APP AppLovin Corp
Nasdaq, CIK 0001751008, fiscal year ends 12/31. Last price 260.25 on 2026-10-23, market value 87.1 billion dollars.
Machine-readable: APP.json, APP.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 35 partial, missing 3, 5 |
partial: 3, 5 | 2025-12-31 stale: Revenue |
2019–2025 | 2026-10-23 | 0 verified, 16 unverified | method |
| Magic Formula | n/a | insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported) | — | — | — | — | method |
| Momentum | 8 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | no open-market transactions in window | 2026-10-23 | — | — | — | method |
| Buffett Quality | 81 | ok | 2025-12-31 stale: debt_incl_current |
2019–2025 | 2026-10-23 | 0 verified, 38 unverified | method |
| Lynch GARP | 34 | ok | 2025-12-31 stale: debt_incl_current |
2020–2025 | 2026-10-23 | 0 verified, 5 unverified | method |
| Graham Enterprising | 52 | ok | 2025-12-31 stale: debt_incl_current |
2020–2025 | 2026-10-23 | 0 verified, 12 unverified | method |
| Piotroski F-Score | 100 | ok, passes all tests | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 260.25 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 334,651,000 | underlying shares | 2026-07-31 | SEC cover page 10-Q 0001751008-26-000059 (sum of classes (Class A Common Stock 304,443,000 x 1; Class B Common Stock 30,208,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1751008/000175100826000010/app-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1751008/000175100826000059/app-20260630.htm 0001751008-26-000059 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 87,092,922,750 | USD | 2026-10-23 shares at 2026-07-31 | 260.25 (price 2026-10-23) / 1 x 334,651,000 (shares at 2026-07-31) = 87,092,922,750 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 5.48 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 4.3 | >= 2.0 | 15.0 / 15 |
| 2b Long-term debt vs working capital | 0.85 LTD / WC | <= 1.0 | 15.0 / 15 |
| 3 Positive earnings each of 10 years | 7 years reported missing 2016, 2017, 2018 | 10 of 10 | None / 15 |
| 4 Dividends every year for 20 years | 0 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 XBRL check: 0 years agree, 20 unverified | 20 of 20 | 0.0 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | — missing 2014, 2015, 2016 | >= +33% | None / 10 |
| 6 P/E on 3-year average EPS | 51.2 | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 27.53, product 1408.8 | <= 1.5 or <= 22.5 | 0.0 / 10 |
Inputs, 18 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 260.25 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 5480717000.0 | 2025-12-31 stale | SEC XBRL Revenues 0001751008-26-000010 | unverified |
| current_assets | 5392316000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001751008-26-000059 | unverified |
| current_liabilities | 1253958000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001751008-26-000059 | unverified |
| lt_debt | 3515072000.0 | 2026-06-30 | SEC XBRL LongTermDebtNoncurrent 0001751008-26-000059 | unverified |
| equity | 3163016000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001751008-26-000059 | unverified |
| Net income FY2019 | 119040000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001751008-22-000005 | unverified |
| Net income FY2020 | -125187000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001751008-23-000006 | unverified |
| Net income FY2021 | 35446000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-24-000012 | unverified |
| Net income FY2022 | -192746000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-25-000018 | unverified |
| Net income FY2023 | 356711000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| Net income FY2024 | 1579776000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| Net income FY2025 | 3333751000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| Dividend years (Yahoo) | [] | history | Yahoo Finance dividend history | unverified |
| EPS diluted FY2023 | 0.98 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0001751008-26-000010 | unverified |
| EPS diluted FY2024 | 4.53 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0001751008-26-000010 | unverified |
| EPS diluted FY2025 | 9.75 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001751008-26-000010 | unverified |
| Shares outstanding | 334651000.0 | 2026-07-31 | SEC cover page 10-Q 0001751008-26-000059 (sum of classes (Class A Common Stock 304,443,000 x 1; Class B Common Stock 30,208,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1751008/000175100826000010/app-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1751008/000175100826000059/app-20260630.htm 0001751008-26-000059 | not cross-checked |
Magic Formula
insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported).
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | -46.5 % (percentile 2.8) | 1.4 / 50 | |
| 6 month return | -42.7 % (percentile 0.6) | 0.1 / 20 | |
| Price / 52-week high | 0.355 | 5.3 / 15 | |
| Volatility penalty (60d annualised) | 62.5 % | 0.9 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 260.25 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.0 bp | -0.0 / 0 |
Inputs, 0 numbers with their sources
| Input | Value | Period | Source | Check |
|---|
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 64.2% over 5 yrs | >= 15% | 25.0 / 25 |
| 2 Profitable every year | 5 of 7 | all years | 10.7 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +266.2% a year | >= +10% | 10.0 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) | 2.0 years | <= 4 | 15.0 / 15 |
| 5 Operating margin, 5-yr average | 36.1% | >= 20% | 10.0 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | 1.54 | >= 1.0 | 10.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 2.7% | >= 7% | 0.0 / 15 |
Inputs, 40 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 260.25 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2021 | 35446000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-24-000012 | unverified |
| Equity at FY2021 end | 2138090000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0001751008-25-000018 | unverified |
| Net income FY2022 | -192746000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-25-000018 | unverified |
| Equity at FY2022 end | 1902677000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0001751008-26-000010 | unverified |
| Net income FY2023 | 356711000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| Equity at FY2023 end | 1256329000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0001751008-26-000010 | unverified |
| Net income FY2024 | 1579776000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| Equity at FY2024 end | 1089818000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0001751008-26-000059 | unverified |
| Net income FY2025 | 3333751000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| Equity at FY2025 end | 2134671000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0001751008-26-000059 | unverified |
| Net income FY2019 | 119040000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001751008-22-000005 | unverified |
| Net income FY2020 | -125187000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001751008-23-000006 | unverified |
| Net income FY2021 | 35446000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-24-000012 | unverified |
| Net income FY2022 | -192746000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-25-000018 | unverified |
| Net income FY2023 | 356711000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| Net income FY2024 | 1579776000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| Net income FY2025 | 3333751000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| debt_incl_current | 3512987000.0 | 2025-12-31 stale | SEC XBRL LongTermDebt 0001751008-26-000010 | unverified |
| Operating income FY2021 | 150016000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0001751008-24-000012 | unverified |
| Revenue FY2021 | 2793104000.0 | 2021-12-31 history | SEC XBRL Revenues 0001751008-24-000012 | unverified |
| Operating income FY2022 | -47791000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0001751008-25-000018 | unverified |
| Revenue FY2022 | 2817058000.0 | 2022-12-31 history | SEC XBRL Revenues 0001751008-25-000018 | unverified |
| Operating income FY2023 | 772411000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0001751008-26-000010 | unverified |
| Revenue FY2023 | 1841762000.0 | 2023-12-31 history | SEC XBRL Revenues 0001751008-26-000010 | unverified |
| Operating income FY2024 | 1910956000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001751008-26-000010 | unverified |
| Revenue FY2024 | 3224058000.0 | 2024-12-31 history | SEC XBRL Revenues 0001751008-26-000010 | unverified |
| Operating income FY2025 | 4151914000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001751008-26-000010 | unverified |
| Revenue FY2025 | 5480717000.0 | 2025-12-31 history | SEC XBRL Revenues 0001751008-26-000010 | unverified |
| Operating cash flow FY2021 | 361851000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001751008-24-000012 | unverified |
| Capital expenditure FY2021 | 1390000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001751008-24-000012 | unverified |
| Operating cash flow FY2022 | 412773000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001751008-25-000018 | unverified |
| Capital expenditure FY2022 | 662000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001751008-25-000018 | unverified |
| Operating cash flow FY2023 | 1061510000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001751008-26-000010 | unverified |
| Capital expenditure FY2023 | 4246000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001751008-25-000018 | unverified |
| Operating cash flow FY2024 | 2099011000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001751008-26-000010 | unverified |
| Capital expenditure FY2024 | 4776000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001751008-25-000018 | unverified |
| Operating cash flow FY2025 | 3971094000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001751008-26-000010 | unverified |
| Capital expenditure FY2025 | 28318000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquireIntangibleAssets (10-K via companyfacts; capex fallback) 0001751008-26-000010 | unverified |
| Shares outstanding | 334651000.0 | 2026-07-31 | SEC cover page 10-Q 0001751008-26-000059 (sum of classes (Class A Common Stock 304,443,000 x 1; Class B Common Stock 30,208,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1751008/000175100826000010/app-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1751008/000175100826000059/app-20260630.htm 0001751008-26-000059 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined | — | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate earnings not positive in both years | — | 12% to 35% a year | 0.0 / 20 |
| 3 P/E on latest annual EPS | 26.7 | <= 25 | 8.9 / 10 |
| 4 Borrowings / equity LongTermDebt (incl. current maturities) | 1.11 | <= 0.5 | 5.8 / 15 |
| 5 Years of the last 5 in which EPS rose | 4 of 5 | 5 of 5 | 12.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -0.5% | >= +10% | 7.0 / 10 |
Inputs, 6 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 260.25 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 9.75 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001751008-26-000010 | unverified |
| EPS diluted FY2020 | -0.58 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001751008-23-000006 | unverified |
| debt_incl_current | 3512987000.0 | 2025-12-31 stale | SEC XBRL LongTermDebt 0001751008-26-000010 | unverified |
| equity | 3163016000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001751008-26-000059 | unverified |
| cash | 3053306000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001751008-26-000059 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 4.3 | >= 1.5 | 15.0 / 15 |
| 2 Borrowings vs working capital LongTermDebt (incl. current maturities) | 0.85 x | <= 1.1x | 15.0 / 15 |
| 3 No earnings deficit in the last 5 years | 4 of 5 profitable | 5 of 5 | 12.0 / 15 |
| 4 Pays a current dividend | no | yes | 0.0 / 10 |
| 5 EPS higher than five years earlier | -0.58 -> 9.75 | higher | 10.0 / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 27.53 | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) | 304.31 | <= 0.67 | 0.0 / 15 |
Inputs, 15 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 260.25 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 5392316000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001751008-26-000059 | unverified |
| current_liabilities | 1253958000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001751008-26-000059 | unverified |
| debt_incl_current | 3512987000.0 | 2025-12-31 stale | SEC XBRL LongTermDebt 0001751008-26-000010 | unverified |
| Net income FY2021 | 35446000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-24-000012 | unverified |
| Net income FY2022 | -192746000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-25-000018 | unverified |
| Net income FY2023 | 356711000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| Net income FY2024 | 1579776000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| Net income FY2025 | 3333751000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| Dividend years (Yahoo) | [] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 9.75 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001751008-26-000010 | unverified |
| EPS diluted FY2020 | -0.58 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001751008-23-000006 | unverified |
| equity | 3163016000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001751008-26-000059 | unverified |
| Shares outstanding | 334651000.0 | 2026-07-31 | SEC cover page 10-Q 0001751008-26-000059 (sum of classes (Class A Common Stock 304,443,000 x 1; Class B Common Stock 30,208,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1751008/000175100826000010/app-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1751008/000175100826000059/app-20260630.htm 0001751008-26-000059 | not cross-checked |
| liabilities | 5106115000.0 | 2026-06-30 | SEC XBRL Liabilities 0001751008-26-000059 | unverified |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 45.9% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 3,971M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 26.9% -> 45.9% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 3,971M vs 3,334M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 59.8% -> 48.4% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 6 Current ratio improved | 2.19 -> 3.32 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 339M -> 335M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 59.3% -> 75.8% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.55 -> 0.75 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 3333751000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| total_assets 2025-12-31 | 7259610000.0 | 2025-12-31 history | SEC XBRL Assets 0001751008-26-000059 | unverified |
| cfo 2025-12-31 | 3971094000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001751008-26-000010 | unverified |
| net_income 2025-12-31 | 3333751000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| net_income 2024-12-31 | 1579776000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| total_assets 2025-12-31 | 7259610000.0 | 2025-12-31 history | SEC XBRL Assets 0001751008-26-000059 | unverified |
| total_assets 2024-12-31 | 5869259000.0 | 2024-12-31 history | SEC XBRL Assets 0001751008-26-000010 | unverified |
| cfo 2025-12-31 | 3971094000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001751008-26-000010 | unverified |
| net_income 2025-12-31 | 3333751000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001751008-26-000028) 0001751008-26-000010 | unverified |
| lt_debt 2025-12-31 | 3512987000.0 | 2025-12-31 history | SEC XBRL LongTermDebtNoncurrent 0001751008-26-000059 | unverified |
| lt_debt 2024-12-31 | 3508983000.0 | 2024-12-31 history | SEC XBRL LongTermDebtNoncurrent 0001751008-26-000010 | unverified |
| total_assets 2025-12-31 | 7259610000.0 | 2025-12-31 history | SEC XBRL Assets 0001751008-26-000059 | unverified |
| total_assets 2024-12-31 | 5869259000.0 | 2024-12-31 history | SEC XBRL Assets 0001751008-26-000010 | unverified |
| current_assets 2025-12-31 | 4430792000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0001751008-26-000059 | unverified |
| current_assets 2024-12-31 | 2312190000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0001751008-26-000010 | unverified |
| current_liabilities 2025-12-31 | 1333788000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0001751008-26-000059 | unverified |
| current_liabilities 2024-12-31 | 1057472000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0001751008-26-000010 | unverified |
| shares_out 2026-07-31 | 334651000.0 | 2026-07-31 history | SEC cover page 10-Q 0001751008-26-000059 (sum of classes (Class A Common Stock 304,443,000 x 1; Class B Common Stock 30,208,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1751008/000175100826000010/app-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1751008/000175100826000059/app-20260630.htm 0001751008-26-000059 | unverified |
| shares_out 2025-06-30 | 338782503.0 | 2025-06-30 history | SEC XBRL CommonStockSharesOutstanding 0001751008-25-000072 | unverified |
| operating_income 2025-12-31 | 4151914000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001751008-26-000010 | unverified |
| operating_income 2024-12-31 | 1910956000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001751008-26-000010 | unverified |
| revenue 2025-12-31 | 5480717000.0 | 2025-12-31 history | SEC XBRL Revenues 0001751008-26-000010 | unverified |
| revenue 2024-12-31 | 3224058000.0 | 2024-12-31 history | SEC XBRL Revenues 0001751008-26-000010 | unverified |
| revenue 2025-12-31 | 5480717000.0 | 2025-12-31 history | SEC XBRL Revenues 0001751008-26-000010 | unverified |
| revenue 2024-12-31 | 3224058000.0 | 2024-12-31 history | SEC XBRL Revenues 0001751008-26-000010 | unverified |
| total_assets 2025-12-31 | 7259610000.0 | 2025-12-31 history | SEC XBRL Assets 0001751008-26-000059 | unverified |
| total_assets 2024-12-31 | 5869259000.0 | 2024-12-31 history | SEC XBRL Assets 0001751008-26-000010 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2019 | 2019-12-31 | 994 | 119 | 0.36 | none | 0001751008-22-000005 |
| 2020 | 2020-12-31 | 1,451 | -125 | -0.58 | none | 0001751008-23-000006 |
| 2021 | 2021-12-31 | 2,793 | 35 | 0.09 | none | 0001751008-24-000012 |
| 2022 | 2022-12-31 | 2,817 | -193 | -0.52 | none | 0001751008-25-000018 |
| 2023 | 2023-12-31 | 1,842 | 357 | 0.98 | none | 0001751008-26-000010 |
| 2024 | 2024-12-31 | 3,224 | 1,580 | 4.53 | none | 0001751008-26-000010 |
| 2025 | 2025-12-31 | 5,481 | 3,334 | 9.75 | none | 0001751008-26-000010 |
Insider transactions
| Date | Insider | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| 2026-07-06 | Webb Maynard G Jr | director | sale plan | 1,140 | 523.49 | 596,779 |
| 2026-07-06 | Webb Maynard G Jr | director | sale plan | 412 | 522.42 | 215,237 |
| 2026-07-06 | Webb Maynard G Jr | director | sale plan | 120 | 521.49 | 62,579 |
| 2026-07-06 | Webb Maynard G Jr | director | sale plan | 138 | 520.60 | 71,843 |
| 2026-07-06 | Webb Maynard G Jr | director | sale plan | 240 | 519.56 | 124,694 |
| 2026-07-06 | Webb Maynard G Jr | director | sale plan | 182 | 518.63 | 94,391 |
| 2026-07-06 | Webb Maynard G Jr | director | sale plan | 202 | 517.19 | 104,472 |
| 2026-07-06 | Webb Maynard G Jr | director | sale plan | 380 | 516.25 | 196,175 |
| 2026-07-06 | Webb Maynard G Jr | director | sale plan | 262 | 524.12 | 137,319 |
| 2026-06-16 | Vivas Eduardo | director | sale | 8,198 | 506.45 | 4,151,877 |
| 2026-06-16 | Vivas Eduardo | director | sale | 9,319 | 505.46 | 4,710,382 |
| 2026-06-16 | Vivas Eduardo | director | sale | 9,693 | 504.42 | 4,889,343 |
| 2026-06-16 | Vivas Eduardo | director | sale | 11,122 | 503.50 | 5,599,927 |
| 2026-06-16 | Vivas Eduardo | director | sale | 6,991 | 502.61 | 3,513,747 |
| 2026-06-16 | Vivas Eduardo | director | sale | 5,895 | 501.43 | 2,955,930 |
| 2026-06-16 | Vivas Eduardo | director | sale | 4,869 | 500.39 | 2,436,399 |
| 2026-06-16 | Vivas Eduardo | director | sale | 348 | 520.30 | 181,064 |
| 2026-06-16 | Vivas Eduardo | director | sale | 40 | 519.50 | 20,780 |
| 2026-06-16 | Vivas Eduardo | director | sale | 547 | 518.22 | 283,466 |
| 2026-06-16 | Vivas Eduardo | director | sale | 70 | 517.60 | 36,232 |
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news