{ "ticker": "TDG", "name": "TransDigm Group Inc", "legal_name": "TransDigm Group INC", "cik": "0001260221", "exchange": "NYSE", "sic": "3728", "industry": "Aircraft Parts & Auxiliary Equipment, Nec", "state": "DE", "fiscal_year_end": "0930", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 1104.84, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 61071715880.99999, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 1104.84, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 55276525.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001260221-26-000053 (55,276,525 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/tdg-20260627.htm", "period_end": "2026-07-31", "accession": "0001260221-26-000053", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "1104.84 (price 2026-10-23) / 1 x 55,276,525 (shares at 2026-07-31) = 61,071,715,881" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 43.2, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2025-09-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue", "current_assets", "current_liabilities", "lt_debt", "equity", "equity" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 8, "mismatch": 4, "unverified": 19, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 8.83, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 3.02, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 6.28, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "11 of 20", "threshold": "20 of 20", "points": 8.25, "max": 15, "missing_years": [ 2006, 2007, 2008, 2010, 2011, 2015, 2018, 2020, 2021 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2017, 2018, 2019, 2021, 2022 ], "mismatch_years": [ 2016, 2020, 2023 ], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2024, 2025 ] }, "note": "3 year(s) where Yahoo and XBRL disagree" }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2014, 2015, 2016 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 41.6, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": null, "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10, "note": "equity not positive: book value per share is not positive, so neither leg can pass" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 1104.84, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 8831000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24288702, "verified": "unverified", "age_days": 391, "stale": true }, { "name": "current_assets", "value": 7771000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 24341190, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "current_liabilities", "value": 2574000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 24368098, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "lt_debt", "value": 32621000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 24419131, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "equity", "value": -9809000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 24501071, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "Net income FY2016", "value": 586414000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022118000070/", "period": "2016-09-30", "accession": "0001260221-18-000070", "fact_id": 20689006, "verified": "unverified", "age_days": 3678 }, { "name": "Net income FY2017", "value": 596887000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022119000043/", "period": "2017-09-30", "accession": "0001260221-19-000043", "fact_id": 20695596, "verified": "unverified", "age_days": 3313 }, { "name": "Net income FY2018", "value": 957000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022120000099/", "period": "2018-09-30", "accession": "0001260221-20-000099", "fact_id": 20701997, "verified": "unverified", "age_days": 2948 }, { "name": "Net income FY2019", "value": 890000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022121000134/", "period": "2019-09-30", "accession": "0001260221-21-000134", "fact_id": 20708298, "verified": "unverified", "age_days": 2583 }, { "name": "Net income FY2020", "value": 699000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022122000065/", "period": "2020-09-30", "accession": "0001260221-22-000065", "fact_id": 20714717, "verified": "unverified", "age_days": 2217 }, { "name": "Net income FY2021", "value": 680000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022123000081/", "period": "2021-09-30", "accession": "0001260221-23-000081", "fact_id": 20721337, "verified": "unverified", "age_days": 1852 }, { "name": "Net income FY2022", "value": 866000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022124000083/", "period": "2022-09-30", "accession": "0001260221-24-000083", "fact_id": 20728420, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 1298000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2023-09-30", "accession": "0001260221-25-000081", "fact_id": 20735339, "verified": "unverified", "age_days": 1122 }, { "name": "Net income FY2024", "value": 1714000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 20741837, "verified": "unverified", "age_days": 756 }, { "name": "Net income FY2025", "value": 2074000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24294404, "verified": "unverified", "age_days": 391 }, { "name": "Dividend years (Yahoo)", "value": [ 2009, 2012, 2013, 2014, 2016, 2017, 2019, 2022, 2023, 2024, 2025 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TDG/history?filter=div", "period": null, "verified": "mismatch", "note": "XBRL dividends-per-share facts cover 11 of the 20 years; disagree on [2016, 2020, 2023]" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 34.85, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022115000013/", "period": "2013-09-30", "accession": "0001260221-15-000013", "fact_id": 20887511, "verified": "verified", "age_days": 4774 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 25.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022116000107/", "period": "2014-09-30", "accession": "0001260221-16-000107", "fact_id": 20889382, "verified": "verified", "age_days": 4409 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022117000060/", "period": "2015-09-30", "accession": "0001260221-17-000060", "fact_id": 20891200, "verified": "verified", "age_days": 4044 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022118000070/", "period": "2016-09-30", "accession": "0001260221-18-000070", "fact_id": 20892998, "verified": "mismatch", "age_days": 3678 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 46.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022119000043/", "period": "2017-09-30", "accession": "0001260221-19-000043", "fact_id": 20894777, "verified": "verified", "age_days": 3313 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022120000099/", "period": "2018-09-30", "accession": "0001260221-20-000099", "fact_id": 20896497, "verified": "verified", "age_days": 2948 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 30.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022121000134/", "period": "2019-09-30", "accession": "0001260221-21-000134", "fact_id": 20898145, "verified": "verified", "age_days": 2583 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 32.5, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022122000065/", "period": "2020-09-30", "accession": "0001260221-22-000065", "fact_id": 20899760, "verified": "mismatch", "age_days": 2217 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022123000081/", "period": "2021-09-30", "accession": "0001260221-23-000081", "fact_id": 20901325, "verified": "verified", "age_days": 1852 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 18.5, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022123000081/", "period": "2022-09-30", "accession": "0001260221-23-000081", "fact_id": 20902964, "verified": "verified", "age_days": 1487 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022123000081/", "period": "2023-09-30", "accession": "0001260221-23-000081", "fact_id": 20904623, "verified": "mismatch", "age_days": 1122 }, { "name": "EPS diluted FY2023", "value": 22.03, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2023-09-30", "accession": "0001260221-25-000081", "fact_id": 20800107, "verified": "unverified", "age_days": 1122 }, { "name": "EPS diluted FY2024", "value": 25.62, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 20805947, "verified": "unverified", "age_days": 756 }, { "name": "EPS diluted FY2025", "value": 32.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24300446, "verified": "unverified", "age_days": 391 }, { "name": "equity", "value": -9809000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 24501071, "verified": "unverified", "age_days": 121, "stale": true } ] }, "magic_formula": { "score": 75.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-12-27", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "operating_income_q", "operating_income_q", "current_assets", "current_liabilities", "cash", "ppe_net", "debt_incl_current" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 5.06, "unit": "%", "rank": 74, "note": "EBIT trailing twelve months; EV = market cap + debt (32,760,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 66.43, "unit": "%", "rank": 59, "note": "net working capital 5,197,000,000 used as reported" }, { "name": "Combined rank", "value": 133, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 4165000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24305635, "age_days": 391 }, { "name": "operating_income_q", "value": 1042000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q4)", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000017/", "period": "2025-12-27", "accession": "0001260221-26-000017", "fact_id": 23922119, "age_days": 303, "stale": true }, { "name": "operating_income_q", "value": 974000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2024Q4)", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000017/", "period": "2024-12-28", "accession": "0001260221-26-000017", "fact_id": 23935634, "age_days": 667 }, { "name": "operating_income_q", "value": 1178000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000040/", "period": "2026-03-28", "accession": "0001260221-26-000040", "fact_id": 23919076, "age_days": 212, "stale": true }, { "name": "operating_income_q", "value": 991000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000040/", "period": "2025-03-29", "accession": "0001260221-26-000040", "fact_id": 23932399, "age_days": 576 }, { "name": "operating_income_q", "value": 1227000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 23915037, "age_days": 121, "stale": true }, { "name": "operating_income_q", "value": 1039000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2025-06-28", "accession": "0001260221-26-000053", "fact_id": 23928093, "age_days": 485 }, { "name": "current_assets", "value": 7771000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 24341190, "age_days": 121, "stale": true }, { "name": "current_liabilities", "value": 2574000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 24368098, "age_days": 121, "stale": true }, { "name": "cash", "value": 2773000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 24534640, "age_days": 121, "stale": true }, { "name": "ppe_net", "value": 1740000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 24560934, "age_days": 121, "stale": true }, { "name": "debt_incl_current", "value": 32760000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 24429407, "age_days": 121, "stale": true }, { "name": "shares_out", "value": 55276525.0, "kind": "current", "source": "SEC cover page 10-Q 0001260221-26-000053 (55,276,525 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/tdg-20260627.htm", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/R1.htm", "period": "2026-07-31", "accession": "0001260221-26-000053", "fact_id": 24599681, "age_days": 87, "stale": false }, { "name": "Price (close)", "value": 1104.84, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 37.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -18.1, "unit": "%", "percentile": 16.7, "points": 8.4, "max": 50 }, { "name": "6 month return", "value": -5.2, "unit": "%", "percentile": 29.4, "points": 5.9, "max": 20 }, { "name": "Price / 52-week high", "value": 0.762, "points": 11.4, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 21.0, "unit": "%", "points": 11.9, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 1104.84, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 44.8, "status": "partial: 1", "complete": false, "missing_tests": [ "1" ], "passes_all": false, "data_as_of": "2026-06-27", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 31, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "0 years with positive equity", "threshold": ">= 15%", "points": null, "max": 25, "note": "needs at least 5 years of net income and positive equity" }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+13.2% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 19.3, "threshold": "<= 4", "points": 0.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "42.4%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.99", "threshold": ">= 1.0", "points": 9.8, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.7%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 1104.84, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2016", "value": 586414000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022118000070/", "period": "2016-09-30", "accession": "0001260221-18-000070", "fact_id": 20689006, "verified": "unverified", "age_days": 3678 }, { "name": "Net income FY2017", "value": 596887000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022119000043/", "period": "2017-09-30", "accession": "0001260221-19-000043", "fact_id": 20695596, "verified": "unverified", "age_days": 3313 }, { "name": "Net income FY2018", "value": 957000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022120000099/", "period": "2018-09-30", "accession": "0001260221-20-000099", "fact_id": 20701997, "verified": "unverified", "age_days": 2948 }, { "name": "Net income FY2019", "value": 890000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022121000134/", "period": "2019-09-30", "accession": "0001260221-21-000134", "fact_id": 20708298, "verified": "unverified", "age_days": 2583 }, { "name": "Net income FY2020", "value": 699000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022122000065/", "period": "2020-09-30", "accession": "0001260221-22-000065", "fact_id": 20714717, "verified": "unverified", "age_days": 2217 }, { "name": "Net income FY2021", "value": 680000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022123000081/", "period": "2021-09-30", "accession": "0001260221-23-000081", "fact_id": 20721337, "verified": "unverified", "age_days": 1852 }, { "name": "Net income FY2022", "value": 866000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022124000083/", "period": "2022-09-30", "accession": "0001260221-24-000083", "fact_id": 20728420, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 1298000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2023-09-30", "accession": "0001260221-25-000081", "fact_id": 20735339, "verified": "unverified", "age_days": 1122 }, { "name": "Net income FY2024", "value": 1714000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 20741837, "verified": "unverified", "age_days": 756 }, { "name": "Net income FY2025", "value": 2074000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24294404, "verified": "unverified", "age_days": 391 }, { "name": "debt_incl_current", "value": 32760000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 24429407, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "Operating income FY2021", "value": 1691000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022123000081/", "period": "2021-09-30", "accession": "0001260221-23-000081", "fact_id": 20860980, "verified": "unverified", "age_days": 1852 }, { "name": "Revenue FY2021", "value": 4798000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022123000081/", "period": "2021-09-30", "accession": "0001260221-23-000081", "fact_id": 20639882, "verified": "unverified", "age_days": 1852 }, { "name": "Operating income FY2022", "value": 2215000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022124000083/", "period": "2022-09-30", "accession": "0001260221-24-000083", "fact_id": 20866747, "verified": "unverified", "age_days": 1487 }, { "name": "Revenue FY2022", "value": 5429000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022124000083/", "period": "2022-09-30", "accession": "0001260221-24-000083", "fact_id": 20645039, "verified": "unverified", "age_days": 1487 }, { "name": "Operating income FY2023", "value": 2923000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2023-09-30", "accession": "0001260221-25-000081", "fact_id": 20872363, "verified": "unverified", "age_days": 1122 }, { "name": "Revenue FY2023", "value": 6585000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2023-09-30", "accession": "0001260221-25-000081", "fact_id": 20650174, "verified": "unverified", "age_days": 1122 }, { "name": "Operating income FY2024", "value": 3531000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 20877606, "verified": "unverified", "age_days": 756 }, { "name": "Revenue FY2024", "value": 7940000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 20655130, "verified": "unverified", "age_days": 756 }, { "name": "Operating income FY2025", "value": 4165000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24305635, "verified": "unverified", "age_days": 391 }, { "name": "Revenue FY2025", "value": 8831000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24288702, "verified": "unverified", "age_days": 391 }, { "name": "Operating cash flow FY2021", "value": 913000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022123000081/", "period": "2021-09-30", "accession": "0001260221-23-000081", "fact_id": 20958172, "verified": "unverified", "age_days": 1852 }, { "name": "Capital expenditure FY2021", "value": 105000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022123000081/", "period": "2021-09-30", "accession": "0001260221-23-000081", "fact_id": 21026051, "verified": "unverified", "age_days": 1852 }, { "name": "Operating cash flow FY2022", "value": 948000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022124000083/", "period": "2022-09-30", "accession": "0001260221-24-000083", "fact_id": 20965124, "verified": "unverified", "age_days": 1487 }, { "name": "Capital expenditure FY2022", "value": 119000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022124000083/", "period": "2022-09-30", "accession": "0001260221-24-000083", "fact_id": 21030445, "verified": "unverified", "age_days": 1487 }, { "name": "Operating cash flow FY2023", "value": 1375000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2023-09-30", "accession": "0001260221-25-000081", "fact_id": 20971915, "verified": "unverified", "age_days": 1122 }, { "name": "Capital expenditure FY2023", "value": 139000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2023-09-30", "accession": "0001260221-25-000081", "fact_id": 21034724, "verified": "unverified", "age_days": 1122 }, { "name": "Operating cash flow FY2024", "value": 2045000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 20978313, "verified": "unverified", "age_days": 756 }, { "name": "Capital expenditure FY2024", "value": 165000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 21038822, "verified": "unverified", "age_days": 756 }, { "name": "Operating cash flow FY2025", "value": 2038000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24312479, "verified": "unverified", "age_days": 391 }, { "name": "Capital expenditure FY2025", "value": 222000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24317883, "verified": "unverified", "age_days": 391 }, { "name": "Shares outstanding", "value": 55276525.0, "kind": "current", "source": "SEC cover page 10-Q 0001260221-26-000053 (55,276,525 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/tdg-20260627.htm", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/R1.htm", "period": "2026-07-31", "accession": "0001260221-26-000053", "fact_id": 24599681, "age_days": 87, "stale": false } ] }, "lynch": { "score": 63.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-27", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "cash" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 3, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 1.19, "threshold": "<= 1.0", "points": 24.4, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+29.1% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 34.4, "threshold": "<= 25", "points": 3.7, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "equity not positive" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "5 of 5", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-49.1%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 1104.84, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 32.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24300446, "verified": "unverified", "age_days": 391 }, { "name": "EPS diluted FY2020", "value": 8.96, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022122000065/", "period": "2020-09-30", "accession": "0001260221-22-000065", "fact_id": 20783371, "verified": "unverified", "age_days": 2217 }, { "name": "cash", "value": 2773000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 24534640, "verified": "unverified", "age_days": 121, "stale": true } ] }, "graham_enterprising": { "score": 50.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-27", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "current_assets", "current_liabilities", "debt_incl_current" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 3.02, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 6.3, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "8.96 -> 32.08", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": null, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "equity not positive" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 1104.84, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 7771000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 24341190, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "current_liabilities", "value": 2574000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 24368098, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "debt_incl_current", "value": 32760000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-06-27", "accession": "0001260221-26-000053", "fact_id": 24429407, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "Net income FY2021", "value": 680000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022123000081/", "period": "2021-09-30", "accession": "0001260221-23-000081", "fact_id": 20721337, "verified": "unverified", "age_days": 1852 }, { "name": "Net income FY2022", "value": 866000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022124000083/", "period": "2022-09-30", "accession": "0001260221-24-000083", "fact_id": 20728420, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 1298000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2023-09-30", "accession": "0001260221-25-000081", "fact_id": 20735339, "verified": "unverified", "age_days": 1122 }, { "name": "Net income FY2024", "value": 1714000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 20741837, "verified": "unverified", "age_days": 756 }, { "name": "Net income FY2025", "value": 2074000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24294404, "verified": "unverified", "age_days": 391 }, { "name": "Dividend years (Yahoo)", "value": [ 2014, 2016, 2017, 2019, 2022, 2023, 2024, 2025 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TDG/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 32.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24300446, "verified": "unverified", "age_days": 391 }, { "name": "EPS diluted FY2020", "value": 8.96, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022122000065/", "period": "2020-09-30", "accession": "0001260221-22-000065", "fact_id": 20783371, "verified": "unverified", "age_days": 2217 } ] }, "piotroski": { "score": 77.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "9.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "2,038M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "6.7% -> 9.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "2,038M vs 2,074M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "95.0% -> 127.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.58 -> 3.21", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "56M -> 55M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "44.5% -> 47.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.31 -> 0.39", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-09-30", "value": 2074000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24294404, "verified": "unverified", "age_days": 391 }, { "name": "total_assets 2025-09-30", "value": 22909000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2025-09-30", "accession": "0001260221-26-000053", "fact_id": 24383413, "verified": "unverified", "age_days": 391 }, { "name": "cfo 2025-09-30", "value": 2038000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24312479, "verified": "unverified", "age_days": 391 }, { "name": "net_income 2025-09-30", "value": 2074000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24294404, "verified": "unverified", "age_days": 391 }, { "name": "net_income 2024-09-30", "value": 1714000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 20741837, "verified": "unverified", "age_days": 756 }, { "name": "total_assets 2025-09-30", "value": 22909000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2025-09-30", "accession": "0001260221-26-000053", "fact_id": 24383413, "verified": "unverified", "age_days": 391 }, { "name": "total_assets 2024-09-30", "value": 25586000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 21936244, "verified": "unverified", "age_days": 756 }, { "name": "cfo 2025-09-30", "value": 2038000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24312479, "verified": "unverified", "age_days": 391 }, { "name": "net_income 2025-09-30", "value": 2074000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24294404, "verified": "unverified", "age_days": 391 }, { "name": "lt_debt 2025-09-30", "value": 29167000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2025-09-30", "accession": "0001260221-26-000053", "fact_id": 24413496, "verified": "unverified", "age_days": 391 }, { "name": "lt_debt 2024-09-30", "value": 24296000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 22088878, "verified": "unverified", "age_days": 756 }, { "name": "total_assets 2025-09-30", "value": 22909000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2025-09-30", "accession": "0001260221-26-000053", "fact_id": 24383413, "verified": "unverified", "age_days": 391 }, { "name": "total_assets 2024-09-30", "value": 25586000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 21936244, "verified": "unverified", "age_days": 756 }, { "name": "current_assets 2025-09-30", "value": 7012000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2025-09-30", "accession": "0001260221-26-000053", "fact_id": 24327822, "verified": "unverified", "age_days": 391 }, { "name": "current_assets 2024-09-30", "value": 10029000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 21328942, "verified": "unverified", "age_days": 756 }, { "name": "current_liabilities 2025-09-30", "value": 2182000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2025-09-30", "accession": "0001260221-26-000053", "fact_id": 24354777, "verified": "unverified", "age_days": 391 }, { "name": "current_liabilities 2024-09-30", "value": 6339000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 21601834, "verified": "unverified", "age_days": 756 }, { "name": "shares_out 2026-07-31", "value": 55276525.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2026-07-31", "accession": "0001260221-26-000053", "fact_id": 24589644, "verified": "unverified", "age_days": 87 }, { "name": "shares_out 2025-07-31", "value": 56350285.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000051/", "period": "2025-07-31", "accession": "0001260221-25-000051", "fact_id": 24578834, "verified": "unverified", "age_days": 452 }, { "name": "operating_income 2025-09-30", "value": 4165000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24305635, "verified": "unverified", "age_days": 391 }, { "name": "operating_income 2024-09-30", "value": 3531000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 20877606, "verified": "unverified", "age_days": 756 }, { "name": "revenue 2025-09-30", "value": 8831000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24288702, "verified": "unverified", "age_days": 391 }, { "name": "revenue 2024-09-30", "value": 7940000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 20655130, "verified": "unverified", "age_days": 756 }, { "name": "revenue 2025-09-30", "value": 8831000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2025-09-30", "accession": "0001260221-25-000081", "fact_id": 24288702, "verified": "unverified", "age_days": 391 }, { "name": "revenue 2024-09-30", "value": 7940000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 20655130, "verified": "unverified", "age_days": 756 }, { "name": "total_assets 2025-09-30", "value": 22909000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/", "period": "2025-09-30", "accession": "0001260221-26-000053", "fact_id": 24383413, "verified": "unverified", "age_days": 391 }, { "name": "total_assets 2024-09-30", "value": 25586000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "period": "2024-09-30", "accession": "0001260221-25-000081", "fact_id": 21936244, "verified": "unverified", "age_days": 756 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-09-30", "sec_frame": "CY2013", "value": 302789000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022115000013/", "accession": "0001260221-15-000013" }, { "fy": 2014, "period_end": "2014-09-30", "sec_frame": "CY2014", "value": 306910000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022116000107/", "accession": "0001260221-16-000107" }, { "fy": 2015, "period_end": "2015-09-30", "sec_frame": "CY2015", "value": 447212000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022117000060/", "accession": "0001260221-17-000060" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 586414000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022118000070/", "accession": "0001260221-18-000070" }, { "fy": 2017, "period_end": "2017-09-30", "sec_frame": "CY2017", "value": 596887000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022119000043/", "accession": "0001260221-19-000043" }, { "fy": 2018, "period_end": "2018-09-30", "sec_frame": "CY2018", "value": 957000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022120000099/", "accession": "0001260221-20-000099" }, { "fy": 2019, "period_end": "2019-09-30", "sec_frame": "CY2019", "value": 890000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022121000134/", "accession": "0001260221-21-000134" }, { "fy": 2020, "period_end": "2020-09-30", "sec_frame": "CY2020", "value": 699000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022122000065/", "accession": "0001260221-22-000065" }, { "fy": 2021, "period_end": "2021-09-30", "sec_frame": "CY2021", "value": 680000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022123000081/", "accession": "0001260221-23-000081" }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 866000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022124000083/", "accession": "0001260221-24-000083" }, { "fy": 2023, "period_end": "2023-09-30", "sec_frame": "CY2023", "value": 1298000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "accession": "0001260221-25-000081" }, { "fy": 2024, "period_end": "2024-09-30", "sec_frame": "CY2024", "value": 1714000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "accession": "0001260221-25-000081" }, { "fy": 2025, "period_end": "2025-09-30", "sec_frame": "CY2025", "value": 2074000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "accession": "0001260221-25-000081" } ], "eps_diluted_by_fy": [ { "fy": 2020, "period_end": "2020-09-30", "sec_frame": "CY2020", "value": 8.96, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022122000065/", "accession": "0001260221-22-000065", "value_reported": 8.96, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-09-30", "sec_frame": "CY2021", "value": 10.41, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022123000081/", "accession": "0001260221-23-000081", "value_reported": 10.41, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 13.4, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022124000083/", "accession": "0001260221-24-000083", "value_reported": 13.4, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-09-30", "sec_frame": "CY2023", "value": 22.03, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "accession": "0001260221-25-000081", "value_reported": 22.03, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-09-30", "sec_frame": "CY2024", "value": 25.62, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "accession": "0001260221-25-000081", "value_reported": 25.62, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-09-30", "sec_frame": "CY2025", "value": 32.08, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "accession": "0001260221-25-000081", "value_reported": 32.08, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-09-30", "sec_frame": "CY2013", "value": 1924400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022115000013/", "accession": "0001260221-15-000013" }, { "fy": 2014, "period_end": "2014-09-30", "sec_frame": "CY2014", "value": 2372906000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022116000107/", "accession": "0001260221-16-000107" }, { "fy": 2015, "period_end": "2015-09-30", "sec_frame": "CY2015", "value": 2707115000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022117000060/", "accession": "0001260221-17-000060" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 3171411000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022118000070/", "accession": "0001260221-18-000070" }, { "fy": 2017, "period_end": "2017-09-30", "sec_frame": "CY2017", "value": 3504286000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022119000043/", "accession": "0001260221-19-000043" }, { "fy": 2018, "period_end": "2018-09-30", "sec_frame": "CY2018", "value": 3811000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022120000099/", "accession": "0001260221-20-000099" }, { "fy": 2019, "period_end": "2019-09-30", "sec_frame": "CY2019", "value": 5223000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022121000134/", "accession": "0001260221-21-000134" }, { "fy": 2020, "period_end": "2020-09-30", "sec_frame": "CY2020", "value": 5103000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022122000065/", "accession": "0001260221-22-000065" }, { "fy": 2021, "period_end": "2021-09-30", "sec_frame": "CY2021", "value": 4798000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022123000081/", "accession": "0001260221-23-000081" }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 5429000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022124000083/", "accession": "0001260221-24-000083" }, { "fy": 2023, "period_end": "2023-09-30", "sec_frame": "CY2023", "value": 6585000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "accession": "0001260221-25-000081" }, { "fy": 2024, "period_end": "2024-09-30", "sec_frame": "CY2024", "value": 7940000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "accession": "0001260221-25-000081" }, { "fy": 2025, "period_end": "2025-09-30", "sec_frame": "CY2025", "value": 8831000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "accession": "0001260221-25-000081" } ], "dividend_years": [ 2009, 2012, 2013, 2014, 2016, 2017, 2019, 2022, 2023, 2024, 2025 ], "insider_transactions_recent": [ { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 438.0, "price": 1135.9542, "value": 497547.9396, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 495.0, "price": 1134.9967, "value": 561823.3665, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 317.0, "price": 1133.8868, "value": 359442.1156, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 210.0, "price": 1132.2985, "value": 237782.68500000003, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 130.0, "price": 1131.3268, "value": 147072.484, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 100.0, "price": 1130.056, "value": 113005.6, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 150.0, "price": 1129.3783, "value": 169406.74500000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 120.0, "price": 1127.9018, "value": 135348.21600000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 305.0, "price": 1127.0115, "value": 343738.5075, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 278.0, "price": 1125.8595, "value": 312988.941, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 600.0, "price": 1125.0009, "value": 675000.54, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 306.0, "price": 1124.0, "value": 343944.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 131.0, "price": 1123.0856, "value": 147124.21360000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 60.0, "price": 1121.5767, "value": 67294.602, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 30.0, "price": 1120.3033, "value": 33609.099, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 100.0, "price": 1119.0135, "value": 111901.35, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 60.0, "price": 1117.11, "value": 67026.59999999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 50.0, "price": 1116.024, "value": 55801.2, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 100.0, "price": 1114.8205, "value": 111482.05, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 100.0, "price": 1113.5836, "value": 111358.35999999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-10-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 20.0, "price": 1112.265, "value": 22245.300000000003, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000009/#live" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 20.0, "price": 1119.0, "value": 22380.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 20.0, "price": 1113.37, "value": 22267.399999999998, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 30.0, "price": 1112.38, "value": 33371.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 30.0, "price": 1108.34, "value": 33250.2, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 40.0, "price": 1106.69, "value": 44267.600000000006, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 5.0, "price": 1105.28, "value": 5526.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 125.0, "price": 1104.58, "value": 138072.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 210.0, "price": 1103.44, "value": 231722.40000000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 274.0, "price": 1102.49, "value": 302082.26, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 166.0, "price": 1101.52, "value": 182852.32, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 60.0, "price": 1100.41, "value": 66024.6, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 90.0, "price": 1099.14, "value": 98922.6, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 150.0, "price": 1098.41, "value": 164761.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 294.0, "price": 1097.26, "value": 322594.44, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 196.0, "price": 1096.17, "value": 214849.32, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 225.0, "price": 1095.11, "value": 246399.74999999997, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 383.0, "price": 1094.06, "value": 419024.98, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 282.0, "price": 1093.1, "value": 308254.19999999995, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" }, { "txn_date": "2026-09-15", "insider_name": "Reiss Joel", "role": "COO", "code": "S", "shares": 170.0, "price": 1092.13, "value": 185662.1, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1260221/000165610926000008/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001260221", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001260221.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001260221&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001260221&type=8-K", "yahoo": "https://finance.yahoo.com/quote/TDG", "stooq": "https://stooq.com/q/d/?s=tdg.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=TDG", "finviz": "https://finviz.com/quote.ashx?t=TDG", "stockanalysis": "https://stockanalysis.com/stocks/tdg/", "seeking_alpha": "https://seekingalpha.com/symbol/TDG", "openinsider": "http://openinsider.com/search?q=TDG", "google_news": "https://news.google.com/rss/search?q=TDG+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/TDG.json", "markdown": "https://theclaudetrader.com/s/TDG.md", "research_packet": "https://theclaudetrader.com/r/TDG.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/TDG; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 773.07, "fv_low": 714.78, "fv_high": 831.36, "fv_gap_pct": -30.0, "fv_verdict": "red", "fv_methods": 2, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-04", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 714.7846995755822, "growth_used": 0.1, "fcf_avg": 1644000000.0, "inputs": { "fcf": { "value": 1644000000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 1236000000.0, 1880000000.0, 1816000000.0 ], "cfo": [ { "value": 1375000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-09-30", "accession": "0001260221-25-000081", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/" }, { "value": 2045000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-09-30", "accession": "0001260221-25-000081", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/" }, { "value": 2038000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-09-30", "accession": "0001260221-25-000081", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/" } ], "capex": [ { "value": 139000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-09-30", "accession": "0001260221-25-000081", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/" }, { "value": 165000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-09-30", "accession": "0001260221-25-000081", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/" }, { "value": 222000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-09-30", "accession": "0001260221-25-000081", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/" } ] }, "revenue_cagr_5y": { "value": 0.1159297693411061, "from": { "value": 5103000000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-09-30", "accession": "0001260221-22-000065", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022122000065/" }, "to": { "value": 8831000000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-09-30", "accession": "0001260221-25-000081", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/" } }, "shares": { "value": 55276525.0, "tag": "SEC cover page 10-Q 0001260221-26-000053 (55,276,525 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/tdg-20260627.htm", "period_end": "2026-07-31", "accession": "0001260221-26-000053", "filed": "2026-08-04", "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/R1.htm" } } }, "earnings": { "value": 831.3637559262854, "pe_used": 25.915329050071243, "pe_raw": 25.915329050071243, "pe_basis": "SIC 37 peer median excluding itself (12 peers)", "inputs": { "eps": { "fy": 2025, "value": 32.08, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-09-30", "accession": "0001260221-25-000081", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/", "value_reported": 32.08, "split_factor": 1.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }