EXC Exelon Corp
Nasdaq, CIK 0001109357, fiscal year ends 12/31. Last price 44.43 on 2026-10-23, market value 45.9 billion dollars.
Machine-readable: EXC.json, EXC.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 75 partial, missing 5, 6 |
partial: 5, 6 | 2025-12-31 stale: Revenue, current_assets, current_liabilities, lt_debt, equity |
2013–2025 | 2026-10-23 | 14 verified, 18 unverified | method |
| Magic Formula | n/a | not scored | — | — | — | — | method |
| Momentum | 45 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | no open-market transactions in window | 2026-10-23 | — | — | — | method |
| Buffett Quality | 24 | ok | 2025-12-31 stale: debt_incl_current, debt_short |
2016–2025 | 2026-10-23 | 0 verified, 48 unverified | method |
| Lynch GARP | 0 partial, missing 1, 2, 3, 5 |
partial: 1, 2, 3, 5 | 2025-12-31 stale: debt_incl_current, debt_short, equity, cash |
2020–2020 | 2026-10-23 | 0 verified, 5 unverified | method |
| Graham Enterprising | 39 partial, missing 5 |
partial: 5 | 2026-03-31 stale: current_assets, current_liabilities, equity |
2021–2025 | 2026-10-23 | 0 verified, 8 unverified | method |
| Piotroski F-Score | 67 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 44.43 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 1,032,253,967 | underlying shares | 2026-06-30 | SEC cover page 10-Q 0001109357-26-000080 (1,032,253,967 shares (single class on cover) (other registrants on a combined cover excluded: Commonwealth Edison Co 127,021,427; PECO Energy Co 170,478,507; Baltimore Gas and Electric Company 1,000; Potomac Electric Power Company 100; Delmarva Power and Light Company 1,000; Atlantic City Electric Company 8,546,017)); filing document https://www.sec.gov/Archives/edgar/data/1109357/000110935726000080/exc-20260630.htm 0001109357-26-000080 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 45,863,043,754 | USD | 2026-10-23 shares at 2026-06-30 | 44.43 (price 2026-10-23) / 1 x 1,032,253,967 (shares at 2026-06-30) = 45,863,043,754 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 24.26 revenue $B | >= 1 | 5.0 / 5 |
| 2 Debt <= 2x equity (utility rule) | 1.63 | <= 2.0 | 30.0 / 30 |
| 3 Positive earnings each of 10 years | 10 of 10 | 10 of 10 | 15.0 / 15 |
| 4 Dividends every year for 20 years | 20 of 20 XBRL check: 13 years agree, 7 unverified | 20 of 20 | 15.0 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | — missing 2023, 2024, 2025 | >= +33% | None / 10 |
| 6 P/E on 3-year average EPS needs the last three fiscal years of EPS | — | <= 15 | None / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 1.56 | <= 1.5 or <= 22.5 | 9.6 / 10 |
Inputs, 34 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 44.43 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 24258000000.0 | 2025-12-31 stale | SEC XBRL Revenues 0001109357-26-000018 | unverified |
| current_assets | 9002000000.0 | 2026-03-31 stale | SEC XBRL AssetsCurrent 0001109357-26-000063 | unverified |
| current_liabilities | 9588000000.0 | 2026-03-31 stale | SEC XBRL LiabilitiesCurrent 0001109357-26-000063 | unverified |
| lt_debt | 47859000000.0 | 2026-03-31 stale | SEC XBRL LongTermDebtNoncurrent 0001109357-26-000063 | unverified |
| equity | 29315000000.0 | 2026-03-31 stale | SEC XBRL StockholdersEquity 0001109357-26-000063 | unverified |
| Net income FY2016 | 1196000000.0 | 2016-12-31 history | SEC XBRL ProfitLoss 0001628280-19-001107 | unverified |
| Net income FY2017 | 3869000000.0 | 2017-12-31 history | SEC XBRL ProfitLoss 0001109357-20-000053 | unverified |
| Net income FY2018 | 2079000000.0 | 2018-12-31 history | SEC XBRL ProfitLoss 0001109357-21-000022 | unverified |
| Net income FY2019 | 3028000000.0 | 2019-12-31 history | SEC XBRL ProfitLoss 0001109357-22-000076 | unverified |
| Net income FY2020 | 1954000000.0 | 2020-12-31 history | SEC XBRL ProfitLoss 0001109357-23-000018 | unverified |
| Net income FY2021 | 1829000000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0001109357-24-000053 | unverified |
| Net income FY2022 | 2171000000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0001109357-25-000043 | unverified |
| Net income FY2023 | 2328000000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| Net income FY2024 | 2460000000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| Net income FY2025 | 2768000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| Dividend years (Yahoo) | [2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | verified (partly: XBRL covers 13 of 20 years) |
| Dividends per share FY2013 (XBRL) | 1.46 | 2013-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001193125-16-457652 | verified |
