Grid › Electric & Other Services Combined

ED Consolidated Edison Inc

NYSE, CIK 0001047862, fiscal year ends 12/31. Last price 115.74 on 2026-10-23, market value 42.8 billion dollars.

Machine-readable: ED.json, ED.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

Philosophy	Score	Status	Current inputs as of	History used	Price	Verification	Rules
Graham Defensive	93	ok	2025-12-31 stale: Revenue, current_assets, current_liabilities, lt_debt, equity	2013–2025	2026-10-23	13 verified, 21 unverified	method
Magic Formula	n/a	not scored	—	—	—	—	method
Momentum	64	ok	2026-10-23	—	2026-10-23	—	method
Insider	25	ok	2026-10-23	—	—	—	method
Buffett Quality	31 partial, missing 6, 7	partial: 6, 7	2025-12-31 stale: debt_incl_current, debt_short	2016–2025	2026-10-23	0 verified, 38 unverified	method
Lynch GARP	54	ok	2025-12-31 stale: debt_incl_current, debt_short, equity, cash	2020–2025	2026-10-23	0 verified, 6 unverified	method
Graham Enterprising	53	ok	2025-12-31 stale: current_assets, current_liabilities, debt_incl_current, debt_short, equity	2020–2025	2026-10-23	0 verified, 12 unverified	method
Piotroski F-Score	67	ok	—	2024–2026	—	0 verified, 27 unverified	method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

Input	Value	Unit	Period / date	Source
Traded price	115.74	USD per traded unit (share or ADS)	2026-10-23	Yahoo Finance
SEC shares outstanding	369,828,633	underlying shares	2026-07-31	SEC cover page 10-Q 0001047862-26-000142 (369,828,633 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1047862/000104786226000142/ed-20260630.htm 0001047862-26-000142
Depositary ratio	1.0	underlying shares per traded unit		domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares	42,803,965,983	USD	2026-10-23 shares at 2026-07-31	115.74 (price 2026-10-23) / 1 x 369,828,633 (shares at 2026-07-31) = 42,803,965,983

Graham Defensive

93 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Adequate size	16.92 revenue $B	>= 1	5.0 / 5
2 Debt <= 2x equity (utility rule)	1.0	<= 2.0	30.0 / 30
3 Positive earnings each of 10 years	10 of 10	10 of 10	15.0 / 15
4 Dividends every year for 20 years	20 of 20 XBRL check: 12 years agree, 8 unverified	20 of 20	15.0 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago	3.96 -> 6.03 (+52%)	>= +33%	10.0 / 10
6 P/E on 3-year average EPS	19.2	<= 15	8.7 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5	P/B 1.67, product 32.1	<= 1.5 or <= 22.5	8.9 / 10

Inputs, 36 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	115.74	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
Revenue	16918000000.0	2025-12-31 stale	SEC XBRL Revenues 0001047862-26-000031	unverified
current_assets	6286000000.0	2026-03-31 stale	SEC XBRL AssetsCurrent 0001047862-26-000091	unverified
current_liabilities	5286000000.0	2026-03-31 stale	SEC XBRL LiabilitiesCurrent 0001047862-26-000091	unverified
lt_debt	25551000000.0	2025-12-31 stale	SEC XBRL LongTermDebtNoncurrent 0001047862-26-000031	unverified
equity	25596000000.0	2026-03-31 stale	SEC XBRL StockholdersEquity 0001047862-26-000091	unverified
Net income FY2016	1245000000.0	2016-12-31 history	SEC XBRL NetIncomeLoss 0001047862-19-000035	unverified
Net income FY2017	1525000000.0	2017-12-31 history	SEC XBRL NetIncomeLoss 0001047862-21-000049	unverified
Net income FY2018	1382000000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001047862-21-000049	unverified
Net income FY2019	1343000000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001047862-22-000039	unverified
Net income FY2020	1101000000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001047862-23-000038	unverified
Net income FY2021	1346000000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-24-000012	unverified
Net income FY2022	1660000000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-25-000011	unverified
Net income FY2023	2519000000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
Net income FY2024	1820000000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
Net income FY2025	2023000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
Dividend years (Yahoo)	[2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026]	history	Yahoo Finance dividend history	verified (partly: XBRL covers 12 of 20 years)
Dividends per share FY2013 (XBRL)	2.46	2013-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001047862-16-000225	verified
Dividends per share FY2014 (XBRL)	2.52	2014-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001047862-17-000029	verified
Dividends per share FY2015 (XBRL)	2.6	2015-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001047862-18-000037	verified
Dividends per share FY2016 (XBRL)	2.68	2016-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001047862-18-000037	verified
Dividends per share FY2017 (XBRL)	2.76	2017-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001047862-18-000037	verified
Dividends per share FY2018 (XBRL)	2.86	2018-12-31 history	SEC XBRL CommonStockDividendsPerShareCashPaid 0001047862-21-000049	verified
Dividends per share FY2019 (XBRL)	2.96	2019-12-31 history	SEC XBRL CommonStockDividendsPerShareCashPaid 0001047862-22-000039	verified
Dividends per share FY2020 (XBRL)	3.06	2020-12-31 history	SEC XBRL CommonStockDividendsPerShareCashPaid 0001047862-23-000038	verified
Dividends per share FY2021 (XBRL)	3.1	2021-12-31 history	SEC XBRL CommonStockDividendsPerShareCashPaid 0001047862-24-000012	verified
Dividends per share FY2022 (XBRL)	3.16	2022-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001047862-25-000011	verified
Dividends per share FY2023 (XBRL)	3.24	2023-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001047862-25-000011	verified
Dividends per share FY2024 (XBRL)	3.32	2024-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001047862-25-000011	verified
EPS diluted FY2014	3.71	2014-12-31 history	SEC XBRL EarningsPerShareDiluted 0001047862-17-000029	unverified
EPS diluted FY2015	4.05	2015-12-31 history	SEC XBRL EarningsPerShareDiluted 0001047862-18-000037	unverified
EPS diluted FY2016	4.12	2016-12-31 history	SEC XBRL EarningsPerShareDiluted 0001047862-19-000035	unverified
EPS diluted FY2023	7.21	2023-12-31 history	SEC XBRL EarningsPerShareDiluted 0001047862-26-000031	unverified
EPS diluted FY2024	5.24	2024-12-31 history	SEC XBRL EarningsPerShareDiluted 0001047862-26-000031	unverified
EPS diluted FY2025	5.64	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001047862-26-000031	unverified
Shares outstanding	369828633.0	2026-07-31	SEC cover page 10-Q 0001047862-26-000142 (369,828,633 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1047862/000104786226000142/ed-20260630.htm 0001047862-26-000142	not cross-checked

Magic Formula

not scored. How this is scored.

not scored.

Momentum

64 of 100. ok. How this is scored.

Test or factor	Value	Points
12-1 month return	5.2 % (percentile 48.4)	24.2 / 50
6 month return	6.7 % (percentile 56.5)	11.3 / 20
Price / 52-week high	0.996	14.9 / 15
Volatility penalty (60d annualised)	17.4 %	13.9 / 15

Inputs, 1 numbers with their sources

Input	Value	Period	Source	Check
Adjusted close series (14 months)	115.74	2026-10-23	Yahoo Finance / Alpaca Market Data daily history	not cross-checked

Insider

25 of 100. ok. How this is scored. Form 4 data loaded through 2026-10-23

Test or factor	Value	Points
Open-market buy value / market cap (percentile among buyers)	0.0 bp	0.6 / 35
Distinct buyers	1	6.2 / 25
Buyer seniority	0.7	14.0 / 20
Recency (half-life 30d)	0.39	3.9 / 10
Sales penalty (excludes 10b5-1 plan sales)	0.0 bp	-0.0 / 0

Inputs, 1 numbers with their sources

Input	Value	Period	Source	Check
Form 4 P Miller Joseph 2026-09-15	111.10050000000001	2026-09-15	SEC Form 4 (insider transactions data set)	not cross-checked

Buffett Quality

31 of 100. partial: 6, 7. How this is scored.

Test or factor	Value	Threshold	Points
1 Average return on equity (net income / year-end equity)	8.1% over 8 yrs	>= 15%	0.4 / 25
2 Profitable every year	10 of 10	all years	15.0 / 15
3 Net income growth, 3-yr average now vs start of window	+6.3% a year	>= +10%	6.3 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) + short-term borrowings	12.6 years	<= 4	0.0 / 15
5 Operating margin, 5-yr average	18.8%	>= 20%	9.0 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex) needs operating cash flow and capex for at least 4 of the last 5 years	2 years	>= 1.0	None / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap) needs three years of free cash flow	—	>= 7%	None / 15

Inputs, 39 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	115.74	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
Net income FY2018	1382000000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001047862-21-000049	unverified
Equity at FY2018 end	16726000000.0	2018-12-31 history	SEC XBRL StockholdersEquity 0001047862-20-000041	unverified
Net income FY2019	1343000000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001047862-22-000039	unverified
Equity at FY2019 end	18022000000.0	2019-12-31 history	SEC XBRL StockholdersEquity 0001047862-21-000049	unverified
Net income FY2020	1101000000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001047862-23-000038	unverified
Equity at FY2020 end	18847000000.0	2020-12-31 history	SEC XBRL StockholdersEquity 0001047862-22-000039	unverified
Net income FY2021	1346000000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-24-000012	unverified
Equity at FY2021 end	20037000000.0	2021-12-31 history	SEC XBRL StockholdersEquity 0001047862-23-000038	unverified
Net income FY2022	1660000000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-25-000011	unverified
Equity at FY2022 end	20687000000.0	2022-12-31 history	SEC XBRL StockholdersEquity 0001047862-24-000012	unverified
Net income FY2023	2519000000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
Equity at FY2023 end	21158000000.0	2023-12-31 history	SEC XBRL StockholdersEquity 0001047862-25-000138	unverified
Net income FY2024	1820000000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
Equity at FY2024 end	21962000000.0	2024-12-31 history	SEC XBRL StockholdersEquity 0001047862-26-000031	unverified
Net income FY2025	2023000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
Equity at FY2025 end	24190000000.0	2025-12-31 history	SEC XBRL StockholdersEquity 0001047862-26-000091	unverified
Net income FY2016	1245000000.0	2016-12-31 history	SEC XBRL NetIncomeLoss 0001047862-19-000035	unverified
Net income FY2017	1525000000.0	2017-12-31 history	SEC XBRL NetIncomeLoss 0001047862-21-000049	unverified
Net income FY2018	1382000000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001047862-21-000049	unverified
Net income FY2019	1343000000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001047862-22-000039	unverified
Net income FY2020	1101000000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001047862-23-000038	unverified
Net income FY2021	1346000000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-24-000012	unverified
Net income FY2022	1660000000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-25-000011	unverified
Net income FY2023	2519000000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
Net income FY2024	1820000000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
Net income FY2025	2023000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
debt_incl_current	25801000000.0	2025-12-31 stale	SEC XBRL LongTermDebt 0001047862-26-000031	unverified
debt_short	869000000.0	2026-03-31 stale	SEC XBRL CommercialPaper 0001047862-26-000091	unverified
Operating income FY2021	2826000000.0	2021-12-31 history	SEC XBRL OperatingIncomeLoss 0001047862-24-000012	unverified
Revenue FY2021	13676000000.0	2021-12-31 history	SEC XBRL Revenues 0001047862-24-000012	unverified
Operating income FY2022	2624000000.0	2022-12-31 history	SEC XBRL OperatingIncomeLoss 0001047862-25-000011	unverified
Revenue FY2022	15670000000.0	2022-12-31 history	SEC XBRL Revenues 0001047862-25-000011	unverified
Operating income FY2023	3196000000.0	2023-12-31 history	SEC XBRL OperatingIncomeLoss 0001047862-26-000031	unverified
Revenue FY2023	14663000000.0	2023-12-31 history	SEC XBRL Revenues 0001047862-26-000031	unverified
Operating income FY2024	2670000000.0	2024-12-31 history	SEC XBRL OperatingIncomeLoss 0001047862-26-000031	unverified
Revenue FY2024	15256000000.0	2024-12-31 history	SEC XBRL Revenues 0001047862-26-000031	unverified
Operating income FY2025	2935000000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0001047862-26-000031	unverified
Revenue FY2025	16918000000.0	2025-12-31 history	SEC XBRL Revenues 0001047862-26-000031	unverified

Lynch GARP

54 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 PEG: P/E divided by 5-yr EPS growth (in % points)	1.79	<= 1.0	6.2 / 30
2 EPS growth, 5-yr compound rate	+11.5% a year	12% to 35% a year	19.1 / 20
3 P/E on latest annual EPS	20.5	<= 25	10.0 / 10
4 Borrowings / equity LongTermDebt (incl. current maturities) + short-term borrowings	1.04	<= 0.5	6.9 / 15
5 Years of the last 5 in which EPS rose	4 of 5	5 of 5	12.0 / 15
6 Net cash (cash minus borrowings) / market cap	-62.0%	>= +10%	0.0 / 10

Inputs, 7 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	115.74	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
EPS diluted FY2025	5.64	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001047862-26-000031	unverified
EPS diluted FY2020	3.28	2020-12-31 history	SEC XBRL EarningsPerShareDiluted 0001047862-23-000038	unverified
debt_incl_current	25801000000.0	2025-12-31 stale	SEC XBRL LongTermDebt 0001047862-26-000031	unverified
debt_short	869000000.0	2026-03-31 stale	SEC XBRL CommercialPaper 0001047862-26-000091	unverified
equity	25596000000.0	2026-03-31 stale	SEC XBRL StockholdersEquity 0001047862-26-000091	unverified
cash	147000000.0	2026-03-31 stale	SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001047862-26-000091	unverified

Graham Enterprising

53 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Current ratio	1.19	>= 1.5	5.7 / 15
2 Borrowings vs working capital LongTermDebt (incl. current maturities) + short-term borrowings	26.67 x	<= 1.1x	0.0 / 15
3 No earnings deficit in the last 5 years	5 of 5 profitable	5 of 5	15.0 / 15
4 Pays a current dividend	yes	yes	10.0 / 10
5 EPS higher than five years earlier	3.28 -> 5.64	higher	10.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)	1.67	<= 1.2	12.1 / 20
7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive	—	<= 0.67	0.0 / 15

Inputs, 15 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	115.74	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
current_assets	6286000000.0	2026-03-31 stale	SEC XBRL AssetsCurrent 0001047862-26-000091	unverified
current_liabilities	5286000000.0	2026-03-31 stale	SEC XBRL LiabilitiesCurrent 0001047862-26-000091	unverified
debt_incl_current	25801000000.0	2025-12-31 stale	SEC XBRL LongTermDebt 0001047862-26-000031	unverified
debt_short	869000000.0	2026-03-31 stale	SEC XBRL CommercialPaper 0001047862-26-000091	unverified
Net income FY2021	1346000000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-24-000012	unverified
Net income FY2022	1660000000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-25-000011	unverified
Net income FY2023	2519000000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
Net income FY2024	1820000000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
Net income FY2025	2023000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
Dividend years (Yahoo)	[2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026]	history	Yahoo Finance dividend history	not cross-checked
EPS diluted FY2025	5.64	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001047862-26-000031	unverified
EPS diluted FY2020	3.28	2020-12-31 history	SEC XBRL EarningsPerShareDiluted 0001047862-23-000038	unverified
equity	25596000000.0	2026-03-31 stale	SEC XBRL StockholdersEquity 0001047862-26-000091	unverified
Shares outstanding	369828633.0	2026-07-31	SEC cover page 10-Q 0001047862-26-000142 (369,828,633 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1047862/000104786226000142/ed-20260630.htm 0001047862-26-000142	not cross-checked

Piotroski F-Score

67 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Return on assets is positive	2.7%	pass = 1	11.11111111111111 / 11.11111111111111
2 Operating cash flow is positive	4,800M	pass = 1	11.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year	2.6% -> 2.7%	pass = 1	11.11111111111111 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)	4,800M vs 2,023M	pass = 1	11.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell	35.0% -> 34.2%	pass = 1	11.11111111111111 / 11.11111111111111
6 Current ratio improved	1.04 -> 1.02	pass = 1	0.0 / 11.11111111111111
7 No new shares issued (share count did not rise)	361M -> 370M	pass = 1	0.0 / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)	17.5% -> 17.3%	pass = 1	0.0 / 11.11111111111111
9 Asset turnover (revenue / assets) improved	0.22 -> 0.23	pass = 1	11.11111111111111 / 11.11111111111111

Inputs, 27 numbers with their sources

Input	Value	Period	Source	Check
net_income 2025-12-31	2023000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
total_assets 2025-12-31	74603000000.0	2025-12-31 history	SEC XBRL Assets 0001047862-26-000091	unverified
cfo 2025-12-31	4800000000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001047862-26-000031	unverified
net_income 2025-12-31	2023000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
net_income 2024-12-31	1820000000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
total_assets 2025-12-31	74603000000.0	2025-12-31 history	SEC XBRL Assets 0001047862-26-000091	unverified
total_assets 2024-12-31	70562000000.0	2024-12-31 history	SEC XBRL Assets 0001047862-26-000031	unverified
cfo 2025-12-31	4800000000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001047862-26-000031	unverified
net_income 2025-12-31	2023000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001047862-26-000078) 0001047862-26-000031	unverified
lt_debt 2025-12-31	25551000000.0	2025-12-31 history	SEC XBRL LongTermDebtNoncurrent 0001047862-26-000031	unverified
lt_debt 2024-12-31	24710000000.0	2024-12-31 history	SEC XBRL LongTermDebtNoncurrent 0001047862-26-000031	unverified
total_assets 2025-12-31	74603000000.0	2025-12-31 history	SEC XBRL Assets 0001047862-26-000091	unverified
total_assets 2024-12-31	70562000000.0	2024-12-31 history	SEC XBRL Assets 0001047862-26-000031	unverified
current_assets 2025-12-31	6750000000.0	2025-12-31 history	SEC XBRL AssetsCurrent 0001047862-26-000091	unverified
current_assets 2024-12-31	6664000000.0	2024-12-31 history	SEC XBRL AssetsCurrent 0001047862-26-000031	unverified
current_liabilities 2025-12-31	6614000000.0	2025-12-31 history	SEC XBRL LiabilitiesCurrent 0001047862-26-000091	unverified
current_liabilities 2024-12-31	6433000000.0	2024-12-31 history	SEC XBRL LiabilitiesCurrent 0001047862-26-000031	unverified
shares_out 2026-07-31	369828633.0	2026-07-31 history	SEC cover page 10-Q 0001047862-26-000142 (369,828,633 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1047862/000104786226000142/ed-20260630.htm 0001047862-26-000142	unverified
shares_out 2025-07-31	360651665.0	2025-07-31 history	SEC XBRL EntityCommonStockSharesOutstanding 0001047862-25-000069	unverified
operating_income 2025-12-31	2935000000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0001047862-26-000031	unverified
operating_income 2024-12-31	2670000000.0	2024-12-31 history	SEC XBRL OperatingIncomeLoss 0001047862-26-000031	unverified
revenue 2025-12-31	16918000000.0	2025-12-31 history	SEC XBRL Revenues 0001047862-26-000031	unverified
revenue 2024-12-31	15256000000.0	2024-12-31 history	SEC XBRL Revenues 0001047862-26-000031	unverified
revenue 2025-12-31	16918000000.0	2025-12-31 history	SEC XBRL Revenues 0001047862-26-000031	unverified
revenue 2024-12-31	15256000000.0	2024-12-31 history	SEC XBRL Revenues 0001047862-26-000031	unverified
total_assets 2025-12-31	74603000000.0	2025-12-31 history	SEC XBRL Assets 0001047862-26-000091	unverified
total_assets 2024-12-31	70562000000.0	2024-12-31 history	SEC XBRL Assets 0001047862-26-000031	unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FY	Ended	Revenue, $M	Net income, $M	EPS diluted	Dividend	Filing
2013	2013-12-31	12,354	1,062	3.61	paid	0001047862-16-000225
2014	2014-12-31	12,919	1,092	3.71	paid	0001047862-17-000029
2015	2015-12-31	12,554	1,193	4.05	paid	0001047862-18-000037
2016	2016-12-31	12,075	1,245	4.12	paid	0001047862-19-000035
2017	2017-12-31	12,033	1,525	4.94	paid	0001047862-21-000049
2018	2018-12-31	12,337	1,382	4.42	paid	0001047862-21-000049
2019	2019-12-31	12,574	1,343	4.08	paid	0001047862-22-000039
2020	2020-12-31	12,246	1,101	3.28	paid	0001047862-23-000038
2021	2021-12-31	13,676	1,346	3.85	paid	0001047862-24-000012
2022	2022-12-31	15,670	1,660	4.66	paid	0001047862-25-000011
2023	2023-12-31	14,663	2,519	7.21	paid	0001047862-26-000031
2024	2024-12-31	15,256	1,820	5.24	paid	0001047862-26-000031
2025	2025-12-31	16,918	2,023	5.64	paid	0001047862-26-000031

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

Date	Insider	Role	Type	Shares	Price	Value
2026-09-15	Miller Joseph	officer	buy	1	105.81	111
2026-06-15	Miller Joseph	officer	buy	1	106.87	110

Filings and links

Third-party sites are linked only; nothing from them is stored here.

SEC: filing index, 8-K, Form 4, XBRL companyfacts
Prices: Yahoo Finance, Stooq
Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news

Cite as: The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/ED; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23. Data last checked 2026-10-26.