ITW Illinois Tool Works Inc
NYSE, CIK 0000049826, fiscal year ends 12/31. Last price 275.75 on 2026-10-23, market value 78.5 billion dollars.
Machine-readable: ITW.json, ITW.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 47 | ok | 2025-12-31 stale: Revenue |
2013–2025 | 2026-10-23 | 14 verified, 21 unverified | method |
| Magic Formula | 89 | ok | 2026-03-31 stale: operating_income_q |
— | 2026-10-23 | — | method |
| Momentum | 64 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | ok | 2026-10-23 | — | — | — | method |
| Buffett Quality | 80 | ok | 2026-06-30 | 2016–2025 | 2026-10-23 | 0 verified, 48 unverified | method |
| Lynch GARP | 38 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 6 unverified | method |
| Graham Enterprising | 38 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 12 unverified | method |
| Piotroski F-Score | 56 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 275.75 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 284,800,000 | underlying shares | 2026-06-30 | SEC cover page 10-Q 0000049826-26-000049 (284,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/itw-20260630.htm 0000049826-26-000049 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 78,533,600,000 | USD | 2026-10-23 shares at 2026-06-30 | 275.75 (price 2026-10-23) / 1 x 284,800,000 (shares at 2026-06-30) = 78,533,600,000 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 16.04 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 1.11 | >= 2.0 | 1.6 / 15 |
| 2b Long-term debt vs working capital | 10.12 LTD / WC | <= 1.0 | 0.0 / 15 |
| 3 Positive earnings each of 10 years | 10 of 10 | 10 of 10 | 15.0 / 15 |
| 4 Dividends every year for 20 years | 20 of 20 XBRL check: 13 years agree, 7 unverified | 20 of 20 | 15.0 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 6.04 -> 10.65 (+76%) | >= +33% | 10.0 / 10 |
| 6 P/E on 3-year average EPS | 25.9 | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 27.13, product 702.6 | <= 1.5 or <= 22.5 | 0.0 / 10 |
Inputs, 37 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 275.75 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 16044000000.0 | 2025-12-31 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000049826-26-000008 | unverified |
| current_assets | 6600000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0000049826-26-000049 | unverified |
| current_liabilities | 5953000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0000049826-26-000049 | unverified |
| lt_debt | 6549000000.0 | 2026-06-30 | SEC XBRL LongTermDebtNoncurrent 0000049826-26-000049 | unverified |
| equity | 2895000000.0 | 2026-06-30 | SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 0000049826-26-000049 | unverified |
| Net income FY2016 | 2035000000.0 | 2016-12-31 history | SEC XBRL ProfitLoss 0000049826-19-000021 | unverified |
| Net income FY2017 | 1687000000.0 | 2017-12-31 history | SEC XBRL ProfitLoss 0000049826-20-000020 | unverified |
| Net income FY2018 | 2563000000.0 | 2018-12-31 history | SEC XBRL ProfitLoss 0000049826-21-000007 | unverified |
| Net income FY2019 | 2521000000.0 | 2019-12-31 history | SEC XBRL ProfitLoss 0000049826-22-000006 | unverified |
| Net income FY2020 | 2109000000.0 | 2020-12-31 history | SEC XBRL ProfitLoss 0000049826-23-000008 | unverified |
| Net income FY2021 | 2694000000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0000049826-24-000008 | unverified |
| Net income FY2022 | 3034000000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0000049826-25-000007 | unverified |
| Net income FY2023 | 2957000000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| Net income FY2024 | 3488000000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| Net income FY2025 | 3066000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| Dividend years (Yahoo) | [2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | verified (partly: XBRL covers 13 of 20 years) |
| Dividends per share FY2013 (XBRL) | 1.6 | 2013-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000049826-16-000151 | verified |
| Dividends per share FY2014 (XBRL) | 1.81 | 2014-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000049826-17-000022 | verified |
| Dividends per share FY2015 (XBRL) | 2.07 | 2015-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000049826-18-000017 | verified |
| Dividends per share FY2016 (XBRL) | 2.4 | 2016-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000049826-19-000021 | verified |
| Dividends per share FY2017 (XBRL) | 2.86 | 2017-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000049826-20-000020 | verified |
| Dividends per share FY2018 (XBRL) | 3.56 | 2018-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000049826-21-000007 | verified |
| Dividends per share FY2019 (XBRL) | 4.14 | 2019-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000049826-22-000006 | verified |
| Dividends per share FY2020 (XBRL) | 4.42 | 2020-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000049826-23-000008 | verified |
| Dividends per share FY2021 (XBRL) | 4.72 | 2021-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000049826-24-000008 | verified |
| Dividends per share FY2022 (XBRL) | 5.06 | 2022-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000049826-25-000007 | verified |
| Dividends per share FY2023 (XBRL) | 5.42 | 2023-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000049826-26-000008 | verified |
| Dividends per share FY2024 (XBRL) | 5.8 | 2024-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000049826-26-000008 | verified |
| Dividends per share FY2025 (XBRL) | 6.22 | 2025-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000049826-26-000008 | verified |
| EPS diluted FY2014 | 7.28 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0000049826-17-000022 | unverified |
| EPS diluted FY2015 | 5.13 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0000049826-18-000017 | unverified |
| EPS diluted FY2016 | 5.7 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0000049826-19-000021 | unverified |
| EPS diluted FY2023 | 9.74 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0000049826-26-000008 | unverified |
| EPS diluted FY2024 | 11.71 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0000049826-26-000008 | unverified |
| EPS diluted FY2025 | 10.49 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000049826-26-000008 | unverified |
| Shares outstanding | 284800000.0 | 2026-06-30 | SEC cover page 10-Q 0000049826-26-000049 (284,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/itw-20260630.htm 0000049826-26-000049 | not cross-checked |
Magic Formula
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (9,649,000,000) - cash | 5.0 % (rank 77) | ||
| Return on capital (EBIT/(NWC+PPE)) net working capital 647,000,000 used as reported | 151.42 % (rank 21) | ||
| Combined rank | 98 |
Inputs, 14 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| operating_income | 4216000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000049826-26-000008 | not cross-checked |
| operating_income_q | 1020000000.0 | 2026-03-31 stale | SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0000049826-26-000028 | not cross-checked |
| operating_income_q | 951000000.0 | 2025-03-31 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0000049826-26-000028 | not cross-checked |
| operating_income_q | 1147000000.0 | 2026-06-30 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0000049826-26-000049 | not cross-checked |
| operating_income_q | 1068000000.0 | 2025-06-30 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0000049826-26-000049 | not cross-checked |
| current_assets | 6600000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0000049826-26-000049 | not cross-checked |
| current_liabilities | 5953000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0000049826-26-000049 | not cross-checked |
| cash | 839000000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000049826-26-000049 | not cross-checked |
| ppe_net | 2235000000.0 | 2026-06-30 | SEC XBRL PropertyPlantAndEquipmentNet 0000049826-26-000049 | not cross-checked |
| debt_incl_current | 7549000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0000049826-26-000049 | not cross-checked |
| debt_short | 2100000000.0 | 2026-06-30 | SEC XBRL CommercialPaper 0000049826-26-000049 | not cross-checked |
| shares_out | 284800000.0 | 2026-06-30 | SEC cover page 10-Q 0000049826-26-000049 (284,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/itw-20260630.htm 0000049826-26-000049 | not cross-checked |
| Price (close) | 275.75 | 2026-10-23 | Yahoo Finance / Alpaca Market Data | not cross-checked |
| note | debt = LongTermDebt (incl. current maturities) + short-term borrowings | not cross-checked |
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | 8.2 % (percentile 52.6) | 26.3 / 50 | |
| 6 month return | 2.2 % (percentile 46.8) | 9.4 / 20 | |
| Price / 52-week high | 0.933 | 14.0 / 15 | |
| Volatility penalty (60d annualised) | 17.4 % | 13.9 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 275.75 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 1.52 bp | -7.6 / 0 |
Inputs, 5 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Form 4 S SANTI ERNEST SCOTT 2026-08-19 | 2573228.16 | 2026-08-19 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S SANTI ERNEST SCOTT 2026-08-19 | 2339603.7 | 2026-08-19 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S SANTI ERNEST SCOTT 2026-08-19 | 6435020.2700000005 | 2026-08-19 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S SANTI ERNEST SCOTT 2026-08-19 | 546569.1 | 2026-08-19 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Pigozzo Matteo C. 2026-08-13 | 80113.94 | 2026-08-13 | SEC Form 4 (insider transactions data set) | not cross-checked |
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 87.4% over 8 yrs | >= 15% | 25.0 / 25 |
| 2 Profitable every year | 10 of 10 | all years | 15.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +6.1% a year | >= +10% | 6.1 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) + short-term borrowings | 3.0 years | <= 4 | 15.0 / 15 |
| 5 Operating margin, 5-yr average | 25.2% | >= 20% | 10.0 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | 0.84 | >= 1.0 | 6.8 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 3.7% | >= 7% | 2.5 / 15 |
Inputs, 50 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 275.75 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 2563000000.0 | 2018-12-31 history | SEC XBRL ProfitLoss 0000049826-21-000007 | unverified |
| Equity at FY2018 end | 3258000000.0 | 2018-12-31 history | SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 0000049826-22-000006 | unverified |
| Net income FY2019 | 2521000000.0 | 2019-12-31 history | SEC XBRL ProfitLoss 0000049826-22-000006 | unverified |
| Equity at FY2019 end | 3030000000.0 | 2019-12-31 history | SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 0000049826-23-000008 | unverified |
| Net income FY2020 | 2109000000.0 | 2020-12-31 history | SEC XBRL ProfitLoss 0000049826-23-000008 | unverified |
| Equity at FY2020 end | 3182000000.0 | 2020-12-31 history | SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 0000049826-24-000008 | unverified |
| Net income FY2021 | 2694000000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0000049826-24-000008 | unverified |
| Equity at FY2021 end | 3626000000.0 | 2021-12-31 history | SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 0000049826-25-000007 | unverified |
| Net income FY2022 | 3034000000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0000049826-25-000007 | unverified |
| Equity at FY2022 end | 3089000000.0 | 2022-12-31 history | SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 0000049826-26-000008 | unverified |
| Net income FY2023 | 2957000000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| Equity at FY2023 end | 3013000000.0 | 2023-12-31 history | SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 0000049826-26-000008 | unverified |
| Net income FY2024 | 3488000000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| Equity at FY2024 end | 3317000000.0 | 2024-12-31 history | SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 0000049826-26-000049 | unverified |
| Net income FY2025 | 3066000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| Equity at FY2025 end | 3226000000.0 | 2025-12-31 history | SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 0000049826-26-000049 | unverified |
| Net income FY2016 | 2035000000.0 | 2016-12-31 history | SEC XBRL ProfitLoss 0000049826-19-000021 | unverified |
| Net income FY2017 | 1687000000.0 | 2017-12-31 history | SEC XBRL ProfitLoss 0000049826-20-000020 | unverified |
| Net income FY2018 | 2563000000.0 | 2018-12-31 history | SEC XBRL ProfitLoss 0000049826-21-000007 | unverified |
| Net income FY2019 | 2521000000.0 | 2019-12-31 history | SEC XBRL ProfitLoss 0000049826-22-000006 | unverified |
| Net income FY2020 | 2109000000.0 | 2020-12-31 history | SEC XBRL ProfitLoss 0000049826-23-000008 | unverified |
| Net income FY2021 | 2694000000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0000049826-24-000008 | unverified |
| Net income FY2022 | 3034000000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0000049826-25-000007 | unverified |
| Net income FY2023 | 2957000000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| Net income FY2024 | 3488000000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| Net income FY2025 | 3066000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| debt_incl_current | 7549000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0000049826-26-000049 | unverified |
| debt_short | 2100000000.0 | 2026-06-30 | SEC XBRL CommercialPaper 0000049826-26-000049 | unverified |
| Operating income FY2021 | 3477000000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0000049826-24-000008 | unverified |
| Revenue FY2021 | 14455000000.0 | 2021-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000049826-24-000008 | unverified |
| Operating income FY2022 | 3790000000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0000049826-25-000007 | unverified |
| Revenue FY2022 | 15932000000.0 | 2022-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000049826-25-000007 | unverified |
| Operating income FY2023 | 4040000000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0000049826-26-000008 | unverified |
| Revenue FY2023 | 16107000000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000049826-26-000008 | unverified |
| Operating income FY2024 | 4264000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0000049826-26-000008 | unverified |
| Revenue FY2024 | 15898000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000049826-26-000008 | unverified |
| Operating income FY2025 | 4216000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000049826-26-000008 | unverified |
| Revenue FY2025 | 16044000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000049826-26-000008 | unverified |
| Operating cash flow FY2021 | 2557000000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000049826-24-000008 | unverified |
| Capital expenditure FY2021 | 296000000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000049826-24-000008 | unverified |
| Operating cash flow FY2022 | 2348000000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000049826-25-000007 | unverified |
| Capital expenditure FY2022 | 412000000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000049826-25-000007 | unverified |
| Operating cash flow FY2023 | 3539000000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000049826-26-000008 | unverified |
| Capital expenditure FY2023 | 455000000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000049826-26-000008 | unverified |
| Operating cash flow FY2024 | 3281000000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000049826-26-000008 | unverified |
| Capital expenditure FY2024 | 437000000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000049826-26-000008 | unverified |
| Operating cash flow FY2025 | 3126000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000049826-26-000008 | unverified |
| Capital expenditure FY2025 | 419000000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000049826-26-000008 | unverified |
| Shares outstanding | 284800000.0 | 2026-06-30 | SEC cover page 10-Q 0000049826-26-000049 (284,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/itw-20260630.htm 0000049826-26-000049 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) | 2.74 | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate | +9.6% a year | 12% to 35% a year | 16.0 / 20 |
| 3 P/E on latest annual EPS | 26.3 | <= 25 | 9.1 / 10 |
| 4 Borrowings / equity LongTermDebt (incl. current maturities) + short-term borrowings | 3.33 | <= 0.5 | 0.0 / 15 |
| 5 Years of the last 5 in which EPS rose | 3 of 5 | 5 of 5 | 9.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -11.2% | >= +10% | 3.9 / 10 |
Inputs, 7 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 275.75 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 10.49 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000049826-26-000008 | unverified |
| EPS diluted FY2020 | 6.63 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0000049826-23-000008 | unverified |
| debt_incl_current | 7549000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0000049826-26-000049 | unverified |
| debt_short | 2100000000.0 | 2026-06-30 | SEC XBRL CommercialPaper 0000049826-26-000049 | unverified |
| equity | 2895000000.0 | 2026-06-30 | SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 0000049826-26-000049 | unverified |
| cash | 839000000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000049826-26-000049 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 1.11 | >= 1.5 | 3.3 / 15 |
| 2 Borrowings vs working capital LongTermDebt (incl. current maturities) + short-term borrowings | 14.91 x | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier | 6.63 -> 10.49 | higher | 10.0 / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 27.13 | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 15 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 275.75 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 6600000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0000049826-26-000049 | unverified |
| current_liabilities | 5953000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0000049826-26-000049 | unverified |
| debt_incl_current | 7549000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0000049826-26-000049 | unverified |
| debt_short | 2100000000.0 | 2026-06-30 | SEC XBRL CommercialPaper 0000049826-26-000049 | unverified |
| Net income FY2021 | 2694000000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0000049826-24-000008 | unverified |
| Net income FY2022 | 3034000000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0000049826-25-000007 | unverified |
| Net income FY2023 | 2957000000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| Net income FY2024 | 3488000000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| Net income FY2025 | 3066000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| Dividend years (Yahoo) | [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 10.49 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000049826-26-000008 | unverified |
| EPS diluted FY2020 | 6.63 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0000049826-23-000008 | unverified |
| equity | 2895000000.0 | 2026-06-30 | SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 0000049826-26-000049 | unverified |
| Shares outstanding | 284800000.0 | 2026-06-30 | SEC cover page 10-Q 0000049826-26-000049 (284,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/itw-20260630.htm 0000049826-26-000049 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 19.0% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 3,126M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 23.1% -> 19.0% | pass = 1 | 0.0 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 3,126M vs 3,066M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 41.9% -> 41.4% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 6 Current ratio improved | 1.36 -> 1.21 | pass = 1 | 0.0 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 292M -> 285M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 26.8% -> 26.3% | pass = 1 | 0.0 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 1.06 -> 0.99 | pass = 1 | 0.0 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 3066000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| total_assets 2025-12-31 | 16148000000.0 | 2025-12-31 history | SEC XBRL Assets 0000049826-26-000049 | unverified |
| cfo 2025-12-31 | 3126000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000049826-26-000008 | unverified |
| net_income 2025-12-31 | 3066000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| net_income 2024-12-31 | 3488000000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| total_assets 2025-12-31 | 16148000000.0 | 2025-12-31 history | SEC XBRL Assets 0000049826-26-000049 | unverified |
| total_assets 2024-12-31 | 15067000000.0 | 2024-12-31 history | SEC XBRL Assets 0000049826-26-000008 | unverified |
| cfo 2025-12-31 | 3126000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000049826-26-000008 | unverified |
| net_income 2025-12-31 | 3066000000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0000049826-26-000008 | unverified |
| lt_debt 2025-12-31 | 6683000000.0 | 2025-12-31 history | SEC XBRL LongTermDebtNoncurrent 0000049826-26-000049 | unverified |
| lt_debt 2024-12-31 | 6308000000.0 | 2024-12-31 history | SEC XBRL LongTermDebtNoncurrent 0000049826-26-000008 | unverified |
| total_assets 2025-12-31 | 16148000000.0 | 2025-12-31 history | SEC XBRL Assets 0000049826-26-000049 | unverified |
| total_assets 2024-12-31 | 15067000000.0 | 2024-12-31 history | SEC XBRL Assets 0000049826-26-000008 | unverified |
| current_assets 2025-12-31 | 6200000000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0000049826-26-000049 | unverified |
| current_assets 2024-12-31 | 5856000000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0000049826-26-000008 | unverified |
| current_liabilities 2025-12-31 | 5126000000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0000049826-26-000049 | unverified |
| current_liabilities 2024-12-31 | 4308000000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0000049826-26-000008 | unverified |
| shares_out 2026-06-30 | 284800000.0 | 2026-06-30 history | SEC XBRL EntityCommonStockSharesOutstanding 0000049826-26-000049 | unverified |
| shares_out 2025-06-30 | 291500000.0 | 2025-06-30 history | SEC XBRL EntityCommonStockSharesOutstanding 0000049826-25-000037 | unverified |
| operating_income 2025-12-31 | 4216000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000049826-26-000008 | unverified |
| operating_income 2024-12-31 | 4264000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0000049826-26-000008 | unverified |
| revenue 2025-12-31 | 16044000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000049826-26-000008 | unverified |
| revenue 2024-12-31 | 15898000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000049826-26-000008 | unverified |
| revenue 2025-12-31 | 16044000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000049826-26-000008 | unverified |
| revenue 2024-12-31 | 15898000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000049826-26-000008 | unverified |
| total_assets 2025-12-31 | 16148000000.0 | 2025-12-31 history | SEC XBRL Assets 0000049826-26-000049 | unverified |
| total_assets 2024-12-31 | 15067000000.0 | 2024-12-31 history | SEC XBRL Assets 0000049826-26-000008 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 14,135 | 1,679 | 3.74 | paid | 0000049826-16-000151 |
| 2014 | 2014-12-31 | 14,484 | 2,946 | 7.28 | paid | 0000049826-17-000022 |
| 2015 | 2015-12-31 | 13,405 | 1,899 | 5.13 | paid | 0000049826-18-000017 |
| 2016 | 2016-12-31 | 13,599 | 2,035 | 5.7 | paid | 0000049826-19-000021 |
| 2017 | 2017-12-31 | 14,314 | 1,687 | 4.86 | paid | 0000049826-20-000020 |
| 2018 | 2018-12-31 | 14,768 | 2,563 | 7.6 | paid | 0000049826-21-000007 |
| 2019 | 2019-12-31 | 14,109 | 2,521 | 7.74 | paid | 0000049826-22-000006 |
| 2020 | 2020-12-31 | 12,574 | 2,109 | 6.63 | paid | 0000049826-23-000008 |
| 2021 | 2021-12-31 | 14,455 | 2,694 | 8.51 | paid | 0000049826-24-000008 |
| 2022 | 2022-12-31 | 15,932 | 3,034 | 9.77 | paid | 0000049826-25-000007 |
| 2023 | 2023-12-31 | 16,107 | 2,957 | 9.74 | paid | 0000049826-26-000008 |
| 2024 | 2024-12-31 | 15,898 | 3,488 | 11.71 | paid | 0000049826-26-000008 |
| 2025 | 2025-12-31 | 16,044 | 3,066 | 10.49 | paid | 0000049826-26-000008 |
Insider transactions
| Date | Insider | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| 2026-08-19 | Santi Ernest Scott | director | sale | 8,928 | 288.22 | 2,573,228 |
| 2026-08-19 | Santi Ernest Scott | director | sale | 8,142 | 287.35 | 2,339,604 |
| 2026-08-19 | Santi Ernest Scott | director | sale | 22,471 | 286.37 | 6,435,020 |
| 2026-08-19 | Santi Ernest Scott | director | sale | 1,890 | 289.19 | 546,569 |
| 2026-08-13 | Pigozzo Matteo C. | officer | sale | 277 | 289.22 | 80,114 |
| 2026-06-02 | Scanlon Jennifer F. | director | buy | 806 | 247.99 | 199,880 |
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news