The Claude Trader

Grid › Cable & Other Pay Television Services

CMCSA Comcast Corp

Nasdaq, CIK 0001166691, fiscal year ends 12/31. Last price 22.69 on 2026-10-23, market value 80.6 billion dollars.

Machine-readable: CMCSA.json, CMCSA.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

PhilosophyScoreStatusCurrent inputs as ofHistory usedPriceVerificationRules
Graham Defensive 58
partial, missing 5
partial: 5 2025-12-31
stale: Revenue
2013–2025 2026-10-23 14 verified, 20 unverified method
Magic Formula 74 ok 2026-03-31
stale: operating_income_q
— 2026-10-23 — method
Momentum 28 ok 2026-10-23 — 2026-10-23 — method
Insider 0 no open-market transactions in window 2026-10-23 — — — method
Buffett Quality 87 ok 2026-06-30 2016–2025 2026-10-23 0 verified, 47 unverified method
Lynch GARP 80 ok 2026-06-30 2020–2025 2026-10-23 0 verified, 5 unverified method
Graham Enterprising 55 ok 2026-06-30 2020–2025 2026-10-23 0 verified, 10 unverified method
Piotroski F-Score 67
partial, missing 7
partial: 7 — 2024–2025 — 0 verified, 25 unverified method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

InputValueUnitPeriod / dateSource
Traded price22.69USD per traded unit (share or ADS)2026-10-23Yahoo Finance
SEC shares outstanding3,551,006,335underlying shares2026-10-15SEC cover page 10-Q 0001628280-26-066863 (sum of classes (Class A Common Stock, $0.01 par value 3,541,561,960 x 1; Class B Common Stock 9,444,375 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1166691/000162828026004994/ex415-12312025.htm)); filing document https://www.sec.gov/Archives/edgar/data/1166691/000162828026066863/cmcsa-20260930.htm 0001628280-26-066863
Depositary ratio1.0underlying shares per traded unit domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares80,572,333,741USD2026-10-23
shares at 2026-10-15
22.69 (price 2026-10-23) / 1 x 3,551,006,335 (shares at 2026-10-15) = 80,572,333,741

Graham Defensive

58 of 100. partial: 5. How this is scored.

Test or factorValueThresholdPoints
1 Adequate size123.71 revenue $B>= 15.0 / 5
2a Current ratio0.8>= 2.00.0 / 15
2b Long-term debt vs working capital working capital not positive— LTD / WC<= 1.00.0 / 15
3 Positive earnings each of 10 years10 of 1010 of 1015.0 / 15
4 Dividends every year for 20 years18 of 20 missing 2006, 2007 XBRL check: 13 years agree, 7 unverified20 of 2013.5 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago— missing 2014>= +33%None / 10
6 P/E on 3-year average EPS5.1<= 1515.0 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5P/B 0.90, product 4.6<= 1.5 or <= 22.510.0 / 10
Inputs, 36 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)22.692026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Revenue123707000000.02025-12-31 staleSEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-004994unverified
current_assets26335000000.02026-06-30SEC XBRL AssetsCurrent (companyfacts) 0001628280-26-049360unverified
current_liabilities33093000000.02026-06-30SEC XBRL LiabilitiesCurrent (companyfacts) 0001628280-26-049360unverified
lt_debt84264000000.02026-06-30SEC XBRL LongTermDebtAndCapitalLeaseObligations (companyfacts) 0001628280-26-049360unverified
equity89763000000.02026-06-30SEC XBRL StockholdersEquity (companyfacts) 0001628280-26-049360unverified
Net income FY20168678000000.02016-12-31 historySEC XBRL NetIncomeLoss 0001166691-19-000005unverified
Net income FY201722735000000.02017-12-31 historySEC XBRL NetIncomeLoss 0001166691-20-000008unverified
Net income FY201811731000000.02018-12-31 historySEC XBRL NetIncomeLoss 0001166691-21-000008unverified
Net income FY201913057000000.02019-12-31 historySEC XBRL NetIncomeLoss 0001166691-22-000009unverified
Net income FY202010534000000.02020-12-31 historySEC XBRL NetIncomeLoss 0001166691-23-000010unverified
Net income FY202114159000000.02021-12-31 historySEC XBRL NetIncomeLoss 0001166691-24-000011unverified
Net income FY20225370000000.02022-12-31 historySEC XBRL NetIncomeLoss 0001166691-25-000011unverified
Net income FY202315388000000.02023-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
Net income FY202416192000000.02024-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
Net income FY202519998000000.02025-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
Dividend years (Yahoo)[1994, 1995, 1996, 1997, 1998, 1999, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] historyYahoo Finance dividend historyverified (partly: XBRL covers 13 of 20 years)
Dividends per share FY2013 (XBRL)0.782013-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001193125-16-452423verified
Dividends per share FY2014 (XBRL)0.92014-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001193125-17-030512verified
Dividends per share FY2015 (XBRL)0.52015-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001166691-18-000004verified
Dividends per share FY2016 (XBRL)0.552016-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001166691-19-000005verified
Dividends per share FY2017 (XBRL)0.632017-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001166691-20-000008verified
Dividends per share FY2018 (XBRL)0.762018-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001166691-21-000008verified
Dividends per share FY2019 (XBRL)0.842019-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001166691-22-000009verified
Dividends per share FY2020 (XBRL)0.922020-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001166691-23-000010verified
Dividends per share FY2021 (XBRL)1.02021-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001166691-24-000011verified
Dividends per share FY2022 (XBRL)1.082022-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001166691-25-000011verified
Dividends per share FY2023 (XBRL)1.162023-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001628280-26-004994verified
Dividends per share FY2024 (XBRL)1.242024-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001628280-26-004994verified
Dividends per share FY2025 (XBRL)1.322025-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001628280-26-004994verified
EPS diluted FY20151.622015-12-31 historySEC XBRL EarningsPerShareDiluted 0001166691-18-000004unverified
EPS diluted FY20161.782016-12-31 historySEC XBRL EarningsPerShareDiluted 0001166691-19-000005unverified
EPS diluted FY20233.712023-12-31 historySEC XBRL EarningsPerShareDiluted 0001628280-26-004994unverified
EPS diluted FY20244.142024-12-31 historySEC XBRL EarningsPerShareDiluted 0001628280-26-004994unverified
EPS diluted FY20255.392025-12-31 historySEC XBRL EarningsPerShareDiluted 0001628280-26-004994unverified
Shares outstanding3551006335.02026-10-15SEC cover page 10-Q 0001628280-26-066863 (sum of classes (Class A Common Stock, $0.01 par value 3,541,561,960 x 1; Class B Common Stock 9,444,375 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1166691/000162828026004994/ex415-12312025.htm)); filing document https://www.sec.gov/Archives/edgar/data/1166691/000162828026066863/cmcsa-20260930.htm 0001628280-26-066863not cross-checked

Magic Formula

74 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (84,264,000,000) - cash11.52 % (rank 5)
Return on capital (EBIT/(NWC+PPE)) net working capital -6,758,000,000 used as reported30.49 % (rank 131)
Combined rank136
Inputs, 15 numbers with their sources
InputValuePeriodSourceCheck
operating_income20672000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0001628280-26-004994not cross-checked
operating_income_q4135000000.02026-03-31 staleSEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0001628280-26-026805not cross-checked
operating_income_q5658000000.02025-03-31 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0001628280-26-026805not cross-checked
operating_income_q5160000000.02026-06-30SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0001628280-26-049360not cross-checked
operating_income_q5992000000.02025-06-30 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0001628280-26-049360not cross-checked
operating_income_q5320000000.02026-09-30SEC XBRL OperatingIncomeLoss (quarter CY2026Q3) 0001628280-26-066863not cross-checked
operating_income_q5534000000.02025-09-30 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q3) 0001628280-26-066863not cross-checked
current_assets26335000000.02026-06-30SEC XBRL AssetsCurrent (companyfacts) 0001628280-26-049360not cross-checked
current_liabilities33093000000.02026-06-30SEC XBRL LiabilitiesCurrent (companyfacts) 0001628280-26-049360not cross-checked
cash7661000000.02026-06-30SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts) 0001628280-26-049360not cross-checked
ppe_net66127000000.02026-06-30SEC XBRL PropertyPlantAndEquipmentNet (companyfacts) 0001628280-26-049360not cross-checked
debt_incl_current84264000000.02026-06-30SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-049360not cross-checked
shares_out3551006335.02026-10-15SEC cover page 10-Q 0001628280-26-066863 (sum of classes (Class A Common Stock, $0.01 par value 3,541,561,960 x 1; Class B Common Stock 9,444,375 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1166691/000162828026004994/ex415-12312025.htm)); filing document https://www.sec.gov/Archives/edgar/data/1166691/000162828026066863/cmcsa-20260930.htm 0001628280-26-066863not cross-checked
Price (close)22.692026-10-23Yahoo Finance / Alpaca Market Datanot cross-checked
notedebt = LongTermDebt (incl. current maturities)not cross-checked

Momentum

28 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
12-1 month return-14.8 % (percentile 19.2)9.6 / 50
6 month return-26.2 % (percentile 5.4)1.1 / 20
Price / 52-week high0.72710.9 / 15
Volatility penalty (60d annualised)29.1 %6.9 / 15
Inputs, 1 numbers with their sources
InputValuePeriodSourceCheck
Adjusted close series (14 months)22.692026-10-23Yahoo Finance / Alpaca Market Data daily historynot cross-checked

Insider

0 of 100. no open-market transactions in window. How this is scored. Form 4 data loaded through 2026-10-23

Test or factorValueThresholdPoints
Open-market buy value / market cap (percentile among buyers)0.0 bp0.0 / 35
Distinct buyers00.0 / 25
Buyer seniority0.00.0 / 20
Recency (half-life 30d)0.00.0 / 10
Sales penalty (excludes 10b5-1 plan sales)0.0 bp-0.0 / 0
Inputs, 0 numbers with their sources
InputValuePeriodSourceCheck

Buffett Quality

87 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Average return on equity (net income / year-end equity)15.4% over 8 yrs>= 15%25.0 / 25
2 Profitable every year10 of 10all years15.0 / 15
3 Net income growth, 3-yr average now vs start of window+2.6% a year>= +10%2.6 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities)4.9 years<= 411.6 / 15
5 Operating margin, 5-yr average16.8%>= 20%7.4 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)1.26>= 1.010.0 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)22.2%>= 7%15.0 / 15
Inputs, 49 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)22.692026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Net income FY201811731000000.02018-12-31 historySEC XBRL NetIncomeLoss 0001166691-21-000008unverified
Equity at FY2018 end71613000000.02018-12-31 historySEC XBRL StockholdersEquity 0001166691-20-000008unverified
Net income FY201913057000000.02019-12-31 historySEC XBRL NetIncomeLoss 0001166691-22-000009unverified
Equity at FY2019 end82726000000.02019-12-31 historySEC XBRL StockholdersEquity 0001166691-21-000008unverified
Net income FY202010534000000.02020-12-31 historySEC XBRL NetIncomeLoss 0001166691-23-000010unverified
Equity at FY2020 end90323000000.02020-12-31 historySEC XBRL StockholdersEquity 0001166691-22-000009unverified
Net income FY202114159000000.02021-12-31 historySEC XBRL NetIncomeLoss 0001166691-24-000011unverified
Equity at FY2021 end96092000000.02021-12-31 historySEC XBRL StockholdersEquity 0001166691-23-000010unverified
Net income FY20225370000000.02022-12-31 historySEC XBRL NetIncomeLoss 0001166691-25-000011unverified
Equity at FY2022 end80943000000.02022-12-31 historySEC XBRL StockholdersEquity 0001166691-24-000011unverified
Net income FY202315388000000.02023-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
Equity at FY2023 end82703000000.02023-12-31 historySEC XBRL StockholdersEquity 0001166691-25-000011unverified
Net income FY202416192000000.02024-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
Equity at FY2024 end85560000000.02024-12-31 historySEC XBRL StockholdersEquity 0001628280-26-004994unverified
Net income FY202519998000000.02025-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
Equity at FY2025 end96903000000.02025-12-31 historySEC XBRL StockholdersEquity 0001628280-26-049360unverified
Net income FY20168678000000.02016-12-31 historySEC XBRL NetIncomeLoss 0001166691-19-000005unverified
Net income FY201722735000000.02017-12-31 historySEC XBRL NetIncomeLoss 0001166691-20-000008unverified
Net income FY201811731000000.02018-12-31 historySEC XBRL NetIncomeLoss 0001166691-21-000008unverified
Net income FY201913057000000.02019-12-31 historySEC XBRL NetIncomeLoss 0001166691-22-000009unverified
Net income FY202010534000000.02020-12-31 historySEC XBRL NetIncomeLoss 0001166691-23-000010unverified
Net income FY202114159000000.02021-12-31 historySEC XBRL NetIncomeLoss 0001166691-24-000011unverified
Net income FY20225370000000.02022-12-31 historySEC XBRL NetIncomeLoss 0001166691-25-000011unverified
Net income FY202315388000000.02023-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
Net income FY202416192000000.02024-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
Net income FY202519998000000.02025-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
debt_incl_current84264000000.02026-06-30SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-049360unverified
Operating income FY202120817000000.02021-12-31 historySEC XBRL OperatingIncomeLoss 0001166691-24-000011unverified
Revenue FY2021116385000000.02021-12-31 historySEC XBRL Revenues 0001166691-24-000011unverified
Operating income FY202214041000000.02022-12-31 historySEC XBRL OperatingIncomeLoss 0001166691-25-000011unverified
Revenue FY2022121427000000.02022-12-31 historySEC XBRL Revenues 0001166691-24-000011unverified
Operating income FY202323314000000.02023-12-31 historySEC XBRL OperatingIncomeLoss 0001628280-26-004994unverified
Revenue FY2023121572000000.02023-12-31 historySEC XBRL Revenues 0001166691-24-000011unverified
Operating income FY202423297000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0001628280-26-004994unverified
Revenue FY2024123731000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-004994unverified
Operating income FY202520672000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0001628280-26-004994unverified
Revenue FY2025123707000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-004994unverified
Operating cash flow FY202129146000000.02021-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001166691-24-000011unverified
Capital expenditure FY20219174000000.02021-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001166691-24-000011unverified
Operating cash flow FY202226413000000.02022-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001166691-25-000011unverified
Capital expenditure FY202210626000000.02022-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001166691-25-000011unverified
Operating cash flow FY202328501000000.02023-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-004994unverified
Capital expenditure FY202312242000000.02023-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-26-004994unverified
Operating cash flow FY202427673000000.02024-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-004994unverified
Capital expenditure FY202412181000000.02024-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-26-004994unverified
Operating cash flow FY202533643000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-004994unverified
Capital expenditure FY202511750000000.02025-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-26-004994unverified
Shares outstanding3551006335.02026-10-15SEC cover page 10-Q 0001628280-26-066863 (sum of classes (Class A Common Stock, $0.01 par value 3,541,561,960 x 1; Class B Common Stock 9,444,375 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1166691/000162828026004994/ex415-12312025.htm)); filing document https://www.sec.gov/Archives/edgar/data/1166691/000162828026066863/cmcsa-20260930.htm 0001628280-26-066863not cross-checked

Lynch GARP

80 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 PEG: P/E divided by 5-yr EPS growth (in % points)0.22<= 1.030.0 / 30
2 EPS growth, 5-yr compound rate+18.8% a year12% to 35% a year20.0 / 20
3 P/E on latest annual EPS4.2<= 2510.0 / 10
4 Borrowings / equity LongTermDebt (incl. current maturities)0.94<= 0.58.4 / 15
5 Years of the last 5 in which EPS rose4 of 55 of 512.0 / 15
6 Net cash (cash minus borrowings) / market cap-95.1%>= +10%0.0 / 10
Inputs, 6 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)22.692026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
EPS diluted FY20255.392025-12-31 historySEC XBRL EarningsPerShareDiluted 0001628280-26-004994unverified
EPS diluted FY20202.282020-12-31 historySEC XBRL EarningsPerShareDiluted 0001166691-23-000010unverified
debt_incl_current84264000000.02026-06-30SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-049360unverified
equity89763000000.02026-06-30SEC XBRL StockholdersEquity (companyfacts) 0001628280-26-049360unverified
cash7661000000.02026-06-30SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts) 0001628280-26-049360unverified

Graham Enterprising

55 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Current ratio0.8>= 1.50.0 / 15
2 Borrowings vs working capital working capital not positive—<= 1.1x0.0 / 15
3 No earnings deficit in the last 5 years5 of 5 profitable5 of 515.0 / 15
4 Pays a current dividendyesyes10.0 / 10
5 EPS higher than five years earlier2.28 -> 5.39higher10.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)0.9<= 1.220.0 / 20
7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive—<= 0.670.0 / 15
Inputs, 13 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)22.692026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
current_assets26335000000.02026-06-30SEC XBRL AssetsCurrent (companyfacts) 0001628280-26-049360unverified
current_liabilities33093000000.02026-06-30SEC XBRL LiabilitiesCurrent (companyfacts) 0001628280-26-049360unverified
Net income FY202114159000000.02021-12-31 historySEC XBRL NetIncomeLoss 0001166691-24-000011unverified
Net income FY20225370000000.02022-12-31 historySEC XBRL NetIncomeLoss 0001166691-25-000011unverified
Net income FY202315388000000.02023-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
Net income FY202416192000000.02024-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
Net income FY202519998000000.02025-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
Dividend years (Yahoo)[2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] historyYahoo Finance dividend historynot cross-checked
EPS diluted FY20255.392025-12-31 historySEC XBRL EarningsPerShareDiluted 0001628280-26-004994unverified
EPS diluted FY20202.282020-12-31 historySEC XBRL EarningsPerShareDiluted 0001166691-23-000010unverified
equity89763000000.02026-06-30SEC XBRL StockholdersEquity (companyfacts) 0001628280-26-049360unverified
Shares outstanding3551006335.02026-10-15SEC cover page 10-Q 0001628280-26-066863 (sum of classes (Class A Common Stock, $0.01 par value 3,541,561,960 x 1; Class B Common Stock 9,444,375 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1166691/000162828026004994/ex415-12312025.htm)); filing document https://www.sec.gov/Archives/edgar/data/1166691/000162828026066863/cmcsa-20260930.htm 0001628280-26-066863not cross-checked

Piotroski F-Score

67 of 100. partial: 7. How this is scored.

Test or factorValueThresholdPoints
1 Return on assets is positive7.3%pass = 111.11111111111111 / 11.11111111111111
2 Operating cash flow is positive33,643Mpass = 111.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year6.1% -> 7.3%pass = 111.11111111111111 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)33,643M vs 19,998Mpass = 111.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell35.4% -> 34.1%pass = 111.11111111111111 / 11.11111111111111
6 Current ratio improved0.68 -> 0.88pass = 111.11111111111111 / 11.11111111111111
7 No new shares issued (share count did not rise) an input is not reported for one of the two years—pass = 1None / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)18.8% -> 16.7%pass = 10.0 / 11.11111111111111
9 Asset turnover (revenue / assets) improved0.46 -> 0.45pass = 10.0 / 11.11111111111111
Inputs, 25 numbers with their sources
InputValuePeriodSourceCheck
net_income 2025-12-3119998000000.02025-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
total_assets 2025-12-31272631000000.02025-12-31 historySEC XBRL Assets 0001628280-26-049360unverified
cfo 2025-12-3133643000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-004994unverified
net_income 2025-12-3119998000000.02025-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
net_income 2024-12-3116192000000.02024-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
total_assets 2025-12-31272631000000.02025-12-31 historySEC XBRL Assets 0001628280-26-049360unverified
total_assets 2024-12-31266211000000.02024-12-31 historySEC XBRL Assets 0001628280-26-004994unverified
cfo 2025-12-3133643000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-004994unverified
net_income 2025-12-3119998000000.02025-12-31 historySEC XBRL NetIncomeLoss 0001628280-26-004994unverified
lt_debt 2025-12-3192979000000.02025-12-31 historySEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-049360unverified
lt_debt 2024-12-3194186000000.02024-12-31 historySEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-004994unverified
total_assets 2025-12-31272631000000.02025-12-31 historySEC XBRL Assets 0001628280-26-049360unverified
total_assets 2024-12-31266211000000.02024-12-31 historySEC XBRL Assets 0001628280-26-004994unverified
current_assets 2025-12-3129567000000.02025-12-31 historySEC XBRL AssetsCurrent 0001628280-26-049360unverified
current_assets 2024-12-3126801000000.02024-12-31 historySEC XBRL AssetsCurrent 0001628280-26-004994unverified
current_liabilities 2025-12-3133524000000.02025-12-31 historySEC XBRL LiabilitiesCurrent 0001628280-26-049360unverified
current_liabilities 2024-12-3139581000000.02024-12-31 historySEC XBRL LiabilitiesCurrent 0001628280-26-004994unverified
operating_income 2025-12-3120672000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0001628280-26-004994unverified
operating_income 2024-12-3123297000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0001628280-26-004994unverified
revenue 2025-12-31123707000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-004994unverified
revenue 2024-12-31123731000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-004994unverified
revenue 2025-12-31123707000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-004994unverified
revenue 2024-12-31123731000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-004994unverified
total_assets 2025-12-31272631000000.02025-12-31 historySEC XBRL Assets 0001628280-26-049360unverified
total_assets 2024-12-31266211000000.02024-12-31 historySEC XBRL Assets 0001628280-26-004994unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FYEndedRevenue, $MNet income, $MEPS dilutedDividendFiling
20132013-12-3164,6576,8161.28paid0001193125-16-452423
20142014-12-3168,7758,380paid0001193125-17-030512
20152015-12-3174,5108,1631.62paid0001166691-18-000004
20162016-12-3180,7368,6781.78paid0001166691-19-000005
20172017-12-3185,02922,7354.75paid0001166691-20-000008
20182018-12-3194,50711,7312.53paid0001166691-21-000008
20192019-12-31108,94213,0572.83paid0001166691-22-000009
20202020-12-31103,56410,5342.28paid0001166691-23-000010
20212021-12-31116,38514,1593.04paid0001166691-24-000011
20222022-12-31121,4275,3701.21paid0001166691-25-000011
20232023-12-31121,57215,3883.71paid0001628280-26-004994
20242024-12-31123,73116,1924.14paid0001628280-26-004994
20252025-12-31123,70719,9985.39paid0001628280-26-004994

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

No open-market transactions in the loaded quarters.