{ "ticker": "TECH", "name": "Bio-techne Corp", "legal_name": "BIO-TECHNE Corp", "cik": "0000842023", "exchange": "Nasdaq", "sic": "2836", "industry": "Biological Products, (No Diagnostic Substances)", "state": "MN", "fiscal_year_end": "0630", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 72.55, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 11377163166.9, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 72.55, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 156818238.0, "unit": "underlying shares", "concept": "SEC cover page 10-K 0001104659-26-100322 (156,818,238 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/tech-20260630x10k.htm", "period_end": "2026-08-17", "accession": "0001104659-26-100322", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-17", "share_count_age_days_at_price_date": 67, "warning": null, "computed": "72.55 (price 2026-10-23) / 1 x 156,818,238 (shares at 2026-08-17) = 11,377,163,167" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 73.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 1.22, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 4.55, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.34, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "18 of 20", "threshold": "20 of 20", "points": 13.5, "max": 15, "missing_years": [ 2006, 2007 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.72 -> 1.09 (+51%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 66.6, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 5.40, product 359.2", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 72.55, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 1215039000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24292295, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_assets", "value": 744401000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24340401, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 163700000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24367310, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 200000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24419060, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 2108221000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24500126, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 104476000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774918016190/", "period": "2016-06-30", "accession": "0001437749-18-016190", "fact_id": 20687169, "verified": "unverified", "age_days": 3770 }, { "name": "Net income FY2017", "value": 76086000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774919021760/", "period": "2017-06-30", "accession": "0001437749-19-021760", "fact_id": 20693887, "verified": "unverified", "age_days": 3405 }, { "name": "Net income FY2018", "value": 126150000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774920018754/", "period": "2018-06-30", "accession": "0001437749-20-018754", "fact_id": 20700409, "verified": "unverified", "age_days": 3040 }, { "name": "Net income FY2019", "value": 96072000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774921020980/", "period": "2019-06-30", "accession": "0001437749-21-020980", "fact_id": 20706797, "verified": "unverified", "age_days": 2675 }, { "name": "Net income FY2020", "value": 229296000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837022013935/", "period": "2020-06-30", "accession": "0001558370-22-013935", "fact_id": 20713272, "verified": "unverified", "age_days": 2309 }, { "name": "Net income FY2021", "value": 140410000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837023015226/", "period": "2021-06-30", "accession": "0001558370-23-015226", "fact_id": 20719941, "verified": "unverified", "age_days": 1944 }, { "name": "Net income FY2022", "value": 272051000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837024012430/", "period": "2022-06-30", "accession": "0001558370-24-012430", "fact_id": 20727093, "verified": "unverified", "age_days": 1579 }, { "name": "Net income FY2023", "value": 285263000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2023-06-30", "accession": "0001558370-25-011716", "fact_id": 20734114, "verified": "unverified", "age_days": 1214 }, { "name": "Net income FY2024", "value": 168105000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2024-06-30", "accession": "0001558370-25-011716", "fact_id": 20740685, "verified": "unverified", "age_days": 848 }, { "name": "Net income FY2025", "value": 73400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2025-06-30", "accession": "0001558370-25-011716", "fact_id": 24293340, "verified": "unverified", "age_days": 483 }, { "name": "Dividend years (Yahoo)", "value": [ 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TECH/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.18, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774915016645/", "period": "2013-06-30", "accession": "0001437749-15-016645", "fact_id": 20887340, "verified": "verified", "age_days": 4866 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.23, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774916038182/", "period": "2014-06-30", "accession": "0001437749-16-038182", "fact_id": 20889225, "verified": "verified", "age_days": 4501 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.27, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774917015711/", "period": "2015-06-30", "accession": "0001437749-17-015711", "fact_id": 20891044, "verified": "verified", "age_days": 4136 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774918016190/", "period": "2016-06-30", "accession": "0001437749-18-016190", "fact_id": 20892862, "verified": "verified", "age_days": 3770 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774919021760/", "period": "2017-06-30", "accession": "0001437749-19-021760", "fact_id": 20893587, "verified": "verified", "age_days": 3405 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774920018754/", "period": "2018-06-30", "accession": "0001437749-20-018754", "fact_id": 20895339, "verified": "verified", "age_days": 3040 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774921020980/", "period": "2019-06-30", "accession": "0001437749-21-020980", "fact_id": 20897035, "verified": "verified", "age_days": 2675 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 1.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837022013935/", "period": "2020-06-30", "accession": "0001558370-22-013935", "fact_id": 20898682, "verified": "verified", "age_days": 2309 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 0.32, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837023015226/", "period": "2021-06-30", "accession": "0001558370-23-015226", "fact_id": 20900271, "verified": "verified", "age_days": 1944 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.32, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837024012430/", "period": "2022-06-30", "accession": "0001558370-24-012430", "fact_id": 20901871, "verified": "verified", "age_days": 1579 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.32, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2023-06-30", "accession": "0001558370-25-011716", "fact_id": 20903517, "verified": "verified", "age_days": 1214 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 0.32, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2024-06-30", "accession": "0001104659-26-100322", "fact_id": 20905159, "verified": "verified", "age_days": 848 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 0.32, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24309328, "verified": "verified", "age_days": 483 }, { "name": "EPS diluted FY2014", "value": 0.75, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774916038182/", "period": "2014-06-30", "accession": "0001437749-16-038182", "fact_id": 20757992, "verified": "unverified", "note": "as reported 3.0, split factor 4", "age_days": 4501 }, { "name": "EPS diluted FY2015", "value": 0.7225, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774917015711/", "period": "2015-06-30", "accession": "0001437749-17-015711", "fact_id": 20762365, "verified": "unverified", "note": "as reported 2.89, split factor 4", "age_days": 4136 }, { "name": "EPS diluted FY2016", "value": 0.7, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774918016190/", "period": "2016-06-30", "accession": "0001437749-18-016190", "fact_id": 20766510, "verified": "unverified", "note": "as reported 2.8, split factor 4", "age_days": 3770 }, { "name": "EPS diluted FY2023", "value": 1.76, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2023-06-30", "accession": "0001558370-25-011716", "fact_id": 20798958, "verified": "unverified", "age_days": 1214 }, { "name": "EPS diluted FY2024", "value": 1.05, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2024-06-30", "accession": "0001104659-26-100322", "fact_id": 20804844, "verified": "unverified", "age_days": 848 }, { "name": "EPS diluted FY2025", "value": 0.46, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24299439, "verified": "unverified", "age_days": 483 }, { "name": "Shares outstanding", "value": 156818238.0, "kind": "current", "source": "SEC cover page 10-K 0001104659-26-100322 (156,818,238 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/tech-20260630x10k.htm", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/R1.htm", "period": "2026-08-17", "accession": "0001104659-26-100322", "fact_id": 24599949, "age_days": 70, "stale": false } ] }, "magic_formula": { "score": 15.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 2.23, "unit": "%", "rank": 175, "note": "EBIT trailing twelve months; EV = market cap + debt (200,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 31.0, "unit": "%", "rank": 128, "note": "net working capital 580,701,000 used as reported" }, { "name": "Combined rank", "value": 303, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 251890000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24308791, "age_days": 118, "stale": false }, { "name": "current_assets", "value": 744401000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24340401, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 163700000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24367310, "age_days": 118, "stale": false }, { "name": "cash", "value": 264712000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24533821, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 231836000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24560180, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 200000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 3840286, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 156818238.0, "kind": "current", "source": "SEC cover page 10-K 0001104659-26-100322 (156,818,238 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/tech-20260630x10k.htm", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/R1.htm", "period": "2026-08-17", "accession": "0001104659-26-100322", "fact_id": 24599949, "age_days": 70, "stale": false }, { "name": "Price (close)", "value": 72.55, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" }, { "name": "note", "value": "EBIT = fiscal year ending 2026-06-30: no quarter reported since, so the annual figure is the trailing twelve months" } ] }, "momentum": { "score": 76.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 10.4, "unit": "%", "percentile": 56.2, "points": 28.1, "max": 50 }, { "name": "6 month return", "value": 39.4, "unit": "%", "percentile": 92.1, "points": 18.4, "max": 20 }, { "name": "Price / 52-week high", "value": 0.999, "points": 15.0, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 2.5, "unit": "%", "points": 14.9, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 72.55, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 64.