Grid › Services-Misc Health & Allied Services, Nec

DVA Davita Inc.

NYSE, CIK 0000927066, fiscal year ends 12/31. Last price 183.64 on 2026-10-23, market value 11.7 billion dollars.

Machine-readable: DVA.json, DVA.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

Philosophy	Score	Status	Current inputs as of	History used	Price	Verification	Rules
Graham Defensive	45	ok	2025-12-31 stale: Revenue	2014–2025	2026-10-23	0 verified, 23 unverified	method
Magic Formula	89	ok	2026-03-31 stale: operating_income_q	—	2026-10-23	—	method
Momentum	72	ok	2026-10-23	—	2026-10-23	—	method
Insider	0	ok	2026-10-23	—	—	—	method
Buffett Quality	75	ok	2026-06-30	2016–2025	2026-10-23	0 verified, 45 unverified	method
Lynch GARP	34	ok	2026-06-30	2020–2025	2026-10-23	0 verified, 3 unverified	method
Graham Enterprising	39	ok	2026-06-30	2020–2025	2026-10-23	0 verified, 10 unverified	method
Piotroski F-Score	67	ok	—	2024–2026	—	0 verified, 27 unverified	method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

Input	Value	Unit	Period / date	Source
Traded price	183.64	USD per traded unit (share or ADS)	2026-10-23	Yahoo Finance
SEC shares outstanding	63,800,000	underlying shares	2026-07-31	SEC cover page 10-Q 0000927066-26-000108 (63,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/dva-20260630.htm 0000927066-26-000108
Depositary ratio	1.0	underlying shares per traded unit		domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares	11,716,232,000	USD	2026-10-23 shares at 2026-07-31	183.64 (price 2026-10-23) / 1 x 63,800,000 (shares at 2026-07-31) = 11,716,232,000

Graham Defensive

45 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Adequate size	13.64 revenue $B	>= 1	5.0 / 5
2a Current ratio	1.47	>= 2.0	7.0 / 15
2b Long-term debt vs working capital	7.99 LTD / WC	<= 1.0	0.0 / 15
3 Positive earnings each of 10 years	10 of 10	10 of 10	15.0 / 15
4 Dividends every year for 20 years	0 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 XBRL check: 0 years agree, 20 unverified	20 of 20	0.0 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago	2.96 -> 9.33 (+216%)	>= +33%	10.0 / 10
6 P/E on 3-year average EPS	19.7	<= 15	8.0 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5 equity not positive: book value per share is not positive, so neither leg can pass	—	<= 1.5 or <= 22.5	0.0 / 10

Inputs, 24 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	183.64	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
Revenue	13643069000.0	2025-12-31 stale	SEC XBRL Revenues 0000927066-26-000012	unverified
current_assets	4189639000.0	2026-06-30	SEC XBRL AssetsCurrent 0000927066-26-000108	unverified
current_liabilities	2855432000.0	2026-06-30	SEC XBRL LiabilitiesCurrent 0000927066-26-000108	unverified
lt_debt	10663836000.0	2026-06-30	SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000927066-26-000108	unverified
equity	-765096000.0	2026-06-30	SEC XBRL StockholdersEquity 0000927066-26-000108	unverified
Net income FY2016	879874000.0	2016-12-31 history	SEC XBRL NetIncomeLoss 0000927066-19-000025	unverified
Net income FY2017	663618000.0	2017-12-31 history	SEC XBRL NetIncomeLoss 0000927066-20-000014	unverified
Net income FY2018	159394000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0000927066-21-000008	unverified
Net income FY2019	810981000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0000927066-22-000012	unverified
Net income FY2020	773642000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0000927066-23-000011	unverified
Net income FY2021	978450000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-24-000013	unverified
Net income FY2022	560400000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-25-000012	unverified
Net income FY2023	691535000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-26-000012	unverified
Net income FY2024	936342000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-26-000012	unverified
Net income FY2025	746803000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-26-000012	unverified
Dividend years (Yahoo)	[]	history	Yahoo Finance dividend history	unverified
EPS diluted FY2014	3.33	2014-12-31 history	SEC XBRL EarningsPerShareDiluted 0001564590-17-002409	unverified
EPS diluted FY2015	1.25	2015-12-31 history	SEC XBRL EarningsPerShareDiluted 0000927066-18-000030	unverified
EPS diluted FY2016	4.29	2016-12-31 history	SEC XBRL EarningsPerShareDiluted 0000927066-19-000025	unverified
EPS diluted FY2023	7.42	2023-12-31 history	SEC XBRL EarningsPerShareDiluted 0000927066-26-000012	unverified
EPS diluted FY2024	10.73	2024-12-31 history	SEC XBRL EarningsPerShareDiluted 0000927066-26-000012	unverified
EPS diluted FY2025	9.84	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0000927066-26-000012	unverified
equity	-765096000.0	2026-06-30	SEC XBRL StockholdersEquity 0000927066-26-000108	unverified

