CF CF Industries Holdings, Inc.
NYSE, CIK 0001324404, fiscal year ends 12/31. Last price 120.68 on 2026-10-23, market value 18.3 billion dollars.
Machine-readable: CF.json, CF.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 87 | ok | 2025-12-31 stale: Revenue |
2013–2025 | 2026-10-23 | 14 verified, 21 unverified | method |
| Magic Formula | 79 | ok | 2026-03-31 stale: operating_income_q |
— | 2026-10-23 | — | method |
| Momentum | 66 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | no open-market transactions in window | 2026-10-23 | — | — | — | method |
| Buffett Quality | 98 | ok | 2026-06-30 | 2016–2025 | 2026-10-23 | 0 verified, 47 unverified | method |
| Lynch GARP | 82 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 5 unverified | method |
| Graham Enterprising | 65 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 11 unverified | method |
| Piotroski F-Score | 89 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 120.68 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 151,338,130 | underlying shares | 2026-08-03 | SEC cover page 10-Q 0001324404-26-000019 (151,338,130 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1324404/000132440426000019/cf-20260630.htm 0001324404-26-000019 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 18,263,485,528 | USD | 2026-10-23 shares at 2026-08-03 | 120.68 (price 2026-10-23) / 1 x 151,338,130 (shares at 2026-08-03) = 18,263,485,528 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 7.08 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 4.86 | >= 2.0 | 15.0 / 15 |
| 2b Long-term debt vs working capital | 1.08 LTD / WC | <= 1.0 | 13.8 / 15 |
| 3 Positive earnings each of 10 years | 9 of 10 | 10 of 10 | 13.5 / 15 |
| 4 Dividends every year for 20 years | 20 of 20 XBRL check: 13 years agree, 7 unverified | 20 of 20 | 15.0 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 2.40 -> 7.86 (+228%) | >= +33% | 10.0 / 10 |
| 6 P/E on 3-year average EPS | 15.4 | <= 15 | 14.5 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 3.18, product 48.8 | <= 1.5 or <= 22.5 | 0.0 / 10 |
Inputs, 37 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 120.68 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 7084000000.0 | 2025-12-31 stale | SEC XBRL Revenues 0001324404-26-000007 | unverified |
| current_assets | 3752000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001324404-26-000019 | unverified |
| current_liabilities | 772000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001324404-26-000019 | unverified |
| lt_debt | 3216000000.0 | 2026-06-30 | SEC XBRL LongTermDebtNoncurrent 0001324404-26-000019 | unverified |
| equity | 5748000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001324404-26-000019 | unverified |
| Net income FY2016 | -158000000.0 | 2016-12-31 history | SEC XBRL ProfitLoss 0001324404-19-000006 | unverified |
| Net income FY2017 | 450000000.0 | 2017-12-31 history | SEC XBRL ProfitLoss 0001324404-20-000006 | unverified |
| Net income FY2018 | 428000000.0 | 2018-12-31 history | SEC XBRL ProfitLoss 0001324404-21-000008 | unverified |
| Net income FY2019 | 646000000.0 | 2019-12-31 history | SEC XBRL ProfitLoss 0001324404-22-000008 | unverified |
| Net income FY2020 | 432000000.0 | 2020-12-31 history | SEC XBRL ProfitLoss 0001324404-23-000006 | unverified |
| Net income FY2021 | 1260000000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0001324404-24-000008 | unverified |
| Net income FY2022 | 3937000000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0001324404-25-000006 | unverified |
| Net income FY2023 | 1838000000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| Net income FY2024 | 1477000000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| Net income FY2025 | 1798000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| Dividend years (Yahoo) | [2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | verified (partly: XBRL covers 13 of 20 years) |
| Dividends per share FY2013 (XBRL) | 0.44 | 2013-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001324404-16-000019 | verified |
| Dividends per share FY2014 (XBRL) | 1.0 | 2014-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001324404-17-000007 | verified |
| Dividends per share FY2015 (XBRL) | 1.2 | 2015-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001324404-17-000007 | verified |
| Dividends per share FY2016 (XBRL) | 1.2 | 2016-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001324404-19-000006 | verified |
| Dividends per share FY2017 (XBRL) | 1.2 | 2017-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001324404-20-000006 | verified |
| Dividends per share FY2018 (XBRL) | 1.2 | 2018-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001324404-21-000008 | verified |
| Dividends per share FY2019 (XBRL) | 1.2 | 2019-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001324404-22-000008 | verified |
| Dividends per share FY2020 (XBRL) | 1.2 | 2020-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001324404-23-000006 | verified |
| Dividends per share FY2021 (XBRL) | 1.2 | 2021-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001324404-24-000008 | verified |
| Dividends per share FY2022 (XBRL) | 1.5 | 2022-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001324404-25-000006 | verified |
| Dividends per share FY2023 (XBRL) | 1.6 | 2023-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001324404-26-000007 | verified |
| Dividends per share FY2024 (XBRL) | 2.0 | 2024-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001324404-26-000007 | verified |
| Dividends per share FY2025 (XBRL) | 2.0 | 2025-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001324404-26-000007 | verified |
| EPS diluted FY2014 | 5.42 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0001324404-17-000007 | unverified |
| EPS diluted FY2015 | 2.96 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0001324404-18-000006 | unverified |
| EPS diluted FY2016 | -1.19 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0001324404-19-000006 | unverified |
| EPS diluted FY2023 | 7.87 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0001324404-26-000007 | unverified |
| EPS diluted FY2024 | 6.74 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0001324404-26-000007 | unverified |
| EPS diluted FY2025 | 8.97 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001324404-26-000007 | unverified |
| Shares outstanding | 151338130.0 | 2026-08-03 | SEC cover page 10-Q 0001324404-26-000019 (151,338,130 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1324404/000132440426000019/cf-20260630.htm 0001324404-26-000019 | not cross-checked |
Magic Formula
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (3,216,000,000) - cash | 16.74 % (rank 1) | ||
| Return on capital (EBIT/(NWC+PPE)) net working capital 2,980,000,000 used as reported | 32.67 % (rank 124) | ||
| Combined rank | 125 |
Inputs, 13 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| operating_income | 2300000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001324404-26-000007 | not cross-checked |
| operating_income_q | 863000000.0 | 2026-03-31 stale | SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0001324404-26-000013 | not cross-checked |
| operating_income_q | 455000000.0 | 2025-03-31 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0001324404-26-000013 | not cross-checked |
| operating_income_q | 1121000000.0 | 2026-06-30 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0001324404-26-000019 | not cross-checked |
| operating_income_q | 648000000.0 | 2025-06-30 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0001324404-26-000019 | not cross-checked |
| current_assets | 3752000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001324404-26-000019 | not cross-checked |
| current_liabilities | 772000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001324404-26-000019 | not cross-checked |
| cash | 2480000000.0 | 2026-06-30 | SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 0001324404-26-000019 | not cross-checked |
| ppe_net | 6758000000.0 | 2026-06-30 | SEC XBRL PropertyPlantAndEquipmentNet 0001324404-26-000019 | not cross-checked |
| debt_incl_current | 3216000000.0 | 2026-06-30 | SEC XBRL LongTermDebt 0001324404-26-000019 | not cross-checked |
| shares_out | 151338130.0 | 2026-08-03 | SEC cover page 10-Q 0001324404-26-000019 (151,338,130 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1324404/000132440426000019/cf-20260630.htm 0001324404-26-000019 | not cross-checked |
| Price (close) | 120.68 | 2026-10-23 | Yahoo Finance / Alpaca Market Data | not cross-checked |
| note | debt = LongTermDebt (incl. current maturities) | not cross-checked |
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | 41.7 % (percentile 85.1) | 42.5 / 50 | |
| 6 month return | -3.0 % (percentile 34.3) | 6.9 / 20 | |
| Price / 52-week high | 0.867 | 13.0 / 15 | |
| Volatility penalty (60d annualised) | 36.8 % | 4.0 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 120.68 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.0 bp | -0.0 / 0 |
Inputs, 0 numbers with their sources
| Input | Value | Period | Source | Check |
|---|
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 33.5% over 8 yrs | >= 15% | 25.0 / 25 |
| 2 Profitable every year | 9 of 10 | all years | 13.5 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +32.3% a year | >= +10% | 10.0 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) | 1.9 years | <= 4 | 15.0 / 15 |
| 5 Operating margin, 5-yr average | 34.0% | >= 20% | 10.0 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | 1.12 | >= 1.0 | 10.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 10.6% | >= 7% | 15.0 / 15 |
Inputs, 49 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 120.68 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 428000000.0 | 2018-12-31 history | SEC XBRL ProfitLoss 0001324404-21-000008 | unverified |
| Equity at FY2018 end | 2958000000.0 | 2018-12-31 history | SEC XBRL StockholdersEquity 0001324404-20-000006 | unverified |
| Net income FY2019 | 646000000.0 | 2019-12-31 history | SEC XBRL ProfitLoss 0001324404-22-000008 | unverified |
| Equity at FY2019 end | 2897000000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0001324404-21-000008 | unverified |
| Net income FY2020 | 432000000.0 | 2020-12-31 history | SEC XBRL ProfitLoss 0001324404-23-000006 | unverified |
| Equity at FY2020 end | 2922000000.0 | 2020-12-31 history | SEC XBRL StockholdersEquity 0001324404-22-000008 | unverified |
| Net income FY2021 | 1260000000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0001324404-24-000008 | unverified |
| Equity at FY2021 end | 3206000000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0001324404-23-000006 | unverified |
| Net income FY2022 | 3937000000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0001324404-25-000006 | unverified |
| Equity at FY2022 end | 5051000000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0001324404-24-000008 | unverified |
| Net income FY2023 | 1838000000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| Equity at FY2023 end | 5717000000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0001324404-25-000006 | unverified |
| Net income FY2024 | 1477000000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| Equity at FY2024 end | 4985000000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0001324404-26-000007 | unverified |
| Net income FY2025 | 1798000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| Equity at FY2025 end | 4838000000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0001324404-26-000019 | unverified |
| Net income FY2016 | -158000000.0 | 2016-12-31 history | SEC XBRL ProfitLoss 0001324404-19-000006 | unverified |
| Net income FY2017 | 450000000.0 | 2017-12-31 history | SEC XBRL ProfitLoss 0001324404-20-000006 | unverified |
| Net income FY2018 | 428000000.0 | 2018-12-31 history | SEC XBRL ProfitLoss 0001324404-21-000008 | unverified |
| Net income FY2019 | 646000000.0 | 2019-12-31 history | SEC XBRL ProfitLoss 0001324404-22-000008 | unverified |
| Net income FY2020 | 432000000.0 | 2020-12-31 history | SEC XBRL ProfitLoss 0001324404-23-000006 | unverified |
| Net income FY2021 | 1260000000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0001324404-24-000008 | unverified |
| Net income FY2022 | 3937000000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0001324404-25-000006 | unverified |
| Net income FY2023 | 1838000000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| Net income FY2024 | 1477000000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| Net income FY2025 | 1798000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| debt_incl_current | 3216000000.0 | 2026-06-30 | SEC XBRL LongTermDebt 0001324404-26-000019 | unverified |
| Operating income FY2021 | 1729000000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0001324404-24-000008 | unverified |
| Revenue FY2021 | 6538000000.0 | 2021-12-31 history | SEC XBRL Revenues 0001324404-24-000008 | unverified |
| Operating income FY2022 | 5397000000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0001324404-25-000006 | unverified |
| Revenue FY2022 | 11186000000.0 | 2022-12-31 history | SEC XBRL Revenues 0001324404-25-000006 | unverified |
| Operating income FY2023 | 2230000000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0001324404-26-000007 | unverified |
| Revenue FY2023 | 6631000000.0 | 2023-12-31 history | SEC XBRL Revenues 0001324404-26-000007 | unverified |
| Operating income FY2024 | 1746000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001324404-26-000007 | unverified |
| Revenue FY2024 | 5936000000.0 | 2024-12-31 history | SEC XBRL Revenues 0001324404-26-000007 | unverified |
| Operating income FY2025 | 2300000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001324404-26-000007 | unverified |
| Revenue FY2025 | 7084000000.0 | 2025-12-31 history | SEC XBRL Revenues 0001324404-26-000007 | unverified |
| Operating cash flow FY2021 | 2873000000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001324404-24-000008 | unverified |
| Capital expenditure FY2021 | 514000000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001324404-24-000008 | unverified |
| Operating cash flow FY2022 | 3855000000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001324404-25-000006 | unverified |
| Capital expenditure FY2022 | 453000000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001324404-25-000006 | unverified |
| Operating cash flow FY2023 | 2757000000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001324404-26-000007 | unverified |
| Capital expenditure FY2023 | 499000000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001324404-26-000007 | unverified |
| Operating cash flow FY2024 | 2271000000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001324404-26-000007 | unverified |
| Capital expenditure FY2024 | 518000000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001324404-26-000007 | unverified |
| Operating cash flow FY2025 | 2752000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001324404-26-000007 | unverified |
| Capital expenditure FY2025 | 950000000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001324404-26-000007 | unverified |
| Shares outstanding | 151338130.0 | 2026-08-03 | SEC cover page 10-Q 0001324404-26-000019 (151,338,130 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1324404/000132440426000019/cf-20260630.htm 0001324404-26-000019 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) | 0.31 | <= 1.0 | 30.0 / 30 |
| 2 EPS growth, 5-yr compound rate | +43.6% a year | 12% to 35% a year | 13.1 / 20 |
| 3 P/E on latest annual EPS | 13.5 | <= 25 | 10.0 / 10 |
| 4 Borrowings / equity LongTermDebt (incl. current maturities) | 0.56 | <= 0.5 | 14.1 / 15 |
| 5 Years of the last 5 in which EPS rose | 3 of 5 | 5 of 5 | 9.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -4.0% | >= +10% | 6.0 / 10 |
Inputs, 6 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 120.68 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 8.97 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001324404-26-000007 | unverified |
| EPS diluted FY2020 | 1.47 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001324404-23-000006 | unverified |
| debt_incl_current | 3216000000.0 | 2026-06-30 | SEC XBRL LongTermDebt 0001324404-26-000019 | unverified |
| equity | 5748000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001324404-26-000019 | unverified |
| cash | 2480000000.0 | 2026-06-30 | SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 0001324404-26-000019 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 4.86 | >= 1.5 | 15.0 / 15 |
| 2 Borrowings vs working capital LongTermDebt (incl. current maturities) | 1.08 x | <= 1.1x | 15.0 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier | 1.47 -> 8.97 | higher | 10.0 / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 3.18 | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 14 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 120.68 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 3752000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001324404-26-000019 | unverified |
| current_liabilities | 772000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001324404-26-000019 | unverified |
| debt_incl_current | 3216000000.0 | 2026-06-30 | SEC XBRL LongTermDebt 0001324404-26-000019 | unverified |
| Net income FY2021 | 1260000000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0001324404-24-000008 | unverified |
| Net income FY2022 | 3937000000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0001324404-25-000006 | unverified |
| Net income FY2023 | 1838000000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| Net income FY2024 | 1477000000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| Net income FY2025 | 1798000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| Dividend years (Yahoo) | [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 8.97 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001324404-26-000007 | unverified |
| EPS diluted FY2020 | 1.47 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001324404-23-000006 | unverified |
| equity | 5748000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001324404-26-000019 | unverified |
| Shares outstanding | 151338130.0 | 2026-08-03 | SEC cover page 10-Q 0001324404-26-000019 (151,338,130 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1324404/000132440426000019/cf-20260630.htm 0001324404-26-000019 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 12.8% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 2,752M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 11.0% -> 12.8% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 2,752M vs 1,798M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 22.1% -> 22.8% | pass = 1 | 0.0 / 11.11111111111111 |
| 6 Current ratio improved | 3.08 -> 3.37 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 162M -> 151M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 29.4% -> 32.5% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.44 -> 0.50 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 1798000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| total_assets 2025-12-31 | 14088000000.0 | 2025-12-31 history | SEC XBRL Assets 0001324404-26-000019 | unverified |
| cfo 2025-12-31 | 2752000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001324404-26-000007 | unverified |
| net_income 2025-12-31 | 1798000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| net_income 2024-12-31 | 1477000000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| total_assets 2025-12-31 | 14088000000.0 | 2025-12-31 history | SEC XBRL Assets 0001324404-26-000019 | unverified |
| total_assets 2024-12-31 | 13466000000.0 | 2024-12-31 history | SEC XBRL Assets 0001324404-26-000007 | unverified |
| cfo 2025-12-31 | 2752000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001324404-26-000007 | unverified |
| net_income 2025-12-31 | 1798000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0001324404-26-000007 | unverified |
| lt_debt 2025-12-31 | 3215000000.0 | 2025-12-31 history | SEC XBRL LongTermDebtNoncurrent 0001324404-26-000019 | unverified |
| lt_debt 2024-12-31 | 2971000000.0 | 2024-12-31 history | SEC XBRL LongTermDebtNoncurrent 0001324404-26-000007 | unverified |
| total_assets 2025-12-31 | 14088000000.0 | 2025-12-31 history | SEC XBRL Assets 0001324404-26-000019 | unverified |
| total_assets 2024-12-31 | 13466000000.0 | 2024-12-31 history | SEC XBRL Assets 0001324404-26-000007 | unverified |
| current_assets 2025-12-31 | 2985000000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0001324404-26-000019 | unverified |
| current_assets 2024-12-31 | 2520000000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0001324404-26-000007 | unverified |
| current_liabilities 2025-12-31 | 887000000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0001324404-26-000019 | unverified |
| current_liabilities 2024-12-31 | 818000000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0001324404-26-000007 | unverified |
| shares_out 2026-08-03 | 151338130.0 | 2026-08-03 history | SEC XBRL EntityCommonStockSharesOutstanding 0001324404-26-000019 | unverified |
| shares_out 2025-08-04 | 161972955.0 | 2025-08-04 history | SEC XBRL EntityCommonStockSharesOutstanding 0001324404-25-000024 | unverified |
| operating_income 2025-12-31 | 2300000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001324404-26-000007 | unverified |
| operating_income 2024-12-31 | 1746000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001324404-26-000007 | unverified |
| revenue 2025-12-31 | 7084000000.0 | 2025-12-31 history | SEC XBRL Revenues 0001324404-26-000007 | unverified |
| revenue 2024-12-31 | 5936000000.0 | 2024-12-31 history | SEC XBRL Revenues 0001324404-26-000007 | unverified |
| revenue 2025-12-31 | 7084000000.0 | 2025-12-31 history | SEC XBRL Revenues 0001324404-26-000007 | unverified |
| revenue 2024-12-31 | 5936000000.0 | 2024-12-31 history | SEC XBRL Revenues 0001324404-26-000007 | unverified |
| total_assets 2025-12-31 | 14088000000.0 | 2025-12-31 history | SEC XBRL Assets 0001324404-26-000019 | unverified |
| total_assets 2024-12-31 | 13466000000.0 | 2024-12-31 history | SEC XBRL Assets 0001324404-26-000007 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 5,475 | 1,533 | 4.95 | paid | 0001324404-16-000019 |
| 2014 | 2014-12-31 | 4,743 | 1,437 | 5.42 | paid | 0001324404-17-000007 |
| 2015 | 2015-12-31 | 4,308 | 734 | 2.96 | paid | 0001324404-18-000006 |
| 2016 | 2016-12-31 | 3,685 | -158 | -1.19 | paid | 0001324404-19-000006 |
| 2017 | 2017-12-31 | 4,130 | 450 | 1.53 | paid | 0001324404-20-000006 |
| 2018 | 2018-12-31 | 4,429 | 428 | 1.24 | paid | 0001324404-21-000008 |
| 2019 | 2019-12-31 | 4,590 | 646 | 2.23 | paid | 0001324404-22-000008 |
| 2020 | 2020-12-31 | 4,124 | 432 | 1.47 | paid | 0001324404-23-000006 |
| 2021 | 2021-12-31 | 6,538 | 1,260 | 4.24 | paid | 0001324404-24-000008 |
| 2022 | 2022-12-31 | 11,186 | 3,937 | 16.38 | paid | 0001324404-25-000006 |
| 2023 | 2023-12-31 | 6,631 | 1,838 | 7.87 | paid | 0001324404-26-000007 |
| 2024 | 2024-12-31 | 5,936 | 1,477 | 6.74 | paid | 0001324404-26-000007 |
| 2025 | 2025-12-31 | 7,084 | 1,798 | 8.97 | paid | 0001324404-26-000007 |
Insider transactions
No open-market transactions in the loaded quarters.
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news