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2017", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "10.6% over 8 yrs", "threshold": ">= 15%", "points": 9.3, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+5.1% a year", "threshold": ">= +10%", "points": 5.1, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 1.4, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "20.0%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.28", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.2%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 72.55, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2019", "value": 96072000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774921020980/", "period": "2019-06-30", "accession": "0001437749-21-020980", "fact_id": 20706797, "verified": "unverified", "age_days": 2675 }, { "name": "Equity at FY2019 end", "value": 1165589000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774921002157/", "period": "2019-06-30", "accession": "0001437749-21-002157", "fact_id": 22799247, "verified": "unverified", "age_days": 2675 }, { "name": "Net income FY2020", "value": 229296000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837022013935/", "period": "2020-06-30", "accession": "0001558370-22-013935", "fact_id": 20713272, "verified": "unverified", "age_days": 2309 }, { "name": "Equity at FY2020 end", "value": 1381192000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774921020980/", "period": "2020-06-30", "accession": "0001437749-21-020980", "fact_id": 22824835, "verified": "unverified", "age_days": 2309 }, { "name": "Net income FY2021", "value": 140410000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837023015226/", "period": "2021-06-30", "accession": "0001558370-23-015226", "fact_id": 20719941, "verified": "unverified", "age_days": 1944 }, { "name": "Equity at FY2021 end", "value": 1562971000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837022013935/", "period": "2021-06-30", "accession": "0001558370-22-013935", "fact_id": 22851595, "verified": "unverified", "age_days": 1944 }, { "name": "Net income FY2022", "value": 272051000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837024012430/", "period": "2022-06-30", "accession": "0001558370-24-012430", "fact_id": 20727093, "verified": "unverified", "age_days": 1579 }, { "name": "Equity at FY2022 end", "value": 1701770000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837023015226/", "period": "2022-06-30", "accession": "0001558370-23-015226", "fact_id": 22879239, "verified": "unverified", "age_days": 1579 }, { "name": "Net income FY2023", "value": 285263000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2023-06-30", "accession": "0001558370-25-011716", "fact_id": 20734114, "verified": "unverified", "age_days": 1214 }, { "name": "Equity at FY2023 end", "value": 1966516000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2023-06-30", "accession": "0001104659-26-100322", "fact_id": 22905897, "verified": "unverified", "age_days": 1214 }, { "name": "Net income FY2024", "value": 168105000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2024-06-30", "accession": "0001558370-25-011716", "fact_id": 20740685, "verified": "unverified", "age_days": 848 }, { "name": "Equity at FY2024 end", "value": 2068850000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2024-06-30", "accession": "0001104659-26-100322", "fact_id": 22931019, "verified": "unverified", "age_days": 848 }, { "name": "Net income FY2025", "value": 73400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2025-06-30", "accession": "0001558370-25-011716", "fact_id": 24293340, "verified": "unverified", "age_days": 483 }, { "name": "Equity at FY2025 end", "value": 1918808000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24488096, "verified": "unverified", "age_days": 483 }, { "name": "Net income FY2026", "value": 181862000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24298614, "verified": "unverified", "age_days": 118 }, { "name": "Equity at FY2026 end", "value": 2108221000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24500126, "verified": "unverified", "age_days": 118 }, { "name": "Net income FY2017", "value": 76086000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774919021760/", "period": "2017-06-30", "accession": "0001437749-19-021760", "fact_id": 20693887, "verified": "unverified", "age_days": 3405 }, { "name": "Net income FY2018", "value": 126150000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774920018754/", "period": "2018-06-30", "accession": "0001437749-20-018754", "fact_id": 20700409, "verified": "unverified", "age_days": 3040 }, { "name": "Net income FY2019", "value": 96072000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774921020980/", "period": "2019-06-30", "accession": "0001437749-21-020980", "fact_id": 20706797, "verified": "unverified", "age_days": 2675 }, { "name": "Net income FY2020", "value": 229296000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837022013935/", "period": "2020-06-30", "accession": "0001558370-22-013935", "fact_id": 20713272, "verified": "unverified", "age_days": 2309 }, { "name": "Net income FY2021", "value": 140410000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837023015226/", "period": "2021-06-30", "accession": "0001558370-23-015226", "fact_id": 20719941, "verified": "unverified", "age_days": 1944 }, { "name": "Net income FY2022", "value": 272051000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837024012430/", "period": "2022-06-30", "accession": "0001558370-24-012430", "fact_id": 