Magic Formula

89 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (10,781,013,000) - cash	9.75 % (rank 13)
Return on capital (EBIT/(NWC+PPE)) net working capital 1,334,207,000 used as reported	52.11 % (rank 85)
Combined rank	98

Inputs, 13 numbers with their sources

Input	Value	Period	Source	Check
operating_income	2043615000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0000927066-26-000012	not cross-checked
operating_income_q	481892000.0	2026-03-31 stale	SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0000927066-26-000062	not cross-checked
operating_income_q	438937000.0	2025-03-31 history	SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0000927066-26-000062	not cross-checked
operating_income_q	579001000.0	2026-06-30	SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0000927066-26-000108	not cross-checked
operating_income_q	537841000.0	2025-06-30 history	SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0000927066-26-000108	not cross-checked
current_assets	4189639000.0	2026-06-30	SEC XBRL AssetsCurrent 0000927066-26-000108	not cross-checked
current_liabilities	2855432000.0	2026-06-30	SEC XBRL LiabilitiesCurrent 0000927066-26-000108	not cross-checked
cash	668963000.0	2026-06-30	SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000927066-26-000108	not cross-checked
ppe_net	2749308000.0	2026-06-30	SEC XBRL PropertyPlantAndEquipmentNet 0000927066-26-000108	not cross-checked
debt_incl_current	10781013000.0	2026-06-30	SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0000927066-26-000108	not cross-checked
shares_out	63800000.0	2026-07-31	SEC cover page 10-Q 0000927066-26-000108 (63,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/dva-20260630.htm 0000927066-26-000108	not cross-checked
Price (close)	183.64	2026-10-23	Yahoo Finance / Alpaca Market Data	not cross-checked
note	debt = LongTermDebt (incl. current maturities)			not cross-checked

Momentum

72 of 100. ok. How this is scored.

Test or factor	Value	Points
12-1 month return	43.1 % (percentile 86.7)	43.3 / 50
6 month return	18.5 % (percentile 77.0)	15.4 / 20
Price / 52-week high	0.762	11.4 / 15
Volatility penalty (60d annualised)	51.3 %	1.7 / 15

Inputs, 1 numbers with their sources

Input	Value	Period	Source	Check
Adjusted close series (14 months)	183.64	2026-10-23	Yahoo Finance / Alpaca Market Data daily history	not cross-checked

Insider

0 of 100. ok. How this is scored. Form 4 data loaded through 2026-10-23

Test or factor	Value	Points
Open-market buy value / market cap (percentile among buyers)	0.0 bp	0.0 / 35
Distinct buyers	0	0.0 / 25
Buyer seniority	0.0	0.0 / 20
Recency (half-life 30d)	0.0	0.0 / 10
Sales penalty (excludes 10b5-1 plan sales)	31.17 bp	-9.8 / 0

Inputs, 1 numbers with their sources

Input	Value	Period	Source	Check
Form 4 S BERKSHIRE HATHAWAY INC 2026-07-31	36513659.0	2026-07-31	SEC Form 4 (insider transactions data set)	not cross-checked

Buffett Quality

75 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Average return on equity (net income / year-end equity)	163.6% over 7 yrs	>= 15%	25.0 / 25
2 Profitable every year	10 of 10	all years	15.0 / 15
3 Net income growth, 3-yr average now vs start of window	+4.9% a year	>= +10%	4.9 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities)	13.6 years	<= 4	0.0 / 15
5 Operating margin, 5-yr average	14.3%	>= 20%	5.2 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)	1.67	>= 1.0	10.0 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)	12.1%	>= 7%	15.0 / 15