| Dividends per share FY2014 (XBRL) | 1.24 | 2014-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001193125-17-039639 | verified |
| Dividends per share FY2015 (XBRL) | 1.24 | 2015-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001628280-18-001324 | verified |
| Dividends per share FY2016 (XBRL) | 1.26 | 2016-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-19-001107 | verified |
| Dividends per share FY2017 (XBRL) | 1.31 | 2017-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001109357-20-000053 | verified |
| Dividends per share FY2018 (XBRL) | 1.38 | 2018-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001109357-21-000022 | verified |
| Dividends per share FY2019 (XBRL) | 1.45 | 2019-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001109357-22-000076 | verified |
| Dividends per share FY2020 (XBRL) | 1.53 | 2020-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001109357-23-000018 | verified |
| Dividends per share FY2021 (XBRL) | 1.53 | 2021-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001109357-24-000053 | verified |
| Dividends per share FY2022 (XBRL) | 1.35 | 2022-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001109357-25-000043 | verified |
| Dividends per share FY2023 (XBRL) | 1.44 | 2023-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001109357-26-000018 | verified |
| Dividends per share FY2024 (XBRL) | 1.52 | 2024-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001109357-26-000018 | verified |
| Dividends per share FY2025 (XBRL) | 1.6 | 2025-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001109357-26-000018 | verified |
| EPS diluted FY2014 | 1.88 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0001193125-17-039639 | unverified |
| EPS diluted FY2015 | 2.54 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-18-001324 | unverified |
| EPS diluted FY2016 | 1.21 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-19-001107 | unverified |
| Shares outstanding | 1032253967.0 | 2026-06-30 | SEC cover page 10-Q 0001109357-26-000080 (1,032,253,967 shares (single class on cover) (other registrants on a combined cover excluded: Commonwealth Edison Co 127,021,427; PECO Energy Co 170,478,507; Baltimore Gas and Electric Company 1,000; Potomac Electric Power Company 100; Delmarva Power and Light Company 1,000; Atlantic City Electric Company 8,546,017)); filing document https://www.sec.gov/Archives/edgar/data/1109357/000110935726000080/exc-20260630.htm 0001109357-26-000080 | not cross-checked |
Magic Formula
not scored.
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | -11.4 % (percentile 23.2) | 11.6 / 50 | |
| 6 month return | -3.2 % (percentile 33.7) | 6.7 / 20 | |
| Price / 52-week high | 0.9 | 13.5 / 15 | |
| Volatility penalty (60d annualised) | 18.6 % | 13.1 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 44.43 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.0 bp | -0.0 / 0 |
Inputs, 0 numbers with their sources
| Input | Value | Period | Source | Check |
|---|
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 8.0% over 8 yrs | >= 15% | 0.0 / 25 |
| 2 Profitable every year | 10 of 10 | all years | 15.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +0.8% a year | >= +10% | 0.8 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) + short-term borrowings | 19.9 years | <= 4 | 0.0 / 15 |
| 5 Operating margin, 5-yr average | 18.2% | >= 20% | 8.5 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | -1.19 | >= 1.0 | 0.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | -4.7% | >= 7% | 0.0 / 15 |
Inputs, 50 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 44.43 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 2079000000.0 | 2018-12-31 history | SEC XBRL ProfitLoss 0001109357-21-000022 | unverified |
| Equity at FY2018 end | 30741000000.0 | 2018-12-31 history | SEC XBRL StockholdersEquity 0001109357-20-000053 | unverified |
| Net income FY2019 | 3028000000.0 | 2019-12-31 history | SEC XBRL ProfitLoss 0001109357-22-000076 | unverified |
| Equity at FY2019 end | 32224000000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0001109357-21-000022 | unverified |
| Net income FY2020 | 1954000000.0 | 2020-12-31 history | SEC XBRL ProfitLoss 0001109357-23-000018 | unverified |
| Equity at FY2020 end | 32585000000.0 | 2020-12-31 history | SEC XBRL StockholdersEquity 0001109357-22-000076 | unverified |
| Net income FY2021 | 1829000000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0001109357-24-000053 | unverified |
| Equity at FY2021 end | 34393000000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0001109357-23-000018 | unverified |
| Net income FY2022 | 2171000000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0001109357-25-000043 | unverified |
| Equity at FY2022 end | 24744000000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0001109357-24-000053 | unverified |
| Net income FY2023 | 2328000000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| Equity at FY2023 end | 25755000000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0001109357-25-000043 | unverified |
| Net income FY2024 | 2460000000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| Equity at FY2024 end | 26921000000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0001109357-26-000018 | unverified |
| Net income FY2025 | 2768000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| Equity at FY2025 end | 28798000000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0001109357-26-000063 | unverified |
| Net income FY2016 | 1196000000.0 | 2016-12-31 history | SEC XBRL ProfitLoss 0001628280-19-001107 | unverified |
| Net income FY2017 | 3869000000.0 | 2017-12-31 history | SEC XBRL ProfitLoss 0001109357-20-000053 | unverified |
| Net income FY2018 | 2079000000.0 | 2018-12-31 history | SEC XBRL ProfitLoss 0001109357-21-000022 | unverified |
| Net income FY2019 | 3028000000.0 | 2019-12-31 history | SEC XBRL ProfitLoss 0001109357-22-000076 | unverified |
| Net income FY2020 | 1954000000.0 | 2020-12-31 history | SEC XBRL ProfitLoss 0001109357-23-000018 | unverified |
| Net income FY2021 | 1829000000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0001109357-24-000053 | unverified |
| Net income FY2022 | 2171000000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0001109357-25-000043 | unverified |
| Net income FY2023 | 2328000000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| Net income FY2024 | 2460000000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| Net income FY2025 | 2768000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| debt_incl_current | 49428000000.0 | 2025-12-31 stale | SEC XBRL LongTermDebt 0001109357-26-000018 | unverified |
| debt_short | 665000000.0 | 2026-03-31 stale | SEC XBRL ShortTermBorrowings 0001109357-26-000063 | unverified |
| Operating income FY2021 | 2682000000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0001109357-24-000053 | unverified |
| Revenue FY2021 | 17938000000.0 | 2021-12-31 history | SEC XBRL Revenues 0001109357-24-000053 | unverified |
| Operating income FY2022 | 3315000000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0001109357-25-000043 | unverified |
| Revenue FY2022 | 19078000000.0 | 2022-12-31 history | SEC XBRL Revenues 0001109357-25-000043 | unverified |
| Operating income FY2023 | 4023000000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0001109357-26-000018 | unverified |
| Revenue FY2023 | 21727000000.0 | 2023-12-31 history | SEC XBRL Revenues 0001109357-26-000018 | unverified |
| Operating income FY2024 | 4319000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001109357-26-000018 | unverified |
| Revenue FY2024 | 23028000000.0 | 2024-12-31 history | SEC XBRL Revenues 0001109357-26-000018 | unverified |
| Operating income FY2025 | 5148000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001109357-26-000018 | unverified |
| Revenue FY2025 | 24258000000.0 | 2025-12-31 history | SEC XBRL Revenues 0001109357-26-000018 | unverified |
| Operating cash flow FY2021 | 3012000000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001109357-24-000053 | unverified |
| Capital expenditure FY2021 | 7981000000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001109357-24-000053 | unverified |
| Operating cash flow FY2022 | 4870000000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001109357-25-000043 | unverified |
| Capital expenditure FY2022 | 7147000000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001109357-25-000043 | unverified |
| Operating cash flow FY2023 | 4703000000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001109357-26-000018 | unverified |
| Capital expenditure FY2023 | 7408000000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001109357-26-000018 | unverified |
| Operating cash flow FY2024 | 5569000000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001109357-26-000018 | unverified |
| Capital expenditure FY2024 | 7097000000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001109357-26-000018 | unverified |
| Operating cash flow FY2025 | 6254000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001109357-26-000018 | unverified |
| Capital expenditure FY2025 | 8529000000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001109357-26-000018 | unverified |
| Shares outstanding | 1032253967.0 | 2026-06-30 | SEC cover page 10-Q 0001109357-26-000080 (1,032,253,967 shares (single class on cover) (other registrants on a combined cover excluded: Commonwealth Edison Co 127,021,427; PECO Energy Co 170,478,507; Baltimore Gas and Electric Company 1,000; Potomac Electric Power Company 100; Delmarva Power and Light Company 1,000; Atlantic City Electric Company 8,546,017)); filing document https://www.sec.gov/Archives/edgar/data/1109357/000110935726000080/exc-20260630.htm 0001109357-26-000080 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) needs diluted EPS for the last fiscal year and five years earlier | — | <= 1.0 | None / 30 |
| 2 EPS growth, 5-yr compound rate needs diluted EPS for the last fiscal year and five years earlier | — | 12% to 35% a year | None / 20 |
| 3 P/E on latest annual EPS no usable diluted EPS for the latest fiscal year | — | <= 25 | None / 10 |
| 4 Borrowings / equity LongTermDebt (incl. current maturities) + short-term borrowings | 1.71 | <= 0.5 | 0.0 / 15 |
| 5 Years of the last 5 in which EPS rose needs six consecutive fiscal years of diluted EPS | — | 5 of 5 | None / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -107.7% | >= +10% | 0.0 / 10 |
Inputs, 6 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 44.43 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2020 | 2.01 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001109357-22-000039 | unverified |
| debt_incl_current | 49428000000.0 | 2025-12-31 stale | SEC XBRL LongTermDebt 0001109357-26-000018 | unverified |
| debt_short | 665000000.0 | 2026-03-31 stale | SEC XBRL ShortTermBorrowings 0001109357-26-000063 | unverified |
| equity | 29315000000.0 | 2026-03-31 stale | SEC XBRL StockholdersEquity 0001109357-26-000063 | unverified |
| cash | 713000000.0 | 2026-03-31 stale | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001109357-26-000063 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 0.94 | >= 1.5 | 0.0 / 15 |
| 2 Borrowings vs working capital working capital not positive | — | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier needs diluted EPS for the last fiscal year and five years earlier | — | higher | None / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 1.56 | <= 1.2 | 13.9 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 11 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 44.43 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 9002000000.0 | 2026-03-31 stale | SEC XBRL AssetsCurrent 0001109357-26-000063 | unverified |
| current_liabilities | 9588000000.0 | 2026-03-31 stale | SEC XBRL LiabilitiesCurrent 0001109357-26-000063 | unverified |
| Net income FY2021 | 1829000000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0001109357-24-000053 | unverified |
| Net income FY2022 | 2171000000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0001109357-25-000043 | unverified |
| Net income FY2023 | 2328000000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| Net income FY2024 | 2460000000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| Net income FY2025 | 2768000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| Dividend years (Yahoo) | [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| equity | 29315000000.0 | 2026-03-31 stale | SEC XBRL StockholdersEquity 0001109357-26-000063 | unverified |
| Shares outstanding | 1032253967.0 | 2026-06-30 | SEC cover page 10-Q 0001109357-26-000080 (1,032,253,967 shares (single class on cover) (other registrants on a combined cover excluded: Commonwealth Edison Co 127,021,427; PECO Energy Co 170,478,507; Baltimore Gas and Electric Company 1,000; Potomac Electric Power Company 100; Delmarva Power and Light Company 1,000; Atlantic City Electric Company 8,546,017)); filing document https://www.sec.gov/Archives/edgar/data/1109357/000110935726000080/exc-20260630.htm 0001109357-26-000080 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 2.4% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 6,254M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 2.3% -> 2.4% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 6,254M vs 2,768M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 39.8% -> 40.7% | pass = 1 | 0.0 / 11.11111111111111 |
| 6 Current ratio improved | 0.87 -> 0.92 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 1,010M -> 1,032M | pass = 1 | 0.0 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 18.8% -> 21.2% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.21 -> 0.21 | pass = 1 | 0.0 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 2768000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| total_assets 2025-12-31 | 116570000000.0 | 2025-12-31 history | SEC XBRL Assets 0001109357-26-000063 | unverified |
| cfo 2025-12-31 | 6254000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001109357-26-000018 | unverified |
| net_income 2025-12-31 | 2768000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| net_income 2024-12-31 | 2460000000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| total_assets 2025-12-31 | 116570000000.0 | 2025-12-31 history | SEC XBRL Assets 0001109357-26-000063 | unverified |
| total_assets 2024-12-31 | 107784000000.0 | 2024-12-31 history | SEC XBRL Assets 0001109357-26-000018 | unverified |
| cfo 2025-12-31 | 6254000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001109357-26-000018 | unverified |
| net_income 2025-12-31 | 2768000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0001109357-26-000018 | unverified |
| lt_debt 2025-12-31 | 47413000000.0 | 2025-12-31 history | SEC XBRL LongTermDebtNoncurrent 0001109357-26-000063 | unverified |
| lt_debt 2024-12-31 | 42947000000.0 | 2024-12-31 history | SEC XBRL LongTermDebtNoncurrent 0001109357-25-000182 | unverified |
| total_assets 2025-12-31 | 116570000000.0 | 2025-12-31 history | SEC XBRL Assets 0001109357-26-000063 | unverified |
| total_assets 2024-12-31 | 107784000000.0 | 2024-12-31 history | SEC XBRL Assets 0001109357-26-000018 | unverified |
| current_assets 2025-12-31 | 9546000000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0001109357-26-000063 | unverified |
| current_assets 2024-12-31 | 8384000000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0001109357-26-000018 | unverified |
| current_liabilities 2025-12-31 | 10331000000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0001109357-26-000063 | unverified |
| current_liabilities 2024-12-31 | 9611000000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0001109357-26-000018 | unverified |
| shares_out 2026-06-30 | 1032253967.0 | 2026-06-30 history | SEC cover page 10-Q 0001109357-26-000080 (1,032,253,967 shares (single class on cover) (other registrants on a combined cover excluded: Commonwealth Edison Co 127,021,427; PECO Energy Co 170,478,507; Baltimore Gas and Electric Company 1,000; Potomac Electric Power Company 100; Delmarva Power and Light Company 1,000; Atlantic City Electric Company 8,546,017)); filing document https://www.sec.gov/Archives/edgar/data/1109357/000110935726000080/exc-20260630.htm 0001109357-26-000080 | unverified |
| shares_out 2025-06-30 | 1009987294.0 | 2025-06-30 history | SEC XBRL EntityCommonStockSharesOutstanding 0001109357-25-000170 | unverified |
| operating_income 2025-12-31 | 5148000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001109357-26-000018 | unverified |
| operating_income 2024-12-31 | 4319000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001109357-26-000018 | unverified |
| revenue 2025-12-31 | 24258000000.0 | 2025-12-31 history | SEC XBRL Revenues 0001109357-26-000018 | unverified |
| revenue 2024-12-31 | 23028000000.0 | 2024-12-31 history | SEC XBRL Revenues 0001109357-26-000018 | unverified |
| revenue 2025-12-31 | 24258000000.0 | 2025-12-31 history | SEC XBRL Revenues 0001109357-26-000018 | unverified |
| revenue 2024-12-31 | 23028000000.0 | 2024-12-31 history | SEC XBRL Revenues 0001109357-26-000018 | unverified |
| total_assets 2025-12-31 | 116570000000.0 | 2025-12-31 history | SEC XBRL Assets 0001109357-26-000063 | unverified |
| total_assets 2024-12-31 | 107784000000.0 | 2024-12-31 history | SEC XBRL Assets 0001109357-26-000018 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 24,888 | 1,729 | 2.0 | paid | 0001193125-16-457652 |
| 2014 | 2014-12-31 | 27,429 | 1,820 | 1.88 | paid | 0001193125-17-039639 |
| 2015 | 2015-12-31 | 29,447 | 2,250 | 2.54 | paid | 0001628280-18-001324 |
| 2016 | 2016-12-31 | 31,366 | 1,196 | 1.21 | paid | 0001628280-19-001107 |
| 2017 | 2017-12-31 | 33,558 | 3,869 | 3.98 | paid | 0001109357-20-000053 |
| 2018 | 2018-12-31 | 35,978 | 2,079 | 2.07 | paid | 0001109357-21-000022 |
| 2019 | 2019-12-31 | 16,725 | 3,028 | 3.01 | paid | 0001109357-22-000076 |
| 2020 | 2020-12-31 | 16,663 | 1,954 | 2.01 | paid | 0001109357-23-000018 |
| 2021 | 2021-12-31 | 17,938 | 1,829 | 1.74 | paid | 0001109357-24-000053 |
| 2022 | 2022-12-31 | 19,078 | 2,171 | paid | 0001109357-25-000043 | |
| 2023 | 2023-12-31 | 21,727 | 2,328 | paid | 0001109357-26-000018 | |
| 2024 | 2024-12-31 | 23,028 | 2,460 | paid | 0001109357-26-000018 | |
| 2025 | 2025-12-31 | 24,258 | 2,768 | paid | 0001109357-26-000018 |
Insider transactions
No open-market transactions in the loaded quarters.
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news