20727093, "verified": "unverified", "age_days": 1579 }, { "name": "Net income FY2023", "value": 285263000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2023-06-30", "accession": "0001558370-25-011716", "fact_id": 20734114, "verified": "unverified", "age_days": 1214 }, { "name": "Net income FY2024", "value": 168105000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2024-06-30", "accession": "0001558370-25-011716", "fact_id": 20740685, "verified": "unverified", "age_days": 848 }, { "name": "Net income FY2025", "value": 73400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2025-06-30", "accession": "0001558370-25-011716", "fact_id": 24293340, "verified": "unverified", "age_days": 483 }, { "name": "Net income FY2026", "value": 181862000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24298614, "verified": "unverified", "age_days": 118 }, { "name": "debt_incl_current", "value": 200000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 3840286, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2022", "value": 296590000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837024012430/", "period": "2022-06-30", "accession": "0001558370-24-012430", "fact_id": 20865624, "verified": "unverified", "age_days": 1579 }, { "name": "Revenue FY2022", "value": 1105599000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837024012430/", "period": "2022-06-30", "accession": "0001558370-24-012430", "fact_id": 20647168, "verified": "unverified", "age_days": 1579 }, { "name": "Operating income FY2023", "value": 298944000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2023-06-30", "accession": "0001558370-25-011716", "fact_id": 20871337, "verified": "unverified", "age_days": 1214 }, { "name": "Revenue FY2023", "value": 1136702000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2023-06-30", "accession": "0001558370-25-011716", "fact_id": 20649654, "verified": "unverified", "age_days": 1214 }, { "name": "Operating income FY2024", "value": 206686000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2024-06-30", "accession": "0001104659-26-100322", "fact_id": 20876642, "verified": "unverified", "age_days": 848 }, { "name": "Revenue FY2024", "value": 1159060000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2024-06-30", "accession": "0001104659-26-100322", "fact_id": 20654650, "verified": "unverified", "age_days": 848 }, { "name": "Operating income FY2025", "value": 102255000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24304755, "verified": "unverified", "age_days": 483 }, { "name": "Revenue FY2025", "value": 1219635000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24288271, "verified": "unverified", "age_days": 483 }, { "name": "Operating income FY2026", "value": 251890000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24308791, "verified": "unverified", "age_days": 118 }, { "name": "Revenue FY2026", "value": 1215039000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24292295, "verified": "unverified", "age_days": 118 }, { "name": "Operating cash flow FY2022", "value": 325272000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837024012430/", "period": "2022-06-30", "accession": "0001558370-24-012430", "fact_id": 20963759, "verified": "unverified", "age_days": 1579 }, { "name": "Capital expenditure FY2022", "value": 44908000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837024012430/", "period": "2022-06-30", "accession": "0001558370-24-012430", "fact_id": 21029480, "verified": "unverified", "age_days": 1579 }, { "name": "Operating cash flow FY2023", "value": 254393000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2023-06-30", "accession": "0001558370-25-011716", "fact_id": 20970671, "verified": "unverified", "age_days": 1214 }, { "name": "Capital expenditure FY2023", "value": 38244000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2023-06-30", "accession": "0001558370-25-011716", "fact_id": 21033847, "verified": "unverified", "age_days": 1214 }, { "name": "Operating cash flow FY2024", "value": 298981000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2024-06-30", "accession": "0001104659-26-100322", "fact_id": 20977142, "verified": "unverified", "age_days": 848 }, { "name": "Capital expenditure FY2024", "value": 62877000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2024-06-30", "accession": "0001104659-26-100322", "fact_id": 21038003, "verified": "unverified", "age_days": 848 }, { "name": "Operating cash flow FY2025", "value": 287556000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24311403, "verified": "unverified", "age_days": 483 }, { "name": "Capital expenditure FY2025", "value": 31006000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24317146, "verified": "unverified", "age_days": 483 }, { "name": "Operating cash flow FY2026", "value": 292073000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24316350, "verified": "unverified", "age_days": 118 }, { "name": "Capital expenditure FY2026", "value": 28850000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24320140, "verified": "unverified", "age_days": 118 }, { "name": "Shares outstanding", "value": 156818238.0, "kind": "current", "source": "SEC cover page 10-K 0001104659-26-100322 (156,818,238 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/tech-20260630x10k.htm", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/R1.htm", "period": "2026-08-17", "accession": "0001104659-26-100322", "fact_id": 24599949, "age_days": 70, "stale": false } ] }, "lynch": { "score": 41.