Inputs, 47 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	183.64	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
Net income FY2018	159394000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0000927066-21-000008	unverified
Equity at FY2018 end	3703442000.0	2018-12-31 history	SEC XBRL StockholdersEquity 0000927066-20-000014	unverified
Net income FY2019	810981000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0000927066-22-000012	unverified
Equity at FY2019 end	2133409000.0	2019-12-31 history	SEC XBRL StockholdersEquity 0000927066-21-000008	unverified
Net income FY2020	773642000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0000927066-23-000011	unverified
Equity at FY2020 end	1383566000.0	2020-12-31 history	SEC XBRL StockholdersEquity 0000927066-22-000012	unverified
Net income FY2021	978450000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-24-000013	unverified
Equity at FY2021 end	755508000.0	2021-12-31 history	SEC XBRL StockholdersEquity 0000927066-23-000011	unverified
Net income FY2022	560400000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-25-000012	unverified
Equity at FY2022 end	712326000.0	2022-12-31 history	SEC XBRL StockholdersEquity 0000927066-24-000013	unverified
Net income FY2023	691535000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-26-000012	unverified
Equity at FY2023 end	1056097000.0	2023-12-31 history	SEC XBRL StockholdersEquity 0000927066-25-000012	unverified
Net income FY2024	936342000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-26-000012	unverified
Equity at FY2024 end	121122000.0	2024-12-31 history	SEC XBRL StockholdersEquity 0000927066-26-000012	unverified
Net income FY2016	879874000.0	2016-12-31 history	SEC XBRL NetIncomeLoss 0000927066-19-000025	unverified
Net income FY2017	663618000.0	2017-12-31 history	SEC XBRL NetIncomeLoss 0000927066-20-000014	unverified
Net income FY2018	159394000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0000927066-21-000008	unverified
Net income FY2019	810981000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0000927066-22-000012	unverified
Net income FY2020	773642000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0000927066-23-000011	unverified
Net income FY2021	978450000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-24-000013	unverified
Net income FY2022	560400000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-25-000012	unverified
Net income FY2023	691535000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-26-000012	unverified
Net income FY2024	936342000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-26-000012	unverified
Net income FY2025	746803000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-26-000012	unverified
debt_incl_current	10781013000.0	2026-06-30	SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0000927066-26-000108	unverified
Operating income FY2021	1797370000.0	2021-12-31 history	SEC XBRL OperatingIncomeLoss 0000927066-24-000013	unverified
Revenue FY2021	11618797000.0	2021-12-31 history	SEC XBRL Revenues 0000927066-24-000013	unverified
Operating income FY2022	1339062000.0	2022-12-31 history	SEC XBRL OperatingIncomeLoss 0000927066-25-000012	unverified
Revenue FY2022	11609894000.0	2022-12-31 history	SEC XBRL Revenues 0000927066-25-000012	unverified
Operating income FY2023	1602784000.0	2023-12-31 history	SEC XBRL OperatingIncomeLoss 0000927066-26-000012	unverified
Revenue FY2023	12140147000.0	2023-12-31 history	SEC XBRL Revenues 0000927066-26-000012	unverified
Operating income FY2024	2090483000.0	2024-12-31 history	SEC XBRL OperatingIncomeLoss 0000927066-26-000012	unverified
Revenue FY2024	12815550000.0	2024-12-31 history	SEC XBRL Revenues 0000927066-26-000012	unverified
Operating income FY2025	2043615000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0000927066-26-000012	unverified
Revenue FY2025	13643069000.0	2025-12-31 history	SEC XBRL Revenues 0000927066-26-000012	unverified
Operating cash flow FY2021	1930876000.0	2021-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000927066-24-000013	unverified
Capital expenditure FY2021	641465000.0	2021-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000927066-24-000013	unverified
Operating cash flow FY2022	1564570000.0	2022-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000927066-25-000012	unverified
Capital expenditure FY2022	603429000.0	2022-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000927066-25-000012	unverified
Operating cash flow FY2023	2059031000.0	2023-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000927066-26-000012	unverified
Capital expenditure FY2023	567985000.0	2023-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000927066-26-000012	unverified
Operating cash flow FY2024	2022038000.0	2024-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000927066-26-000012	unverified
Capital expenditure FY2024	555443000.0	2024-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000927066-26-000012	unverified
Operating cash flow FY2025	1886500000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000927066-26-000012	unverified
Capital expenditure FY2025	575864000.0	2025-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000927066-26-000012	unverified
Shares outstanding	63800000.0	2026-07-31	SEC cover page 10-Q 0000927066-26-000108 (63,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/dva-20260630.htm 0000927066-26-000108	not cross-checked

Lynch GARP

34 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 PEG: P/E divided by 5-yr EPS growth (in % points)	2.01	<= 1.0	0.0 / 30
2 EPS growth, 5-yr compound rate	+9.3% a year	12% to 35% a year	15.5 / 20
3 P/E on latest annual EPS	18.7	<= 25	10.0 / 10
4 Borrowings / equity equity not positive	—	<= 0.5	0.0 / 15
5 Years of the last 5 in which EPS rose	3 of 5	5 of 5	9.0 / 15
6 Net cash (cash minus borrowings) / market cap	-86.3%	>= +10%	0.0 / 10

Inputs, 4 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	183.64	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
EPS diluted FY2025	9.84	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0000927066-26-000012	unverified
EPS diluted FY2020	6.31	2020-12-31 history	SEC XBRL EarningsPerShareDiluted 0000927066-23-000011	unverified
cash	668963000.0	2026-06-30	SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000927066-26-000108	unverified

Graham Enterprising

39 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Current ratio	1.47	>= 1.5	14.0 / 15
2 Borrowings vs working capital LongTermDebt (incl. current maturities)	8.08 x	<= 1.1x	0.0 / 15
3 No earnings deficit in the last 5 years	5 of 5 profitable	5 of 5	15.0 / 15
4 Pays a current dividend	no	yes	0.0 / 10
5 EPS higher than five years earlier	6.31 -> 9.84	higher	10.0 / 10
6 Price / book value per share equity not positive	—	<= 1.2	0.0 / 20
7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive	—	<= 0.67	0.0 / 15

Inputs, 12 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	183.64	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
current_assets	4189639000.0	2026-06-30	SEC XBRL AssetsCurrent 0000927066-26-000108	unverified
current_liabilities	2855432000.0	2026-06-30	SEC XBRL LiabilitiesCurrent 0000927066-26-000108	unverified
debt_incl_current	10781013000.0	2026-06-30	SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0000927066-26-000108	unverified
Net income FY2021	978450000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-24-000013	unverified
Net income FY2022	560400000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-25-000012	unverified
Net income FY2023	691535000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-26-000012	unverified
Net income FY2024	936342000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-26-000012	unverified
Net income FY2025	746803000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-26-000012	unverified
Dividend years (Yahoo)	[]	history	Yahoo Finance dividend history	not cross-checked
EPS diluted FY2025	9.84	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0000927066-26-000012	unverified
EPS diluted FY2020	6.31	2020-12-31 history	SEC XBRL EarningsPerShareDiluted 0000927066-23-000011	unverified

Piotroski F-Score

67 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Return on assets is positive	4.3%	pass = 1	11.11111111111111 / 11.11111111111111
2 Operating cash flow is positive	1,886M	pass = 1	11.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year	5.4% -> 4.3%	pass = 1	0.0 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)	1,886M vs 747M	pass = 1	11.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell	53.1% -> 58.1%	pass = 1	0.0 / 11.11111111111111
6 Current ratio improved	1.26 -> 1.29	pass = 1	11.11111111111111 / 11.11111111111111
7 No new shares issued (share count did not rise)	72M -> 64M	pass = 1	11.11111111111111 / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)	16.3% -> 15.0%	pass = 1	0.0 / 11.11111111111111
9 Asset turnover (revenue / assets) improved	0.74 -> 0.78	pass = 1	11.11111111111111 / 11.11111111111111

