value": 3405362000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789821000017/", "period": "2020-03-31", "accession": "0001757898-21-000017", "fact_id": 22835404, "verified": "unverified", "age_days": 2400 }, { "name": "Net income FY2020", "value": 397400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789823000005/", "period": "2021-03-31", "accession": "0001757898-23-000005", "fact_id": 20717699, "verified": "unverified", "age_days": 2035 }, { "name": "Equity at FY2020 end", "value": 3880990000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789822000011/", "period": "2021-03-31", "accession": "0001757898-22-000011", "fact_id": 22862690, "verified": "unverified", "age_days": 2035 }, { "name": "Net income FY2021", "value": 243888000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789824000008/", "period": "2022-03-31", "accession": "0001757898-24-000008", "fact_id": 20724232, "verified": "unverified", "age_days": 1670 }, { "name": "Equity at FY2021 end", "value": 6532356000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789823000005/", "period": "2022-03-31", "accession": "0001757898-23-000005", "fact_id": 22890160, "verified": "unverified", "age_days": 1670 }, { "name": "Net income FY2022", "value": 107030000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789825000005/", "period": "2023-03-31", "accession": "0001757898-25-000005", "fact_id": 20731098, "verified": "unverified", "age_days": 1305 }, { "name": "Equity at FY2022 end", "value": 6077198000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789824000008/", "period": "2023-03-31", "accession": "0001757898-24-000008", "fact_id": 22916005, "verified": "unverified", "age_days": 1305 }, { "name": "Net income FY2023", "value": 378200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2024-03-31", "accession": "0001628280-26-039136", "fact_id": 20737780, "verified": "unverified", "age_days": 939 }, { "name": "Equity at FY2023 end", "value": 6302164000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789825000005/", "period": "2024-03-31", "accession": "0001757898-25-000005", "fact_id": 22940472, "verified": "unverified", "age_days": 939 }, { "name": "Net income FY2024", "value": 614600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 20744056, "verified": "unverified", "age_days": 574 }, { "name": "Equity at FY2024 end", "value": 6603400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 24497134, "verified": "unverified", "age_days": 574 }, { "name": "Net income FY2025", "value": 782300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24296400, "verified": "unverified", "age_days": 209 }, { "name": "Equity at FY2025 end", "value": 7183600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-03-31", "accession": "0001628280-26-054830", "fact_id": 24508262, "verified": "unverified", "age_days": 209 }, { "name": "Net income FY2016", "value": 109965000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789819000005/", "period": "2017-03-31", "accession": "0001757898-19-000005", "fact_id": 20692350, "verified": "unverified", "age_days": 3496 }, { "name": "Net income FY2017", "value": 290915000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789821000010/", "period": "2018-03-31", "accession": "0001757898-21-000010", "fact_id": 20698887, "verified": "unverified", "age_days": 3131 }, { "name": "Net income FY2018", "value": 303721000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789821000017/", "period": "2019-03-31", "accession": "0001757898-21-000017", "fact_id": 20705203, "verified": "unverified", "age_days": 2766 }, { "name": "Net income FY2019", "value": 407659000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789822000011/", "period": "2020-03-31", "accession": "0001757898-22-000011", "fact_id": 20711370, "verified": "unverified", "age_days": 2400 }, { "name": "Net income FY2020", "value": 397400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789823000005/", "period": "2021-03-31", "accession": "0001757898-23-000005", "fact_id": 20717699, "verified": "unverified", "age_days": 2035 }, { "name": "Net income FY2021", "value": 243888000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789824000008/", "period": "2022-03-31", "accession": "0001757898-24-000008", "fact_id": 20724232, "verified": "unverified", "age_days": 1670 }, { "name": "Net income FY2022", "value": 107030000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789825000005/", "period": "2023-03-31", "accession": "0001757898-25-000005", "fact_id": 20731098, "verified": "unverified", "age_days": 1305 }, { "name": "Net income FY2023", "value": 378200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2024-03-31", "accession": "0001628280-26-039136", "fact_id": 20737780, "verified": "unverified", "age_days": 939 }, { "name": "Net income FY2024", "value": 614600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 20744056, "verified": "unverified", "age_days": 574 }, { "name": "Net income FY2025", "value": 782300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24296400, "verified": "unverified", "age_days": 209 }, { "name": "debt_incl_current", "value": 1650200000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24429961, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 243400000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24444186, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 