Grid › Semiconductors & Related Devices

ON ON Semiconductor Corp

Nasdaq, CIK 0001097864, fiscal year ends 12/31. Last price 72.25 on 2026-10-23, market value 28.1 billion dollars.

Machine-readable: ON.json, ON.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

Philosophy	Score	Status	Current inputs as of	History used	Price	Verification	Rules
Graham Defensive	61	ok	2025-12-31 stale: Revenue	2014–2025	2026-10-23	0 verified, 22 unverified	method
Magic Formula	8	ok	2026-04-03 stale: operating_income_q	—	2026-10-23	—	method
Momentum	54	ok	2026-10-23	—	2026-10-23	—	method
Insider	0	no open-market transactions in window	2026-10-23	—	—	—	method
Buffett Quality	85	ok	2026-07-03	2016–2025	2026-10-23	0 verified, 47 unverified	method
Lynch GARP	28	ok	2026-07-03	2020–2025	2026-10-23	0 verified, 5 unverified	method
Graham Enterprising	45	ok	2026-07-03	2020–2025	2026-10-23	0 verified, 12 unverified	method
Piotroski F-Score	44	ok	—	2024–2026	—	0 verified, 27 unverified	method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

Input	Value	Unit	Period / date	Source
Traded price	72.25	USD per traded unit (share or ADS)	2026-10-23	Yahoo Finance
SEC shares outstanding	389,311,721	underlying shares	2026-07-29	SEC cover page 10-Q 0001097864-26-000017 (389,311,721 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/on-20260703.htm 0001097864-26-000017
Depositary ratio	1.0	underlying shares per traded unit		domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares	28,127,771,842	USD	2026-10-23 shares at 2026-07-29	72.25 (price 2026-10-23) / 1 x 389,311,721 (shares at 2026-07-29) = 28,127,771,842

Graham Defensive

61 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Adequate size	6.0 revenue $B	>= 1	5.0 / 5
2a Current ratio	3.46	>= 2.0	15.0 / 15
2b Long-term debt vs working capital	0.71 LTD / WC	<= 1.0	15.0 / 15
3 Positive earnings each of 10 years	10 of 10	10 of 10	15.0 / 15
4 Dividends every year for 20 years	0 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 XBRL check: 0 years agree, 20 unverified	20 of 20	0.0 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago	0.45 -> 2.94 (+557%)	>= +33%	10.0 / 10
6 P/E on 3-year average EPS	24.6	<= 15	0.6 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5	P/B 3.90, product 95.9	<= 1.5 or <= 22.5	0.0 / 10

Inputs, 24 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	72.25	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
Revenue	5995400000.0	2025-12-31 stale	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097864-26-000006	unverified
current_assets	7281800000.0	2026-07-03	SEC XBRL AssetsCurrent 0001097864-26-000017	unverified
current_liabilities	2101900000.0	2026-07-03	SEC XBRL LiabilitiesCurrent 0001097864-26-000017	unverified
lt_debt	3657300000.0	2026-07-03	SEC XBRL LongTermDebtNoncurrent 0001097864-26-000017	unverified
equity	7218700000.0	2026-07-03	SEC XBRL StockholdersEquity 0001097864-26-000017	unverified
Net income FY2016	182100000.0	2016-12-31 history	SEC XBRL NetIncomeLoss 0001193125-19-045025	unverified
Net income FY2017	810700000.0	2017-12-31 history	SEC XBRL NetIncomeLoss 0001193125-20-041751	unverified
Net income FY2018	627400000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001628280-21-002219	unverified
Net income FY2019	211700000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001628280-22-002416	unverified
Net income FY2020	234200000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001628280-23-002350	unverified
Net income FY2021	1009600000.0	2021-12-31 history	SEC XBRL NetIncomeLoss 0001628280-24-003201	unverified
Net income FY2022	1902200000.0	2022-12-31 history	SEC XBRL NetIncomeLoss 0001628280-25-004557	unverified
Net income FY2023	2183700000.0	2023-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
Net income FY2024	1572800000.0	2024-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
Net income FY2025	121000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
Dividend years (Yahoo)	[]	history	Yahoo Finance dividend history	unverified
EPS diluted FY2014	0.43	2014-12-31 history	SEC XBRL EarningsPerShareDiluted 0001193125-17-062207	unverified
EPS diluted FY2015	0.48	2015-12-31 history	SEC XBRL EarningsPerShareDiluted 0001193125-18-051397	unverified
EPS diluted FY2016	0.43	2016-12-31 history	SEC XBRL EarningsPerShareDiluted 0001193125-19-045025	unverified
EPS diluted FY2023	4.89	2023-12-31 history	SEC XBRL EarningsPerShareDiluted 0001097864-26-000006	unverified
EPS diluted FY2024	3.63	2024-12-31 history	SEC XBRL EarningsPerShareDiluted 0001097864-26-000006	unverified
EPS diluted FY2025	0.29	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001097864-26-000006	unverified
Shares outstanding	389311721.0	2026-07-29	SEC cover page 10-Q 0001097864-26-000017 (389,311,721 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/on-20260703.htm 0001097864-26-000017	not cross-checked

Magic Formula

8 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (4,504,900,000) - cash	2.3 % (rank 173)
Return on capital (EBIT/(NWC+PPE)) net working capital 5,179,900,000 used as reported	8.26 % (rank 184)
Combined rank	357

Inputs, 13 numbers with their sources

Input	Value	Period	Source	Check
operating_income	84200000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0001097864-26-000006	not cross-checked
operating_income_q	-53400000.0	2026-04-03 stale	SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0001097864-26-000014	not cross-checked
operating_income_q	-573700000.0	2025-04-04 history	SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0001097864-26-000014	not cross-checked
operating_income_q	258600000.0	2026-07-03	SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0001097864-26-000017	not cross-checked
operating_income_q	193400000.0	2025-07-04 history	SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0001097864-26-000017	not cross-checked
current_assets	7281800000.0	2026-07-03	SEC XBRL AssetsCurrent 0001097864-26-000017	not cross-checked
current_liabilities	2101900000.0	2026-07-03	SEC XBRL LiabilitiesCurrent 0001097864-26-000017	not cross-checked
cash	3514500000.0	2026-07-03	SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001097864-26-000017	not cross-checked
ppe_net	2924900000.0	2026-07-03	SEC XBRL PropertyPlantAndEquipmentNet 0001097864-26-000017	not cross-checked
debt_incl_current	4504900000.0	2026-07-03	SEC XBRL LongTermDebt 0001097864-26-000017	not cross-checked
shares_out	389311721.0	2026-07-29	SEC cover page 10-Q 0001097864-26-000017 (389,311,721 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/on-20260703.htm 0001097864-26-000017	not cross-checked
Price (close)	72.25	2026-10-23	Yahoo Finance / Alpaca Market Data	not cross-checked
note	debt = LongTermDebt (incl. current maturities)			not cross-checked

Momentum

54 of 100. ok. How this is scored.

Test or factor	Value	Points
12-1 month return	43.1 % (percentile 86.9)	43.4 / 50
6 month return	-26.1 % (percentile 5.6)	1.1 / 20
Price / 52-week high	0.539	8.1 / 15
Volatility penalty (60d annualised)	50.3 %	1.8 / 15

Inputs, 1 numbers with their sources

Input	Value	Period	Source	Check
Adjusted close series (14 months)	72.25	2026-10-23	Yahoo Finance / Alpaca Market Data daily history	not cross-checked

Insider

0 of 100. no open-market transactions in window. How this is scored. Form 4 data loaded through 2026-10-23

Test or factor	Value	Points
Open-market buy value / market cap (percentile among buyers)	0.0 bp	0.0 / 35
Distinct buyers	0	0.0 / 25
Buyer seniority	0.0	0.0 / 20
Recency (half-life 30d)	0.0	0.0 / 10
Sales penalty (excludes 10b5-1 plan sales)	0.0 bp	-0.0 / 0

Inputs, 1 numbers with their sources

Input	Value	Period	Source	Check
excluded 2026-10-01 S	10b5-1 plan		rule	not cross-checked

Buffett Quality

85 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Average return on equity (net income / year-end equity)	16.6% over 8 yrs	>= 15%	25.0 / 25
2 Profitable every year	10 of 10	all years	15.0 / 15
3 Net income growth, 3-yr average now vs start of window	+13.3% a year	>= +10%	10.0 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities)	3.5 years	<= 4	15.0 / 15
5 Operating margin, 5-yr average	20.9%	>= 20%	10.0 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)	0.88	>= 1.0	7.7 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)	3.6%	>= 7%	2.4 / 15

Inputs, 49 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	72.25	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
Net income FY2018	627400000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001628280-21-002219	unverified
Equity at FY2018 end	3171600000.0	2018-12-31 history	SEC XBRL StockholdersEquity 0001193125-20-041751	unverified
Net income FY2019	211700000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001628280-22-002416	unverified
Equity at FY2019 end	3301700000.0	2019-12-31 history	SEC XBRL StockholdersEquity 0001628280-21-002219	unverified
Net income FY2020	234200000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001628280-23-002350	unverified
Equity at FY2020 end	3538500000.0	2020-12-31 history	SEC XBRL StockholdersEquity 0001628280-22-002416	unverified
Net income FY2021	1009600000.0	2021-12-31 history	SEC XBRL NetIncomeLoss 0001628280-24-003201	unverified
Equity at FY2021 end	4585400000.0	2021-12-31 history	SEC XBRL StockholdersEquity 0001628280-23-002350	unverified
Net income FY2022	1902200000.0	2022-12-31 history	SEC XBRL NetIncomeLoss 0001628280-25-004557	unverified
Equity at FY2022 end	6188500000.0	2022-12-31 history	SEC XBRL StockholdersEquity 0001628280-24-003201	unverified
Net income FY2023	2183700000.0	2023-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
Equity at FY2023 end	7782600000.0	2023-12-31 history	SEC XBRL StockholdersEquity 0001628280-25-004557	unverified
Net income FY2024	1572800000.0	2024-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
Equity at FY2024 end	8796400000.0	2024-12-31 history	SEC XBRL StockholdersEquity 0001097864-26-000006	unverified
Net income FY2025	121000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
Equity at FY2025 end	7673300000.0	2025-12-31 history	SEC XBRL StockholdersEquity 0001097864-26-000017	unverified
Net income FY2016	182100000.0	2016-12-31 history	SEC XBRL NetIncomeLoss 0001193125-19-045025	unverified
Net income FY2017	810700000.0	2017-12-31 history	SEC XBRL NetIncomeLoss 0001193125-20-041751	unverified
Net income FY2018	627400000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001628280-21-002219	unverified
Net income FY2019	211700000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001628280-22-002416	unverified
Net income FY2020	234200000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001628280-23-002350	unverified
Net income FY2021	1009600000.0	2021-12-31 history	SEC XBRL NetIncomeLoss 0001628280-24-003201	unverified
Net income FY2022	1902200000.0	2022-12-31 history	SEC XBRL NetIncomeLoss 0001628280-25-004557	unverified
Net income FY2023	2183700000.0	2023-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
Net income FY2024	1572800000.0	2024-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
Net income FY2025	121000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
debt_incl_current	4504900000.0	2026-07-03	SEC XBRL LongTermDebt 0001097864-26-000017	unverified
Operating income FY2021	1287600000.0	2021-12-31 history	SEC XBRL OperatingIncomeLoss 0001628280-24-003201	unverified
Revenue FY2021	6739800000.0	2021-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-24-003201	unverified
Operating income FY2022	2360000000.0	2022-12-31 history	SEC XBRL OperatingIncomeLoss 0001628280-25-004557	unverified
Revenue FY2022	8326200000.0	2022-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-25-004557	unverified
Operating income FY2023	2538700000.0	2023-12-31 history	SEC XBRL OperatingIncomeLoss 0001097864-26-000006	unverified
Revenue FY2023	8253000000.0	2023-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097864-26-000006	unverified
Operating income FY2024	1767700000.0	2024-12-31 history	SEC XBRL OperatingIncomeLoss 0001097864-26-000006	unverified
Revenue FY2024	7082300000.0	2024-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097864-26-000006	unverified
Operating income FY2025	84200000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0001097864-26-000006	unverified
Revenue FY2025	5995400000.0	2025-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097864-26-000006	unverified
Operating cash flow FY2021	1782000000.0	2021-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-24-003201	unverified
Capital expenditure FY2021	444600000.0	2021-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-24-003201	unverified
Operating cash flow FY2022	2633100000.0	2022-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-25-004557	unverified
Capital expenditure FY2022	1036000000.0	2022-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-25-004557	unverified
Operating cash flow FY2023	1977500000.0	2023-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001097864-26-000006	unverified
Capital expenditure FY2023	1539100000.0	2023-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001097864-26-000006	unverified
Operating cash flow FY2024	1906400000.0	2024-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001097864-26-000006	unverified
Capital expenditure FY2024	694000000.0	2024-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001097864-26-000006	unverified
Operating cash flow FY2025	1759800000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001097864-26-000006	unverified
Capital expenditure FY2025	341200000.0	2025-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001097864-26-000006	unverified
Shares outstanding	389311721.0	2026-07-29	SEC cover page 10-Q 0001097864-26-000017 (389,311,721 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/on-20260703.htm 0001097864-26-000017	not cross-checked

Lynch GARP

28 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined	—	<= 1.0	0.0 / 30
2 EPS growth, 5-yr compound rate	-12.3% a year	12% to 35% a year	0.0 / 20
3 P/E on latest annual EPS	249.1	<= 25	0.0 / 10
4 Borrowings / equity LongTermDebt (incl. current maturities)	0.62	<= 0.5	13.1 / 15
5 Years of the last 5 in which EPS rose	3 of 5	5 of 5	9.0 / 15
6 Net cash (cash minus borrowings) / market cap	-3.5%	>= +10%	6.1 / 10

Inputs, 6 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	72.25	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
EPS diluted FY2025	0.29	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001097864-26-000006	unverified
EPS diluted FY2020	0.56	2020-12-31 history	SEC XBRL EarningsPerShareDiluted 0001628280-23-002350	unverified
debt_incl_current	4504900000.0	2026-07-03	SEC XBRL LongTermDebt 0001097864-26-000017	unverified
equity	7218700000.0	2026-07-03	SEC XBRL StockholdersEquity 0001097864-26-000017	unverified
cash	3514500000.0	2026-07-03	SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001097864-26-000017	unverified

Graham Enterprising

45 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Current ratio	3.46	>= 1.5	15.0 / 15
2 Borrowings vs working capital LongTermDebt (incl. current maturities)	0.87 x	<= 1.1x	15.0 / 15
3 No earnings deficit in the last 5 years	5 of 5 profitable	5 of 5	15.0 / 15
4 Pays a current dividend	no	yes	0.0 / 10
5 EPS higher than five years earlier	0.56 -> 0.29	higher	0.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)	3.9	<= 1.2	0.0 / 20
7 Price / net current asset value per share (current assets minus all liabilities)	27.17	<= 0.67	0.0 / 15

Inputs, 15 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	72.25	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
current_assets	7281800000.0	2026-07-03	SEC XBRL AssetsCurrent 0001097864-26-000017	unverified
current_liabilities	2101900000.0	2026-07-03	SEC XBRL LiabilitiesCurrent 0001097864-26-000017	unverified
debt_incl_current	4504900000.0	2026-07-03	SEC XBRL LongTermDebt 0001097864-26-000017	unverified
Net income FY2021	1009600000.0	2021-12-31 history	SEC XBRL NetIncomeLoss 0001628280-24-003201	unverified
Net income FY2022	1902200000.0	2022-12-31 history	SEC XBRL NetIncomeLoss 0001628280-25-004557	unverified
Net income FY2023	2183700000.0	2023-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
Net income FY2024	1572800000.0	2024-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
Net income FY2025	121000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
Dividend years (Yahoo)	[]	history	Yahoo Finance dividend history	not cross-checked
EPS diluted FY2025	0.29	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001097864-26-000006	unverified
EPS diluted FY2020	0.56	2020-12-31 history	SEC XBRL EarningsPerShareDiluted 0001628280-23-002350	unverified
equity	7218700000.0	2026-07-03	SEC XBRL StockholdersEquity 0001097864-26-000017	unverified
Shares outstanding	389311721.0	2026-07-29	SEC cover page 10-Q 0001097864-26-000017 (389,311,721 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/on-20260703.htm 0001097864-26-000017	not cross-checked
liabilities	6246600000.0	2026-07-03	SEC XBRL Liabilities 0001097864-26-000017	unverified

Piotroski F-Score

44 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Return on assets is positive	1.0%	pass = 1	11.11111111111111 / 11.11111111111111
2 Operating cash flow is positive	1,760M	pass = 1	11.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year	11.2% -> 1.0%	pass = 1	0.0 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)	1,760M vs 121M	pass = 1	11.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell	23.7% -> 23.8%	pass = 1	0.0 / 11.11111111111111
6 Current ratio improved	5.06 -> 4.52	pass = 1	0.0 / 11.11111111111111
7 No new shares issued (share count did not rise)	409M -> 389M	pass = 1	11.11111111111111 / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)	25.0% -> 1.4%	pass = 1	0.0 / 11.11111111111111
9 Asset turnover (revenue / assets) improved	0.50 -> 0.48	pass = 1	0.0 / 11.11111111111111

Inputs, 27 numbers with their sources

Input	Value	Period	Source	Check
net_income 2025-12-31	121000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
total_assets 2025-12-31	12524100000.0	2025-12-31 history	SEC XBRL Assets 0001097864-26-000017	unverified
cfo 2025-12-31	1759800000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001097864-26-000006	unverified
net_income 2025-12-31	121000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
net_income 2024-12-31	1572800000.0	2024-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
total_assets 2025-12-31	12524100000.0	2025-12-31 history	SEC XBRL Assets 0001097864-26-000017	unverified
total_assets 2024-12-31	14089800000.0	2024-12-31 history	SEC XBRL Assets 0001097864-26-000006	unverified
cfo 2025-12-31	1759800000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001097864-26-000006	unverified
net_income 2025-12-31	121000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001097864-26-000006	unverified
lt_debt 2025-12-31	2980500000.0	2025-12-31 history	SEC XBRL LongTermDebtNoncurrent 0001097864-26-000017	unverified
lt_debt 2024-12-31	3345900000.0	2024-12-31 history	SEC XBRL LongTermDebtNoncurrent 0001097864-26-000006	unverified
total_assets 2025-12-31	12524100000.0	2025-12-31 history	SEC XBRL Assets 0001097864-26-000017	unverified
total_assets 2024-12-31	14089800000.0	2024-12-31 history	SEC XBRL Assets 0001097864-26-000006	unverified
current_assets 2025-12-31	5823100000.0	2025-12-31 history	SEC XBRL AssetsCurrent 0001097864-26-000017	unverified
current_assets 2024-12-31	6752000000.0	2024-12-31 history	SEC XBRL AssetsCurrent 0001097864-26-000006	unverified
current_liabilities 2025-12-31	1287700000.0	2025-12-31 history	SEC XBRL LiabilitiesCurrent 0001097864-26-000017	unverified
current_liabilities 2024-12-31	1334800000.0	2024-12-31 history	SEC XBRL LiabilitiesCurrent 0001097864-26-000006	unverified
shares_out 2026-07-29	389311721.0	2026-07-29 history	SEC XBRL EntityCommonStockSharesOutstanding 0001097864-26-000017	unverified
shares_out 2025-07-30	408973992.0	2025-07-30 history	SEC XBRL EntityCommonStockSharesOutstanding 0001097864-25-000013	unverified
operating_income 2025-12-31	84200000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0001097864-26-000006	unverified
operating_income 2024-12-31	1767700000.0	2024-12-31 history	SEC XBRL OperatingIncomeLoss 0001097864-26-000006	unverified
revenue 2025-12-31	5995400000.0	2025-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097864-26-000006	unverified
revenue 2024-12-31	7082300000.0	2024-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097864-26-000006	unverified
revenue 2025-12-31	5995400000.0	2025-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097864-26-000006	unverified
revenue 2024-12-31	7082300000.0	2024-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097864-26-000006	unverified
total_assets 2025-12-31	12524100000.0	2025-12-31 history	SEC XBRL Assets 0001097864-26-000017	unverified
total_assets 2024-12-31	14089800000.0	2024-12-31 history	SEC XBRL Assets 0001097864-26-000006	unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FY	Ended	Revenue, $M	Net income, $M	EPS diluted	Dividend	Filing
2013	2013-12-31	2,783	150	0.33	none	0001193125-16-475009
2014	2014-12-31	3,162	190	0.43	none	0001193125-17-062207
2015	2015-12-31	3,496	206	0.48	none	0001193125-18-051397
2016	2016-12-31	3,907	182	0.43	none	0001193125-19-045025
2017	2017-12-31	5,543	811	1.89	none	0001193125-20-041751
2018	2018-12-31	5,878	627	1.44	none	0001628280-21-002219
2019	2019-12-31	5,518	212	0.51	none	0001628280-22-002416
2020	2020-12-31	5,255	234	0.56	none	0001628280-23-002350
2021	2021-12-31	6,740	1,010	2.27	none	0001628280-24-003201
2022	2022-12-31	8,326	1,902	4.25	none	0001628280-25-004557
2023	2023-12-31	8,253	2,184	4.89	none	0001097864-26-000006
2024	2024-12-31	7,082	1,573	3.63	none	0001097864-26-000006
2025	2025-12-31	5,995	121	0.29	none	0001097864-26-000006

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

Date	Insider	Role	Type	Shares	Price	Value
2026-10-01	Gopalswamy Sudhir	Pres	sale plan	15,578	80.00	1,246,240
2026-04-24	Thad Trent	CFO	sale	30,000	100.00	3,000,000
2026-04-23	Thad Trent	CFO	sale	30,000	93.00	2,790,000
2026-04-16	Thad Trent	CFO	sale	30,000	80.00	2,400,000

Filings and links

Third-party sites are linked only; nothing from them is stored here.

SEC: filing index, 8-K, Form 4, XBRL companyfacts
Prices: Yahoo Finance, Stooq
Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news

Cite as: The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/ON; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23. Data last checked 2026-10-26.