Inputs, 27 numbers with their sources

Input	Value	Period	Source	Check
net_income 2025-12-31	746803000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-26-000012	unverified
total_assets 2025-12-31	17480103000.0	2025-12-31 history	SEC XBRL Assets 0000927066-26-000108	unverified
cfo 2025-12-31	1886500000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000927066-26-000012	unverified
net_income 2025-12-31	746803000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-26-000012	unverified
net_income 2024-12-31	936342000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-26-000012	unverified
total_assets 2025-12-31	17480103000.0	2025-12-31 history	SEC XBRL Assets 0000927066-26-000108	unverified
total_assets 2024-12-31	17285268000.0	2024-12-31 history	SEC XBRL Assets 0000927066-26-000012	unverified
cfo 2025-12-31	1886500000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000927066-26-000012	unverified
net_income 2025-12-31	746803000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) 0000927066-26-000012	unverified
lt_debt 2025-12-31	10163988000.0	2025-12-31 history	SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000927066-26-000108	unverified
lt_debt 2024-12-31	9175903000.0	2024-12-31 history	SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000927066-26-000012	unverified
total_assets 2025-12-31	17480103000.0	2025-12-31 history	SEC XBRL Assets 0000927066-26-000108	unverified
total_assets 2024-12-31	17285268000.0	2024-12-31 history	SEC XBRL Assets 0000927066-26-000012	unverified
current_assets 2025-12-31	4058003000.0	2025-12-31 history	SEC XBRL AssetsCurrent 0000927066-26-000108	unverified
current_assets 2024-12-31	3746072000.0	2024-12-31 history	SEC XBRL AssetsCurrent 0000927066-26-000012	unverified
current_liabilities 2025-12-31	3141634000.0	2025-12-31 history	SEC XBRL LiabilitiesCurrent 0000927066-26-000108	unverified
current_liabilities 2024-12-31	2973410000.0	2024-12-31 history	SEC XBRL LiabilitiesCurrent 0000927066-26-000012	unverified
shares_out 2026-07-31	63800000.0	2026-07-31 history	SEC XBRL EntityCommonStockSharesOutstanding 0000927066-26-000108	unverified
shares_out 2025-08-01	71500000.0	2025-08-01 history	SEC XBRL EntityCommonStockSharesOutstanding 0000927066-25-000124	unverified
operating_income 2025-12-31	2043615000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0000927066-26-000012	unverified
operating_income 2024-12-31	2090483000.0	2024-12-31 history	SEC XBRL OperatingIncomeLoss 0000927066-26-000012	unverified
revenue 2025-12-31	13643069000.0	2025-12-31 history	SEC XBRL Revenues 0000927066-26-000012	unverified
revenue 2024-12-31	12815550000.0	2024-12-31 history	SEC XBRL Revenues 0000927066-26-000012	unverified
revenue 2025-12-31	13643069000.0	2025-12-31 history	SEC XBRL Revenues 0000927066-26-000012	unverified
revenue 2024-12-31	12815550000.0	2024-12-31 history	SEC XBRL Revenues 0000927066-26-000012	unverified
total_assets 2025-12-31	17480103000.0	2025-12-31 history	SEC XBRL Assets 0000927066-26-000108	unverified
total_assets 2024-12-31	17285268000.0	2024-12-31 history	SEC XBRL Assets 0000927066-26-000012	unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FY	Ended	Revenue, $M	Net income, $M	EPS diluted	Dividend	Filing
2013	2013-12-31		633	2.95	none	0001564590-16-013587
2014	2014-12-31		723	3.33	none	0001564590-17-002409
2015	2015-12-31		270	1.25	none	0000927066-18-000030
2016	2016-12-31	10,707	880	4.29	none	0000927066-19-000025
2017	2017-12-31	10,877	664	3.47	none	0000927066-20-000014
2018	2018-12-31	11,405	159	0.92	none	0000927066-21-000008
2019	2019-12-31	11,388	811	5.27	none	0000927066-22-000012
2020	2020-12-31	11,551	774	6.31	none	0000927066-23-000011
2021	2021-12-31	11,619	978	8.9	none	0000927066-24-000013
2022	2022-12-31	11,610	560	5.85	none	0000927066-25-000012
2023	2023-12-31	12,140	692	7.42	none	0000927066-26-000012
2024	2024-12-31	12,816	936	10.73	none	0000927066-26-000012
2025	2025-12-31	13,643	747	9.84	none	0000927066-26-000012

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

Date	Insider	Role	Type	Shares	Price	Value
2026-07-31	Berkshire Hathaway Inc	10%	sale	182,980	199.55	36,513,659
2026-06-16	Rodriguez Javier	CEO	sale	39,407	209.28	8,247,097
2026-06-15	Rodriguez Javier	CEO	sale	30,000	209.50	6,285,000
2026-06-15	Waters Kathleen Alyce	officer	sale	6,455	209.17	1,350,192
2026-06-15	Waters Kathleen Alyce	officer	sale	8,950	207.84	1,860,168
2026-05-15	Hearty James O	officer	sale	15,000	193.98	2,909,700
2026-05-12	Maughan David Paul	COO	sale	13,456	199.25	2,681,108
2026-05-11	Maughan David Paul	COO	sale	7,073	199.15	1,408,588
2026-05-07	Ackerman Joel	CFO	sale	51,471	192.10	9,887,579
2026-05-06	Hearty James O	officer	sale	2,184	174.87	381,916
2026-05-01	Berkshire Hathaway Inc	10%	sale	1,220,376	149.84	182,861,140

Filings and links

Third-party sites are linked only; nothing from them is stored here.

SEC: filing index, 8-K, Form 4, XBRL companyfacts
Prices: Yahoo Finance, Stooq
Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news

Cite as: The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/DVA; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23. Data last checked 2026-10-26.