PEP Pepsico Inc
Nasdaq, CIK 0000077476, fiscal year ends 12/31. Last price 135.77 on 2026-10-23, market value 185.0 billion dollars.
Machine-readable: PEP.json, PEP.md. Librarian dossier (cited facts, written 2026-10-18): PEP dossier. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 51 | ok | 2025-12-27 stale: Revenue |
2013–2025 | 2026-10-23 | 14 verified, 21 unverified | method |
| Magic Formula | 83 | ok | 2026-03-21 stale: operating_income_q, operating_income_q |
— | 2026-10-23 | — | method |
| Momentum | 41 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 49 | ok | 2026-10-23 | — | — | — | method |
| Buffett Quality | 65 | ok | 2026-09-05 | 2016–2025 | 2026-10-23 | 0 verified, 48 unverified | method |
| Lynch GARP | 28 | ok | 2026-09-05 | 2020–2025 | 2026-10-23 | 0 verified, 6 unverified | method |
| Graham Enterprising | 35 | ok | 2026-09-05 | 2020–2025 | 2026-10-23 | 0 verified, 10 unverified | method |
| Piotroski F-Score | 56 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 135.77 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 1,362,741,092 | underlying shares | 2026-10-01 | SEC cover page 10-Q 0000077476-26-000048 (1,362,741,092 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/77476/000007747626000048/pep-20260905.htm 0000077476-26-000048 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 185,019,358,061 | USD | 2026-10-23 shares at 2026-10-01 | 135.77 (price 2026-10-23) / 1 x 1,362,741,092 (shares at 2026-10-01) = 185,019,358,061 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 93.92 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 0.94 | >= 2.0 | 0.0 / 15 |
| 2b Long-term debt vs working capital working capital not positive | — LTD / WC | <= 1.0 | 0.0 / 15 |
| 3 Positive earnings each of 10 years | 10 of 10 | 10 of 10 | 15.0 / 15 |
| 4 Dividends every year for 20 years | 20 of 20 XBRL check: 13 years agree, 7 unverified | 20 of 20 | 15.0 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 4.10 -> 6.50 (+59%) | >= +33% | 10.0 / 10 |
| 6 P/E on 3-year average EPS | 20.9 | <= 15 | 6.2 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 8.30, product 173.3 | <= 1.5 or <= 22.5 | 0.0 / 10 |
Inputs, 37 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 135.77 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 93925000000.0 | 2025-12-27 stale | SEC XBRL Revenues 0000077476-26-000007 | unverified |
| current_assets | 32559000000.0 | 2026-09-05 | SEC XBRL AssetsCurrent 0000077476-26-000048 | unverified |
| current_liabilities | 34529000000.0 | 2026-09-05 | SEC XBRL LiabilitiesCurrent 0000077476-26-000048 | unverified |
| lt_debt | 42658000000.0 | 2026-09-05 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000077476-26-000048 | unverified |
| equity | 22292000000.0 | 2026-09-05 | SEC XBRL StockholdersEquity 0000077476-26-000048 | unverified |
| Net income FY2016 | 6329000000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0000077476-19-000017 | unverified |
| Net income FY2017 | 4857000000.0 | 2017-12-30 history | SEC XBRL NetIncomeLoss 0000077476-20-000015 | unverified |
| Net income FY2018 | 12515000000.0 | 2018-12-29 history | SEC XBRL NetIncomeLoss 0000077476-21-000007 | unverified |
| Net income FY2019 | 7314000000.0 | 2019-12-28 history | SEC XBRL NetIncomeLoss 0000077476-22-000010 | unverified |
| Net income FY2020 | 7120000000.0 | 2020-12-26 history | SEC XBRL NetIncomeLoss 0000077476-23-000007 | unverified |
| Net income FY2021 | 7618000000.0 | 2021-12-25 history | SEC XBRL NetIncomeLoss 0000077476-24-000008 | unverified |
| Net income FY2022 | 8910000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0000077476-25-000042 | unverified |
| Net income FY2023 | 9074000000.0 | 2023-12-30 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| Net income FY2024 | 9578000000.0 | 2024-12-28 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| Net income FY2025 | 8240000000.0 | 2025-12-27 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| Dividend years (Yahoo) | [2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | verified (partly: XBRL covers 13 of 20 years) |
| Dividends per share FY2013 (XBRL) | 2.24 | 2013-12-28 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000077476-16-000066 | verified |
| Dividends per share FY2014 (XBRL) | 2.5325 | 2014-12-27 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000077476-17-000010 | verified |
| Dividends per share FY2015 (XBRL) | 2.7625 | 2015-12-26 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000077476-18-000012 | verified |
| Dividends per share FY2016 (XBRL) | 2.96 | 2016-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000077476-19-000017 | verified |
| Dividends per share FY2017 (XBRL) | 3.1675 | 2017-12-30 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000077476-20-000015 | verified |
| Dividends per share FY2018 (XBRL) | 3.5875 | 2018-12-29 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000077476-21-000007 | verified |
| Dividends per share FY2019 (XBRL) | 3.7925 | 2019-12-28 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000077476-22-000010 | verified |
| Dividends per share FY2020 (XBRL) | 4.0225 | 2020-12-26 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000077476-23-000007 | verified |
| Dividends per share FY2021 (XBRL) | 4.2475 | 2021-12-25 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000077476-24-000008 | verified |
| Dividends per share FY2022 (XBRL) | 4.525 | 2022-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000077476-25-000042 | verified |
| Dividends per share FY2023 (XBRL) | 4.945 | 2023-12-30 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000077476-26-000007 | verified |
| Dividends per share FY2024 (XBRL) | 5.33 | 2024-12-28 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000077476-26-000007 | verified |
| Dividends per share FY2025 (XBRL) | 5.6225 | 2025-12-27 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000077476-26-000007 | verified |
| EPS diluted FY2014 | 4.27 | 2014-12-27 history | SEC XBRL EarningsPerShareDiluted 0000077476-17-000010 | unverified |
| EPS diluted FY2015 | 3.67 | 2015-12-26 history | SEC XBRL EarningsPerShareDiluted 0000077476-18-000012 | unverified |
| EPS diluted FY2016 | 4.36 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0000077476-19-000017 | unverified |
| EPS diluted FY2023 | 6.56 | 2023-12-30 history | SEC XBRL EarningsPerShareDiluted 0000077476-26-000007 | unverified |
| EPS diluted FY2024 | 6.95 | 2024-12-28 history | SEC XBRL EarningsPerShareDiluted 0000077476-26-000007 | unverified |
| EPS diluted FY2025 | 6.0 | 2025-12-27 history | SEC XBRL EarningsPerShareDiluted 0000077476-26-000007 | unverified |
| Shares outstanding | 1362741092.0 | 2026-10-01 | SEC cover page 10-Q 0000077476-26-000048 (1,362,741,092 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/77476/000007747626000048/pep-20260905.htm 0000077476-26-000048 | not cross-checked |
Magic Formula
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (51,881,000,000) - cash | 6.65 % (rank 40) | ||
| Return on capital (EBIT/(NWC+PPE)) net working capital -1,970,000,000 used as reported | 54.22 % (rank 77) | ||
| Combined rank | 117 |
Inputs, 16 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| operating_income | 11498000000.0 | 2025-12-27 history | SEC XBRL OperatingIncomeLoss 0000077476-26-000007 | not cross-checked |
| operating_income_q | 3213000000.0 | 2026-03-21 stale | SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0000077476-26-000017 | not cross-checked |
| operating_income_q | 2583000000.0 | 2025-03-22 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0000077476-26-000017 | not cross-checked |
| operating_income_q | 4023000000.0 | 2026-06-13 stale | SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0000077476-26-000035 | not cross-checked |
| operating_income_q | 1789000000.0 | 2025-06-14 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0000077476-26-000035 | not cross-checked |
| operating_income_q | 4260000000.0 | 2026-09-05 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q3) 0000077476-26-000048 | not cross-checked |
| operating_income_q | 3569000000.0 | 2025-09-06 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q3) 0000077476-26-000048 | not cross-checked |
| current_assets | 32559000000.0 | 2026-09-05 | SEC XBRL AssetsCurrent 0000077476-26-000048 | not cross-checked |
| current_liabilities | 34529000000.0 | 2026-09-05 | SEC XBRL LiabilitiesCurrent 0000077476-26-000048 | not cross-checked |
| cash | 10675000000.0 | 2026-09-05 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000077476-26-000048 | not cross-checked |
| ppe_net | 29731000000.0 | 2026-09-05 | SEC XBRL PropertyPlantAndEquipmentNet 0000077476-26-000048 | not cross-checked |
| debt_incl_current | 42658000000.0 | 2026-09-05 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000077476-26-000048 | not cross-checked |
| debt_short | 9223000000.0 | 2026-09-05 | SEC XBRL ShortTermBorrowings 0000077476-26-000048 | not cross-checked |
| shares_out | 1362741092.0 | 2026-10-01 | SEC cover page 10-Q 0000077476-26-000048 (1,362,741,092 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/77476/000007747626000048/pep-20260905.htm 0000077476-26-000048 | not cross-checked |
| Price (close) | 135.77 | 2026-10-23 | Yahoo Finance / Alpaca Market Data | not cross-checked |
| note | debt = LongTermDebt (incl. current maturities) + short-term borrowings | not cross-checked |
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | -10.6 % (percentile 24.4) | 12.2 / 50 | |
| 6 month return | -10.9 % (percentile 19.6) | 3.9 / 20 | |
| Price / 52-week high | 0.821 | 12.3 / 15 | |
| Volatility penalty (60d annualised) | 19.3 % | 12.8 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 135.77 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.97 bp | 29.5 / 35 | |
| Distinct buyers | 1 | 6.2 / 25 | |
| Buyer seniority | 0.5 | 10.0 / 20 | |
| Recency (half-life 30d) | 0.76 | 7.6 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.22 bp | -4.0 / 0 |
Inputs, 4 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Form 4 S Laguarta Ramon 2026-10-21 | 4053891.0000000005 | 2026-10-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 P POHLAD ROBERT C 2026-10-14 | 1281388.92 | 2026-10-14 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 P POHLAD ROBERT C 2026-10-14 | 5782221.0 | 2026-10-14 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 P POHLAD ROBERT C 2026-10-14 | 10840557.96 | 2026-10-14 | SEC Form 4 (insider transactions data set) | not cross-checked |
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 53.8% over 8 yrs | >= 15% | 25.0 / 25 |
| 2 Profitable every year | 10 of 10 | all years | 15.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +1.8% a year | >= +10% | 1.8 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) + short-term borrowings | 5.8 years | <= 4 | 8.3 / 15 |
| 5 Operating margin, 5-yr average | 13.3% | >= 20% | 4.5 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | 0.81 | >= 1.0 | 6.3 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 4.1% | >= 7% | 4.1 / 15 |
Inputs, 50 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 135.77 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 12515000000.0 | 2018-12-29 history | SEC XBRL NetIncomeLoss 0000077476-21-000007 | unverified |
| Equity at FY2018 end | 14518000000.0 | 2018-12-29 history | SEC XBRL StockholdersEquity 0000077476-20-000015 | unverified |
| Net income FY2019 | 7314000000.0 | 2019-12-28 history | SEC XBRL NetIncomeLoss 0000077476-22-000010 | unverified |
| Equity at FY2019 end | 14786000000.0 | 2019-12-28 history | SEC XBRL StockholdersEquity 0000077476-21-000007 | unverified |
| Net income FY2020 | 7120000000.0 | 2020-12-26 history | SEC XBRL NetIncomeLoss 0000077476-23-000007 | unverified |
| Equity at FY2020 end | 13454000000.0 | 2020-12-26 history | SEC XBRL StockholdersEquity 0000077476-22-000010 | unverified |
| Net income FY2021 | 7618000000.0 | 2021-12-25 history | SEC XBRL NetIncomeLoss 0000077476-24-000008 | unverified |
| Equity at FY2021 end | 16043000000.0 | 2021-12-25 history | SEC XBRL StockholdersEquity 0000077476-23-000007 | unverified |
| Net income FY2022 | 8910000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0000077476-25-000042 | unverified |
| Equity at FY2022 end | 17149000000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0000077476-24-000008 | unverified |
| Net income FY2023 | 9074000000.0 | 2023-12-30 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| Equity at FY2023 end | 18503000000.0 | 2023-12-30 history | SEC XBRL StockholdersEquity 0000077476-25-000042 | unverified |
| Net income FY2024 | 9578000000.0 | 2024-12-28 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| Equity at FY2024 end | 18041000000.0 | 2024-12-28 history | SEC XBRL StockholdersEquity 0000077476-26-000007 | unverified |
| Net income FY2025 | 8240000000.0 | 2025-12-27 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| Equity at FY2025 end | 20406000000.0 | 2025-12-27 history | SEC XBRL StockholdersEquity 0000077476-26-000048 | unverified |
| Net income FY2016 | 6329000000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0000077476-19-000017 | unverified |
| Net income FY2017 | 4857000000.0 | 2017-12-30 history | SEC XBRL NetIncomeLoss 0000077476-20-000015 | unverified |
| Net income FY2018 | 12515000000.0 | 2018-12-29 history | SEC XBRL NetIncomeLoss 0000077476-21-000007 | unverified |
| Net income FY2019 | 7314000000.0 | 2019-12-28 history | SEC XBRL NetIncomeLoss 0000077476-22-000010 | unverified |
| Net income FY2020 | 7120000000.0 | 2020-12-26 history | SEC XBRL NetIncomeLoss 0000077476-23-000007 | unverified |
| Net income FY2021 | 7618000000.0 | 2021-12-25 history | SEC XBRL NetIncomeLoss 0000077476-24-000008 | unverified |
| Net income FY2022 | 8910000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0000077476-25-000042 | unverified |
| Net income FY2023 | 9074000000.0 | 2023-12-30 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| Net income FY2024 | 9578000000.0 | 2024-12-28 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| Net income FY2025 | 8240000000.0 | 2025-12-27 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| debt_incl_current | 42658000000.0 | 2026-09-05 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000077476-26-000048 | unverified |
| debt_short | 9223000000.0 | 2026-09-05 | SEC XBRL ShortTermBorrowings 0000077476-26-000048 | unverified |
| Operating income FY2021 | 11162000000.0 | 2021-12-25 history | SEC XBRL OperatingIncomeLoss 0000077476-24-000008 | unverified |
| Revenue FY2021 | 79474000000.0 | 2021-12-25 history | SEC XBRL Revenues 0000077476-24-000008 | unverified |
| Operating income FY2022 | 11512000000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0000077476-25-000042 | unverified |
| Revenue FY2022 | 86392000000.0 | 2022-12-31 history | SEC XBRL Revenues 0000077476-25-000042 | unverified |
| Operating income FY2023 | 11986000000.0 | 2023-12-30 history | SEC XBRL OperatingIncomeLoss 0000077476-26-000007 | unverified |
| Revenue FY2023 | 91471000000.0 | 2023-12-30 history | SEC XBRL Revenues 0000077476-26-000007 | unverified |
| Operating income FY2024 | 12887000000.0 | 2024-12-28 history | SEC XBRL OperatingIncomeLoss 0000077476-26-000007 | unverified |
| Revenue FY2024 | 91854000000.0 | 2024-12-28 history | SEC XBRL Revenues 0000077476-26-000007 | unverified |
| Operating income FY2025 | 11498000000.0 | 2025-12-27 history | SEC XBRL OperatingIncomeLoss 0000077476-26-000007 | unverified |
| Revenue FY2025 | 93925000000.0 | 2025-12-27 history | SEC XBRL Revenues 0000077476-26-000007 | unverified |
| Operating cash flow FY2021 | 11616000000.0 | 2021-12-25 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000077476-24-000008 | unverified |
| Capital expenditure FY2021 | 4625000000.0 | 2021-12-25 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000077476-24-000008 | unverified |
| Operating cash flow FY2022 | 10811000000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000077476-25-000042 | unverified |
| Capital expenditure FY2022 | 5207000000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000077476-25-000007 | unverified |
| Operating cash flow FY2023 | 13442000000.0 | 2023-12-30 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000077476-26-000007 | unverified |
| Capital expenditure FY2023 | 5518000000.0 | 2023-12-30 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000077476-26-000007 | unverified |
| Operating cash flow FY2024 | 12507000000.0 | 2024-12-28 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000077476-26-000007 | unverified |
| Capital expenditure FY2024 | 5318000000.0 | 2024-12-28 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000077476-26-000007 | unverified |
| Operating cash flow FY2025 | 12087000000.0 | 2025-12-27 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000077476-26-000007 | unverified |
| Capital expenditure FY2025 | 4415000000.0 | 2025-12-27 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000077476-26-000007 | unverified |
| Shares outstanding | 1362741092.0 | 2026-10-01 | SEC cover page 10-Q 0000077476-26-000048 (1,362,741,092 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/77476/000007747626000048/pep-20260905.htm 0000077476-26-000048 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) | 7.02 | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate | +3.2% a year | 12% to 35% a year | 5.4 / 20 |
| 3 P/E on latest annual EPS | 22.6 | <= 25 | 10.0 / 10 |
| 4 Borrowings / equity LongTermDebt (incl. current maturities) + short-term borrowings | 2.33 | <= 0.5 | 0.0 / 15 |
| 5 Years of the last 5 in which EPS rose | 4 of 5 | 5 of 5 | 12.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -22.3% | >= +10% | 0.8 / 10 |
Inputs, 7 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 135.77 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 6.0 | 2025-12-27 history | SEC XBRL EarningsPerShareDiluted 0000077476-26-000007 | unverified |
| EPS diluted FY2020 | 5.12 | 2020-12-26 history | SEC XBRL EarningsPerShareDiluted 0000077476-23-000007 | unverified |
| debt_incl_current | 42658000000.0 | 2026-09-05 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000077476-26-000048 | unverified |
| debt_short | 9223000000.0 | 2026-09-05 | SEC XBRL ShortTermBorrowings 0000077476-26-000048 | unverified |
| equity | 22292000000.0 | 2026-09-05 | SEC XBRL StockholdersEquity 0000077476-26-000048 | unverified |
| cash | 10675000000.0 | 2026-09-05 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000077476-26-000048 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 0.94 | >= 1.5 | 0.0 / 15 |
| 2 Borrowings vs working capital working capital not positive | — | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier | 5.12 -> 6.00 | higher | 10.0 / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 8.3 | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 13 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 135.77 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 32559000000.0 | 2026-09-05 | SEC XBRL AssetsCurrent 0000077476-26-000048 | unverified |
| current_liabilities | 34529000000.0 | 2026-09-05 | SEC XBRL LiabilitiesCurrent 0000077476-26-000048 | unverified |
| Net income FY2021 | 7618000000.0 | 2021-12-25 history | SEC XBRL NetIncomeLoss 0000077476-24-000008 | unverified |
| Net income FY2022 | 8910000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0000077476-25-000042 | unverified |
| Net income FY2023 | 9074000000.0 | 2023-12-30 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| Net income FY2024 | 9578000000.0 | 2024-12-28 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| Net income FY2025 | 8240000000.0 | 2025-12-27 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| Dividend years (Yahoo) | [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 6.0 | 2025-12-27 history | SEC XBRL EarningsPerShareDiluted 0000077476-26-000007 | unverified |
| EPS diluted FY2020 | 5.12 | 2020-12-26 history | SEC XBRL EarningsPerShareDiluted 0000077476-23-000007 | unverified |
| equity | 22292000000.0 | 2026-09-05 | SEC XBRL StockholdersEquity 0000077476-26-000048 | unverified |
| Shares outstanding | 1362741092.0 | 2026-10-01 | SEC cover page 10-Q 0000077476-26-000048 (1,362,741,092 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/77476/000007747626000048/pep-20260905.htm 0000077476-26-000048 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 7.7% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 12,087M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 9.6% -> 7.7% | pass = 1 | 0.0 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 12,087M vs 8,240M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 37.4% -> 39.4% | pass = 1 | 0.0 / 11.11111111111111 |
| 6 Current ratio improved | 0.82 -> 0.85 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 1,367M -> 1,363M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 14.0% -> 12.2% | pass = 1 | 0.0 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.92 -> 0.87 | pass = 1 | 0.0 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-27 | 8240000000.0 | 2025-12-27 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| total_assets 2025-12-27 | 107399000000.0 | 2025-12-27 history | SEC XBRL Assets 0000077476-26-000048 | unverified |
| cfo 2025-12-27 | 12087000000.0 | 2025-12-27 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000077476-26-000007 | unverified |
| net_income 2025-12-27 | 8240000000.0 | 2025-12-27 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| net_income 2024-12-28 | 9578000000.0 | 2024-12-28 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| total_assets 2025-12-27 | 107399000000.0 | 2025-12-27 history | SEC XBRL Assets 0000077476-26-000048 | unverified |
| total_assets 2024-12-28 | 99467000000.0 | 2024-12-28 history | SEC XBRL Assets 0000077476-26-000007 | unverified |
| cfo 2025-12-27 | 12087000000.0 | 2025-12-27 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000077476-26-000007 | unverified |
| net_income 2025-12-27 | 8240000000.0 | 2025-12-27 history | SEC XBRL NetIncomeLoss 0000077476-26-000007 | unverified |
| lt_debt 2025-12-27 | 42321000000.0 | 2025-12-27 history | SEC XBRL LongTermDebtNoncurrent 0000077476-26-000007 | unverified |
| lt_debt 2024-12-28 | 37224000000.0 | 2024-12-28 history | SEC XBRL LongTermDebtNoncurrent 0000077476-26-000007 | unverified |
| total_assets 2025-12-27 | 107399000000.0 | 2025-12-27 history | SEC XBRL Assets 0000077476-26-000048 | unverified |
| total_assets 2024-12-28 | 99467000000.0 | 2024-12-28 history | SEC XBRL Assets 0000077476-26-000007 | unverified |
| current_assets 2025-12-27 | 27949000000.0 | 2025-12-27 history | SEC XBRL AssetsCurrent 0000077476-26-000048 | unverified |
| current_assets 2024-12-28 | 25826000000.0 | 2024-12-28 history | SEC XBRL AssetsCurrent 0000077476-26-000007 | unverified |
| current_liabilities 2025-12-27 | 32764000000.0 | 2025-12-27 history | SEC XBRL LiabilitiesCurrent 0000077476-26-000048 | unverified |
| current_liabilities 2024-12-28 | 31536000000.0 | 2024-12-28 history | SEC XBRL LiabilitiesCurrent 0000077476-26-000007 | unverified |
| shares_out 2026-10-01 | 1362741092.0 | 2026-10-01 history | SEC XBRL EntityCommonStockSharesOutstanding 0000077476-26-000048 | unverified |
| shares_out 2025-10-02 | 1367340122.0 | 2025-10-02 history | SEC XBRL EntityCommonStockSharesOutstanding 0000077476-25-000053 | unverified |
| operating_income 2025-12-27 | 11498000000.0 | 2025-12-27 history | SEC XBRL OperatingIncomeLoss 0000077476-26-000007 | unverified |
| operating_income 2024-12-28 | 12887000000.0 | 2024-12-28 history | SEC XBRL OperatingIncomeLoss 0000077476-26-000007 | unverified |
| revenue 2025-12-27 | 93925000000.0 | 2025-12-27 history | SEC XBRL Revenues 0000077476-26-000007 | unverified |
| revenue 2024-12-28 | 91854000000.0 | 2024-12-28 history | SEC XBRL Revenues 0000077476-26-000007 | unverified |
| revenue 2025-12-27 | 93925000000.0 | 2025-12-27 history | SEC XBRL Revenues 0000077476-26-000007 | unverified |
| revenue 2024-12-28 | 91854000000.0 | 2024-12-28 history | SEC XBRL Revenues 0000077476-26-000007 | unverified |
| total_assets 2025-12-27 | 107399000000.0 | 2025-12-27 history | SEC XBRL Assets 0000077476-26-000048 | unverified |
| total_assets 2024-12-28 | 99467000000.0 | 2024-12-28 history | SEC XBRL Assets 0000077476-26-000007 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-28 | 66,415 | 6,740 | 4.32 | paid | 0000077476-16-000066 |
| 2014 | 2014-12-27 | 66,683 | 6,513 | 4.27 | paid | 0000077476-17-000010 |
| 2015 | 2015-12-26 | 63,056 | 5,452 | 3.67 | paid | 0000077476-18-000012 |
| 2016 | 2016-12-31 | 62,799 | 6,329 | 4.36 | paid | 0000077476-19-000017 |
| 2017 | 2017-12-30 | 63,525 | 4,857 | 3.38 | paid | 0000077476-20-000015 |
| 2018 | 2018-12-29 | 64,661 | 12,515 | 8.78 | paid | 0000077476-21-000007 |
| 2019 | 2019-12-28 | 67,161 | 7,314 | 5.2 | paid | 0000077476-22-000010 |
| 2020 | 2020-12-26 | 70,372 | 7,120 | 5.12 | paid | 0000077476-23-000007 |
| 2021 | 2021-12-25 | 79,474 | 7,618 | 5.49 | paid | 0000077476-24-000008 |
| 2022 | 2022-12-31 | 86,392 | 8,910 | 6.42 | paid | 0000077476-25-000042 |
| 2023 | 2023-12-30 | 91,471 | 9,074 | 6.56 | paid | 0000077476-26-000007 |
| 2024 | 2024-12-28 | 91,854 | 9,578 | 6.95 | paid | 0000077476-26-000007 |
| 2025 | 2025-12-27 | 93,925 | 8,240 | 6.0 | paid | 0000077476-26-000007 |
Insider transactions
| Date | Insider | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| 2026-10-21 | Laguarta Ramon | CEO | sale | 30,000 | 135.13 | 4,053,891 |
| 2026-10-14 | Pohlad Robert C | director | buy | 9,989 | 128.28 | 1,281,389 |
| 2026-10-14 | Pohlad Robert C | director | buy | 45,075 | 128.28 | 5,782,221 |
| 2026-10-14 | Pohlad Robert C | director | buy | 84,507 | 128.28 | 10,840,558 |
| 2026-07-27 | Flavell David | officer | sale | 2,900 | 139.54 | 404,666 |
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news