Grid › Refuse Systems

RSG Republic Services, Inc.

NYSE, CIK 0001060391, fiscal year ends 12/31. Last price 240.45 on 2026-10-23, market value 73.6 billion dollars.

Machine-readable: RSG.json, RSG.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

Philosophy	Score	Status	Current inputs as of	History used	Price	Verification	Rules
Graham Defensive	75	ok	2025-12-31 stale: Revenue	2013–2025	2026-10-23	14 verified, 21 unverified	method
Magic Formula	n/a	not scored	—	—	—	—	method
Momentum	59	ok	2026-10-23	—	2026-10-23	—	method
Insider	56	ok	2026-10-23	—	—	—	method
Buffett Quality	70	ok	2026-06-30	2016–2025	2026-10-23	0 verified, 47 unverified	method
Lynch GARP	46	ok	2026-06-30	2020–2025	2026-10-23	0 verified, 5 unverified	method
Graham Enterprising	35	ok	2026-06-30	2020–2025	2026-10-23	0 verified, 10 unverified	method
Piotroski F-Score	67	ok	—	2024–2026	—	0 verified, 27 unverified	method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

Input	Value	Unit	Period / date	Source
Traded price	240.45	USD per traded unit (share or ADS)	2026-10-23	Yahoo Finance
SEC shares outstanding	306,212,978	underlying shares	2026-07-30	SEC cover page 10-Q 0001060391-26-000275 (306,212,978 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/rsg-20260630.htm 0001060391-26-000275
Depositary ratio	1.0	underlying shares per traded unit		domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares	73,628,910,560	USD	2026-10-23 shares at 2026-07-30	240.45 (price 2026-10-23) / 1 x 306,212,978 (shares at 2026-07-30) = 73,628,910,560

Graham Defensive

75 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Adequate size	19.03 revenue $B	>= 1	5.0 / 5
2 Debt <= 2x equity (utility rule)	1.12	<= 2.0	30.0 / 30
3 Positive earnings each of 10 years	10 of 10	10 of 10	15.0 / 15
4 Dividends every year for 20 years	20 of 20 XBRL check: 13 years agree, 7 unverified	20 of 20	15.0 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago	1.81 -> 6.27 (+246%)	>= +33%	10.0 / 10
6 P/E on 3-year average EPS	38.3	<= 15	0.0 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5	P/B 6.12, product 234.7	<= 1.5 or <= 22.5	0.0 / 10

Inputs, 37 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	240.45	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
Revenue	19027000000.0	2025-12-31 stale	SEC XBRL Revenues 0001060391-26-000094	unverified
current_assets	2563000000.0	2026-06-30	SEC XBRL AssetsCurrent 0001060391-26-000275	unverified
current_liabilities	3980000000.0	2026-06-30	SEC XBRL LiabilitiesCurrent 0001060391-26-000275	unverified
lt_debt	13521000000.0	2026-06-30	SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001060391-26-000275	unverified
equity	12032000000.0	2026-06-30	SEC XBRL StockholdersEquity 0001060391-26-000275	unverified
Net income FY2016	612588000.0	2016-12-31 history	SEC XBRL NetIncomeLoss 0001060391-19-000008	unverified
Net income FY2017	1278374000.0	2017-12-31 history	SEC XBRL NetIncomeLoss 0001060391-20-000016	unverified
Net income FY2018	1036898000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001060391-21-000014	unverified
Net income FY2019	1073286000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001060391-22-000007	unverified
Net income FY2020	967237000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001060391-23-000008	unverified
Net income FY2021	1290405000.0	2021-12-31 history	SEC XBRL NetIncomeLoss 0001060391-24-000142	unverified
Net income FY2022	1487586000.0	2022-12-31 history	SEC XBRL NetIncomeLoss 0001060391-25-000091	unverified
Net income FY2023	1730985000.0	2023-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
Net income FY2024	2043173000.0	2024-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
Net income FY2025	2139249000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
Dividend years (Yahoo)	[2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026]	history	Yahoo Finance dividend history	verified (partly: XBRL covers 13 of 20 years)
Dividends per share FY2013 (XBRL)	0.99	2013-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001060391-16-000087	verified
Dividends per share FY2014 (XBRL)	1.08	2014-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001060391-17-000012	verified
Dividends per share FY2015 (XBRL)	1.16	2015-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001060391-18-000005	verified
Dividends per share FY2016 (XBRL)	1.24	2016-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001060391-19-000008	verified
Dividends per share FY2017 (XBRL)	1.33	2017-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001060391-20-000016	verified
Dividends per share FY2018 (XBRL)	1.44	2018-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001060391-21-000014	verified
Dividends per share FY2019 (XBRL)	1.56	2019-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001060391-22-000007	verified
Dividends per share FY2020 (XBRL)	1.66	2020-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001060391-23-000008	verified
Dividends per share FY2021 (XBRL)	1.77	2021-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001060391-24-000142	verified
Dividends per share FY2022 (XBRL)	1.91	2022-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001060391-25-000091	verified
Dividends per share FY2023 (XBRL)	2.06	2023-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001060391-26-000094	verified
Dividends per share FY2024 (XBRL)	2.23	2024-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001060391-26-000094	verified
Dividends per share FY2025 (XBRL)	2.41	2025-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001060391-26-000094	verified
EPS diluted FY2014	1.53	2014-12-31 history	SEC XBRL EarningsPerShareDiluted 0001060391-17-000012	unverified
EPS diluted FY2015	2.13	2015-12-31 history	SEC XBRL EarningsPerShareDiluted 0001060391-18-000005	unverified
EPS diluted FY2016	1.78	2016-12-31 history	SEC XBRL EarningsPerShareDiluted 0001060391-19-000008	unverified
EPS diluted FY2023	5.47	2023-12-31 history	SEC XBRL EarningsPerShareDiluted 0001060391-26-000094	unverified
EPS diluted FY2024	6.49	2024-12-31 history	SEC XBRL EarningsPerShareDiluted 0001060391-26-000094	unverified
EPS diluted FY2025	6.85	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001060391-26-000094	unverified
Shares outstanding	306212978.0	2026-07-30	SEC cover page 10-Q 0001060391-26-000275 (306,212,978 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/rsg-20260630.htm 0001060391-26-000275	not cross-checked

Magic Formula

not scored. How this is scored.

not scored.

Momentum

59 of 100. ok. How this is scored.

Test or factor	Value	Points
12-1 month return	-3.7 % (percentile 34.1)	17.0 / 50
6 month return	13.0 % (percentile 70.0)	14.0 / 20
Price / 52-week high	0.994	14.9 / 15
Volatility penalty (60d annualised)	18.8 %	13.0 / 15

Inputs, 1 numbers with their sources

Input	Value	Period	Source	Check
Adjusted close series (14 months)	240.45	2026-10-23	Yahoo Finance / Alpaca Market Data daily history	not cross-checked

Insider

56 of 100. ok. How this is scored. Form 4 data loaded through 2026-10-23

Test or factor	Value	Points
Open-market buy value / market cap (percentile among buyers)	187.47 bp	34.4 / 35
Distinct buyers	2	12.5 / 25
Buyer seniority	0.3	6.0 / 20
Recency (half-life 30d)	0.35	3.5 / 10
Sales penalty (excludes 10b5-1 plan sales)	0.0 bp	-0.0 / 0

Inputs, 50 numbers with their sources

Input	Value	Period	Source	Check
Form 4 P GATES WILLIAM H III 2026-09-11	1682665.9200000002	2026-09-11	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-11	30156938.38	2026-09-11	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-11	1160610.4	2026-09-11	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-11	39396463.050000004	2026-09-11	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-10	10684677.36	2026-09-10	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-10	457632.62000000005	2026-09-10	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-10	23962130.79	2026-09-10	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-10	21805179.84	2026-09-10	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-09	7220423.05	2026-09-09	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-09	47227618.62	2026-09-09	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-09	14446916.7	2026-09-09	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-08	55425276.12	2026-09-08	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-08	3964906.4	2026-09-08	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-08	31309380.630000003	2026-09-08	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-04	59791602.4	2026-09-04	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-04	21492698.11	2026-09-04	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-04	176882.36	2026-09-04	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-03	56956599.7	2026-09-03	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-03	17706876.25	2026-09-03	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-03	5062243.2	2026-09-03	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-03	3513783.2800000003	2026-09-03	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-02	14078603.56	2026-09-02	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-02	32286003.470000003	2026-09-02	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-02	21680137.8	2026-09-02	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-02	5456093.7299999995	2026-09-02	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-01	15463400.92	2026-09-01	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-01	4701252.649999999	2026-09-01	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-01	1985372.1	2026-09-01	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-09-01	23454180.75	2026-09-01	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-31	9308707.1	2026-08-31	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-31	262999.48000000004	2026-08-31	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-31	22717948.5	2026-08-31	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-31	34513526.08	2026-08-31	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-28	12894234.57	2026-08-28	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-28	27377246.16	2026-08-28	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-28	15294961.08	2026-08-28	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-27	10464477.75	2026-08-27	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-27	51775932.98	2026-08-27	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-27	235871.02	2026-08-27	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-26	11568468.24	2026-08-26	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-26	46743430.14	2026-08-26	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-26	2723840.56	2026-08-26	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-25	22477511.36	2026-08-25	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-25	28582987.16	2026-08-25	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-25	3529274.7600000002	2026-08-25	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-25	5201515.84	2026-08-25	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-24	9436260.209999999	2026-08-24	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-24	48434274.0	2026-08-24	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P CASCADE INVESTMENT, L.L.C. 2026-08-24	9367814.4	2026-08-24	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P GATES WILLIAM H III 2026-08-21	205667.21	2026-08-21	SEC Form 4 (insider transactions data set)	not cross-checked

Buffett Quality

70 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Average return on equity (net income / year-end equity)	15.0% over 8 yrs	>= 15%	24.8 / 25
2 Profitable every year	10 of 10	all years	15.0 / 15
3 Net income growth, 3-yr average now vs start of window	+10.6% a year	>= +10%	10.0 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities)	7.1 years	<= 4	3.2 / 15
5 Operating margin, 5-yr average	16.3%	>= 20%	6.9 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)	1.11	>= 1.0	10.0 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)	2.9%	>= 7%	0.0 / 15

Inputs, 49 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	240.45	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
Net income FY2018	1036898000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001060391-21-000014	unverified
Equity at FY2018 end	7927100000.0	2018-12-31 history	SEC XBRL StockholdersEquity 0001060391-20-000016	unverified
Net income FY2019	1073286000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001060391-22-000007	unverified
Equity at FY2019 end	8118200000.0	2019-12-31 history	SEC XBRL StockholdersEquity 0001060391-21-000014	unverified
Net income FY2020	967237000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001060391-23-000008	unverified
Equity at FY2020 end	8483900000.0	2020-12-31 history	SEC XBRL StockholdersEquity 0001060391-22-000007	unverified
Net income FY2021	1290405000.0	2021-12-31 history	SEC XBRL NetIncomeLoss 0001060391-24-000142	unverified
Equity at FY2021 end	8978900000.0	2021-12-31 history	SEC XBRL StockholdersEquity 0001060391-23-000008	unverified
Net income FY2022	1487586000.0	2022-12-31 history	SEC XBRL NetIncomeLoss 0001060391-25-000091	unverified
Equity at FY2022 end	9686000000.0	2022-12-31 history	SEC XBRL StockholdersEquity 0001060391-24-000142	unverified
Net income FY2023	1730985000.0	2023-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
Equity at FY2023 end	10542000000.0	2023-12-31 history	SEC XBRL StockholdersEquity 0001060391-25-000091	unverified
Net income FY2024	2043173000.0	2024-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
Equity at FY2024 end	11405000000.0	2024-12-31 history	SEC XBRL StockholdersEquity 0001060391-26-000094	unverified
Net income FY2025	2139249000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
Equity at FY2025 end	11968000000.0	2025-12-31 history	SEC XBRL StockholdersEquity 0001060391-26-000275	unverified
Net income FY2016	612588000.0	2016-12-31 history	SEC XBRL NetIncomeLoss 0001060391-19-000008	unverified
Net income FY2017	1278374000.0	2017-12-31 history	SEC XBRL NetIncomeLoss 0001060391-20-000016	unverified
Net income FY2018	1036898000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001060391-21-000014	unverified
Net income FY2019	1073286000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001060391-22-000007	unverified
Net income FY2020	967237000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001060391-23-000008	unverified
Net income FY2021	1290405000.0	2021-12-31 history	SEC XBRL NetIncomeLoss 0001060391-24-000142	unverified
Net income FY2022	1487586000.0	2022-12-31 history	SEC XBRL NetIncomeLoss 0001060391-25-000091	unverified
Net income FY2023	1730985000.0	2023-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
Net income FY2024	2043173000.0	2024-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
Net income FY2025	2139249000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
debt_incl_current	14069000000.0	2026-06-30	SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0001060391-26-000275	unverified
Operating income FY2021	2076200000.0	2021-12-31 history	SEC XBRL OperatingIncomeLoss 0001060391-24-000142	unverified
Revenue FY2021	13321100000.0	2021-12-31 history	SEC XBRL Revenues 0001060391-24-000142	unverified
Operating income FY2022	2392000000.0	2022-12-31 history	SEC XBRL OperatingIncomeLoss 0001060391-25-000091	unverified
Revenue FY2022	15645000000.0	2022-12-31 history	SEC XBRL Revenues 0001060391-25-000091	unverified
Operating income FY2023	2780000000.0	2023-12-31 history	SEC XBRL OperatingIncomeLoss 0001060391-26-000094	unverified
Revenue FY2023	17279000000.0	2023-12-31 history	SEC XBRL Revenues 0001060391-26-000094	unverified
Operating income FY2024	3196000000.0	2024-12-31 history	SEC XBRL OperatingIncomeLoss 0001060391-26-000094	unverified
Revenue FY2024	18418000000.0	2024-12-31 history	SEC XBRL Revenues 0001060391-26-000094	unverified
Operating income FY2025	3302000000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0001060391-26-000094	unverified
Revenue FY2025	19027000000.0	2025-12-31 history	SEC XBRL Revenues 0001060391-26-000094	unverified
Operating cash flow FY2021	2786700000.0	2021-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001060391-24-000142	unverified
Capital expenditure FY2021	1316300000.0	2021-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001060391-24-000142	unverified
Operating cash flow FY2022	3190000000.0	2022-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001060391-25-000091	unverified
Capital expenditure FY2022	1454000000.0	2022-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001060391-25-000091	unverified
Operating cash flow FY2023	3618000000.0	2023-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001060391-26-000094	unverified
Capital expenditure FY2023	1631000000.0	2023-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001060391-26-000094	unverified
Operating cash flow FY2024	3936000000.0	2024-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001060391-26-000094	unverified
Capital expenditure FY2024	1855000000.0	2024-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001060391-26-000094	unverified
Operating cash flow FY2025	4296000000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001060391-26-000094	unverified
Capital expenditure FY2025	1887000000.0	2025-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001060391-26-000094	unverified
Shares outstanding	306212978.0	2026-07-30	SEC cover page 10-Q 0001060391-26-000275 (306,212,978 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/rsg-20260630.htm 0001060391-26-000275	not cross-checked

Lynch GARP

46 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 PEG: P/E divided by 5-yr EPS growth (in % points)	1.97	<= 1.0	0.8 / 30
2 EPS growth, 5-yr compound rate	+17.8% a year	12% to 35% a year	20.0 / 20
3 P/E on latest annual EPS	35.1	<= 25	3.3 / 10
4 Borrowings / equity LongTermDebt (incl. current maturities)	1.17	<= 0.5	5.0 / 15
5 Years of the last 5 in which EPS rose	5 of 5	5 of 5	15.0 / 15
6 Net cash (cash minus borrowings) / market cap	-19.0%	>= +10%	1.7 / 10

Inputs, 6 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	240.45	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
EPS diluted FY2025	6.85	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001060391-26-000094	unverified
EPS diluted FY2020	3.02	2020-12-31 history	SEC XBRL EarningsPerShareDiluted 0001060391-23-000008	unverified
debt_incl_current	14069000000.0	2026-06-30	SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0001060391-26-000275	unverified
equity	12032000000.0	2026-06-30	SEC XBRL StockholdersEquity 0001060391-26-000275	unverified
cash	107000000.0	2026-06-30	SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001060391-26-000275	unverified

Graham Enterprising

35 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Current ratio	0.64	>= 1.5	0.0 / 15
2 Borrowings vs working capital working capital not positive	—	<= 1.1x	0.0 / 15
3 No earnings deficit in the last 5 years	5 of 5 profitable	5 of 5	15.0 / 15
4 Pays a current dividend	yes	yes	10.0 / 10
5 EPS higher than five years earlier	3.02 -> 6.85	higher	10.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)	6.12	<= 1.2	0.0 / 20
7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive	—	<= 0.67	0.0 / 15

Inputs, 13 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	240.45	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
current_assets	2563000000.0	2026-06-30	SEC XBRL AssetsCurrent 0001060391-26-000275	unverified
current_liabilities	3980000000.0	2026-06-30	SEC XBRL LiabilitiesCurrent 0001060391-26-000275	unverified
Net income FY2021	1290405000.0	2021-12-31 history	SEC XBRL NetIncomeLoss 0001060391-24-000142	unverified
Net income FY2022	1487586000.0	2022-12-31 history	SEC XBRL NetIncomeLoss 0001060391-25-000091	unverified
Net income FY2023	1730985000.0	2023-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
Net income FY2024	2043173000.0	2024-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
Net income FY2025	2139249000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
Dividend years (Yahoo)	[2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026]	history	Yahoo Finance dividend history	not cross-checked
EPS diluted FY2025	6.85	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001060391-26-000094	unverified
EPS diluted FY2020	3.02	2020-12-31 history	SEC XBRL EarningsPerShareDiluted 0001060391-23-000008	unverified
equity	12032000000.0	2026-06-30	SEC XBRL StockholdersEquity 0001060391-26-000275	unverified
Shares outstanding	306212978.0	2026-07-30	SEC cover page 10-Q 0001060391-26-000275 (306,212,978 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/rsg-20260630.htm 0001060391-26-000275	not cross-checked

Piotroski F-Score

67 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Return on assets is positive	6.2%	pass = 1	11.11111111111111 / 11.11111111111111
2 Operating cash flow is positive	4,296M	pass = 1	11.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year	6.3% -> 6.2%	pass = 1	0.0 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)	4,296M vs 2,139M	pass = 1	11.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell	36.6% -> 37.8%	pass = 1	0.0 / 11.11111111111111
6 Current ratio improved	0.58 -> 0.64	pass = 1	11.11111111111111 / 11.11111111111111
7 No new shares issued (share count did not rise)	312M -> 306M	pass = 1	11.11111111111111 / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)	17.4% -> 17.4%	pass = 1	11.11111111111111 / 11.11111111111111
9 Asset turnover (revenue / assets) improved	0.57 -> 0.55	pass = 1	0.0 / 11.11111111111111

Inputs, 27 numbers with their sources

Input	Value	Period	Source	Check
net_income 2025-12-31	2139249000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
total_assets 2025-12-31	34366000000.0	2025-12-31 history	SEC XBRL Assets 0001060391-26-000275	unverified
cfo 2025-12-31	4296000000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001060391-26-000094	unverified
net_income 2025-12-31	2139249000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
net_income 2024-12-31	2043173000.0	2024-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
total_assets 2025-12-31	34366000000.0	2025-12-31 history	SEC XBRL Assets 0001060391-26-000275	unverified
total_assets 2024-12-31	32402000000.0	2024-12-31 history	SEC XBRL Assets 0001060391-26-000094	unverified
cfo 2025-12-31	4296000000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001060391-26-000094	unverified
net_income 2025-12-31	2139249000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001060391-26-000094	unverified
lt_debt 2025-12-31	12985000000.0	2025-12-31 history	SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001060391-26-000275	unverified
lt_debt 2024-12-31	11851000000.0	2024-12-31 history	SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001060391-26-000094	unverified
total_assets 2025-12-31	34366000000.0	2025-12-31 history	SEC XBRL Assets 0001060391-26-000275	unverified
total_assets 2024-12-31	32402000000.0	2024-12-31 history	SEC XBRL Assets 0001060391-26-000094	unverified
current_assets 2025-12-31	2523000000.0	2025-12-31 history	SEC XBRL AssetsCurrent 0001060391-26-000275	unverified
current_assets 2024-12-31	2406000000.0	2024-12-31 history	SEC XBRL AssetsCurrent 0001060391-26-000094	unverified
current_liabilities 2025-12-31	3928000000.0	2025-12-31 history	SEC XBRL LiabilitiesCurrent 0001060391-26-000275	unverified
current_liabilities 2024-12-31	4128000000.0	2024-12-31 history	SEC XBRL LiabilitiesCurrent 0001060391-26-000094	unverified
shares_out 2026-07-30	306212978.0	2026-07-30 history	SEC XBRL EntityCommonStockSharesOutstanding 0001060391-26-000275	unverified
shares_out 2025-07-22	312215820.0	2025-07-22 history	SEC XBRL EntityCommonStockSharesOutstanding 0001060391-25-000216	unverified
operating_income 2025-12-31	3302000000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0001060391-26-000094	unverified
operating_income 2024-12-31	3196000000.0	2024-12-31 history	SEC XBRL OperatingIncomeLoss 0001060391-26-000094	unverified
revenue 2025-12-31	19027000000.0	2025-12-31 history	SEC XBRL Revenues 0001060391-26-000094	unverified
revenue 2024-12-31	18418000000.0	2024-12-31 history	SEC XBRL Revenues 0001060391-26-000094	unverified
revenue 2025-12-31	19027000000.0	2025-12-31 history	SEC XBRL Revenues 0001060391-26-000094	unverified
revenue 2024-12-31	18418000000.0	2024-12-31 history	SEC XBRL Revenues 0001060391-26-000094	unverified
total_assets 2025-12-31	34366000000.0	2025-12-31 history	SEC XBRL Assets 0001060391-26-000275	unverified
total_assets 2024-12-31	32402000000.0	2024-12-31 history	SEC XBRL Assets 0001060391-26-000094	unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FY	Ended	Revenue, $M	Net income, $M	EPS diluted	Dividend	Filing
2013	2013-12-31	10,145	589	1.62	paid	0001060391-16-000087
2014	2014-12-31	10,626	548	1.53	paid	0001060391-17-000012
2015	2015-12-31	11,014	750	2.13	paid	0001060391-18-000005
2016	2016-12-31	11,355	613	1.78	paid	0001060391-19-000008
2017	2017-12-31	12,071	1,278	3.77	paid	0001060391-20-000016
2018	2018-12-31	11,898	1,037	3.16	paid	0001060391-21-000014
2019	2019-12-31	12,193	1,073	3.33	paid	0001060391-22-000007
2020	2020-12-31	12,032	967	3.02	paid	0001060391-23-000008
2021	2021-12-31	13,321	1,290	4.04	paid	0001060391-24-000142
2022	2022-12-31	15,645	1,488	4.69	paid	0001060391-25-000091
2023	2023-12-31	17,279	1,731	5.47	paid	0001060391-26-000094
2024	2024-12-31	18,418	2,043	6.49	paid	0001060391-26-000094
2025	2025-12-31	19,027	2,139	6.85	paid	0001060391-26-000094

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

Date	Insider	Role	Type	Shares	Price	Value
2026-09-11	Gates William H Iii	10%	buy	7,596	221.52	1,682,666
2026-09-11	Gates William H Iii	10%	buy	135,482	222.59	30,156,938
2026-09-11	Gates William H Iii	10%	buy	5,185	223.84	1,160,610
2026-09-11	Gates William H Iii	10%	buy	176,547	223.15	39,396,463
2026-09-10	Gates William H Iii	10%	buy	47,819	223.44	10,684,677
2026-09-10	Gates William H Iii	10%	buy	2,042	224.11	457,633
2026-09-10	Gates William H Iii	10%	buy	108,147	221.57	23,962,131
2026-09-10	Gates William H Iii	10%	buy	97,992	222.52	21,805,180
2026-09-09	Gates William H Iii	10%	buy	32,765	220.37	7,220,423
2026-09-09	Gates William H Iii	10%	buy	213,574	221.13	47,227,619
2026-09-09	Gates William H Iii	10%	buy	64,965	222.38	14,446,917
2026-09-08	Gates William H Iii	10%	buy	249,866	221.82	55,425,276
2026-09-08	Gates William H Iii	10%	buy	17,815	222.56	3,964,906
2026-09-08	Gates William H Iii	10%	buy	141,819	220.77	31,309,381
2026-09-04	Gates William H Iii	10%	buy	268,220	222.92	59,791,602
2026-09-04	Gates William H Iii	10%	buy	96,031	223.81	21,492,698
2026-09-04	Gates William H Iii	10%	buy	788	224.47	176,882
2026-09-03	Gates William H Iii	10%	buy	253,253	224.90	56,956,600
2026-09-03	Gates William H Iii	10%	buy	78,575	225.35	17,706,876
2026-09-03	Gates William H Iii	10%	buy	22,720	222.81	5,062,243

Filings and links

Third-party sites are linked only; nothing from them is stored here.

SEC: filing index, 8-K, Form 4, XBRL companyfacts
Prices: Yahoo Finance, Stooq
Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news

Cite as: The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/RSG; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23. Data last checked 2026-10-26.