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 10.56, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+5.9% a year", "threshold": "12% to 35% a year", "points": 9.9, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 62.5, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.09, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "+0.6%", "threshold": ">= +10%", "points": 7.3, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 72.55, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2026", "value": 1.16, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24303911, "verified": "unverified", "age_days": 118 }, { "name": "EPS diluted FY2021", "value": 0.87, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837023015226/", "period": "2021-06-30", "accession": "0001558370-23-015226", "fact_id": 20787095, "verified": "unverified", "age_days": 1944 }, { "name": "debt_incl_current", "value": 200000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 3840286, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 2108221000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24500126, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 264712000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24533821, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 65.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 4.55, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 0.34, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "0.87 -> 1.16", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 5.4, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": 42.79, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "total liabilities not tagged; assets minus equity used (upper bound, includes any minority interest)" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 72.55, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 744401000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24340401, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 163700000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24367310, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 200000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 3840286, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2022", "value": 272051000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837024012430/", "period": "2022-06-30", "accession": "0001558370-24-012430", "fact_id": 20727093, "verified": "unverified", "age_days": 1579 }, { "name": "Net income FY2023", "value": 285263000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2023-06-30", "accession": "0001558370-25-011716", "fact_id": 20734114, "verified": "unverified", "age_days": 1214 }, { "name": "Net income FY2024", "value": 168105000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2024-06-30", "accession": "0001558370-25-011716", "fact_id": 20740685, "verified": "unverified", "age_days": 848 }, { "name": "Net income FY2025", "value": 73400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2025-06-30", "accession": "0001558370-25-011716", "fact_id": 24293340, "verified": "unverified", "age_days": 483 }, { "name": "Net income FY2026", "value": 181862000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24298614, "verified": "unverified", "age_days": 118 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TECH/history?filter=div", "period": null }, { "name": "EPS diluted FY2026", "value": 1.16, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24303911, "verified": "unverified", "age_days": 118 }, { "name": "EPS diluted FY2021", "value": 0.87, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837023015226/", "period": "2021-06-30", "accession": "0001558370-23-015226", "fact_id": 20787095, "verified": "unverified", "age_days": 1944 }, { "name": "equity", "value": 2108221000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24500126, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 156818238.0, "kind": "current", "source": "SEC cover page 10-K 0001104659-26-100322 (156,818,238 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/tech-20260630x10k.htm", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/R1.htm", "period": "2026-08-17", "accession": "0001104659-26-100322", "fact_id": 24599949, "age_days": 70, "stale": false }, { "name": "total_assets", "value": 2586726000.0, "kind": "current", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24399504, "verified": "unverified", "age_days": 118, "stale": false } ] }, "piotroski": { "score": 77.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2025", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "7.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "292M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "2.9% -> 7.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "292M vs 182M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "13.5% -> 7.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "3.46 -> 4.55", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "155M -> 157M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "8.4% -> 20.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.48 -> 0.47", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2026-06-30", "value": 181862000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24298614, "verified": "unverified", "age_days": 118 }, { "name": "total_assets 2026-06-30", "value": 2586726000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24399504, "verified": "unverified", "age_days": 118 }, { "name": "cfo 2026-06-30", "value": 292073000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24316350, "verified": "unverified", "age_days": 118 }, { "name": "net_income 2026-06-30", "value": 181862000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24298614, "verified": "unverified", "age_days": 118 }, { "name": "net_income 2025-06-30", "value": 73400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "period": "2025-06-30", "accession": "0001558370-25-011716", "fact_id": 24293340, "verified": "unverified", "age_days": 483 }, { "name": "total_assets 2026-06-30", "value": 2586726000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24399504, "verified": "unverified", "age_days": 118 }, { "name": "total_assets 2025-06-30", "value": 2557868000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24387963, "verified": "unverified", "age_days": 483 }, { "name": "cfo 2026-06-30", "value": 292073000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24316350, "verified": "unverified", "age_days": 118 }, { "name": "net_income 2026-06-30", "value": 181862000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24298614, "verified": "unverified", "age_days": 118 }, { "name": "lt_debt 2026-06-30", "value": 200000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24419060, "verified": "unverified", "age_days": 118 }, { "name": "lt_debt 2025-06-30", "value": 346000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24415308, "verified": "unverified", "age_days": 483 }, { "name": "total_assets 2026-06-30", "value": 2586726000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24399504, "verified": "unverified", "age_days": 118 }, { "name": "total_assets 2025-06-30", "value": 2557868000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24387963, "verified": "unverified", "age_days": 483 }, { "name": "current_assets 2026-06-30", "value": 744401000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24340401, "verified": "unverified", "age_days": 118 }, { "name": "current_assets 2025-06-30", "value": 608300000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24331359, "verified": "unverified", "age_days": 483 }, { "name": "current_liabilities 2026-06-30", "value": 163700000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24367310, "verified": "unverified", "age_days": 118 }, { "name": "current_liabilities 2025-06-30", "value": 175849000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24358301, "verified": "unverified", "age_days": 483 }, { "name": "shares_out 2026-08-17", "value": 156818238.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-08-17", "accession": "0001104659-26-100322", "fact_id": 24587388, "verified": "unverified", "age_days": 70 }, { "name": "shares_out 2025-06-30", "value": 154972196.0, "kind": "history", "source": "SEC XBRL CommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24581567, "verified": "unverified", "age_days": 483 }, { "name": "operating_income 2026-06-30", "value": 251890000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24308791, "verified": "unverified", "age_days": 118 }, { "name": "operating_income 2025-06-30", "value": 102255000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24304755, "verified": "unverified", "age_days": 483 }, { "name": "revenue 2026-06-30", "value": 1215039000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24292295, "verified": "unverified", "age_days": 118 }, { "name": "revenue 2025-06-30", "value": 1219635000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24288271, "verified": "unverified", "age_days": 483 }, { "name": "revenue 2026-06-30", "value": 1215039000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24292295, "verified": "unverified", "age_days": 118 }, { "name": "revenue 2025-06-30", "value": 1219635000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24288271, "verified": "unverified", "age_days": 483 }, { "name": "total_assets 2026-06-30", "value": 2586726000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2026-06-30", "accession": "0001104659-26-100322", "fact_id": 24399504, "verified": "unverified", "age_days": 118 }, { "name": "total_assets 2025-06-30", "value": 2557868000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "period": "2025-06-30", "accession": "0001104659-26-100322", "fact_id": 24387963, "verified": "unverified", "age_days": 483 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-06-30", "sec_frame": "CY2013", "value": 112561000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774915016645/", "accession": "0001437749-15-016645" }, { "fy": 2014, "period_end": "2014-06-30", "sec_frame": "CY2014", "value": 110948000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774916038182/", "accession": "0001437749-16-038182" }, { "fy": 2015, "period_end": "2015-06-30", "sec_frame": "CY2015", "value": 107735000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774917015711/", "accession": "0001437749-17-015711" }, { "fy": 2016, "period_end": "2016-06-30", "sec_frame": "CY2016", "value": 104476000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774918016190/", "accession": "0001437749-18-016190" }, { "fy": 2017, "period_end": "2017-06-30", "sec_frame": "CY2017", "value": 76086000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774919021760/", "accession": "0001437749-19-021760" }, { "fy": 2018, "period_end": "2018-06-30", "sec_frame": "CY2018", "value": 126150000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774920018754/", "accession": "0001437749-20-018754" }, { "fy": 2019, "period_end": "2019-06-30", "sec_frame": "CY2019", "value": 96072000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774921020980/", "accession": "0001437749-21-020980" }, { "fy": 2020, "period_end": "2020-06-30", "sec_frame": "CY2020", "value": 229296000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837022013935/", "accession": "0001558370-22-013935" }, { "fy": 2021, "period_end": "2021-06-30", "sec_frame": "CY2021", "value": 140410000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837023015226/", "accession": "0001558370-23-015226" }, { "fy": 2022, "period_end": "2022-06-30", "sec_frame": "CY2022", "value": 272051000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837024012430/", "accession": "0001558370-24-012430" }, { "fy": 2023, "period_end": "2023-06-30", "sec_frame": "CY2023", "value": 285263000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "accession": "0001558370-25-011716" }, { "fy": 2024, "period_end": "2024-06-30", "sec_frame": "CY2024", "value": 168105000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "accession": "0001558370-25-011716" }, { "fy": 2025, "period_end": "2025-06-30", "sec_frame": "CY2025", "value": 73400000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "accession": "0001558370-25-011716" }, { "fy": 2026, "period_end": "2026-06-30", "sec_frame": "CY2026", "value": 181862000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "accession": "0001104659-26-100322" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-06-30", "sec_frame": "CY2013", "value": 0.7625, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774915016645/", "accession": "0001437749-15-016645", "value_reported": 3.05, "split_factor": 4.0, "split_basis": "filed 2015-08-31" }, { "fy": 2014, "period_end": "2014-06-30", "sec_frame": "CY2014", "value": 0.75, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774916038182/", "accession": "0001437749-16-038182", "value_reported": 3.0, "split_factor": 4.0, "split_basis": "filed 2016-08-29" }, { "fy": 2015, "period_end": "2015-06-30", "sec_frame": "CY2015", "value": 0.7225, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774917015711/", "accession": "0001437749-17-015711", "value_reported": 2.89, "split_factor": 4.0, "split_basis": "filed 2017-09-07" }, { "fy": 2016, "period_end": "2016-06-30", "sec_frame": "CY2016", "value": 0.7, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774918016190/", "accession": "0001437749-18-016190", "value_reported": 2.8, "split_factor": 4.0, "split_basis": "filed 2018-08-27" }, { "fy": 2017, "period_end": "2017-06-30", "sec_frame": "CY2017", "value": 0.5075, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774919021760/", "accession": "0001437749-19-021760", "value_reported": 2.03, "split_factor": 4.0, "split_basis": "filed 2019-11-06" }, { "fy": 2018, "period_end": "2018-06-30", "sec_frame": "CY2018", "value": 0.8275, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774920018754/", "accession": "0001437749-20-018754", "value_reported": 3.31, "split_factor": 4.0, "split_basis": "filed 2020-08-26" }, { "fy": 2019, "period_end": "2019-06-30", "sec_frame": "CY2019", "value": 0.6175, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774921020980/", "accession": "0001437749-21-020980", "value_reported": 2.47, "split_factor": 4.0, "split_basis": "filed 2021-08-25" }, { "fy": 2020, "period_end": "2020-06-30", "sec_frame": "CY2020", "value": 1.455, "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837022013935/", "accession": "0001558370-22-013935", "value_reported": 5.82, "split_factor": 4.0, "split_basis": "filed 2022-08-24" }, { "fy": 2021, "period_end": "2021-06-30", "sec_frame": "CY2021", "value": 0.87, "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837023015226/", "accession": "0001558370-23-015226", "value_reported": 0.87, "split_factor": 1.0, "split_basis": "filed 2023-08-23" }, { "fy": 2022, "period_end": "2022-06-30", "sec_frame": "CY2022", "value": 1.66, "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837024012430/", "accession": "0001558370-24-012430", "value_reported": 1.66, "split_factor": 1.0, "split_basis": "filed 2024-08-22" }, { "fy": 2023, "period_end": "2023-06-30", "sec_frame": "CY2023", "value": 1.76, "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "accession": "0001558370-25-011716", "value_reported": 1.76, "split_factor": 1.0, "split_basis": "filed 2025-08-22" }, { "fy": 2024, "period_end": "2024-06-30", "sec_frame": "CY2024", "value": 1.05, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "accession": "0001104659-26-100322", "value_reported": 1.05, "split_factor": 1.0, "split_basis": "filed 2026-08-24" }, { "fy": 2025, "period_end": "2025-06-30", "sec_frame": "CY2025", "value": 0.46, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "accession": "0001104659-26-100322", "value_reported": 0.46, "split_factor": 1.0, "split_basis": "filed 2026-08-24" }, { "fy": 2026, "period_end": "2026-06-30", "sec_frame": "CY2026", "value": 1.16, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "accession": "0001104659-26-100322", "value_reported": 1.16, "split_factor": 1.0, "split_basis": "filed 2026-08-24" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-06-30", "sec_frame": "CY2013", "value": 310575000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774915016645/", "accession": "0001437749-15-016645" }, { "fy": 2014, "period_end": "2014-06-30", "sec_frame": "CY2014", "value": 357763000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774916038182/", "accession": "0001437749-16-038182" }, { "fy": 2015, "period_end": "2015-06-30", "sec_frame": "CY2015", "value": 452246000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774917015711/", "accession": "0001437749-17-015711" }, { "fy": 2016, "period_end": "2016-06-30", "sec_frame": "CY2016", "value": 499023000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774917015711/", "accession": "0001437749-17-015711" }, { "fy": 2017, "period_end": "2017-06-30", "sec_frame": "CY2017", "value": 563003000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774919021760/", "accession": "0001437749-19-021760" }, { "fy": 2018, "period_end": "2018-06-30", "sec_frame": "CY2018", "value": 642993000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774920018754/", "accession": "0001437749-20-018754" }, { "fy": 2019, "period_end": "2019-06-30", "sec_frame": "CY2019", "value": 714006000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000143774921020980/", "accession": "0001437749-21-020980" }, { "fy": 2020, "period_end": "2020-06-30", "sec_frame": "CY2020", "value": 738691000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837022013935/", "accession": "0001558370-22-013935" }, { "fy": 2021, "period_end": "2021-06-30", "sec_frame": "CY2021", "value": 931032000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837023015226/", "accession": "0001558370-23-015226" }, { "fy": 2022, "period_end": "2022-06-30", "sec_frame": "CY2022", "value": 1105599000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837024012430/", "accession": "0001558370-24-012430" }, { "fy": 2023, "period_end": "2023-06-30", "sec_frame": "CY2023", "value": 1136702000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837025011716/", "accession": "0001558370-25-011716" }, { "fy": 2024, "period_end": "2024-06-30", "sec_frame": "CY2024", "value": 1159060000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "accession": "0001104659-26-100322" }, { "fy": 2025, "period_end": "2025-06-30", "sec_frame": "CY2025", "value": 1219635000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "accession": "0001104659-26-100322" }, { "fy": 2026, "period_end": "2026-06-30", "sec_frame": "CY2026", "value": 1215039000.0, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "accession": "0001104659-26-100322" } ], "dividend_years": [ 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-05-08", "insider_name": "Herr Amy E.", "role": "director", "code": "S", "shares": 6636.0, "price": 48.28, "value": 320386.08, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/842023/000091419026000092/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000842023", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000842023.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000842023&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000842023&type=8-K", "yahoo": "https://finance.yahoo.com/quote/TECH", "stooq": "https://stooq.com/q/d/?s=tech.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=TECH", "finviz": "https://finviz.com/quote.ashx?t=TECH", "stockanalysis": "https://stockanalysis.com/stocks/tech/", "seeking_alpha": "https://seekingalpha.com/symbol/TECH", "openinsider": "http://openinsider.com/search?q=TECH", "google_news": "https://news.google.com/rss/search?q=TECH+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/TECH.json", "markdown": "https://theclaudetrader.com/s/TECH.md", "research_packet": "https://theclaudetrader.com/r/TECH.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/TECH; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 29.87, "fv_low": 18.73, "fv_high": 29.97, "fv_gap_pct": -58.8, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-24", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 29.97127892722074, "growth_used": 0.05469071323715702, "fcf_avg": 251959000.0, "inputs": { "fcf": { "value": 251959000.0, "years": [ 2024, 2025, 2026 ], "by_year": [ 236104000.0, 256550000.0, 263223000.0 ], "cfo": [ { "value": 298981000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-06-30", "accession": "0001104659-26-100322", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/" }, { "value": 287556000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-06-30", "accession": "0001104659-26-100322", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/" }, { "value": 292073000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2026-06-30", "accession": "0001104659-26-100322", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/" } ], "capex": [ { "value": 62877000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-06-30", "accession": "0001104659-26-100322", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/" }, { "value": 31006000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-06-30", "accession": "0001104659-26-100322", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/" }, { "value": 28850000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2026-06-30", "accession": "0001104659-26-100322", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/" } ] }, "revenue_cagr_5y": { "value": 0.05469071323715702, "from": { "value": 931032000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2021-06-30", "accession": "0001558370-23-015226", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/842023/000155837023015226/" }, "to": { "value": 1215039000.0, "tag": "SEC XBRL Revenues", "period_end": "2026-06-30", "accession": "0001104659-26-100322", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/" } }, "shares": { "value": 156818238.0, "tag": "SEC cover page 10-K 0001104659-26-100322 (156,818,238 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/tech-20260630x10k.htm", "period_end": "2026-08-17", "accession": "0001104659-26-100322", "filed": "2026-08-24", "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/R1.htm" } } }, "earnings": { "value": 29.869999999999997, "pe_used": 25.75, "pe_raw": 25.75, "pe_basis": "SIC 28 peer median excluding itself (25 peers)", "inputs": { "eps": { "fy": 2026, "value": 1.16, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-06-30", "accession": "0001104659-26-100322", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "value_reported": 1.16, "split_factor": 1.0 } } }, "graham": { "value": 18.73182260537108, "inputs": { "eps": { "fy": 2026, "value": 1.16, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-06-30", "accession": "0001104659-26-100322", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/", "value_reported": 1.16, "split_factor": 1.0 }, "bvps": { "value": 13.443723299582029, "equity": { "value": 2108221000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001104659-26-100322", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/842023/000110465926100322/" }, "shares": 156818238.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }