{ "ticker": "TXN", "name": "Texas Instruments Inc", "legal_name": "TEXAS INSTRUMENTS INC", "cik": "0000097476", "exchange": "Nasdaq", "sic": "3674", "industry": "Semiconductors & Related Devices", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 284.69, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 260141271262.04, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 284.69, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 913770316.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000097476-26-000169 (913,770,316 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/txn-20260930.htm", "period_end": "2026-10-14", "accession": "0000097476-26-000169", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-10-14", "share_count_age_days_at_price_date": 9, "warning": null, "computed": "284.69 (price 2026-10-23) / 1 x 913,770,316 (shares at 2026-10-14) = 260,141,271,262" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 74.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 17.68, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 4.86, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 1.03, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 14.5, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "2.96 -> 5.91 (+100%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 48.2, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 14.45, product 696.3", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 284.69, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 17682000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24290312, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 15757000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24340034, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 3244000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24366943, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 12903000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24417636, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 18007000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24499652, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 3595000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459019003839/", "period": "2016-12-31", "accession": "0001564590-19-003839", "fact_id": 20686386, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 3682000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747620000009/", "period": "2017-12-31", "accession": "0000097476-20-000009", "fact_id": 20693148, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 5580000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747621000006/", "period": "2018-12-31", "accession": "0000097476-21-000006", "fact_id": 20699701, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 5017000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747622000009/", "period": "2019-12-31", "accession": "0000097476-22-000009", "fact_id": 20706130, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 5595000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747623000007/", "period": "2020-12-31", "accession": "0000097476-23-000007", "fact_id": 20712630, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 7769000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/", "period": "2021-12-31", "accession": "0000097476-24-000007", "fact_id": 20719313, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 8749000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/", "period": "2022-12-31", "accession": "0000097476-25-000007", "fact_id": 20726484, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 6510000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2023-12-31", "accession": "0000097476-26-000059", "fact_id": 20733529, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4799000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 20740138, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 5001000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24292827, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TXN/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.07, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459016013126/", "period": "2013-12-31", "accession": "0001564590-16-013126", "fact_id": 20886048, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459017002142/", "period": "2014-12-31", "accession": "0001564590-17-002142", "fact_id": 20887893, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459018002832/", "period": "2015-12-31", "accession": "0001564590-18-002832", "fact_id": 20889742, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.64, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459019003839/", "period": "2016-12-31", "accession": "0001564590-19-003839", "fact_id": 20891558, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 2.12, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747620000009/", "period": "2017-12-31", "accession": "0000097476-20-000009", "fact_id": 20893336, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 2.63, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747621000006/", "period": "2018-12-31", "accession": "0000097476-21-000006", "fact_id": 20895098, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 3.21, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747622000009/", "period": "2019-12-31", "accession": "0000097476-22-000009", "fact_id": 20896807, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 3.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747623000007/", "period": "2020-12-31", "accession": "0000097476-23-000007", "fact_id": 20898461, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 4.21, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/", "period": "2021-12-31", "accession": "0000097476-24-000007", "fact_id": 20900069, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 4.69, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/", "period": "2022-12-31", "accession": "0000097476-25-000007", "fact_id": 20901655, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 5.02, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2023-12-31", "accession": "0000097476-26-000059", "fact_id": 20903305, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 5.26, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 20904954, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 5.5, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24309128, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 2.57, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459017002142/", "period": "2014-12-31", "accession": "0001564590-17-002142", "fact_id": 20757309, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 2.82, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459018002832/", "period": "2015-12-31", "accession": "0001564590-18-002832", "fact_id": 20761734, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 3.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459019003839/", "period": "2016-12-31", "accession": "0001564590-19-003839", "fact_id": 20765913, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 7.07, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2023-12-31", "accession": "0000097476-26-000059", "fact_id": 20798426, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 5.2, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 20804340, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 5.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24298966, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 913770316.0, "kind": "current", "source": "SEC cover page 10-Q 0000097476-26-000169 (913,770,316 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/txn-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/R1.htm", "period": "2026-10-14", "accession": "0000097476-26-000169", "fact_id": 24599533, "age_days": 12, "stale": false } ] }, "magic_formula": { "score": 22.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 3.13, "unit": "%", "rank": 147, "note": "EBIT trailing twelve months; EV = market cap + debt (14,052,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 34.66, "unit": "%", "rank": 119, "note": "net working capital 12,513,000,000 used as reported" }, { "name": "Combined rank", "value": 266, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 6023000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24304381, "age_days": 299 }, { "name": "operating_income_q", "value": 1808000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000101/", "period": "2026-03-31", "accession": "0000097476-26-000101", "fact_id": 23917949, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 1324000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000101/", "period": "2025-03-31", "accession": "0000097476-26-000101", "fact_id": 23931178, "age_days": 574 }, { "name": "operating_income_q", "value": 2310000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 23913965, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 1563000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2025-06-30", "accession": "0000097476-26-000152", "fact_id": 23926890, "age_days": 483 }, { "name": "operating_income_q", "value": 2874000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q3)", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/", "period": "2026-09-30", "accession": "0000097476-26-000169", "fact_id": 23913532, "age_days": 26, "stale": false }, { "name": "operating_income_q", "value": 1663000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q3)", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/", "period": "2025-09-30", "accession": "0000097476-26-000169", "fact_id": 23922823, "age_days": 391 }, { "name": "current_assets", "value": 15757000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24340034, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 3244000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24366943, "age_days": 118, "stale": false }, { "name": "cash", "value": 3660000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24533423, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 11911000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24559794, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 14052000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24428916, "age_days": 118, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24444319, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 913770316.0, "kind": "current", "source": "SEC cover page 10-Q 0000097476-26-000169 (913,770,316 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/txn-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/R1.htm", "period": "2026-10-14", "accession": "0000097476-26-000169", "fact_id": 24599533, "age_days": 12, "stale": false }, { "name": "Price (close)", "value": 284.69, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities) + short-term borrowings" } ] }, "momentum": { "score": 74.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 62.4, "unit": "%", "percentile": 92.1, "points": 46.1, "max": 50 }, { "name": "6 month return", "value": 1.9, "unit": "%", "percentile": 46.2, "points": 9.2, "max": 20 }, { "name": "Price / 52-week high", "value": 0.861, "points": 12.9, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 30.0, "unit": "%", "points": 6.3, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 284.69, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.07, "unit": "bp", "points": -1.7, "max": 0 } ], "inputs": [ { "name": "Form 4 S Abraham Tsedeniya 2026-08-27", "value": 1695556.8, "shares": 6408.0, "price": 264.6, "role": "Pres", "period": "2026-08-27", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000156/" }, { "name": "Form 4 S Abraham Tsedeniya 2026-08-27", "value": 156856.31999999998, "shares": 592.0, "price": 264.96, "role": "Pres", "period": "2026-08-27", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000156/" } ] }, "buffett": { "score": 69.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "49.4% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+3.5% a year", "threshold": ">= +10%", "points": 3.5, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 2.6, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "42.1%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.54", "threshold": ">= 1.0", "points": 0.8, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "0.7%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 284.69, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 5580000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747621000006/", "period": "2018-12-31", "accession": "0000097476-21-000006", "fact_id": 20699701, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 8994000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747620000009/", "period": "2018-12-31", "accession": "0000097476-20-000009", "fact_id": 22760774, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 5017000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747622000009/", "period": "2019-12-31", "accession": "0000097476-22-000009", "fact_id": 20706130, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 8907000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747621000006/", "period": "2019-12-31", "accession": "0000097476-21-000006", "fact_id": 22785857, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 5595000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747623000007/", "period": "2020-12-31", "accession": "0000097476-23-000007", "fact_id": 20712630, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 9187000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747622000009/", "period": "2020-12-31", "accession": "0000097476-22-000009", "fact_id": 22810620, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 7769000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/", "period": "2021-12-31", "accession": "0000097476-24-000007", "fact_id": 20719313, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 13333000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747623000007/", "period": "2021-12-31", "accession": "0000097476-23-000007", "fact_id": 22836629, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 8749000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/", "period": "2022-12-31", "accession": "0000097476-25-000007", "fact_id": 20726484, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 14577000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/", "period": "2022-12-31", "accession": "0000097476-24-000007", "fact_id": 22864842, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 6510000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2023-12-31", "accession": "0000097476-26-000059", "fact_id": 20733529, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 16897000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/", "period": "2023-12-31", "accession": "0000097476-25-000007", "fact_id": 22892575, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4799000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 20740138, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 16903000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 22918260, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 5001000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24292827, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 16273000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2025-12-31", "accession": "0000097476-26-000152", "fact_id": 24476055, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 3595000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459019003839/", "period": "2016-12-31", "accession": "0001564590-19-003839", "fact_id": 20686386, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 3682000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747620000009/", "period": "2017-12-31", "accession": "0000097476-20-000009", "fact_id": 20693148, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 5580000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747621000006/", "period": "2018-12-31", "accession": "0000097476-21-000006", "fact_id": 20699701, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 5017000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747622000009/", "period": "2019-12-31", "accession": "0000097476-22-000009", "fact_id": 20706130, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 5595000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747623000007/", "period": "2020-12-31", "accession": "0000097476-23-000007", "fact_id": 20712630, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 7769000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/", "period": "2021-12-31", "accession": "0000097476-24-000007", "fact_id": 20719313, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 8749000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/", "period": "2022-12-31", "accession": "0000097476-25-000007", "fact_id": 20726484, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 6510000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2023-12-31", "accession": "0000097476-26-000059", "fact_id": 20733529, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4799000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 20740138, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 5001000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24292827, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 14052000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24428916, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24444319, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 8960000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/", "period": "2021-12-31", "accession": "0000097476-24-000007", "fact_id": 20859326, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 18344000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/", "period": "2021-12-31", "accession": "0000097476-24-000007", "fact_id": 20641736, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 10140000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/", "period": "2022-12-31", "accession": "0000097476-25-000007", "fact_id": 20865164, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 20028000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/", "period": "2022-12-31", "accession": "0000097476-25-000007", "fact_id": 20646948, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 7331000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2023-12-31", "accession": "0000097476-26-000059", "fact_id": 20870899, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 17519000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2023-12-31", "accession": "0000097476-26-000059", "fact_id": 20652050, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 5465000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 20876237, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 15641000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 20656903, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 6023000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24304381, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 17682000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24290312, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 8756000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/", "period": "2021-12-31", "accession": "0000097476-24-000007", "fact_id": 20956084, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 2462000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/", "period": "2021-12-31", "accession": "0000097476-24-000007", "fact_id": 21024564, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 8720000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/", "period": "2022-12-31", "accession": "0000097476-25-000007", "fact_id": 20963130, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 2797000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/", "period": "2022-12-31", "accession": "0000097476-25-000007", "fact_id": 21029030, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 6420000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2023-12-31", "accession": "0000097476-26-000059", "fact_id": 20970078, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 5071000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2023-12-31", "accession": "0000097476-26-000059", "fact_id": 21033432, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 6318000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 20976584, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 4820000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 21037622, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 7153000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24310887, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 4550000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24316788, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 913770316.0, "kind": "current", "source": "SEC cover page 10-Q 0000097476-26-000169 (913,770,316 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/txn-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/R1.htm", "period": "2026-10-14", "accession": "0000097476-26-000169", "fact_id": 24599533, "age_days": 12, "stale": false } ] }, "lynch": { "score": 25.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "-1.8% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 52.2, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.78, "threshold": "<= 0.5", "points": 10.8, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-4.0%", "threshold": ">= +10%", "points": 6.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 284.69, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 5.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24298966, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 5.97, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747623000007/", "period": "2020-12-31", "accession": "0000097476-23-000007", "fact_id": 20781631, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 14052000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24428916, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24444319, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 18007000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24499652, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 3660000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24533423, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 54.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 4.86, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 1.12, "threshold": "<= 1.1x", "points": 14.7, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "5.97 -> 5.45", "threshold": "higher", "points": 0.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 14.45, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 284.69, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 15757000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24340034, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 3244000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24366943, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 14052000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24428916, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24444319, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 7769000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/", "period": "2021-12-31", "accession": "0000097476-24-000007", "fact_id": 20719313, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 8749000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/", "period": "2022-12-31", "accession": "0000097476-25-000007", "fact_id": 20726484, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 6510000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2023-12-31", "accession": "0000097476-26-000059", "fact_id": 20733529, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4799000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 20740138, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 5001000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24292827, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TXN/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 5.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24298966, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 5.97, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747623000007/", "period": "2020-12-31", "accession": "0000097476-23-000007", "fact_id": 20781631, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 18007000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2026-06-30", "accession": "0000097476-26-000152", "fact_id": 24499652, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 913770316.0, "kind": "current", "source": "SEC cover page 10-Q 0000097476-26-000169 (913,770,316 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/txn-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/R1.htm", "period": "2026-10-14", "accession": "0000097476-26-000169", "fact_id": 24599533, "age_days": 12, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "14.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "7,153M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "13.5% -> 14.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "7,153M vs 5,001M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "36.2% -> 39.2%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "4.12 -> 4.35", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "909M -> 914M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "34.9% -> 34.1%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.44 -> 0.51", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 5001000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24292827, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 34585000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2025-12-31", "accession": "0000097476-26-000152", "fact_id": 24375632, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 7153000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24310887, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 5001000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24292827, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 4799000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 20740138, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 34585000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2025-12-31", "accession": "0000097476-26-000152", "fact_id": 24375632, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 35509000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 21928231, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 7153000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24310887, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 5001000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24292827, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 13548000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2025-12-31", "accession": "0000097476-26-000152", "fact_id": 24409917, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 12846000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 22085136, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 34585000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2025-12-31", "accession": "0000097476-26-000152", "fact_id": 24375632, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 35509000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 21928231, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 13750000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2025-12-31", "accession": "0000097476-26-000152", "fact_id": 24321725, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 15026000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 21322651, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 3159000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2025-12-31", "accession": "0000097476-26-000152", "fact_id": 24348686, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 3643000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 21595543, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-10-14", "value": 913770316.0, "kind": "history", "source": "SEC cover page 10-Q 0000097476-26-000169 (913,770,316 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/txn-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/R1.htm", "period": "2026-10-14", "accession": "0000097476-26-000169", "fact_id": 24599533, "verified": "unverified", "age_days": 12 }, { "name": "shares_out 2025-10-14", "value": 908623020.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747625000060/", "period": "2025-10-14", "accession": "0000097476-25-000060", "fact_id": 24572354, "verified": "unverified", "age_days": 377 }, { "name": "operating_income 2025-12-31", "value": 6023000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24304381, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 5465000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 20876237, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 17682000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24290312, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 15641000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 20656903, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 17682000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2025-12-31", "accession": "0000097476-26-000059", "fact_id": 24290312, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 15641000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 20656903, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 34585000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/", "period": "2025-12-31", "accession": "0000097476-26-000152", "fact_id": 24375632, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 35509000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "period": "2024-12-31", "accession": "0000097476-26-000059", "fact_id": 21928231, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2162000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459016013126/", "accession": "0001564590-16-013126" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2821000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459017002142/", "accession": "0001564590-17-002142" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2986000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459018002832/", "accession": "0001564590-18-002832" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3595000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459019003839/", "accession": "0001564590-19-003839" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3682000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747620000009/", "accession": "0000097476-20-000009" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 5580000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747621000006/", "accession": "0000097476-21-000006" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 5017000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747622000009/", "accession": "0000097476-22-000009" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 5595000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747623000007/", "accession": "0000097476-23-000007" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 7769000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/", "accession": "0000097476-24-000007" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 8749000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/", "accession": "0000097476-25-000007" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 6510000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "accession": "0000097476-26-000059" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 4799000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "accession": "0000097476-26-000059" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 5001000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "accession": "0000097476-26-000059" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1.91, "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459016013126/", "accession": "0001564590-16-013126", "value_reported": 1.91, "split_factor": 1.0, "split_basis": "filed between 2016-01-01 and 2016-04-29" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2.57, "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459017002142/", "accession": "0001564590-17-002142", "value_reported": 2.57, "split_factor": 1.0, "split_basis": "filed 2017-02-23" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2.82, "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459018002832/", "accession": "0001564590-18-002832", "value_reported": 2.82, "split_factor": 1.0, "split_basis": "filed 2018-02-22" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3.48, "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459019003839/", "accession": "0001564590-19-003839", "value_reported": 3.48, "split_factor": 1.0, "split_basis": "filed 2019-02-22" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3.61, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747620000009/", "accession": "0000097476-20-000009", "value_reported": 3.61, "split_factor": 1.0, "split_basis": "filed 2020-02-20" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 5.59, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747621000006/", "accession": "0000097476-21-000006", "value_reported": 5.59, "split_factor": 1.0, "split_basis": "filed 2021-02-05" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 5.24, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747622000009/", "accession": "0000097476-22-000009", "value_reported": 5.24, "split_factor": 1.0, "split_basis": "filed 2022-02-04" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 5.97, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747623000007/", "accession": "0000097476-23-000007", "value_reported": 5.97, "split_factor": 1.0, "split_basis": "filed 2023-02-03" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 8.26, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/", "accession": "0000097476-24-000007", "value_reported": 8.26, "split_factor": 1.0, "split_basis": "filed 2024-02-02" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 9.41, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/", "accession": "0000097476-25-000007", "value_reported": 9.41, "split_factor": 1.0, "split_basis": "filed 2025-02-14" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 7.07, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "accession": "0000097476-26-000059", "value_reported": 7.07, "split_factor": 1.0, "split_basis": "filed 2026-02-06" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5.2, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "accession": "0000097476-26-000059", "value_reported": 5.2, "split_factor": 1.0, "split_basis": "filed 2026-02-06" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 5.45, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "accession": "0000097476-26-000059", "value_reported": 5.45, "split_factor": 1.0, "split_basis": "filed 2026-02-06" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 12205000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459016013126/", "accession": "0001564590-16-013126" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 13045000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459017002142/", "accession": "0001564590-17-002142" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 13000000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459018002832/", "accession": "0001564590-18-002832" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 13370000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000156459019003839/", "accession": "0001564590-19-003839" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 14961000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747620000009/", "accession": "0000097476-20-000009" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 15784000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747621000006/", "accession": "0000097476-21-000006" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 14383000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747622000009/", "accession": "0000097476-22-000009" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 14461000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747623000007/", "accession": "0000097476-23-000007" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 18344000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/", "accession": "0000097476-24-000007" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 20028000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/", "accession": "0000097476-25-000007" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 17519000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "accession": "0000097476-26-000059" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 15641000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "accession": "0000097476-26-000059" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 17682000000.0, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "accession": "0000097476-26-000059" } ], "dividend_years": [ 1972, 1973, 1974, 1975, 1976, 1977, 1978, 1979, 1980, 1981, 1982, 1983, 1984, 1985, 1986, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-27", "insider_name": "Abraham Tsedeniya", "role": "Pres", "code": "S", "shares": 6408.0, "price": 264.6, "value": 1695556.8, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000156/" }, { "txn_date": "2026-08-27", "insider_name": "Abraham Tsedeniya", "role": "Pres", "code": "S", "shares": 592.0, "price": 264.96, "value": 156856.31999999998, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000156/" }, { "txn_date": "2026-05-28", "insider_name": "Craighead Martin S", "role": "director", "code": "S", "shares": 9643.0, "price": 320.41, "value": 3089713.6300000004, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000131969926000004/" }, { "txn_date": "2026-05-28", "insider_name": "Craighead Martin S", "role": "director", "code": "S", "shares": 357.0, "price": 321.01, "value": 114600.56999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000131969926000004/" }, { "txn_date": "2026-05-14", "insider_name": "Lizardi Rafael R", "role": "CFO", "code": "S", "shares": 14156.0, "price": 308.54, "value": 4367692.24, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000140/" }, { "txn_date": "2026-05-14", "insider_name": "Lizardi Rafael R", "role": "CFO", "code": "S", "shares": 32119.0, "price": 307.85, "value": 9887834.15, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000140/" }, { "txn_date": "2026-05-14", "insider_name": "Lizardi Rafael R", "role": "CFO", "code": "S", "shares": 1459.0, "price": 309.45, "value": 451487.55, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000140/" }, { "txn_date": "2026-05-14", "insider_name": "BAHAI AHMAD", "role": "Pres", "code": "S", "shares": 5000.0, "price": 309.13, "value": 1545650.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000141/" }, { "txn_date": "2026-05-13", "insider_name": "COX CARRIE SMITH", "role": "director", "code": "S", "shares": 8393.0, "price": 306.37, "value": 2571363.41, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000137/" }, { "txn_date": "2026-05-13", "insider_name": "COX CARRIE SMITH", "role": "director", "code": "S", "shares": 445.0, "price": 307.04, "value": 136632.80000000002, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000137/" }, { "txn_date": "2026-05-11", "insider_name": "Leonard Shanon J", "role": "Pres", "code": "S", "shares": 4963.0, "price": 295.22, "value": 1465176.86, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000135/" }, { "txn_date": "2026-05-04", "insider_name": "Ilan Haviv", "role": "CEO", "code": "S", "shares": 20000.0, "price": 280.32, "value": 5606400.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000131/" }, { "txn_date": "2026-05-01", "insider_name": "Knecht Julie C.", "role": "officer", "code": "S", "shares": 91.0, "price": 280.09, "value": 25488.19, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000129/" }, { "txn_date": "2026-05-01", "insider_name": "Knecht Julie C.", "role": "officer", "code": "S", "shares": 9865.0, "price": 278.69, "value": 2749276.85, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000129/" }, { "txn_date": "2026-04-30", "insider_name": "Roberts Mark T.", "role": "Pres", "code": "S", "shares": 7786.0, "price": 279.34, "value": 2174941.2399999998, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000126/" }, { "txn_date": "2026-04-30", "insider_name": "Roberts Mark T.", "role": "Pres", "code": "S", "shares": 20294.0, "price": 280.72, "value": 5696931.680000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000126/" }, { "txn_date": "2026-04-30", "insider_name": "Gary Mark", "role": "Pres", "code": "S", "shares": 13689.0, "price": 279.25, "value": 3822653.25, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000127/" }, { "txn_date": "2026-04-29", "insider_name": "Yunus Mohammad", "role": "Pres", "code": "S", "shares": 21923.0, "price": 269.56, "value": 5909563.88, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000123/" }, { "txn_date": "2026-04-29", "insider_name": "Yunus Mohammad", "role": "Pres", "code": "S", "shares": 10523.0, "price": 270.45, "value": 2845945.35, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000123/" }, { "txn_date": "2026-04-29", "insider_name": "Yunus Mohammad", "role": "Pres", "code": "S", "shares": 18652.0, "price": 271.47, "value": 5063458.44, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000123/" }, { "txn_date": "2026-04-27", "insider_name": "BAHAI AHMAD", "role": "Pres", "code": "S", "shares": 3660.0, "price": 268.4, "value": 982343.9999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000119/" }, { "txn_date": "2026-04-27", "insider_name": "Kane Katharine", "role": "officer", "code": "S", "shares": 4175.0, "price": 270.09, "value": 1127625.75, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000120/" }, { "txn_date": "2026-04-27", "insider_name": "Kane Katharine", "role": "officer", "code": "S", "shares": 1950.0, "price": 271.11, "value": 528664.5, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000120/" }, { "txn_date": "2026-04-24", "insider_name": "Witzsche Christine", "role": "Pres", "code": "S", "shares": 3625.0, "price": 275.52, "value": 998759.9999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000109/" }, { "txn_date": "2026-04-24", "insider_name": "PATSLEY PAMELA H", "role": "director", "code": "S", "shares": 4306.0, "price": 276.11, "value": 1188929.6600000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000110/" }, { "txn_date": "2026-04-24", "insider_name": "Lizardi Rafael R", "role": "CFO", "code": "S", "shares": 22065.0, "price": 273.74, "value": 6040073.100000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000111/" }, { "txn_date": "2026-04-24", "insider_name": "Lizardi Rafael R", "role": "CFO", "code": "S", "shares": 16057.0, "price": 274.7, "value": 4410857.899999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000111/" }, { "txn_date": "2026-04-24", "insider_name": "Lizardi Rafael R", "role": "CFO", "code": "S", "shares": 2419.0, "price": 275.53, "value": 666507.07, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000111/" }, { "txn_date": "2026-04-24", "insider_name": "BLINN MARK A", "role": "director", "code": "S", "shares": 6000.0, "price": 277.87, "value": 1667220.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000112/" }, { "txn_date": "2026-04-24", "insider_name": "BLINN MARK A", "role": "director", "code": "S", "shares": 6000.0, "price": 276.65, "value": 1659899.9999999998, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000112/" }, { "txn_date": "2026-04-24", "insider_name": "BLINN MARK A", "role": "director", "code": "S", "shares": 3000.0, "price": 278.53, "value": 835589.9999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000112/" }, { "txn_date": "2026-04-24", "insider_name": "Ron Amichai", "role": "Pres", "code": "S", "shares": 18365.0, "price": 272.43, "value": 5003176.95, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000113/" }, { "txn_date": "2026-04-24", "insider_name": "Bluedorn Todd M", "role": "director", "code": "S", "shares": 4306.0, "price": 274.25, "value": 1180920.5, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000114/" }, { "txn_date": "2026-04-24", "insider_name": "Leonard Shanon J", "role": "Pres", "code": "S", "shares": 18189.0, "price": 277.95, "value": 5055632.55, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000115/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000097476", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000097476.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000097476&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000097476&type=8-K", "yahoo": "https://finance.yahoo.com/quote/TXN", "stooq": "https://stooq.com/q/d/?s=txn.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=TXN", "finviz": "https://finviz.com/quote.ashx?t=TXN", "stockanalysis": "https://stockanalysis.com/stocks/txn/", "seeking_alpha": "https://seekingalpha.com/symbol/TXN", "openinsider": "http://openinsider.com/search?q=TXN", "google_news": "https://news.google.com/rss/search?q=TXN+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/TXN.json", "markdown": "https://theclaudetrader.com/s/TXN.md", "research_packet": "https://theclaudetrader.com/r/TXN.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": { "url": "https://theclaudetrader.com/d/TXN.md", "written": "2026-10-26", "note": "librarian agent dossier: cited facts only, no opinions" }, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/TXN; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 49.16, "fv_low": 34.34, "fv_high": 190.75, "fv_gap_pct": -82.7, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-10-23", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 34.33502268220206, "growth_used": 0.041038070937830184, "fcf_avg": 1816666666.6666667, "inputs": { "fcf": { "value": 1816666666.6666667, "years": [ 2023, 2024, 2025 ], "by_year": [ 1349000000.0, 1498000000.0, 2603000000.0 ], "cfo": [ { "value": 6420000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000097476-26-000059", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/" }, { "value": 6318000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000097476-26-000059", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/" }, { "value": 7153000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000097476-26-000059", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/" } ], "capex": [ { "value": 5071000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0000097476-26-000059", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/" }, { "value": 4820000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0000097476-26-000059", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/" }, { "value": 4550000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0000097476-26-000059", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/" } ] }, "revenue_cagr_5y": { "value": 0.041038070937830184, "from": { "value": 14461000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0000097476-23-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747623000007/" }, "to": { "value": 17682000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0000097476-26-000059", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/" } }, "shares": { "value": 913770316.0, "tag": "SEC cover page 10-Q 0000097476-26-000169 (913,770,316 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/txn-20260930.htm", "period_end": "2026-10-14", "accession": "0000097476-26-000169", "filed": "2026-10-23", "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000169/R1.htm" } } }, "earnings": { "value": 190.75, "pe_used": 35.0, "pe_raw": 43.30713107413867, "pe_basis": "SIC 36 peer median excluding itself (28 peers)", "inputs": { "eps": { "fy": 2025, "value": 5.45, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000097476-26-000059", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "value_reported": 5.45, "split_factor": 1.0 } } }, "graham": { "value": 49.15771298719009, "inputs": { "eps": { "fy": 2025, "value": 5.45, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000097476-26-000059", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/", "value_reported": 5.45, "split_factor": 1.0 }, "bvps": { "value": 19.70626500412605, "equity": { "value": 18007000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0000097476-26-000152", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/" }, "shares": 913770316.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }