ILMN Illumina, Inc.
Nasdaq, CIK 0001110803, fiscal year ends 12/31. Last price 269.42 on 2026-10-23, market value 40.7 billion dollars.
Machine-readable: ILMN.json, ILMN.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 27 partial, missing 2b |
partial: 2b | 2025-12-28 stale: Revenue |
2014–2025 | 2026-10-23 | 0 verified, 21 unverified | method |
| Magic Formula | n/a | insufficient data (debt unknown: no debt concept reported in the last 18 months) | — | — | — | — | method |
| Momentum | 84 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | ok | 2026-10-23 | — | — | — | method |
| Buffett Quality | 10 partial, missing 4 |
partial: 4 | 2026-07-24 | 2017–2025 | 2026-10-23 | 0 verified, 46 unverified | method |
| Lynch GARP | 16 partial, missing 4, 6 |
partial: 4, 6 | — | 2021–2025 | 2026-10-23 | 0 verified, 2 unverified | method |
| Graham Enterprising | 31 partial, missing 2 |
partial: 2 | 2026-06-28 | 2021–2025 | 2026-10-23 | 0 verified, 10 unverified | method |
| Piotroski F-Score | 78 partial, missing 5 |
partial: 5 | — | 2024–2026 | — | 0 verified, 23 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 269.42 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 151,000,000 | underlying shares | 2026-07-24 | SEC cover page 10-Q 0001110803-26-000160 (151,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1110803/000111080326000160/ilmn-20260628.htm 0001110803-26-000160 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 40,682,420,000 | USD | 2026-10-23 shares at 2026-07-24 | 269.42 (price 2026-10-23) / 1 x 151,000,000 (shares at 2026-07-24) = 40,682,420,000 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 4.34 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 1.8 | >= 2.0 | 11.9 / 15 |
| 2b Long-term debt vs working capital no long-term debt or total liabilities reported in the last 18 months | — | <= 1.0 | None / 15 |
| 3 Positive earnings each of 10 years | 7 of 10 | 10 of 10 | 10.5 / 15 |
| 4 Dividends every year for 20 years | 0 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 XBRL check: 0 years agree, 20 unverified | 20 of 20 | 0.0 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 2.85 -> -3.19 (-212%) | >= +33% | 0.0 / 10 |
| 6 P/E on 3-year average EPS average EPS not positive | — | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 14.33 | <= 1.5 or <= 22.5 | 0.0 / 10 |
Inputs, 23 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 269.42 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 4343000000.0 | 2025-12-28 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001110803-26-000024 | unverified |
| current_assets | 2834000000.0 | 2026-06-28 | SEC XBRL AssetsCurrent 0001110803-26-000160 | unverified |
| current_liabilities | 1578000000.0 | 2026-06-28 | SEC XBRL LiabilitiesCurrent 0001110803-26-000160 | unverified |
| equity | 2838000000.0 | 2026-06-28 | SEC XBRL StockholdersEquity 0001110803-26-000160 | unverified |
| Net income FY2016 | 463000000.0 | 2017-01-01 history | SEC XBRL NetIncomeLoss 0001110803-19-000013 | unverified |
| Net income FY2017 | 726000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001110803-20-000018 | unverified |
| Net income FY2018 | 826000000.0 | 2018-12-30 history | SEC XBRL NetIncomeLoss 0001110803-21-000015 | unverified |
| Net income FY2019 | 1002000000.0 | 2019-12-29 history | SEC XBRL NetIncomeLoss 0001110803-22-000013 | unverified |
| Net income FY2020 | 656000000.0 | 2021-01-03 history | SEC XBRL NetIncomeLoss 0001110803-22-000013 | unverified |
| Net income FY2021 | 762000000.0 | 2022-01-02 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-24-000010 | unverified |
| Net income FY2022 | -4404000000.0 | 2023-01-01 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-25-000019 | unverified |
| Net income FY2023 | -1161000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| Net income FY2024 | -1223000000.0 | 2024-12-29 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| Net income FY2025 | 850000000.0 | 2025-12-28 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| Dividend years (Yahoo) | [] | history | Yahoo Finance dividend history | unverified |
| EPS diluted FY2014 | 2.37 | 2014-12-28 history | SEC XBRL EarningsPerShareDiluted 0001110803-17-000014 | unverified |
| EPS diluted FY2015 | 3.1 | 2016-01-03 history | SEC XBRL EarningsPerShareDiluted 0001110803-18-000009 | unverified |
| EPS diluted FY2016 | 3.07 | 2017-01-01 history | SEC XBRL EarningsPerShareDiluted 0001110803-19-000013 | unverified |
| EPS diluted FY2023 | -7.34 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0001110803-26-000024 | unverified |
| EPS diluted FY2024 | -7.69 | 2024-12-29 history | SEC XBRL EarningsPerShareDiluted 0001110803-26-000024 | unverified |
| EPS diluted FY2025 | 5.45 | 2025-12-28 history | SEC XBRL EarningsPerShareDiluted 0001110803-26-000024 | unverified |
| Shares outstanding | 151000000.0 | 2026-07-24 | SEC cover page 10-Q 0001110803-26-000160 (151,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1110803/000111080326000160/ilmn-20260628.htm 0001110803-26-000160 | not cross-checked |
Magic Formula
insufficient data (debt unknown: no debt concept reported in the last 18 months).
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | 155.5 % (percentile 97.2) | 48.6 / 50 | |
| 6 month return | 114.8 % (percentile 99.0) | 19.8 / 20 | |
| Price / 52-week high | 0.917 | 13.8 / 15 | |
| Volatility penalty (60d annualised) | 52.0 % | 1.6 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 269.42 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 107.21 bp | -10.0 / 0 |
Inputs, 52 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Form 4 S Meister Keith A. 2026-09-04 | 2487912.18 | 2026-09-04 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-09-04 | 21980953.5 | 2026-09-04 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-09-04 | 1629600.0 | 2026-09-04 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-09-03 | 1465451.52 | 2026-09-03 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-09-03 | 3009646.9699999997 | 2026-09-03 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-09-03 | 2122385.93 | 2026-09-03 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-09-03 | 3084648.84 | 2026-09-03 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-09-03 | 2869415.18 | 2026-09-03 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-09-03 | 1816072.7999999998 | 2026-09-03 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-09-03 | 2206859.5500000003 | 2026-09-03 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-09-02 | 2269812.6 | 2026-09-02 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-09-02 | 12256441.6 | 2026-09-02 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-27 | 5570356.319999999 | 2026-08-27 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-27 | 12364530.03 | 2026-08-27 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-27 | 1104904.02 | 2026-08-27 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-27 | 2174718.15 | 2026-08-27 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-27 | 6556327.06 | 2026-08-27 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-27 | 3902942.8 | 2026-08-27 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-26 | 96568.5 | 2026-08-26 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-26 | 3348123.0 | 2026-08-26 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-26 | 11989329.87 | 2026-08-26 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-26 | 8587225.36 | 2026-08-26 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-25 | 9525.18 | 2026-08-25 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-25 | 8638392.129999999 | 2026-08-25 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-25 | 20898721.759999998 | 2026-08-25 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-21 | 854764.79 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-21 | 29245694.32 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-21 | 18979945.0 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-21 | 1783456.08 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-21 | 2727576.88 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-21 | 2019187.6500000001 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-21 | 2933699.52 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-21 | 1458398.01 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-21 | 2775082.5 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-21 | 1512722.54 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-21 | 952917.6 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-20 | 235059.80000000002 | 2026-08-20 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-20 | 2054877.3599999999 | 2026-08-20 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-20 | 1243692.78 | 2026-08-20 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-20 | 4604124.84 | 2026-08-20 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-20 | 3310239.44 | 2026-08-20 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-20 | 3968486.1 | 2026-08-20 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-20 | 9058716.26 | 2026-08-20 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-20 | 15348905.040000001 | 2026-08-20 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-20 | 6343398.15 | 2026-08-20 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-20 | 7206507.100000001 | 2026-08-20 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-20 | 4979581.08 | 2026-08-20 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-20 | 1903475.04 | 2026-08-20 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-20 | 743063.65 | 2026-08-20 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Meister Keith A. 2026-08-19 | 2626665.0 | 2026-08-19 | SEC Form 4 (insider transactions data set) | not cross-checked |
| excluded 2026-08-18 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-07-30 S | 10b5-1 plan | rule | not cross-checked |
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | -5.3% over 8 yrs | >= 15% | 0.0 / 25 |
| 2 Profitable every year | 7 of 10 | all years | 10.5 / 15 |
| 3 Net income growth, 3-yr average now vs start of window growth rate undefined | base or latest average not positive | >= +10% | 0.0 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) debt unknown: no debt concept reported in the last 18 months | — | <= 4 | None / 15 |
| 5 Operating margin, 5-yr average | -23.6% | >= 20% | 0.0 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) cumulative net income not positive | — | >= 1.0 | 0.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 1.6% | >= 7% | 0.0 / 15 |
Inputs, 48 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 269.42 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 826000000.0 | 2018-12-30 history | SEC XBRL NetIncomeLoss 0001110803-21-000015 | unverified |
| Equity at FY2018 end | 3758000000.0 | 2018-12-30 history | SEC XBRL StockholdersEquity 0001110803-20-000018 | unverified |
| Net income FY2019 | 1002000000.0 | 2019-12-29 history | SEC XBRL NetIncomeLoss 0001110803-22-000013 | unverified |
| Equity at FY2019 end | 4613000000.0 | 2019-12-29 history | SEC XBRL StockholdersEquity 0001110803-23-000023 | unverified |
| Net income FY2020 | 656000000.0 | 2021-01-03 history | SEC XBRL NetIncomeLoss 0001110803-22-000013 | unverified |
| Equity at FY2020 end | 4694000000.0 | 2021-01-03 history | SEC XBRL StockholdersEquity 0001110803-24-000010 | unverified |
| Net income FY2021 | 762000000.0 | 2022-01-02 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-24-000010 | unverified |
| Equity at FY2021 end | 10740000000.0 | 2022-01-02 history | SEC XBRL StockholdersEquity 0001110803-25-000019 | unverified |
| Net income FY2022 | -4404000000.0 | 2023-01-01 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-25-000019 | unverified |
| Equity at FY2022 end | 6599000000.0 | 2023-01-01 history | SEC XBRL StockholdersEquity 0001110803-26-000024 | unverified |
| Net income FY2023 | -1161000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| Equity at FY2023 end | 5745000000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0001110803-26-000024 | unverified |
| Net income FY2024 | -1223000000.0 | 2024-12-29 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| Equity at FY2024 end | 2373000000.0 | 2024-12-29 history | SEC XBRL StockholdersEquity 0001110803-26-000160 | unverified |
| Net income FY2025 | 850000000.0 | 2025-12-28 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| Equity at FY2025 end | 2723000000.0 | 2025-12-28 history | SEC XBRL StockholdersEquity 0001110803-26-000160 | unverified |
| Net income FY2016 | 463000000.0 | 2017-01-01 history | SEC XBRL NetIncomeLoss 0001110803-19-000013 | unverified |
| Net income FY2017 | 726000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001110803-20-000018 | unverified |
| Net income FY2018 | 826000000.0 | 2018-12-30 history | SEC XBRL NetIncomeLoss 0001110803-21-000015 | unverified |
| Net income FY2019 | 1002000000.0 | 2019-12-29 history | SEC XBRL NetIncomeLoss 0001110803-22-000013 | unverified |
| Net income FY2020 | 656000000.0 | 2021-01-03 history | SEC XBRL NetIncomeLoss 0001110803-22-000013 | unverified |
| Net income FY2021 | 762000000.0 | 2022-01-02 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-24-000010 | unverified |
| Net income FY2022 | -4404000000.0 | 2023-01-01 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-25-000019 | unverified |
| Net income FY2023 | -1161000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| Net income FY2024 | -1223000000.0 | 2024-12-29 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| Net income FY2025 | 850000000.0 | 2025-12-28 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| Operating income FY2021 | -123000000.0 | 2022-01-02 history | SEC XBRL OperatingIncomeLoss 0001110803-24-000010 | unverified |
| Revenue FY2021 | 4526000000.0 | 2022-01-02 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001110803-24-000010 | unverified |
| Operating income FY2022 | -4179000000.0 | 2023-01-01 history | SEC XBRL OperatingIncomeLoss 0001110803-25-000019 | unverified |
| Revenue FY2022 | 4584000000.0 | 2023-01-01 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001110803-25-000019 | unverified |
| Operating income FY2023 | -1069000000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0001110803-26-000024 | unverified |
| Revenue FY2023 | 4504000000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001110803-26-000024 | unverified |
| Operating income FY2024 | -833000000.0 | 2024-12-29 history | SEC XBRL OperatingIncomeLoss 0001110803-26-000024 | unverified |
| Revenue FY2024 | 4372000000.0 | 2024-12-29 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001110803-26-000024 | unverified |
| Operating income FY2025 | 807000000.0 | 2025-12-28 history | SEC XBRL OperatingIncomeLoss 0001110803-26-000024 | unverified |
| Revenue FY2025 | 4343000000.0 | 2025-12-28 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001110803-26-000024 | unverified |
| Operating cash flow FY2021 | 545000000.0 | 2022-01-02 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001110803-24-000010 | unverified |
| Capital expenditure FY2021 | 208000000.0 | 2022-01-02 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001110803-24-000010 | unverified |
| Operating cash flow FY2022 | 392000000.0 | 2023-01-01 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001110803-25-000019 | unverified |
| Capital expenditure FY2022 | 286000000.0 | 2023-01-01 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001110803-25-000019 | unverified |
| Operating cash flow FY2023 | 478000000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001110803-26-000024 | unverified |
| Capital expenditure FY2023 | 195000000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001110803-26-000024 | unverified |
| Operating cash flow FY2024 | 837000000.0 | 2024-12-29 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001110803-26-000024 | unverified |
| Capital expenditure FY2024 | 128000000.0 | 2024-12-29 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001110803-26-000024 | unverified |
| Operating cash flow FY2025 | 1079000000.0 | 2025-12-28 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001110803-26-000024 | unverified |
| Capital expenditure FY2025 | 148000000.0 | 2025-12-28 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001110803-26-000024 | unverified |
| Shares outstanding | 151000000.0 | 2026-07-24 | SEC cover page 10-Q 0001110803-26-000160 (151,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1110803/000111080326000160/ilmn-20260628.htm 0001110803-26-000160 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) | 11.95 | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate | +4.1% a year | 12% to 35% a year | 6.9 / 20 |
| 3 P/E on latest annual EPS | 49.4 | <= 25 | 0.0 / 10 |
| 4 Borrowings / equity debt unknown: no debt concept reported in the last 18 months | — | <= 0.5 | None / 15 |
| 5 Years of the last 5 in which EPS rose | 3 of 5 | 5 of 5 | 9.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap needs market cap, cash and debt | — | >= +10% | None / 10 |
Inputs, 3 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 269.42 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 5.45 | 2025-12-28 history | SEC XBRL EarningsPerShareDiluted 0001110803-26-000024 | unverified |
| EPS diluted FY2020 | 4.45 | 2021-01-03 history | SEC XBRL EarningsPerShareDiluted 0001110803-23-000023 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 1.8 | >= 1.5 | 15.0 / 15 |
| 2 Borrowings vs working capital debt unknown: no debt concept reported in the last 18 months | — | <= 1.1x | None / 15 |
| 3 No earnings deficit in the last 5 years | 2 of 5 profitable | 5 of 5 | 6.0 / 15 |
| 4 Pays a current dividend | no | yes | 0.0 / 10 |
| 5 EPS higher than five years earlier | 4.45 -> 5.45 | higher | 10.0 / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 14.33 | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 13 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 269.42 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 2834000000.0 | 2026-06-28 | SEC XBRL AssetsCurrent 0001110803-26-000160 | unverified |
| current_liabilities | 1578000000.0 | 2026-06-28 | SEC XBRL LiabilitiesCurrent 0001110803-26-000160 | unverified |
| Net income FY2021 | 762000000.0 | 2022-01-02 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-24-000010 | unverified |
| Net income FY2022 | -4404000000.0 | 2023-01-01 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-25-000019 | unverified |
| Net income FY2023 | -1161000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| Net income FY2024 | -1223000000.0 | 2024-12-29 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| Net income FY2025 | 850000000.0 | 2025-12-28 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| Dividend years (Yahoo) | [] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 5.45 | 2025-12-28 history | SEC XBRL EarningsPerShareDiluted 0001110803-26-000024 | unverified |
| EPS diluted FY2020 | 4.45 | 2021-01-03 history | SEC XBRL EarningsPerShareDiluted 0001110803-23-000023 | unverified |
| equity | 2838000000.0 | 2026-06-28 | SEC XBRL StockholdersEquity 0001110803-26-000160 | unverified |
| Shares outstanding | 151000000.0 | 2026-07-24 | SEC cover page 10-Q 0001110803-26-000160 (151,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1110803/000111080326000160/ilmn-20260628.htm 0001110803-26-000160 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 12.8% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 1,079M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | -19.4% -> 12.8% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 1,079M vs 850M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell an input is not reported for one of the two years | — | pass = 1 | None / 11.11111111111111 |
| 6 Current ratio improved | 1.78 -> 2.08 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 154M -> 151M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | -19.1% -> 18.6% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.69 -> 0.65 | pass = 1 | 0.0 / 11.11111111111111 |
Inputs, 23 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-28 | 850000000.0 | 2025-12-28 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| total_assets 2025-12-28 | 6644000000.0 | 2025-12-28 history | SEC XBRL Assets 0001110803-26-000160 | unverified |
| cfo 2025-12-28 | 1079000000.0 | 2025-12-28 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001110803-26-000024 | unverified |
| net_income 2025-12-28 | 850000000.0 | 2025-12-28 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| net_income 2024-12-29 | -1223000000.0 | 2024-12-29 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| total_assets 2025-12-28 | 6644000000.0 | 2025-12-28 history | SEC XBRL Assets 0001110803-26-000160 | unverified |
| total_assets 2024-12-29 | 6303000000.0 | 2024-12-29 history | SEC XBRL Assets 0001110803-26-000024 | unverified |
| cfo 2025-12-28 | 1079000000.0 | 2025-12-28 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001110803-26-000024 | unverified |
| net_income 2025-12-28 | 850000000.0 | 2025-12-28 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149669) 0001110803-26-000024 | unverified |
| current_assets 2025-12-28 | 3289000000.0 | 2025-12-28 history | SEC XBRL AssetsCurrent 0001110803-26-000160 | unverified |
| current_assets 2024-12-29 | 2746000000.0 | 2024-12-29 history | SEC XBRL AssetsCurrent 0001110803-26-000024 | unverified |
| current_liabilities 2025-12-28 | 1585000000.0 | 2025-12-28 history | SEC XBRL LiabilitiesCurrent 0001110803-26-000160 | unverified |
| current_liabilities 2024-12-29 | 1547000000.0 | 2024-12-29 history | SEC XBRL LiabilitiesCurrent 0001110803-26-000024 | unverified |
| shares_out 2026-07-24 | 151000000.0 | 2026-07-24 history | SEC XBRL EntityCommonStockSharesOutstanding 0001110803-26-000160 | unverified |
| shares_out 2025-07-25 | 153700000.0 | 2025-07-25 history | SEC XBRL EntityCommonStockSharesOutstanding 0001110803-25-000060 | unverified |
| operating_income 2025-12-28 | 807000000.0 | 2025-12-28 history | SEC XBRL OperatingIncomeLoss 0001110803-26-000024 | unverified |
| operating_income 2024-12-29 | -833000000.0 | 2024-12-29 history | SEC XBRL OperatingIncomeLoss 0001110803-26-000024 | unverified |
| revenue 2025-12-28 | 4343000000.0 | 2025-12-28 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001110803-26-000024 | unverified |
| revenue 2024-12-29 | 4372000000.0 | 2024-12-29 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001110803-26-000024 | unverified |
| revenue 2025-12-28 | 4343000000.0 | 2025-12-28 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001110803-26-000024 | unverified |
| revenue 2024-12-29 | 4372000000.0 | 2024-12-29 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001110803-26-000024 | unverified |
| total_assets 2025-12-28 | 6644000000.0 | 2025-12-28 history | SEC XBRL Assets 0001110803-26-000160 | unverified |
| total_assets 2024-12-29 | 6303000000.0 | 2024-12-29 history | SEC XBRL Assets 0001110803-26-000024 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-29 | 1,421 | 125 | 0.9 | none | 0001110803-16-000175 |
| 2014 | 2014-12-28 | 1,861 | 353 | 2.37 | none | 0001110803-17-000014 |
| 2015 | 2016-01-03 | 2,220 | 462 | 3.1 | none | 0001110803-18-000009 |
| 2016 | 2017-01-01 | 2,398 | 463 | 3.07 | none | 0001110803-19-000013 |
| 2017 | 2017-12-31 | 2,752 | 726 | 4.92 | none | 0001110803-20-000018 |
| 2018 | 2018-12-30 | 3,333 | 826 | 5.56 | none | 0001110803-21-000015 |
| 2019 | 2019-12-29 | 3,543 | 1,002 | 6.74 | none | 0001110803-22-000013 |
| 2020 | 2021-01-03 | 3,239 | 656 | 4.45 | none | 0001110803-22-000013 |
| 2021 | 2022-01-02 | 4,526 | 762 | 5.04 | none | 0001110803-24-000010 |
| 2022 | 2023-01-01 | 4,584 | -4,404 | -28.0 | none | 0001110803-25-000019 |
| 2023 | 2023-12-31 | 4,504 | -1,161 | -7.34 | none | 0001110803-26-000024 |
| 2024 | 2024-12-29 | 4,372 | -1,223 | -7.69 | none | 0001110803-26-000024 |
| 2025 | 2025-12-28 | 4,343 | 850 | 5.45 | none | 0001110803-26-000024 |
Insider transactions
| Date | Insider | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| 2026-09-04 | Meister Keith A. | director | sale | 11,351 | 219.18 | 2,487,912 |
| 2026-09-04 | Meister Keith A. | director | sale | 100,650 | 218.39 | 21,980,954 |
| 2026-09-04 | Meister Keith A. | director | sale | 7,500 | 217.28 | 1,629,600 |
| 2026-09-03 | Meister Keith A. | director | sale | 6,656 | 220.17 | 1,465,452 |
| 2026-09-03 | Meister Keith A. | director | sale | 13,717 | 219.41 | 3,009,647 |
| 2026-09-03 | Meister Keith A. | director | sale | 9,721 | 218.33 | 2,122,386 |
| 2026-09-03 | Meister Keith A. | director | sale | 14,196 | 217.29 | 3,084,649 |
| 2026-09-03 | Meister Keith A. | director | sale | 13,261 | 216.38 | 2,869,415 |
| 2026-09-03 | Meister Keith A. | director | sale | 8,439 | 215.20 | 1,816,073 |
| 2026-09-03 | Meister Keith A. | director | sale | 9,961 | 221.55 | 2,206,860 |
| 2026-09-02 | Meister Keith A. | director | sale | 10,620 | 213.73 | 2,269,813 |
| 2026-09-02 | Meister Keith A. | director | sale | 57,488 | 213.20 | 12,256,442 |
| 2026-08-27 | Meister Keith A. | director | sale | 24,363 | 228.64 | 5,570,356 |
| 2026-08-27 | Meister Keith A. | director | sale | 54,309 | 227.67 | 12,364,530 |
| 2026-08-27 | Meister Keith A. | director | sale | 4,873 | 226.74 | 1,104,904 |
| 2026-08-27 | Meister Keith A. | director | sale | 9,405 | 231.23 | 2,174,718 |
| 2026-08-27 | Meister Keith A. | director | sale | 28,439 | 230.54 | 6,556,327 |
| 2026-08-27 | Meister Keith A. | director | sale | 16,990 | 229.72 | 3,902,943 |
| 2026-08-26 | Meister Keith A. | director | sale | 425 | 227.22 | 96,568 |
| 2026-08-26 | Meister Keith A. | director | sale | 14,782 | 226.50 | 3,348,123 |
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news