The Claude Trader

Grid › Rubber & Plastics Footwear

NKE Nike, Inc.

NYSE, CIK 0000320187, fiscal year ends 05/31. Last price 37.3 on 2026-10-23, market value 55.4 billion dollars.

Machine-readable: NKE.json, NKE.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

PhilosophyScoreStatusCurrent inputs as ofHistory usedPriceVerificationRules
Graham Defensive 87 ok 2026-05-31
stale: Revenue
 2014–2026 2026-10-23 14 verified, 21 unverified method
Magic Formula n/a insufficient data (no operating income in XBRL) — — — — method
Momentum 19 ok 2026-10-23 — 2026-10-23 — method
Insider 0 no open-market transactions in window 2026-10-23 — — — method
Buffett Quality 81
partial, missing 5
 partial: 5 2026-02-28
stale: debt_incl_current, debt_short
 2017–2026 2026-10-23 0 verified, 38 unverified method
Lynch GARP 37 ok 2026-02-28
stale: debt_incl_current, debt_short
 2021–2026 2026-10-23 0 verified, 6 unverified method
Graham Enterprising 55 ok 2026-02-28
stale: debt_incl_current, debt_short
 2021–2026 2026-10-23 0 verified, 13 unverified method
Piotroski F-Score 33
partial, missing 7, 8
 partial: 7, 8 — 2025–2026 — 0 verified, 21 unverified method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

InputValueUnitPeriod / dateSource
Traded price37.3USD per traded unit (share or ADS)2026-10-23Yahoo Finance
SEC shares outstanding1,485,308,829underlying shares2026-09-28SEC cover page 10-Q 0000320187-26-000193 (sum of classes (Class A Common Stock 281,387,752 x 1; Class B Common Stock 1,203,921,077 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/320187/000032018725000047/nke-5312025exhibit47.htm)); filing document https://www.sec.gov/Archives/edgar/data/320187/000032018726000193/nke-20260831.htm 0000320187-26-000193
Depositary ratio1.0underlying shares per traded unit domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares55,402,019,322USD2026-10-23
shares at 2026-09-28
37.3 (price 2026-10-23) / 1 x 1,485,308,829 (shares at 2026-09-28) = 55,402,019,322

Graham Defensive

87 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Adequate size46.4 revenue $B>= 15.0 / 5
2a Current ratio2.07>= 2.015.0 / 15
2b Long-term debt vs working capital0.48 LTD / WC<= 1.015.0 / 15
3 Positive earnings each of 10 years10 of 1010 of 1015.0 / 15
4 Dividends every year for 20 years20 of 20 XBRL check: 13 years agree, 7 unverified20 of 2015.0 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago2.17 -> 2.66 (+23%)>= +33%6.8 / 10
6 P/E on 3-year average EPS14.0<= 1515.0 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5P/B 3.64, product 51.0<= 1.5 or <= 22.50.0 / 10
Inputs, 37 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)37.32026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Revenue46398000000.02026-05-31 staleSEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000320187-26-000088unverified
current_assets23673000000.02026-08-31SEC XBRL AssetsCurrent (companyfacts) 0000320187-26-000193unverified
current_liabilities11409000000.02026-08-31SEC XBRL LiabilitiesCurrent (companyfacts) 0000320187-26-000193unverified
lt_debt5893000000.02026-08-31SEC XBRL LongTermDebtNoncurrent (companyfacts) 0000320187-26-000193unverified
equity15220000000.02026-08-31SEC XBRL StockholdersEquity (companyfacts) 0000320187-26-000193unverified
Net income FY20164240000000.02017-05-31 historySEC XBRL NetIncomeLoss 0000320187-19-000051unverified
Net income FY20171933000000.02018-05-31 historySEC XBRL NetIncomeLoss 0000320187-20-000047unverified
Net income FY20184029000000.02019-05-31 historySEC XBRL NetIncomeLoss 0000320187-21-000028unverified
Net income FY20192539000000.02020-05-31 historySEC XBRL NetIncomeLoss 0000320187-22-000038unverified
Net income FY20205727000000.02021-05-31 historySEC XBRL NetIncomeLoss 0000320187-23-000039unverified
Net income FY20216046000000.02022-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-24-000044unverified
Net income FY20225070000000.02023-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-25-000047unverified
Net income FY20235700000000.02024-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
Net income FY20243219000000.02025-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
Net income FY20253108000000.02026-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
Dividend years (Yahoo)[2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] historyYahoo Finance dividend historyverified (partly: XBRL covers 13 of 20 years)
Dividends per share FY2013 (XBRL)0.472014-05-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000320187-16-000336verified
Dividends per share FY2014 (XBRL)0.542015-05-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000320187-17-000090verified
Dividends per share FY2015 (XBRL)0.622016-05-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000320187-18-000142verified
Dividends per share FY2016 (XBRL)0.72017-05-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000320187-19-000051verified
Dividends per share FY2017 (XBRL)0.782018-05-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000320187-20-000047verified
Dividends per share FY2018 (XBRL)0.862019-05-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000320187-21-000028verified
Dividends per share FY2019 (XBRL)0.9552020-05-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000320187-22-000038verified
Dividends per share FY2020 (XBRL)1.072021-05-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000320187-23-000039verified
Dividends per share FY2021 (XBRL)1.192022-05-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000320187-24-000044verified
Dividends per share FY2022 (XBRL)1.3252023-05-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000320187-25-000047verified
Dividends per share FY2023 (XBRL)1.452024-05-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000320187-26-000088verified
Dividends per share FY2024 (XBRL)1.572025-05-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000320187-26-000088verified
Dividends per share FY2025 (XBRL)1.632026-05-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000320187-26-000088verified
EPS diluted FY20141.852015-05-31 historySEC XBRL EarningsPerShareDiluted 0000320187-17-000090unverified
EPS diluted FY20152.162016-05-31 historySEC XBRL EarningsPerShareDiluted 0000320187-18-000142unverified
EPS diluted FY20162.512017-05-31 historySEC XBRL EarningsPerShareDiluted 0000320187-19-000051unverified
EPS diluted FY20233.732024-05-31 historySEC XBRL EarningsPerShareDiluted 0000320187-26-000088unverified
EPS diluted FY20242.162025-05-31 historySEC XBRL EarningsPerShareDiluted 0000320187-26-000088unverified
EPS diluted FY20252.12026-05-31 historySEC XBRL EarningsPerShareDiluted 0000320187-26-000088unverified
Shares outstanding1485308829.02026-09-28SEC cover page 10-Q 0000320187-26-000193 (sum of classes (Class A Common Stock 281,387,752 x 1; Class B Common Stock 1,203,921,077 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/320187/000032018725000047/nke-5312025exhibit47.htm)); filing document https://www.sec.gov/Archives/edgar/data/320187/000032018726000193/nke-20260831.htm 0000320187-26-000193not cross-checked

Magic Formula

insufficient data (no operating income in XBRL). How this is scored.

insufficient data (no operating income in XBRL).

Momentum

19 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
12-1 month return-46.6 % (percentile 2.6)1.3 / 50
6 month return-15.1 % (percentile 13.9)2.8 / 20
Price / 52-week high0.5538.3 / 15
Volatility penalty (60d annualised)28.9 %7.0 / 15
Inputs, 1 numbers with their sources
InputValuePeriodSourceCheck
Adjusted close series (14 months)37.32026-10-23Yahoo Finance / Alpaca Market Data daily historynot cross-checked

Insider

0 of 100. no open-market transactions in window. How this is scored. Form 4 data loaded through 2026-10-23

Test or factorValueThresholdPoints
Open-market buy value / market cap (percentile among buyers)0.0 bp0.0 / 35
Distinct buyers00.0 / 25
Buyer seniority0.00.0 / 20
Recency (half-life 30d)0.00.0 / 10
Sales penalty (excludes 10b5-1 plan sales)0.0 bp-0.0 / 0
Inputs, 8 numbers with their sources
InputValuePeriodSourceCheck
excluded 2026-09-09 S10b5-1 planrulenot cross-checked
excluded 2026-09-09 S10b5-1 planrulenot cross-checked
excluded 2026-09-09 S10b5-1 planrulenot cross-checked
excluded 2026-08-07 S10b5-1 planrulenot cross-checked
excluded 2026-08-05 S10b5-1 planrulenot cross-checked
excluded 2026-08-05 S10b5-1 planrulenot cross-checked
excluded 2026-08-05 S10b5-1 planrulenot cross-checked
excluded 2026-08-05 S10b5-1 planrulenot cross-checked

Buffett Quality

81 of 100. partial: 5. How this is scored.

Test or factorValueThresholdPoints
1 Average return on equity (net income / year-end equity)35.2% over 8 yrs>= 15%25.0 / 25
2 Profitable every year10 of 10all years15.0 / 15
3 Net income growth, 3-yr average now vs start of window+2.4% a year>= +10%2.4 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) + short-term borrowings2.0 years<= 415.0 / 15
5 Operating margin, 5-yr average needs at least 4 of the last 5 years0 years with operating income and revenue>= 20%None / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)0.92>= 1.08.5 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)7.3%>= 7%15.0 / 15
Inputs, 40 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)37.32026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Net income FY20184029000000.02019-05-31 historySEC XBRL NetIncomeLoss 0000320187-21-000028unverified
Equity at FY2018 end9040000000.02019-05-31 historySEC XBRL StockholdersEquity 0000320187-22-000038unverified
Net income FY20192539000000.02020-05-31 historySEC XBRL NetIncomeLoss 0000320187-22-000038unverified
Equity at FY2019 end8055000000.02020-05-31 historySEC XBRL StockholdersEquity 0000320187-23-000039unverified
Net income FY20205727000000.02021-05-31 historySEC XBRL NetIncomeLoss 0000320187-23-000039unverified
Equity at FY2020 end12767000000.02021-05-31 historySEC XBRL StockholdersEquity 0000320187-24-000044unverified
Net income FY20216046000000.02022-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-24-000044unverified
Equity at FY2021 end15281000000.02022-05-31 historySEC XBRL StockholdersEquity 0000320187-25-000047unverified
Net income FY20225070000000.02023-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-25-000047unverified
Equity at FY2022 end14004000000.02023-05-31 historySEC XBRL StockholdersEquity 0000320187-26-000088unverified
Net income FY20235700000000.02024-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
Equity at FY2023 end14430000000.02024-05-31 historySEC XBRL StockholdersEquity 0000320187-26-000088unverified
Net income FY20243219000000.02025-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
Equity at FY2024 end13213000000.02025-05-31 historySEC XBRL StockholdersEquity 0000320187-26-000193unverified
Net income FY20253108000000.02026-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
Equity at FY2025 end14865000000.02026-05-31 historySEC XBRL StockholdersEquity 0000320187-26-000193unverified
Net income FY20164240000000.02017-05-31 historySEC XBRL NetIncomeLoss 0000320187-19-000051unverified
Net income FY20171933000000.02018-05-31 historySEC XBRL NetIncomeLoss 0000320187-20-000047unverified
Net income FY20184029000000.02019-05-31 historySEC XBRL NetIncomeLoss 0000320187-21-000028unverified
Net income FY20192539000000.02020-05-31 historySEC XBRL NetIncomeLoss 0000320187-22-000038unverified
Net income FY20205727000000.02021-05-31 historySEC XBRL NetIncomeLoss 0000320187-23-000039unverified
Net income FY20216046000000.02022-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-24-000044unverified
Net income FY20225070000000.02023-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-25-000047unverified
Net income FY20235700000000.02024-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
Net income FY20243219000000.02025-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
Net income FY20253108000000.02026-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
debt_incl_current7942000000.02026-05-31 staleSEC XBRL LongTermDebt 0000320187-26-000088unverified
debt_short0.02026-02-28 staleSEC XBRL ShortTermBorrowings 0000320187-26-000037unverified
Operating cash flow FY20215188000000.02022-05-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000320187-24-000044unverified
Capital expenditure FY2021758000000.02022-05-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000320187-24-000044unverified
Operating cash flow FY20225841000000.02023-05-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000320187-25-000047unverified
Capital expenditure FY2022969000000.02023-05-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000320187-25-000047unverified
Operating cash flow FY20237429000000.02024-05-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000320187-26-000088unverified
Capital expenditure FY2023812000000.02024-05-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000320187-26-000088unverified
Operating cash flow FY20243698000000.02025-05-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000320187-26-000088unverified
Capital expenditure FY2024430000000.02025-05-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000320187-26-000088unverified
Operating cash flow FY20252868000000.02026-05-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000320187-26-000088unverified
Capital expenditure FY2025684000000.02026-05-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000320187-26-000088unverified
Shares outstanding1485308829.02026-09-28SEC cover page 10-Q 0000320187-26-000193 (sum of classes (Class A Common Stock 281,387,752 x 1; Class B Common Stock 1,203,921,077 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/320187/000032018725000047/nke-5312025exhibit47.htm)); filing document https://www.sec.gov/Archives/edgar/data/320187/000032018726000193/nke-20260831.htm 0000320187-26-000193not cross-checked

Lynch GARP

37 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined—<= 1.00.0 / 30
2 EPS growth, 5-yr compound rate-10.0% a year12% to 35% a year0.0 / 20
3 P/E on latest annual EPS17.8<= 2510.0 / 10
4 Borrowings / equity LongTermDebt (incl. current maturities) + short-term borrowings0.52<= 0.514.7 / 15
5 Years of the last 5 in which EPS rose2 of 55 of 56.0 / 15
6 Net cash (cash minus borrowings) / market cap-1.9%>= +10%6.6 / 10
Inputs, 7 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)37.32026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
EPS diluted FY20252.12026-05-31 historySEC XBRL EarningsPerShareDiluted 0000320187-26-000088unverified
EPS diluted FY20203.562021-05-31 historySEC XBRL EarningsPerShareDiluted 0000320187-23-000039unverified
debt_incl_current7942000000.02026-05-31 staleSEC XBRL LongTermDebt 0000320187-26-000088unverified
debt_short0.02026-02-28 staleSEC XBRL ShortTermBorrowings 0000320187-26-000037unverified
equity15220000000.02026-08-31SEC XBRL StockholdersEquity (companyfacts) 0000320187-26-000193unverified
cash6903000000.02026-08-31SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts) 0000320187-26-000193unverified

Graham Enterprising

55 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Current ratio2.07>= 1.515.0 / 15
2 Borrowings vs working capital LongTermDebt (incl. current maturities) + short-term borrowings0.65 x<= 1.1x15.0 / 15
3 No earnings deficit in the last 5 years5 of 5 profitable5 of 515.0 / 15
4 Pays a current dividendyesyes10.0 / 10
5 EPS higher than five years earlier3.56 -> 2.10higher0.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)3.64<= 1.20.0 / 20
7 Price / net current asset value per share (current assets minus all liabilities) total liabilities not tagged; assets minus equity used (upper bound, includes any minority interest)50.41<= 0.670.0 / 15
Inputs, 16 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)37.32026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
current_assets23673000000.02026-08-31SEC XBRL AssetsCurrent (companyfacts) 0000320187-26-000193unverified
current_liabilities11409000000.02026-08-31SEC XBRL LiabilitiesCurrent (companyfacts) 0000320187-26-000193unverified
debt_incl_current7942000000.02026-05-31 staleSEC XBRL LongTermDebt 0000320187-26-000088unverified
debt_short0.02026-02-28 staleSEC XBRL ShortTermBorrowings 0000320187-26-000037unverified
Net income FY20216046000000.02022-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-24-000044unverified
Net income FY20225070000000.02023-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-25-000047unverified
Net income FY20235700000000.02024-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
Net income FY20243219000000.02025-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
Net income FY20253108000000.02026-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
Dividend years (Yahoo)[2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] historyYahoo Finance dividend historynot cross-checked
EPS diluted FY20252.12026-05-31 historySEC XBRL EarningsPerShareDiluted 0000320187-26-000088unverified
EPS diluted FY20203.562021-05-31 historySEC XBRL EarningsPerShareDiluted 0000320187-23-000039unverified
equity15220000000.02026-08-31SEC XBRL StockholdersEquity (companyfacts) 0000320187-26-000193unverified
Shares outstanding1485308829.02026-09-28SEC cover page 10-Q 0000320187-26-000193 (sum of classes (Class A Common Stock 281,387,752 x 1; Class B Common Stock 1,203,921,077 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/320187/000032018725000047/nke-5312025exhibit47.htm)); filing document https://www.sec.gov/Archives/edgar/data/320187/000032018726000193/nke-20260831.htm 0000320187-26-000193not cross-checked
total_assets37794000000.02026-08-31SEC XBRL Assets 0000320187-26-000193unverified

Piotroski F-Score

33 of 100. partial: 7, 8. How this is scored.

Test or factorValueThresholdPoints
1 Return on assets is positive8.1%pass = 111.11111111111111 / 11.11111111111111
2 Operating cash flow is positive2,868Mpass = 111.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year8.8% -> 8.1%pass = 10.0 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)2,868M vs 3,108Mpass = 10.0 / 11.11111111111111
5 Long-term debt / assets fell21.8% -> 15.5%pass = 111.11111111111111 / 11.11111111111111
6 Current ratio improved2.21 -> 1.96pass = 10.0 / 11.11111111111111
7 No new shares issued (share count did not rise) an input is not reported for one of the two years—pass = 1None / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) an input is not reported for one of the two years—pass = 1None / 11.11111111111111
9 Asset turnover (revenue / assets) improved1.27 -> 1.21pass = 10.0 / 11.11111111111111
Inputs, 21 numbers with their sources
InputValuePeriodSourceCheck
net_income 2026-05-313108000000.02026-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
total_assets 2026-05-3138410000000.02026-05-31 historySEC XBRL Assets 0000320187-26-000193unverified
cfo 2026-05-312868000000.02026-05-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000320187-26-000088unverified
net_income 2026-05-313108000000.02026-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
net_income 2025-05-313219000000.02025-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
total_assets 2026-05-3138410000000.02026-05-31 historySEC XBRL Assets 0000320187-26-000193unverified
total_assets 2025-05-3136579000000.02025-05-31 historySEC XBRL Assets 0000320187-26-000088unverified
cfo 2026-05-312868000000.02026-05-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000320187-26-000088unverified
net_income 2026-05-313108000000.02026-05-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000320187-26-000089) 0000320187-26-000088unverified
lt_debt 2026-05-315942000000.02026-05-31 historySEC XBRL LongTermDebtNoncurrent 0000320187-26-000193unverified
lt_debt 2025-05-317961000000.02025-05-31 historySEC XBRL LongTermDebtNoncurrent 0000320187-26-000088unverified
total_assets 2026-05-3138410000000.02026-05-31 historySEC XBRL Assets 0000320187-26-000193unverified
total_assets 2025-05-3136579000000.02025-05-31 historySEC XBRL Assets 0000320187-26-000088unverified
current_assets 2026-05-3124603000000.02026-05-31 historySEC XBRL AssetsCurrent 0000320187-26-000193unverified
current_assets 2025-05-3123362000000.02025-05-31 historySEC XBRL AssetsCurrent 0000320187-26-000088unverified
current_liabilities 2026-05-3112547000000.02026-05-31 historySEC XBRL LiabilitiesCurrent 0000320187-26-000193unverified
current_liabilities 2025-05-3110566000000.02025-05-31 historySEC XBRL LiabilitiesCurrent 0000320187-26-000088unverified
revenue 2026-05-3146398000000.02026-05-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000320187-26-000088unverified
revenue 2025-05-3146309000000.02025-05-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000320187-26-000088unverified
total_assets 2026-05-3138410000000.02026-05-31 historySEC XBRL Assets 0000320187-26-000193unverified
total_assets 2025-05-3136579000000.02025-05-31 historySEC XBRL Assets 0000320187-26-000088unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FYEndedRevenue, $MNet income, $MEPS dilutedDividendFiling
20142014-05-3127,7992,6931.49paid0000320187-16-000336
20152015-05-3130,6013,2731.85paid0000320187-17-000090
20162016-05-3132,3763,7602.16paid0000320187-18-000142
20172017-05-3134,3504,2402.51paid0000320187-19-000051
20182018-05-3136,3971,9331.17paid0000320187-20-000047
20192019-05-3139,1174,0292.49paid0000320187-21-000028
20202020-05-3137,4032,5391.6paid0000320187-22-000038
20212021-05-3144,5385,7273.56paid0000320187-23-000039
20222022-05-3146,7106,0463.75paid0000320187-24-000044
20232023-05-3151,2175,0703.23paid0000320187-25-000047
20242024-05-3151,3625,7003.73paid0000320187-26-000088
20252025-05-3146,3093,2192.16paid0000320187-26-000088
20262026-05-3146,3983,1082.1paid0000320187-26-000088

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

DateInsiderRoleTypeSharesPriceValue
2026-09-09Alagirisamy VenkateshCOOsale plan3,67137.59137,993
2026-09-09Leinwand Robertofficersale plan3,64637.59137,053
2026-09-09Mccartney Philipofficersale plan2,55937.5996,193
2026-08-07Montagne AmyPressale plan4,86742.05204,657
2026-08-05Friend MatthewCFOsale plan2,46341.60102,461
2026-08-05Mccartney Philipofficersale plan52441.6021,798
2026-08-05Alagirisamy VenkateshCOOsale plan89041.6037,024
2026-08-05Leinwand Robertofficersale plan82141.6034,154
2026-06-12Mccartney Philipofficersale17,39846.18803,440
2026-04-13Hill ElliottCEObuy23,66042.271,000,118
2026-04-13Hill ElliottCEObuy23,66042.271,000,118
2026-04-10Cook Timothy Ddirectorbuy25,00042.431,060,750
2026-04-09Rogers John W Jrdirectorbuy4,00043.34173,360
2026-04-07Swan Robert Holmesdirectorbuy11,78142.44500,002