477815000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789824000008/", "period": "2022-03-31", "accession": "0001757898-24-000008", "fact_id": 20863415, "verified": "unverified", "age_days": 1670 }, { "name": "Revenue FY2021", "value": 4223403000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789824000008/", "period": "2022-03-31", "accession": "0001757898-24-000008", "fact_id": 20641128, "verified": "unverified", "age_days": 1670 }, { "name": "Operating income FY2022", "value": 791101000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789825000005/", "period": "2023-03-31", "accession": "0001757898-25-000005", "fact_id": 20869001, "verified": "unverified", "age_days": 1305 }, { "name": "Revenue FY2022", "value": 4536266000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789825000005/", "period": "2023-03-31", "accession": "0001757898-25-000005", "fact_id": 20646189, "verified": "unverified", "age_days": 1305 }, { "name": "Operating income FY2023", "value": 836100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2024-03-31", "accession": "0001628280-26-039136", "fact_id": 20874414, "verified": "unverified", "age_days": 939 }, { "name": "Revenue FY2023", "value": 5138700000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2024-03-31", "accession": "0001628280-26-039136", "fact_id": 20651209, "verified": "unverified", "age_days": 939 }, { "name": "Operating income FY2024", "value": 866600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 20879455, "verified": "unverified", "age_days": 574 }, { "name": "Revenue FY2024", "value": 5459500000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 20656039, "verified": "unverified", "age_days": 574 }, { "name": "Operating income FY2025", "value": 1101800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24307298, "verified": "unverified", "age_days": 209 }, { "name": "Revenue FY2025", "value": 5935900000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24289493, "verified": "unverified", "age_days": 209 }, { "name": "Operating cash flow FY2021", "value": 684811000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789824000008/", "period": "2022-03-31", "accession": "0001757898-24-000008", "fact_id": 20961132, "verified": "unverified", "age_days": 1670 }, { "name": "Capital expenditure FY2021", "value": 287563000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789824000008/", "period": "2022-03-31", "accession": "0001757898-24-000008", "fact_id": 21027911, "verified": "unverified", "age_days": 1670 }, { "name": "Operating cash flow FY2022", "value": 756947000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789825000005/", "period": "2023-03-31", "accession": "0001757898-25-000005", "fact_id": 20967869, "verified": "unverified", "age_days": 1305 }, { "name": "Capital expenditure FY2022", "value": 361969000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789825000005/", "period": "2023-03-31", "accession": "0001757898-25-000005", "fact_id": 21032172, "verified": "unverified", "age_days": 1305 }, { "name": "Operating cash flow FY2023", "value": 973300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2024-03-31", "accession": "0001628280-26-039136", "fact_id": 20974417, "verified": "unverified", "age_days": 939 }, { "name": "Capital expenditure FY2023", "value": 360300000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2024-03-31", "accession": "0001628280-26-039136", "fact_id": 21036280, "verified": "unverified", "age_days": 939 }, { "name": "Operating cash flow FY2024", "value": 1148100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 20980593, "verified": "unverified", "age_days": 574 }, { "name": "Capital expenditure FY2024", "value": 370100000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 21040228, "verified": "unverified", "age_days": 574 }, { "name": "Operating cash flow FY2025", "value": 1341400000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24314515, "verified": "unverified", "age_days": 209 }, { "name": "Capital expenditure FY2025", "value": 369000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24319120, "verified": "unverified", "age_days": 209 }, { "name": "Shares outstanding", "value": 97500110.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-054830 (97,500,110 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/ste-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/R1.htm", "period": "2026-08-04", "accession": "0001628280-26-054830", "fact_id": 24599863, "age_days": 83, "stale": false } ] }, "lynch": { "score": 55.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 2.58, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+11.4% a year", "threshold": "12% to 35% a year", "points": 18.9, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 29.3, "threshold": "<= 25", "points": 7.2, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.26, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-6.2%", "threshold": ">= +10%", "points": 5.4, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 232.15, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 7.93, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24302265, "verified": "unverified", "age_days": 209 }, { "name": "EPS diluted FY2020", "value": 4.63, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789823000005/", "period": "2021-03-31", "accession": "0001757898-23-000005", "fact_id": 20785299, "verified": "unverified", "age_days": 2035 }, { "name": "debt_incl_current", "value": 1650200000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24429961, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 243400000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24444186, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 7206700000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24502778, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 482300000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24536158, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 57.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.91, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 1.63, "threshold": "<= 1.1x", "points": 7.8, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "4.63 -> 7.93", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 3.14, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 232.15, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 2445800000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24342622, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1283300000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24369525, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 1650200000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24429961, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 243400000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24444186, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 243888000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789824000008/", "period": "2022-03-31", "accession": "0001757898-24-000008", "fact_id": 20724232, "verified": "unverified", "age_days": 1670 }, { "name": "Net income FY2022", "value": 107030000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789825000005/", "period": "2023-03-31", "accession": "0001757898-25-000005", "fact_id": 20731098, "verified": "unverified", "age_days": 1305 }, { "name": "Net income FY2023", "value": 378200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2024-03-31", "accession": "0001628280-26-039136", "fact_id": 20737780, "verified": "unverified", "age_days": 939 }, { "name": "Net income FY2024", "value": 614600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 20744056, "verified": "unverified", "age_days": 574 }, { "name": "Net income FY2025", "value": 782300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24296400, "verified": "unverified", "age_days": 209 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/STE/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 7.93, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24302265, "verified": "unverified", "age_days": 209 }, { "name": "EPS diluted FY2020", "value": 4.63, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789823000005/", "period": "2021-03-31", "accession": "0001757898-23-000005", "fact_id": 20785299, "verified": "unverified", "age_days": 2035 }, { "name": "equity", "value": 7206700000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-06-30", "accession": "0001628280-26-054830", "fact_id": 24502778, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 97500110.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-054830 (97,500,110 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/ste-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/R1.htm", "period": "2026-08-04", "accession": "0001628280-26-054830", "fact_id": 24599863, "age_days": 83, "stale": false } ] }, "piotroski": { "score": 100.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": true, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2025", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "7.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,341M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "6.1% -> 7.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,341M vs 782M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "18.9% -> 16.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.96 -> 2.09", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "98M -> 98M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "15.9% -> 18.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.54 -> 0.55", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2026-03-31", "value": 782300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24296400, "verified": "unverified", "age_days": 209 }, { "name": "total_assets 2026-03-31", "value": 10737200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-03-31", "accession": "0001628280-26-054830", "fact_id": 24407989, "verified": "unverified", "age_days": 209 }, { "name": "cfo 2026-03-31", "value": 1341400000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24314515, "verified": "unverified", "age_days": 209 }, { "name": "net_income 2026-03-31", "value": 782300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24296400, "verified": "unverified", "age_days": 209 }, { "name": "net_income 2025-03-31", "value": 614600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 20744056, "verified": "unverified", "age_days": 574 }, { "name": "total_assets 2026-03-31", "value": 10737200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-03-31", "accession": "0001628280-26-054830", "fact_id": 24407989, "verified": "unverified", "age_days": 209 }, { "name": "total_assets 2025-03-31", "value": 10146800000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 24396937, "verified": "unverified", "age_days": 574 }, { "name": "cfo 2026-03-31", "value": 1341400000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24314515, "verified": "unverified", "age_days": 209 }, { "name": "net_income 2026-03-31", "value": 782300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-267599)", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24296400, "verified": "unverified", "age_days": 209 }, { "name": "lt_debt 2026-03-31", "value": 1812800000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-03-31", "accession": "0001628280-26-054830", "fact_id": 24420403, "verified": "unverified", "age_days": 209 }, { "name": "lt_debt 2025-03-31", "value": 1918700000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 24416729, "verified": "unverified", "age_days": 574 }, { "name": "total_assets 2026-03-31", "value": 10737200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-03-31", "accession": "0001628280-26-054830", "fact_id": 24407989, "verified": "unverified", "age_days": 209 }, { "name": "total_assets 2025-03-31", "value": 10146800000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 24396937, "verified": "unverified", "age_days": 574 }, { "name": "current_assets 2026-03-31", "value": 2394600000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-03-31", "accession": "0001628280-26-054830", "fact_id": 24346995, "verified": "unverified", "age_days": 209 }, { "name": "current_assets 2025-03-31", "value": 2000800000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 24338352, "verified": "unverified", "age_days": 574 }, { "name": "current_liabilities 2026-03-31", "value": 1145000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-03-31", "accession": "0001628280-26-054830", "fact_id": 24373878, "verified": "unverified", "age_days": 209 }, { "name": "current_liabilities 2025-03-31", "value": 1022200000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 24365285, "verified": "unverified", "age_days": 574 }, { "name": "shares_out 2026-08-04", "value": 97500110.0, "kind": "history", "source": "SEC cover page 10-Q 0001628280-26-054830 (97,500,110 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/ste-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/R1.htm", "period": "2026-08-04", "accession": "0001628280-26-054830", "fact_id": 24599863, "verified": "unverified", "age_days": 83 }, { "name": "shares_out 2025-05-27", "value": 98372310.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789825000005/", "period": "2025-05-27", "accession": "0001757898-25-000005", "fact_id": 24580544, "verified": "unverified", "age_days": 517 }, { "name": "operating_income 2026-03-31", "value": 1101800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24307298, "verified": "unverified", "age_days": 209 }, { "name": "operating_income 2025-03-31", "value": 866600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 20879455, "verified": "unverified", "age_days": 574 }, { "name": "revenue 2026-03-31", "value": 5935900000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24289493, "verified": "unverified", "age_days": 209 }, { "name": "revenue 2025-03-31", "value": 5459500000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 20656039, "verified": "unverified", "age_days": 574 }, { "name": "revenue 2026-03-31", "value": 5935900000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2026-03-31", "accession": "0001628280-26-039136", "fact_id": 24289493, "verified": "unverified", "age_days": 209 }, { "name": "revenue 2025-03-31", "value": 5459500000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 20656039, "verified": "unverified", "age_days": 574 }, { "name": "total_assets 2026-03-31", "value": 10737200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/", "period": "2026-03-31", "accession": "0001628280-26-054830", "fact_id": 24407989, "verified": "unverified", "age_days": 209 }, { "name": "total_assets 2025-03-31", "value": 10146800000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "period": "2025-03-31", "accession": "0001628280-26-039136", "fact_id": 24396937, "verified": "unverified", "age_days": 574 } ] } }, "net_income_by_fy": [ { "fy": 2017, "period_end": "2017-03-31", "sec_frame": "CY2016", "value": 109965000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789819000005/", "accession": "0001757898-19-000005" }, { "fy": 2018, "period_end": "2018-03-31", "sec_frame": "CY2017", "value": 290915000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789821000010/", "accession": "0001757898-21-000010" }, { "fy": 2019, "period_end": "2019-03-31", "sec_frame": "CY2018", "value": 303721000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789821000017/", "accession": "0001757898-21-000017" }, { "fy": 2020, "period_end": "2020-03-31", "sec_frame": "CY2019", "value": 407659000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789822000011/", "accession": "0001757898-22-000011" }, { "fy": 2021, "period_end": "2021-03-31", "sec_frame": "CY2020", "value": 397400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789823000005/", "accession": "0001757898-23-000005" }, { "fy": 2022, "period_end": "2022-03-31", "sec_frame": "CY2021", "value": 243888000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789824000008/", "accession": "0001757898-24-000008" }, { "fy": 2023, "period_end": "2023-03-31", "sec_frame": "CY2022", "value": 107030000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789825000005/", "accession": "0001757898-25-000005" }, { "fy": 2024, "period_end": "2024-03-31", "sec_frame": "CY2023", "value": 378200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "accession": "0001628280-26-039136" }, { "fy": 2025, "period_end": "2025-03-31", "sec_frame": "CY2024", "value": 614600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "accession": "0001628280-26-039136" }, { "fy": 2026, "period_end": "2026-03-31", "sec_frame": "CY2025", "value": 782300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "accession": "0001628280-26-039136" } ], "eps_diluted_by_fy": [ { "fy": 2017, "period_end": "2017-03-31", "sec_frame": "CY2016", "value": 1.28, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789819000005/", "accession": "0001757898-19-000005", "value_reported": 1.28, "split_factor": 1.0, "split_basis": "filed 2019-05-30" }, { "fy": 2018, "period_end": "2018-03-31", "sec_frame": "CY2017", "value": 3.39, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789821000010/", "accession": "0001757898-21-000010", "value_reported": 3.39, "split_factor": 1.0, "split_basis": "filed 2021-02-09" }, { "fy": 2019, "period_end": "2019-03-31", "sec_frame": "CY2018", "value": 3.55, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789821000017/", "accession": "0001757898-21-000017", "value_reported": 3.55, "split_factor": 1.0, "split_basis": "filed 2021-05-28" }, { "fy": 2020, "period_end": "2020-03-31", "sec_frame": "CY2019", "value": 4.76, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789822000011/", "accession": "0001757898-22-000011", "value_reported": 4.76, "split_factor": 1.0, "split_basis": "filed 2022-05-31" }, { "fy": 2021, "period_end": "2021-03-31", "sec_frame": "CY2020", "value": 4.63, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789823000005/", "accession": "0001757898-23-000005", "value_reported": 4.63, "split_factor": 1.0, "split_basis": "filed 2023-05-26" }, { "fy": 2022, "period_end": "2022-03-31", "sec_frame": "CY2021", "value": 2.48, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789824000008/", "accession": "0001757898-24-000008", "value_reported": 2.48, "split_factor": 1.0, "split_basis": "filed 2024-05-29" }, { "fy": 2023, "period_end": "2023-03-31", "sec_frame": "CY2022", "value": 1.07, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789825000005/", "accession": "0001757898-25-000005", "value_reported": 1.07, "split_factor": 1.0, "split_basis": "filed 2025-05-29" }, { "fy": 2024, "period_end": "2024-03-31", "sec_frame": "CY2023", "value": 3.81, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "accession": "0001628280-26-039136", "value_reported": 3.81, "split_factor": 1.0, "split_basis": "filed 2026-05-29" }, { "fy": 2025, "period_end": "2025-03-31", "sec_frame": "CY2024", "value": 6.2, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "accession": "0001628280-26-039136", "value_reported": 6.2, "split_factor": 1.0, "split_basis": "filed 2026-05-29" }, { "fy": 2026, "period_end": "2026-03-31", "sec_frame": "CY2025", "value": 7.93, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "accession": "0001628280-26-039136", "value_reported": 7.93, "split_factor": 1.0, "split_basis": "filed 2026-05-29" } ], "revenue_by_fy": [ { "fy": 2017, "period_end": "2017-03-31", "sec_frame": "CY2016", "value": 2612756000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789819000005/", "accession": "0001757898-19-000005" }, { "fy": 2018, "period_end": "2018-03-31", "sec_frame": "CY2017", "value": 2619996000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789821000010/", "accession": "0001757898-21-000010" }, { "fy": 2019, "period_end": "2019-03-31", "sec_frame": "CY2018", "value": 2782170000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789821000017/", "accession": "0001757898-21-000017" }, { "fy": 2020, "period_end": "2020-03-31", "sec_frame": "CY2019", "value": 3030895000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789822000011/", "accession": "0001757898-22-000011" }, { "fy": 2021, "period_end": "2021-03-31", "sec_frame": "CY2020", "value": 3107519000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789823000005/", "accession": "0001757898-23-000005" }, { "fy": 2022, "period_end": "2022-03-31", "sec_frame": "CY2021", "value": 4223403000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789824000008/", "accession": "0001757898-24-000008" }, { "fy": 2023, "period_end": "2023-03-31", "sec_frame": "CY2022", "value": 4536266000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789825000005/", "accession": "0001757898-25-000005" }, { "fy": 2024, "period_end": "2024-03-31", "sec_frame": "CY2023", "value": 5138700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "accession": "0001628280-26-039136" }, { "fy": 2025, "period_end": "2025-03-31", "sec_frame": "CY2024", "value": 5459500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "accession": "0001628280-26-039136" }, { "fy": 2026, "period_end": "2026-03-31", "sec_frame": "CY2025", "value": 5935900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "accession": "0001628280-26-039136" } ], "dividend_years": [ 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-12", "insider_name": "Sohi Mohsen", "role": "director", "code": "S", "shares": 4058.0, "price": 235.78, "value": 956795.24, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026056270/" }, { "txn_date": "2026-06-15", "insider_name": "Zangerle John Adam", "role": "officer", "code": "S", "shares": 1419.0, "price": 209.28, "value": 296968.32, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026043561/" }, { "txn_date": "2026-06-05", "insider_name": "Carestio Daniel A", "role": "CEO", "code": "S", "shares": 1374.0, "price": 212.0, "value": 291288.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026041629/" }, { "txn_date": "2026-06-04", "insider_name": "Carestio Daniel A", "role": "CEO", "code": "S", "shares": 3054.0, "price": 214.64, "value": 655510.5599999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026041629/" }, { "txn_date": "2026-06-02", "insider_name": "Breeden Richard C", "role": "director", "code": "S", "shares": 1481.0, "price": 209.51, "value": 310284.31, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026040830/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001757898", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001757898.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001757898&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001757898&type=8-K", "yahoo": "https://finance.yahoo.com/quote/STE", "stooq": "https://stooq.com/q/d/?s=ste.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=STE", "finviz": "https://finviz.com/quote.ashx?t=STE", "stockanalysis": "https://stockanalysis.com/stocks/ste/", "seeking_alpha": "https://seekingalpha.com/symbol/STE", "openinsider": "http://openinsider.com/search?q=STE", "google_news": "https://news.google.com/rss/search?q=STE+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/STE.json", "markdown": "https://theclaudetrader.com/s/STE.md", "research_packet": "https://theclaudetrader.com/r/STE.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/STE; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 194.19, "fv_low": 114.84, "fv_high": 277.55, "fv_gap_pct": -16.4, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-07", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 194.1891846075361, "growth_used": 0.1, "fcf_avg": 787800000.0, "inputs": { "fcf": { "value": 787800000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 613000000.0, 778000000.0, 972400000.0 ], "cfo": [ { "value": 973300000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-03-31", "accession": "0001628280-26-039136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/" }, { "value": 1148100000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-03-31", "accession": "0001628280-26-039136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/" }, { "value": 1341400000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2026-03-31", "accession": "0001628280-26-039136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/" } ], "capex": [ { "value": 360300000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-03-31", "accession": "0001628280-26-039136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/" }, { "value": 370100000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-03-31", "accession": "0001628280-26-039136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/" }, { "value": 369000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2026-03-31", "accession": "0001628280-26-039136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/" } ] }, "revenue_cagr_5y": { "value": 0.1381894523048055, "from": { "value": 3107519000.0, "tag": "SEC XBRL Revenues", "period_end": "2021-03-31", "accession": "0001757898-23-000005", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000175789823000005/" }, "to": { "value": 5935900000.0, "tag": "SEC XBRL Revenues", "period_end": "2026-03-31", "accession": "0001628280-26-039136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/" } }, "shares": { "value": 97500110.0, "tag": "SEC cover page 10-Q 0001628280-26-054830 (97,500,110 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/ste-20260630.htm", "period_end": "2026-08-04", "accession": "0001628280-26-054830", "filed": "2026-08-07", "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/R1.htm" } } }, "earnings": { "value": 277.55, "pe_used": 35.0, "pe_raw": 36.319669913419915, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 7.93, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-03-31", "accession": "0001628280-26-039136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "value_reported": 7.93, "split_factor": 1.0 } } }, "graham": { "value": 114.8400893458077, "inputs": { "eps": { "fy": 2025, "value": 7.93, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-03-31", "accession": "0001628280-26-039136", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026039136/", "value_reported": 7.93, "split_factor": 1.0 }, "bvps": { "value": 73.91478840382847, "equity": { "value": 7206700000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001628280-26-054830", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1757898/000162828026054830/" }, "shares": 97500110.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }