{ "ticker": "SWKS", "name": "Skyworks Solutions, Inc.", "legal_name": "SKYWORKS SOLUTIONS, INC.", "cik": "0000004127", "exchange": "Nasdaq", "sic": "3674", "industry": "Semiconductors & Related Devices", "state": "DE", "fiscal_year_end": "0930", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 83.43, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 12553944202.26, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 83.43, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 150472782.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000004127-26-000049 (150,472,782 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/swks-20260703.htm", "period_end": "2026-07-23", "accession": "0000004127-26-000049", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-23", "share_count_age_days_at_price_date": 92, "warning": null, "computed": "83.43 (price 2026-10-23) / 1 x 150,472,782 (shares at 2026-07-23) = 12,553,944,202" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 76.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-10-03", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 4.09, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 3.1, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.27, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": "LongTermDebt including current maturities (upper bound for the noncurrent portion)" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "12 of 20", "threshold": "20 of 20", "points": 9.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "3.89 -> 4.30 (+11%)", "threshold": ">= +33%", "points": 3.2, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 19.4, "threshold": "<= 15", "points": 8.4, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 2.19, product 42.4", "threshold": "<= 1.5 or <= 22.5", "points": 5.4, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 83.43, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 4086900000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24287896, "verified": "unverified", "age_days": 388, "stale": true }, { "name": "debt_incl_current", "value": 496900000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24428781, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "current_assets", "value": 2710900000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24339721, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "current_liabilities", "value": 874300000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24366631, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "equity", "value": 5738300000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24499299, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "Net income FY2016", "value": 995200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412718000046/", "period": "2016-09-30", "accession": "0000004127-18-000046", "fact_id": 20685914, "verified": "unverified", "age_days": 3678 }, { "name": "Net income FY2017", "value": 1010200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412719000049/", "period": "2017-09-29", "accession": "0000004127-19-000049", "fact_id": 20692693, "verified": "unverified", "age_days": 3314 }, { "name": "Net income FY2018", "value": 918400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412720000058/", "period": "2018-09-28", "accession": "0000004127-20-000058", "fact_id": 20699261, "verified": "unverified", "age_days": 2950 }, { "name": "Net income FY2019", "value": 853600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412721000058/", "period": "2019-09-27", "accession": "0000004127-21-000058", "fact_id": 20705705, "verified": "unverified", "age_days": 2586 }, { "name": "Net income FY2020", "value": 814800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412722000038/", "period": "2020-10-02", "accession": "0000004127-22-000038", "fact_id": 20712211, "verified": "unverified", "age_days": 2215 }, { "name": "Net income FY2021", "value": 1498300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412723000030/", "period": "2021-10-01", "accession": "0000004127-23-000030", "fact_id": 20718902, "verified": "unverified", "age_days": 1851 }, { "name": "Net income FY2022", "value": 1275200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412724000131/", "period": "2022-09-30", "accession": "0000004127-24-000131", "fact_id": 20726085, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 982800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2023-09-29", "accession": "0000004127-25-000085", "fact_id": 20733145, "verified": "unverified", "age_days": 1123 }, { "name": "Net income FY2024", "value": 596000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 20739765, "verified": "unverified", "age_days": 759 }, { "name": "Net income FY2025", "value": 477100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24292469, "verified": "unverified", "age_days": 388 }, { "name": "Dividend years (Yahoo)", "value": [ 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/SWKS/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412715000037/", "period": "2013-09-27", "accession": "0000004127-15-000037", "fact_id": 20885824, "verified": "verified", "age_days": 4777 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.22, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412716000068/", "period": "2014-10-03", "accession": "0000004127-16-000068", "fact_id": 20887675, "verified": "verified", "age_days": 4406 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.65, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412717000033/", "period": "2015-10-02", "accession": "0000004127-17-000033", "fact_id": 20889535, "verified": "verified", "age_days": 4042 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.06, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412718000046/", "period": "2016-09-30", "accession": "0000004127-18-000046", "fact_id": 20891352, "verified": "verified", "age_days": 3678 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.16, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412719000049/", "period": "2017-09-29", "accession": "0000004127-19-000049", "fact_id": 20893130, "verified": "verified", "age_days": 3314 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.34, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412720000058/", "period": "2018-09-28", "accession": "0000004127-20-000058", "fact_id": 20894906, "verified": "verified", "age_days": 2950 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.58, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412720000058/", "period": "2019-09-27", "accession": "0000004127-20-000058", "fact_id": 20896620, "verified": "verified", "age_days": 2586 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 1.82, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412721000058/", "period": "2020-10-02", "accession": "0000004127-21-000058", "fact_id": 20898280, "verified": "verified", "age_days": 2215 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 2.06, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412722000038/", "period": "2021-10-01", "accession": "0000004127-22-000038", "fact_id": 20899893, "verified": "verified", "age_days": 1851 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.3, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412723000030/", "period": "2022-09-30", "accession": "0000004127-23-000030", "fact_id": 20901462, "verified": "verified", "age_days": 1487 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 2.54, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412724000131/", "period": "2023-09-29", "accession": "0000004127-24-000131", "fact_id": 20903110, "verified": "verified", "age_days": 1123 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 2.74, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 20904763, "verified": "verified", "age_days": 759 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 2.81, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24308948, "verified": "verified", "age_days": 388 }, { "name": "EPS diluted FY2014", "value": 2.38, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412716000068/", "period": "2014-10-03", "accession": "0000004127-16-000068", "fact_id": 20756865, "verified": "unverified", "age_days": 4406 }, { "name": "EPS diluted FY2015", "value": 4.1, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412717000033/", "period": "2015-10-02", "accession": "0000004127-17-000033", "fact_id": 20761310, "verified": "unverified", "age_days": 4042 }, { "name": "EPS diluted FY2016", "value": 5.18, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412718000046/", "period": "2016-09-30", "accession": "0000004127-18-000046", "fact_id": 20765503, "verified": "unverified", "age_days": 3678 }, { "name": "EPS diluted FY2023", "value": 6.13, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2023-09-29", "accession": "0000004127-25-000085", "fact_id": 20798065, "verified": "unverified", "age_days": 1123 }, { "name": "EPS diluted FY2024", "value": 3.69, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 20803987, "verified": "unverified", "age_days": 759 }, { "name": "EPS diluted FY2025", "value": 3.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24298631, "verified": "unverified", "age_days": 388 }, { "name": "Shares outstanding", "value": 150472782.0, "kind": "current", "source": "SEC cover page 10-Q 0000004127-26-000049 (150,472,782 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/swks-20260703.htm", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/R1.htm", "period": "2026-07-23", "accession": "0000004127-26-000049", "fact_id": 24599890, "age_days": 95, "stale": false } ] }, "magic_formula": { "score": 8.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-01-02", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 2.49, "unit": "%", "rank": 167, "note": "EBIT trailing twelve months; EV = market cap + debt (496,900,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 10.04, "unit": "%", "rank": 178, "note": "net working capital 1,836,600,000 used as reported" }, { "name": "Combined rank", "value": 345, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 500000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24304097, "age_days": 388 }, { "name": "operating_income_q", "value": 103800000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q4)", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000008/", "period": "2026-01-02", "accession": "0000004127-26-000008", "fact_id": 23921725, "age_days": 297, "stale": true }, { "name": "operating_income_q", "value": 181100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2024Q4)", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000008/", "period": "2024-12-27", "accession": "0000004127-26-000008", "fact_id": 23935191, "age_days": 668 }, { "name": "operating_income_q", "value": 42100000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000015/", "period": "2026-04-03", "accession": "0000004127-26-000015", "fact_id": 23917696, "age_days": 206, "stale": true }, { "name": "operating_income_q", "value": 97300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000015/", "period": "2025-03-28", "accession": "0000004127-26-000015", "fact_id": 23930914, "age_days": 577 }, { "name": "operating_income_q", "value": 48500000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 23913698, "age_days": 115, "stale": false }, { "name": "operating_income_q", "value": 110600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2025-06-27", "accession": "0000004127-26-000049", "fact_id": 23926606, "age_days": 486 }, { "name": "current_assets", "value": 2710900000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24339721, "age_days": 115, "stale": false }, { "name": "current_liabilities", "value": 874300000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24366631, "age_days": 115, "stale": false }, { "name": "cash", "value": 790000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24533124, "age_days": 115, "stale": false }, { "name": "ppe_net", "value": 1205700000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24559510, "age_days": 115, "stale": false }, { "name": "debt_incl_current", "value": 496900000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24428781, "age_days": 115, "stale": false }, { "name": "shares_out", "value": 150472782.0, "kind": "current", "source": "SEC cover page 10-Q 0000004127-26-000049 (150,472,782 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/swks-20260703.htm", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/R1.htm", "period": "2026-07-23", "accession": "0000004127-26-000049", "fact_id": 24599890, "age_days": 95, "stale": false }, { "name": "Price (close)", "value": 83.43, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 69.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 24.6, "unit": "%", "percentile": 72.6, "points": 36.3, "max": 50 }, { "name": "6 month return", "value": 36.7, "unit": "%", "percentile": 90.9, "points": 18.2, "max": 20 }, { "name": "Price / 52-week high", "value": 0.912, "points": 13.7, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 57.5, "unit": "%", "points": 1.1, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 83.43, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 90.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-03", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "18.5% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "-4.9% a year", "threshold": ">= +10%", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 0.7, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "22.1%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.34", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "11.7%", "threshold": ">= 7%", "points": 15.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 83.43, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 918400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412720000058/", "period": "2018-09-28", "accession": "0000004127-20-000058", "fact_id": 20699261, "verified": "unverified", "age_days": 2950 }, { "name": "Equity at FY2018 end", "value": 4097000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412721000058/", "period": "2018-09-28", "accession": "0000004127-21-000058", "fact_id": 22767036, "verified": "unverified", "age_days": 2950 }, { "name": "Net income FY2019", "value": 853600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412721000058/", "period": "2019-09-27", "accession": "0000004127-21-000058", "fact_id": 20705705, "verified": "unverified", "age_days": 2586 }, { "name": "Equity at FY2019 end", "value": 4122300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412722000038/", "period": "2019-09-27", "accession": "0000004127-22-000038", "fact_id": 22792194, "verified": "unverified", "age_days": 2586 }, { "name": "Net income FY2020", "value": 814800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412722000038/", "period": "2020-10-02", "accession": "0000004127-22-000038", "fact_id": 20712211, "verified": "unverified", "age_days": 2215 }, { "name": "Equity at FY2020 end", "value": 4164200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412723000030/", "period": "2020-10-02", "accession": "0000004127-23-000030", "fact_id": 22817431, "verified": "unverified", "age_days": 2215 }, { "name": "Net income FY2021", "value": 1498300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412723000030/", "period": "2021-10-01", "accession": "0000004127-23-000030", "fact_id": 20718902, "verified": "unverified", "age_days": 1851 }, { "name": "Equity at FY2021 end", "value": 5297100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412724000131/", "period": "2021-10-01", "accession": "0000004127-24-000131", "fact_id": 22843688, "verified": "unverified", "age_days": 1851 }, { "name": "Net income FY2022", "value": 1275200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412724000131/", "period": "2022-09-30", "accession": "0000004127-24-000131", "fact_id": 20726085, "verified": "unverified", "age_days": 1487 }, { "name": "Equity at FY2022 end", "value": 5469000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2022-09-30", "accession": "0000004127-25-000085", "fact_id": 22871508, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 982800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2023-09-29", "accession": "0000004127-25-000085", "fact_id": 20733145, "verified": "unverified", "age_days": 1123 }, { "name": "Equity at FY2023 end", "value": 6082700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2023-09-29", "accession": "0000004127-25-000085", "fact_id": 22898757, "verified": "unverified", "age_days": 1123 }, { "name": "Net income FY2024", "value": 596000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 20739765, "verified": "unverified", "age_days": 759 }, { "name": "Equity at FY2024 end", "value": 6336700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2024-09-27", "accession": "0000004127-26-000049", "fact_id": 22924209, "verified": "unverified", "age_days": 759 }, { "name": "Net income FY2025", "value": 477100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24292469, "verified": "unverified", "age_days": 388 }, { "name": "Equity at FY2025 end", "value": 5757100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2025-10-03", "accession": "0000004127-26-000049", "fact_id": 24481711, "verified": "unverified", "age_days": 388 }, { "name": "Net income FY2016", "value": 995200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412718000046/", "period": "2016-09-30", "accession": "0000004127-18-000046", "fact_id": 20685914, "verified": "unverified", "age_days": 3678 }, { "name": "Net income FY2017", "value": 1010200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412719000049/", "period": "2017-09-29", "accession": "0000004127-19-000049", "fact_id": 20692693, "verified": "unverified", "age_days": 3314 }, { "name": "Net income FY2018", "value": 918400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412720000058/", "period": "2018-09-28", "accession": "0000004127-20-000058", "fact_id": 20699261, "verified": "unverified", "age_days": 2950 }, { "name": "Net income FY2019", "value": 853600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412721000058/", "period": "2019-09-27", "accession": "0000004127-21-000058", "fact_id": 20705705, "verified": "unverified", "age_days": 2586 }, { "name": "Net income FY2020", "value": 814800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412722000038/", "period": "2020-10-02", "accession": "0000004127-22-000038", "fact_id": 20712211, "verified": "unverified", "age_days": 2215 }, { "name": "Net income FY2021", "value": 1498300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412723000030/", "period": "2021-10-01", "accession": "0000004127-23-000030", "fact_id": 20718902, "verified": "unverified", "age_days": 1851 }, { "name": "Net income FY2022", "value": 1275200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412724000131/", "period": "2022-09-30", "accession": "0000004127-24-000131", "fact_id": 20726085, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 982800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2023-09-29", "accession": "0000004127-25-000085", "fact_id": 20733145, "verified": "unverified", "age_days": 1123 }, { "name": "Net income FY2024", "value": 596000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 20739765, "verified": "unverified", "age_days": 759 }, { "name": "Net income FY2025", "value": 477100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24292469, "verified": "unverified", "age_days": 388 }, { "name": "debt_incl_current", "value": 496900000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24428781, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "Operating income FY2021", "value": 1612700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412723000030/", "period": "2021-10-01", "accession": "0000004127-23-000030", "fact_id": 20858996, "verified": "unverified", "age_days": 1851 }, { "name": "Revenue FY2021", "value": 5109100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412723000030/", "period": "2021-10-01", "accession": "0000004127-23-000030", "fact_id": 20641572, "verified": "unverified", "age_days": 1851 }, { "name": "Operating income FY2022", "value": 1527000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412724000131/", "period": "2022-09-30", "accession": "0000004127-24-000131", "fact_id": 20864842, "verified": "unverified", "age_days": 1487 }, { "name": "Revenue FY2022", "value": 5485500000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412724000131/", "period": "2022-09-30", "accession": "0000004127-24-000131", "fact_id": 20643995, "verified": "unverified", "age_days": 1487 }, { "name": "Operating income FY2023", "value": 1125000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2023-09-29", "accession": "0000004127-25-000085", "fact_id": 20870591, "verified": "unverified", "age_days": 1123 }, { "name": "Revenue FY2023", "value": 4772400000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2023-09-29", "accession": "0000004127-25-000085", "fact_id": 20649210, "verified": "unverified", "age_days": 1123 }, { "name": "Operating income FY2024", "value": 637400000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 20875941, "verified": "unverified", "age_days": 759 }, { "name": "Revenue FY2024", "value": 4178000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 20654233, "verified": "unverified", "age_days": 759 }, { "name": "Operating income FY2025", "value": 500000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24304097, "verified": "unverified", "age_days": 388 }, { "name": "Revenue FY2025", "value": 4086900000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24287896, "verified": "unverified", "age_days": 388 }, { "name": "Operating cash flow FY2021", "value": 1772000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412723000030/", "period": "2021-10-01", "accession": "0000004127-23-000030", "fact_id": 20955669, "verified": "unverified", "age_days": 1851 }, { "name": "Capital expenditure FY2021", "value": 637800000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412723000030/", "period": "2021-10-01", "accession": "0000004127-23-000030", "fact_id": 21024276, "verified": "unverified", "age_days": 1851 }, { "name": "Operating cash flow FY2022", "value": 1424600000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412724000131/", "period": "2022-09-30", "accession": "0000004127-24-000131", "fact_id": 20962731, "verified": "unverified", "age_days": 1487 }, { "name": "Capital expenditure FY2022", "value": 489400000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412724000131/", "period": "2022-09-30", "accession": "0000004127-24-000131", "fact_id": 21028749, "verified": "unverified", "age_days": 1487 }, { "name": "Operating cash flow FY2023", "value": 1856400000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2023-09-29", "accession": "0000004127-25-000085", "fact_id": 20969693, "verified": "unverified", "age_days": 1123 }, { "name": "Capital expenditure FY2023", "value": 210300000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2023-09-29", "accession": "0000004127-25-000085", "fact_id": 21033164, "verified": "unverified", "age_days": 1123 }, { "name": "Operating cash flow FY2024", "value": 1824700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 20976211, "verified": "unverified", "age_days": 759 }, { "name": "Capital expenditure FY2024", "value": 157000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 21037363, "verified": "unverified", "age_days": 759 }, { "name": "Operating cash flow FY2025", "value": 1300800000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24310532, "verified": "unverified", "age_days": 388 }, { "name": "Capital expenditure FY2025", "value": 195000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24316543, "verified": "unverified", "age_days": 388 }, { "name": "Shares outstanding", "value": 150472782.0, "kind": "current", "source": "SEC cover page 10-Q 0000004127-26-000049 (150,472,782 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/swks-20260703.htm", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/R1.htm", "period": "2026-07-23", "accession": "0000004127-26-000049", "fact_id": 24599890, "age_days": 95, "stale": false } ] }, "lynch": { "score": 34.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-03", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "-8.5% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 27.1, "threshold": "<= 25", "points": 8.6, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.09, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "1 of 5", "threshold": "5 of 5", "points": 3.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "+2.3%", "threshold": ">= +10%", "points": 7.8, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 83.43, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 3.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24298631, "verified": "unverified", "age_days": 388 }, { "name": "EPS diluted FY2020", "value": 4.8, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412722000038/", "period": "2020-10-02", "accession": "0000004127-22-000038", "fact_id": 20781256, "verified": "unverified", "age_days": 2215 }, { "name": "debt_incl_current", "value": 496900000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24428781, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "equity", "value": 5738300000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24499299, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "cash", "value": 790000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24533124, "verified": "unverified", "age_days": 115, "stale": false } ] }, "graham_enterprising": { "score": 58.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-03", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 3.1, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 0.27, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "4.80 -> 3.08", "threshold": "higher", "points": 0.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 2.19, "threshold": "<= 1.2", "points": 3.5, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": 12.26, "threshold": "<= 0.67", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 83.43, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 2710900000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24339721, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "current_liabilities", "value": 874300000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24366631, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "debt_incl_current", "value": 496900000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24428781, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "Net income FY2021", "value": 1498300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412723000030/", "period": "2021-10-01", "accession": "0000004127-23-000030", "fact_id": 20718902, "verified": "unverified", "age_days": 1851 }, { "name": "Net income FY2022", "value": 1275200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412724000131/", "period": "2022-09-30", "accession": "0000004127-24-000131", "fact_id": 20726085, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 982800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2023-09-29", "accession": "0000004127-25-000085", "fact_id": 20733145, "verified": "unverified", "age_days": 1123 }, { "name": "Net income FY2024", "value": 596000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 20739765, "verified": "unverified", "age_days": 759 }, { "name": "Net income FY2025", "value": 477100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24292469, "verified": "unverified", "age_days": 388 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/SWKS/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 3.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24298631, "verified": "unverified", "age_days": 388 }, { "name": "EPS diluted FY2020", "value": 4.8, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412722000038/", "period": "2020-10-02", "accession": "0000004127-22-000038", "fact_id": 20781256, "verified": "unverified", "age_days": 2215 }, { "name": "equity", "value": 5738300000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24499299, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "Shares outstanding", "value": 150472782.0, "kind": "current", "source": "SEC cover page 10-Q 0000004127-26-000049 (150,472,782 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/swks-20260703.htm", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/R1.htm", "period": "2026-07-23", "accession": "0000004127-26-000049", "fact_id": 24599890, "age_days": 95, "stale": false }, { "name": "liabilities", "value": 1686700000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-03", "accession": "0000004127-26-000049", "fact_id": 24465740, "verified": "unverified", "age_days": 115, "stale": false } ] }, "piotroski": { "score": 44.4, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "6.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,301M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "7.2% -> 6.0%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,301M vs 477M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "6", "name": "Current ratio improved", "value": "5.54 -> 2.33", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "148M -> 150M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "15.3% -> 12.2%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.50 -> 0.52", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-10-03", "value": 477100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24292469, "verified": "unverified", "age_days": 388 }, { "name": "total_assets 2025-10-03", "value": 7917000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2025-10-03", "accession": "0000004127-26-000049", "fact_id": 24381405, "verified": "unverified", "age_days": 388 }, { "name": "cfo 2025-10-03", "value": 1300800000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24310532, "verified": "unverified", "age_days": 388 }, { "name": "net_income 2025-10-03", "value": 477100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24292469, "verified": "unverified", "age_days": 388 }, { "name": "net_income 2024-09-27", "value": 596000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 20739765, "verified": "unverified", "age_days": 759 }, { "name": "total_assets 2025-10-03", "value": 7917000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2025-10-03", "accession": "0000004127-26-000049", "fact_id": 24381405, "verified": "unverified", "age_days": 388 }, { "name": "total_assets 2024-09-27", "value": 8283300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 21934121, "verified": "unverified", "age_days": 759 }, { "name": "cfo 2025-10-03", "value": 1300800000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24310532, "verified": "unverified", "age_days": 388 }, { "name": "net_income 2025-10-03", "value": 477100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24292469, "verified": "unverified", "age_days": 388 }, { "name": "current_assets 2025-10-03", "value": 3077000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2025-10-03", "accession": "0000004127-26-000049", "fact_id": 24326277, "verified": "unverified", "age_days": 388 }, { "name": "current_assets 2024-09-27", "value": 3341000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 21327303, "verified": "unverified", "age_days": 759 }, { "name": "current_liabilities 2025-10-03", "value": 1323200000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2025-10-03", "accession": "0000004127-26-000049", "fact_id": 24353233, "verified": "unverified", "age_days": 388 }, { "name": "current_liabilities 2024-09-27", "value": 602700000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 21600195, "verified": "unverified", "age_days": 759 }, { "name": "shares_out 2026-07-23", "value": 150472782.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2026-07-23", "accession": "0000004127-26-000049", "fact_id": 24587911, "verified": "unverified", "age_days": 95 }, { "name": "shares_out 2025-07-31", "value": 148427568.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000073/", "period": "2025-07-31", "accession": "0000004127-25-000073", "fact_id": 24576985, "verified": "unverified", "age_days": 452 }, { "name": "operating_income 2025-10-03", "value": 500000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24304097, "verified": "unverified", "age_days": 388 }, { "name": "operating_income 2024-09-27", "value": 637400000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 20875941, "verified": "unverified", "age_days": 759 }, { "name": "revenue 2025-10-03", "value": 4086900000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24287896, "verified": "unverified", "age_days": 388 }, { "name": "revenue 2024-09-27", "value": 4178000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 20654233, "verified": "unverified", "age_days": 759 }, { "name": "revenue 2025-10-03", "value": 4086900000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2025-10-03", "accession": "0000004127-25-000085", "fact_id": 24287896, "verified": "unverified", "age_days": 388 }, { "name": "revenue 2024-09-27", "value": 4178000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 20654233, "verified": "unverified", "age_days": 759 }, { "name": "total_assets 2025-10-03", "value": 7917000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/", "period": "2025-10-03", "accession": "0000004127-26-000049", "fact_id": 24381405, "verified": "unverified", "age_days": 388 }, { "name": "total_assets 2024-09-27", "value": 8283300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "period": "2024-09-27", "accession": "0000004127-25-000085", "fact_id": 21934121, "verified": "unverified", "age_days": 759 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-09-27", "sec_frame": "CY2013", "value": 278100000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412715000037/", "accession": "0000004127-15-000037" }, { "fy": 2014, "period_end": "2014-10-03", "sec_frame": "CY2014", "value": 457700000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412716000068/", "accession": "0000004127-16-000068" }, { "fy": 2015, "period_end": "2015-10-02", "sec_frame": "CY2015", "value": 798300000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412717000033/", "accession": "0000004127-17-000033" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 995200000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412718000046/", "accession": "0000004127-18-000046" }, { "fy": 2017, "period_end": "2017-09-29", "sec_frame": "CY2017", "value": 1010200000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412719000049/", "accession": "0000004127-19-000049" }, { "fy": 2018, "period_end": "2018-09-28", "sec_frame": "CY2018", "value": 918400000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412720000058/", "accession": "0000004127-20-000058" }, { "fy": 2019, "period_end": "2019-09-27", "sec_frame": "CY2019", "value": 853600000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412721000058/", "accession": "0000004127-21-000058" }, { "fy": 2020, "period_end": "2020-10-02", "sec_frame": "CY2020", "value": 814800000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412722000038/", "accession": "0000004127-22-000038" }, { "fy": 2021, "period_end": "2021-10-01", "sec_frame": "CY2021", "value": 1498300000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412723000030/", "accession": "0000004127-23-000030" }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 1275200000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412724000131/", "accession": "0000004127-24-000131" }, { "fy": 2023, "period_end": "2023-09-29", "sec_frame": "CY2023", "value": 982800000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "accession": "0000004127-25-000085" }, { "fy": 2024, "period_end": "2024-09-27", "sec_frame": "CY2024", "value": 596000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "accession": "0000004127-25-000085" }, { "fy": 2025, "period_end": "2025-10-03", "sec_frame": "CY2025", "value": 477100000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "accession": "0000004127-25-000085" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-09-27", "sec_frame": "CY2013", "value": 1.45, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412715000037/", "accession": "0000004127-15-000037", "value_reported": 1.45, "split_factor": 1.0, "split_basis": "filed 2015-11-24" }, { "fy": 2014, "period_end": "2014-10-03", "sec_frame": "CY2014", "value": 2.38, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412716000068/", "accession": "0000004127-16-000068", "value_reported": 2.38, "split_factor": 1.0, "split_basis": "filed 2016-11-22" }, { "fy": 2015, "period_end": "2015-10-02", "sec_frame": "CY2015", "value": 4.1, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412717000033/", "accession": "0000004127-17-000033", "value_reported": 4.1, "split_factor": 1.0, "split_basis": "filed 2017-11-13" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 5.18, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412718000046/", "accession": "0000004127-18-000046", "value_reported": 5.18, "split_factor": 1.0, "split_basis": "filed 2018-11-15" }, { "fy": 2017, "period_end": "2017-09-29", "sec_frame": "CY2017", "value": 5.41, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412719000049/", "accession": "0000004127-19-000049", "value_reported": 5.41, "split_factor": 1.0, "split_basis": "filed 2019-11-14" }, { "fy": 2018, "period_end": "2018-09-28", "sec_frame": "CY2018", "value": 5.01, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412720000058/", "accession": "0000004127-20-000058", "value_reported": 5.01, "split_factor": 1.0, "split_basis": "filed 2020-11-17" }, { "fy": 2019, "period_end": "2019-09-27", "sec_frame": "CY2019", "value": 4.89, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412721000058/", "accession": "0000004127-21-000058", "value_reported": 4.89, "split_factor": 1.0, "split_basis": "filed 2021-11-24" }, { "fy": 2020, "period_end": "2020-10-02", "sec_frame": "CY2020", "value": 4.8, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412722000038/", "accession": "0000004127-22-000038", "value_reported": 4.8, "split_factor": 1.0, "split_basis": "filed 2022-11-23" }, { "fy": 2021, "period_end": "2021-10-01", "sec_frame": "CY2021", "value": 8.97, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412723000030/", "accession": "0000004127-23-000030", "value_reported": 8.97, "split_factor": 1.0, "split_basis": "filed 2023-11-17" }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 7.81, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412724000131/", "accession": "0000004127-24-000131", "value_reported": 7.81, "split_factor": 1.0, "split_basis": "filed 2024-11-15" }, { "fy": 2023, "period_end": "2023-09-29", "sec_frame": "CY2023", "value": 6.13, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "accession": "0000004127-25-000085", "value_reported": 6.13, "split_factor": 1.0, "split_basis": "filed 2025-11-07" }, { "fy": 2024, "period_end": "2024-09-27", "sec_frame": "CY2024", "value": 3.69, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "accession": "0000004127-25-000085", "value_reported": 3.69, "split_factor": 1.0, "split_basis": "filed 2025-11-07" }, { "fy": 2025, "period_end": "2025-10-03", "sec_frame": "CY2025", "value": 3.08, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "accession": "0000004127-25-000085", "value_reported": 3.08, "split_factor": 1.0, "split_basis": "filed 2025-11-07" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-09-27", "sec_frame": "CY2013", "value": 1792000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412715000037/", "accession": "0000004127-15-000037" }, { "fy": 2014, "period_end": "2014-10-03", "sec_frame": "CY2014", "value": 2291500000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412716000068/", "accession": "0000004127-16-000068" }, { "fy": 2015, "period_end": "2015-10-02", "sec_frame": "CY2015", "value": 3258400000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412717000033/", "accession": "0000004127-17-000033" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 3289000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412718000046/", "accession": "0000004127-18-000046" }, { "fy": 2017, "period_end": "2017-09-29", "sec_frame": "CY2017", "value": 3651400000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412719000049/", "accession": "0000004127-19-000049" }, { "fy": 2018, "period_end": "2018-09-28", "sec_frame": "CY2018", "value": 3868000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412720000058/", "accession": "0000004127-20-000058" }, { "fy": 2019, "period_end": "2019-09-27", "sec_frame": "CY2019", "value": 3376800000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412721000058/", "accession": "0000004127-21-000058" }, { "fy": 2020, "period_end": "2020-10-02", "sec_frame": "CY2020", "value": 3355700000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412722000038/", "accession": "0000004127-22-000038" }, { "fy": 2021, "period_end": "2021-10-01", "sec_frame": "CY2021", "value": 5109100000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412723000030/", "accession": "0000004127-23-000030" }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 5485500000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412724000131/", "accession": "0000004127-24-000131" }, { "fy": 2023, "period_end": "2023-09-29", "sec_frame": "CY2023", "value": 4772400000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "accession": "0000004127-25-000085" }, { "fy": 2024, "period_end": "2024-09-27", "sec_frame": "CY2024", "value": 4178000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "accession": "0000004127-25-000085" }, { "fy": 2025, "period_end": "2025-10-03", "sec_frame": "CY2025", "value": 4086900000.0, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "accession": "0000004127-25-000085" } ], "dividend_years": [ 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000004127", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000004127.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000004127&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000004127&type=8-K", "yahoo": "https://finance.yahoo.com/quote/SWKS", "stooq": "https://stooq.com/q/d/?s=swks.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=SWKS", "finviz": "https://finviz.com/quote.ashx?t=SWKS", "stockanalysis": "https://stockanalysis.com/stocks/swks/", "seeking_alpha": "https://seekingalpha.com/symbol/SWKS", "openinsider": "http://openinsider.com/search?q=SWKS", "google_news": "https://news.google.com/rss/search?q=SWKS+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/SWKS.json", "markdown": "https://theclaudetrader.com/s/SWKS.md", "research_packet": "https://theclaudetrader.com/r/SWKS.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/SWKS; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 107.8, "fv_low": 51.41, "fv_high": 168.3, "fv_gap_pct": 29.2, "fv_verdict": "green", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-28", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 168.29652027603868, "growth_used": 0.04021275962874182, "fcf_avg": 1473200000.0, "inputs": { "fcf": { "value": 1473200000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 1646100000.0, 1667700000.0, 1105800000.0 ], "cfo": [ { "value": 1856400000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-09-29", "accession": "0000004127-25-000085", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/" }, { "value": 1824700000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-09-27", "accession": "0000004127-25-000085", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/" }, { "value": 1300800000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-10-03", "accession": "0000004127-25-000085", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/" } ], "capex": [ { "value": 210300000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-09-29", "accession": "0000004127-25-000085", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/" }, { "value": 157000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-09-27", "accession": "0000004127-25-000085", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/" }, { "value": 195000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-10-03", "accession": "0000004127-25-000085", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/" } ] }, "revenue_cagr_5y": { "value": 0.04021275962874182, "from": { "value": 3355700000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-10-02", "accession": "0000004127-22-000038", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412722000038/" }, "to": { "value": 4086900000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-10-03", "accession": "0000004127-25-000085", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/" } }, "shares": { "value": 150472782.0, "tag": "SEC cover page 10-Q 0000004127-26-000049 (150,472,782 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/swks-20260703.htm", "period_end": "2026-07-23", "accession": "0000004127-26-000049", "filed": "2026-07-28", "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/R1.htm" } } }, "earnings": { "value": 107.8, "pe_used": 35.0, "pe_raw": 43.96323519243269, "pe_basis": "SIC 36 peer median excluding itself (28 peers)", "inputs": { "eps": { "fy": 2025, "value": 3.08, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-10-03", "accession": "0000004127-25-000085", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "value_reported": 3.08, "split_factor": 1.0 } } }, "graham": { "value": 51.4078293851952, "inputs": { "eps": { "fy": 2025, "value": 3.08, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-10-03", "accession": "0000004127-25-000085", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412725000085/", "value_reported": 3.08, "split_factor": 1.0 }, "bvps": { "value": 38.13513596100057, "equity": { "value": 5738300000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-07-03", "accession": "0000004127-26-000049", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000049/" }, "shares": 150472782.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }