IR Ingersoll Rand Inc.
NYSE, CIK 0001699150, fiscal year ends 12/31. Last price 73.48 on 2026-10-23, market value 28.5 billion dollars.
Machine-readable: IR.json, IR.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 32 partial, missing 5 |
partial: 5 | 2025-12-31 stale: Revenue |
2015–2025 | 2026-10-23 | 0 verified, 21 unverified | method |
| Magic Formula | 55 | ok | 2025-12-31 stale: operating_income_q, ppe_net |
— | 2026-10-23 | — | method |
| Momentum | 38 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 45 | ok | 2026-10-23 | — | — | — | method |
| Buffett Quality | 38 partial, missing 6 |
partial: 6 | 2026-06-30 | 2016–2025 | 2026-10-23 | 0 verified, 38 unverified | method |
| Lynch GARP | 30 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 6 unverified | method |
| Graham Enterprising | 50 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 12 unverified | method |
| Piotroski F-Score | 67 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 73.48 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 387,999,429 | underlying shares | 2026-07-24 | SEC cover page 10-Q 0001628280-26-051415 (387,999,429 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1699150/000162828026051415/iri-20260630.htm 0001628280-26-051415 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 28,510,198,043 | USD | 2026-10-23 shares at 2026-07-24 | 73.48 (price 2026-10-23) / 1 x 387,999,429 (shares at 2026-07-24) = 28,510,198,043 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 7.65 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 1.62 | >= 2.0 | 9.2 / 15 |
| 2b Long-term debt vs working capital | 2.49 LTD / WC | <= 1.0 | 0.0 / 15 |
| 3 Positive earnings each of 10 years | 8 of 10 | 10 of 10 | 12.0 / 15 |
| 4 Dividends every year for 20 years | 6 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2020 XBRL check: 0 years agree, 20 unverified | 20 of 20 | 4.5 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | — missing 2014 | >= +33% | None / 10 |
| 6 P/E on 3-year average EPS | 40.7 | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 2.80, product 114.1 | <= 1.5 or <= 22.5 | 1.3 / 10 |
Inputs, 23 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 73.48 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 7650900000.0 | 2025-12-31 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008617 | unverified |
| current_assets | 4289100000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001628280-26-051415 | unverified |
| current_liabilities | 2654400000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001628280-26-051415 | unverified |
| lt_debt | 4068700000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-051415 | unverified |
| equity | 10177300000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001628280-26-051415 | unverified |
| Net income FY2016 | -36600000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001140361-19-004014 | unverified |
| Net income FY2017 | 18400000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001140361-20-013202 | unverified |
| Net income FY2018 | 269400000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001628280-21-003454 | unverified |
| Net income FY2019 | 159100000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001628280-22-003991 | unverified |
| Net income FY2020 | -33300000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001628280-23-004287 | unverified |
| Net income FY2021 | 562500000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-006642 | unverified |
| Net income FY2022 | 604700000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-006391 | unverified |
| Net income FY2023 | 778700000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| Net income FY2024 | 838600000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| Net income FY2025 | 581400000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| Dividend years (Yahoo) | [2019, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | unverified |
| EPS diluted FY2015 | -2.35 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0001140361-18-008833 | unverified |
| EPS diluted FY2016 | -0.25 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0001140361-19-004014 | unverified |
| EPS diluted FY2023 | 1.9 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-008617 | unverified |
| EPS diluted FY2024 | 2.06 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-008617 | unverified |
| EPS diluted FY2025 | 1.45 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-008617 | unverified |
| Shares outstanding | 387999429.0 | 2026-07-24 | SEC cover page 10-Q 0001628280-26-051415 (387,999,429 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1699150/000162828026051415/iri-20260630.htm 0001628280-26-051415 | not cross-checked |
Magic Formula
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (4,768,500,000) - cash | 4.47 % (rank 97) | ||
| Return on capital (EBIT/(NWC+PPE)) net working capital 1,634,700,000 used as reported | 55.97 % (rank 75) | ||
| Combined rank | 172 |
Inputs, 14 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| operating_income | 1144600000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-008617 | not cross-checked |
| operating_income_q | 289700000.0 | 2026-03-31 stale | SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0001628280-26-028401 | not cross-checked |
| operating_income_q | 302500000.0 | 2025-03-31 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0001628280-26-028401 | not cross-checked |
| operating_income_q | 380300000.0 | 2026-06-30 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0001628280-26-051415 | not cross-checked |
| operating_income_q | 76400000.0 | 2025-06-30 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0001628280-26-051415 | not cross-checked |
| current_assets | 4289100000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001628280-26-051415 | not cross-checked |
| current_liabilities | 2654400000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001628280-26-051415 | not cross-checked |
| cash | 1173500000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001628280-26-051415 | not cross-checked |
| ppe_net | 930300000.0 | 2025-12-31 stale | SEC XBRL PropertyPlantAndEquipmentNet 0001628280-26-008617 | not cross-checked |
| debt_incl_current | 4768500000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0001628280-26-051415 | not cross-checked |
| debt_short | 0.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001628280-26-051415 | not cross-checked |
| shares_out | 387999429.0 | 2026-07-24 | SEC cover page 10-Q 0001628280-26-051415 (387,999,429 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1699150/000162828026051415/iri-20260630.htm 0001628280-26-051415 | not cross-checked |
| Price (close) | 73.48 | 2026-10-23 | Yahoo Finance / Alpaca Market Data | not cross-checked |
| note | debt = LongTermDebt (incl. current maturities) + short-term borrowings | not cross-checked |
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | -5.1 % (percentile 31.7) | 15.8 / 50 | |
| 6 month return | -13.5 % (percentile 16.1) | 3.2 / 20 | |
| Price / 52-week high | 0.745 | 11.2 / 15 | |
| Volatility penalty (60d annualised) | 27.9 % | 7.6 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 73.48 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.35 bp | 27.0 / 35 | |
| Distinct buyers | 1 | 6.2 / 25 | |
| Buyer seniority | 0.5 | 10.0 / 20 | |
| Recency (half-life 30d) | 0.14 | 1.4 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.0 bp | -0.0 / 0 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Form 4 P Satpathy Aurobind 2026-08-03 | 1000113.8400000001 | 2026-08-03 | SEC Form 4 (insider transactions data set) | not cross-checked |
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 7.4% over 8 yrs | >= 15% | 0.0 / 25 |
| 2 Profitable every year | 8 of 10 | all years | 12.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +36.3% a year | >= +10% | 10.0 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) + short-term borrowings | 6.5 years | <= 4 | 5.6 / 15 |
| 5 Operating margin, 5-yr average | 14.9% | >= 20% | 5.8 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) needs operating cash flow and capex for at least 4 of the last 5 years | 3 years | >= 1.0 | None / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 4.4% | >= 7% | 5.1 / 15 |
Inputs, 40 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 73.48 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 269400000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001628280-21-003454 | unverified |
| Equity at FY2018 end | 1676000000.0 | 2018-12-31 history | SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 0001628280-22-003991 | unverified |
| Net income FY2019 | 159100000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001628280-22-003991 | unverified |
| Equity at FY2019 end | 1869900000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0001628280-21-003454 | unverified |
| Net income FY2020 | -33300000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001628280-23-004287 | unverified |
| Equity at FY2020 end | 9119700000.0 | 2020-12-31 history | SEC XBRL StockholdersEquity 0001628280-22-003991 | unverified |
| Net income FY2021 | 562500000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-006642 | unverified |
| Equity at FY2021 end | 9001500000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0001628280-23-004287 | unverified |
| Net income FY2022 | 604700000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-006391 | unverified |
| Equity at FY2022 end | 9195800000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0001628280-24-006642 | unverified |
| Net income FY2023 | 778700000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| Equity at FY2023 end | 9783800000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0001628280-25-006391 | unverified |
| Net income FY2024 | 838600000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| Equity at FY2024 end | 10179000000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0001628280-26-008617 | unverified |
| Net income FY2025 | 581400000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| Equity at FY2025 end | 10089800000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0001628280-26-051415 | unverified |
| Net income FY2016 | -36600000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001140361-19-004014 | unverified |
| Net income FY2017 | 18400000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001140361-20-013202 | unverified |
| Net income FY2018 | 269400000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001628280-21-003454 | unverified |
| Net income FY2019 | 159100000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001628280-22-003991 | unverified |
| Net income FY2020 | -33300000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001628280-23-004287 | unverified |
| Net income FY2021 | 562500000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-006642 | unverified |
| Net income FY2022 | 604700000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-006391 | unverified |
| Net income FY2023 | 778700000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| Net income FY2024 | 838600000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| Net income FY2025 | 581400000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| debt_incl_current | 4768500000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0001628280-26-051415 | unverified |
| debt_short | 0.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001628280-26-051415 | unverified |
| Operating income FY2021 | 565700000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-24-006642 | unverified |
| Revenue FY2021 | 5152400000.0 | 2021-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-24-006642 | unverified |
| Operating income FY2022 | 817300000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-25-006391 | unverified |
| Revenue FY2022 | 5916300000.0 | 2022-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-25-006391 | unverified |
| Operating income FY2023 | 1164300000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-008617 | unverified |
| Revenue FY2023 | 6876100000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008617 | unverified |
| Operating income FY2024 | 1300100000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-008617 | unverified |
| Revenue FY2024 | 7235000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008617 | unverified |
| Operating income FY2025 | 1144600000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-008617 | unverified |
| Revenue FY2025 | 7650900000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008617 | unverified |
| Shares outstanding | 387999429.0 | 2026-07-24 | SEC cover page 10-Q 0001628280-26-051415 (387,999,429 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1699150/000162828026051415/iri-20260630.htm 0001628280-26-051415 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined | — | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate earnings not positive in both years | — | 12% to 35% a year | 0.0 / 20 |
| 3 P/E on latest annual EPS | 50.7 | <= 25 | 0.0 / 10 |
| 4 Borrowings / equity LongTermDebt (incl. current maturities) + short-term borrowings | 0.47 | <= 0.5 | 15.0 / 15 |
| 5 Years of the last 5 in which EPS rose | 4 of 5 | 5 of 5 | 12.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -12.6% | >= +10% | 3.5 / 10 |
Inputs, 7 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 73.48 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 1.45 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-008617 | unverified |
| EPS diluted FY2020 | -0.09 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-23-004287 | unverified |
| debt_incl_current | 4768500000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0001628280-26-051415 | unverified |
| debt_short | 0.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001628280-26-051415 | unverified |
| equity | 10177300000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001628280-26-051415 | unverified |
| cash | 1173500000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001628280-26-051415 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 1.62 | >= 1.5 | 15.0 / 15 |
| 2 Borrowings vs working capital LongTermDebt (incl. current maturities) + short-term borrowings | 2.92 x | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier | -0.09 -> 1.45 | higher | 10.0 / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 2.8 | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 15 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 73.48 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 4289100000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001628280-26-051415 | unverified |
| current_liabilities | 2654400000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001628280-26-051415 | unverified |
| debt_incl_current | 4768500000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0001628280-26-051415 | unverified |
| debt_short | 0.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001628280-26-051415 | unverified |
| Net income FY2021 | 562500000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-006642 | unverified |
| Net income FY2022 | 604700000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-006391 | unverified |
| Net income FY2023 | 778700000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| Net income FY2024 | 838600000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| Net income FY2025 | 581400000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| Dividend years (Yahoo) | [2019, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 1.45 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-008617 | unverified |
| EPS diluted FY2020 | -0.09 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-23-004287 | unverified |
| equity | 10177300000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001628280-26-051415 | unverified |
| Shares outstanding | 387999429.0 | 2026-07-24 | SEC cover page 10-Q 0001628280-26-051415 (387,999,429 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1699150/000162828026051415/iri-20260630.htm 0001628280-26-051415 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 3.2% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 1,356M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 4.7% -> 3.2% | pass = 1 | 0.0 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 1,356M vs 581M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 26.4% -> 26.1% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 6 Current ratio improved | 2.29 -> 2.06 | pass = 1 | 0.0 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 397M -> 388M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 18.0% -> 15.0% | pass = 1 | 0.0 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.40 -> 0.42 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 581400000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| total_assets 2025-12-31 | 18297200000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-051415 | unverified |
| cfo 2025-12-31 | 1355700000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-008617 | unverified |
| net_income 2025-12-31 | 581400000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| net_income 2024-12-31 | 838600000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| total_assets 2025-12-31 | 18297200000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-051415 | unverified |
| total_assets 2024-12-31 | 18009800000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-008617 | unverified |
| cfo 2025-12-31 | 1355700000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-008617 | unverified |
| net_income 2025-12-31 | 581400000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008617 | unverified |
| lt_debt 2025-12-31 | 4783300000.0 | 2025-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-051415 | unverified |
| lt_debt 2024-12-31 | 4754400000.0 | 2024-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-008617 | unverified |
| total_assets 2025-12-31 | 18297200000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-051415 | unverified |
| total_assets 2024-12-31 | 18009800000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-008617 | unverified |
| current_assets 2025-12-31 | 4248000000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0001628280-26-051415 | unverified |
| current_assets 2024-12-31 | 4163500000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0001628280-26-008617 | unverified |
| current_liabilities 2025-12-31 | 2066300000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0001628280-26-051415 | unverified |
| current_liabilities 2024-12-31 | 1818900000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0001628280-26-008617 | unverified |
| shares_out 2026-07-24 | 387999429.0 | 2026-07-24 history | SEC XBRL EntityCommonStockSharesOutstanding 0001628280-26-051415 | unverified |
| shares_out 2025-07-25 | 397452515.0 | 2025-07-25 history | SEC XBRL EntityCommonStockSharesOutstanding 0001628280-25-037049 | unverified |
| operating_income 2025-12-31 | 1144600000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-008617 | unverified |
| operating_income 2024-12-31 | 1300100000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-008617 | unverified |
| revenue 2025-12-31 | 7650900000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008617 | unverified |
| revenue 2024-12-31 | 7235000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008617 | unverified |
| revenue 2025-12-31 | 7650900000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008617 | unverified |
| revenue 2024-12-31 | 7235000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008617 | unverified |
| total_assets 2025-12-31 | 18297200000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-051415 | unverified |
| total_assets 2024-12-31 | 18009800000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-008617 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2015 | 2015-12-31 | 2,127 | -351 | -2.35 | none | 0001140361-18-008833 |
| 2016 | 2016-12-31 | 1,939 | -37 | -0.25 | none | 0001140361-19-004014 |
| 2017 | 2017-12-31 | 2,375 | 18 | 0.1 | none | 0001140361-20-013202 |
| 2018 | 2018-12-31 | 2,690 | 269 | 1.29 | none | 0001628280-21-003454 |
| 2019 | 2019-12-31 | 2,018 | 159 | 0.76 | paid | 0001628280-22-003991 |
| 2020 | 2020-12-31 | 3,973 | -33 | -0.09 | none | 0001628280-23-004287 |
| 2021 | 2021-12-31 | 5,152 | 562 | 1.34 | paid | 0001628280-24-006642 |
| 2022 | 2022-12-31 | 5,916 | 605 | 1.47 | paid | 0001628280-25-006391 |
| 2023 | 2023-12-31 | 6,876 | 779 | 1.9 | paid | 0001628280-26-008617 |
| 2024 | 2024-12-31 | 7,235 | 839 | 2.06 | paid | 0001628280-26-008617 |
| 2025 | 2025-12-31 | 7,651 | 581 | 1.45 | paid | 0001628280-26-008617 |
Insider transactions
| Date | Insider | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| 2026-08-03 | Satpathy Aurobind | director | buy | 11,538 | 86.68 | 1,000,114 |
| 2026-04-13 | Reynal Vicente | officer | sale | 30,492 | 88.00 | 2,683,296 |
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news